OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Unrestricted Restricted Total Total
funds funds funds funds
2021 2020
Notes 8 6 8
Income and endowments from:
Donations
and grants
2 95,152 191,946 287,098 146,065
Investments: UK bank interest received 3 620 620 617
Total Income and endowments 95,772 191,946 287,718 146,682
Expenditure on:
Raising funds: Fundraislng and publicity costs 720 720 170
Charitable
activities: Operation
of Bureau 38,409 179,471 217,880 151,081
Total expenditure 4 39,129 179,471 218,600 151,251
Net Income for the year 56,643 12,475 69,118 (4,569)
Transfers
between
funds
(12,243) 12,243
Net movement in funds 44,400 24,718 69,118 (4,569)
Reconciliation offunds
Funds brought forward 124,093 8,079 132,172 136,741
Funds carried forward 11 168,493 32,797 201,290 132,172

Notes 2021 2020f
Fixed assets
Tangible assets 12,953 4,871
Current assets
Debtors 8 2,064 827
Short term deposits 77,892 77,273
Cash at bank and In hand 115,144 51,605
195,100 129,705
Liabilities
Creditors: amounts falling due
within one year 9 (6,763) (2,404)
Net current assets 188,337 127,301
Net assets 10 201,290 132,172
Funds ofthe charity
Restricted
income
funds 32,797 8,079
Unrestricted
income
funds
General
funds
126,493 82,093
Designated
funds
42,000 42,000
Total unrestricted income funds 168,493 124,093
10 201,290 132,172

Donations and grants
Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
E E E E
Government and public authority grants 92,498 89,423 181,921 120,212
Charitable Trusts 1,000 102,523 103,523 22,418
Donations 1,654 1,654 3,435
95,152 191,946 287,098 146,065

Cost of
Fundraising Charitable Total Total
and publicity activities 2021 2020
E E E
Staff costs 165,255 165,255 107,379
Recruitment &training 11,200 11,200 6,617
Travel (3) (3) 3,444
Other staff &volunteer costs 312 312 999
Premises 13,404 13,404 12,298
Utilities 3,817 3,817 3,060
Insurance 1,343 1,343 1,320
Telephone &communications 6,859 6,859 3,444
Printing,
postage
&stationery 2,415 2,415 2,599
Books & information 3,749 3,749 3,600
Equipment costs 366 366 865
Computer
software
2,186 2,186 963
Fundraising and publicity 720 720 170
Accountants' fees 1,740 1,740 1,706
Depreciation 4,799 4,799 2,402
Sundries 438 438 385
720 217,880 218,600 151,251

5 Net income f or the yea r
2021 2020
8
This is stated after charging:
Depreciation 4,799 2,402
Accountants' fees - independent examination 1,350 1,320
Accountants' fees - other services 390 386
6 Information regarding employees and trustees
2021 2020
8
Wages and salaries 155,149 100,431
Social security costs 6,180 3,630
Pension costs 3,926 3,318
165,255 107,379
The average number of employees, analysed by function was;
2021 2020
no no
Charitable
activities
10
Management and administration 1
11 8

7 Fixed as set s
Fixtures,
fittings
&
equipment
6
Cost
At
1 April
2020 47,890
Additions 12,881
Disposals (3,385)
At 31 March 2021 57,386
Depreciation
At 1 April 2020 43,019
Disposals (3,385)
Charge for the year 4,799
At 31 March 2021 44,433
Net book value
At 31 March 2021 12,953
At 31 March 2020 4,871
8 Debtors
2021f 2020
8
Prepayments and accrued income 2,064 827
9 Creditors -amounts falling due within one year
2021 2020
8 8
Trade creditors 2,129 474
Accruals 4,634 1,930
6,763 2,404

10 Analysis of net assets between Analysis of net assets between Analysis of net assets between funds
General Designated Restricted Total
funds funds funds funds
6 6 6 6
Fixed assets 12,953 12,953
Current assets 120,303 42,000 32,797 195,100
Current
liabilities
(6,763) (6,763)
Net assets 126,493 42,000 32,797 201,290
11 Funds
At 1 April Income Expenditure Fund At 31 March
2020f transfersf 2021f
Restricted funds
Wessex Water —TAP 6,600 7,207 607
Westwey —Income
Maximization
3,978 5,341 1,363
Trussell Trust 41,739 50,424 8,685
Access to Justice —Benefits
Supervisor
21,767 17,964 3,803
CITA —UC Help to Claim 25,986 27,133 1,147
Mencap 2,170 1,396 774
Valentine
Trust -Debt Casework
5,909 6,213 304
Dorset Community Foundation 7,634 7,677 43
Dorset Community
Training
Foundation- 2,412 2,412
BE IS Technology
Fund
13,460 13,519
Peoples Postcode Lottery 18,957 18,957
GITA- MaPs Debt Trainee 16,692 16,436 256
Dorset Council
via
CAID 5,500 5,500
Dorset Council via
Data Officer
CAiD County 3,583 3,131 452
Dorset Council
via
Security Officer
CAID Food 21,478 15,335 6,143
Dorset Council
via CAiD
Leaflet Production
and
1,160 1,160
Brldport Town Council
Equipment
500 535 35
Car Boot Fund —Web-site
Development 500 500
8,079 191,946 179,471 12,243 32,797