OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

for the y ear ended 3 0April 2021
2021 2020
Income resources
Incoming resources from generated funds
Voluntary
income unrestricted
Donations
and legacies
received f20,984 80„055
Charidy campaign 106,621 166,591
Subscriptions 10i282 15,857
Camp fees 29,800 87,375
GIA aid 20,676 17,621
Deposit account interest 4 28
Total voluntary
income- unrestricted
288,367 367,527
Voluntary
income restricted
funds
Wedding collections 11,819 11,945
Needy families collections 2,6ll3 3,240
Camp and educational
Security grants
grants 19@76
3,335
30,132
6,595
Total voluntary
funds-restricted
37,133 51,912
Income from Invesnnents
Dividends 13
Other income
Contributions
towards
Gratuitous
bonus
overheads 12,400 5,754
1,600
Total investment
and
other income 12,402 7,367
Total incoming
and endowments
337,902 426,806
Expenditure
expeaded
on Charitable activities
Char itabl eactivities
Wedding grants 11,819 11,945
Grants to needy families 2i603 3,240
Activity sponsorship 18,680 l5,662
Camp activities 23i353 28,178
Coach hire and entrance fees 42,605
Camp and educational grants 985 30,132
57,440 131,762
Expenditure
on raising
funds
Catering 5433 l4,922
Books and periodicals 352 476
Advertising 1,197 1,633
61882 17,03I
Total resources expended (64P22) (148,793)
Net Incoming resources 273,580 278,013
Page 3A
Detailed statement offinancial activities
for the year ended 30April 2021
2021 2020
Net Incoming resources 2735580 278,013
Expenditure on Charitable activities (62,476) (156,535)
Net movement offunds for the year 211,104 121,478

Governance costs
for the year ended 30April 2021
2021 2020
6 f
Expenditure on Charitable activities
Rent and rates 5,967 15,906
Insurance 29730 2,726
Light and heat 6413 11,583
Security costs 6,481 6,642
Building mnovstions 92,342
Repairs snd maintenance 8,440 2,875
Printing,
postage and stationery
297 1,488
Telephone 986 1,022
Computer costs 190 392
Travelling 3,622 12,500
Professional fees 5,905
Bank charges 195 376
Cleaning 10,642 5,968
Subscriptions 40 125
Amount written (back)/off investments (57) 109
Depreciation on Sifrei Torah and accessories 1,415 1,444
Depreciation on fixtures snd equipment gi810 1,037
62,476 156,535

3. Taagible fixed assets assets Land and
baildings
Sifrei Torah
and
Fixtures,
Sttings and
Fixtures,
Sttings and
freehold accessories equipment Total
Cost
At
1 May 2020
Additions
500,000
174,008
137442 14,131
78,777
624,131
252,785
At 30April 2021 674,008 137r342 97,558 908,908
Depreciation
At I May 2020
Charge for the year
66,597
1,415
9,449
8,810
76,046
10,225
At 30April 2021 68,012 18,259 $6,271
Net book value
At 30April 2021 674,008 69430 72499 822,637
At 30April 2020 500,000 70,745 9,332 580,077
4. Fixed asset investments I isted
investments Total
Cost f
At 1 Msy 2020
74$
Provision for dhninution
in value as at 1May 2020
517 517
Write back to value in year (57) (57)
At 30April 2021 460 459
Net book value
At 30April 2021 288 288
At 30 April 2020 231 231
The current market value is noted as 6289
5. Debtors: 2021 2020
Funds received atter the tinsncial year relating
to the current year 17,176 13,208
6. Creditors: amounts falling due
within one year
2021 2020
6
Camp fees received in advance 6P59
Page 6

Generated
Un realised
Reconciliation offunds funds
profits on market
account
value adjustments
Total
Total funds brought forward At 1May 2020 320,534
407,7i6
728,250
Net movement offunds for unrestricted income in the year 211,104 211,104
Total funds carried forward At 30April 2021 531,638
407,716
939@54