| Page | ||
|---|---|---|
| Reference and administrative details |
||
| Trustees' Report |
||
| Report of the Independent Examiner |
28 | |
| Statement of Financial |
Activities | 29 |
| Balance Sheet | 30 | |
| Notes to the Financial | Statements | 31 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Fund | Fund | Funds | Funds | |||
| Notes | 2020 | 2020 | 2020 | 2019 | ||
| INCOME: | ||||||
| Donations | 162,160 | 26,025 | 188,185 | 59,965 | ||
| Charitable activities |
104,415 | 19,036 | 123,451 | 220,514 | ||
| Investment income |
1 | |||||
| TOTAL INCOME | 266,575 | 45,061 | 311,636 | 280,480 | ||
| EXPENDITURE: | ||||||
| Raising funds | 55 | 55 | 154 | |||
| Charitable activities |
176,595 | 58,838 | 235,433 | 275,324 | ||
| TOTAL EXPENDITURE | 176,650 | 58,838 | 235,488 | 275,478 | ||
| NET INCOME/(DEFICIT) | 89,925 | (13,777) | 76,148 | 5,002 | ||
| RECONCILIATION | OF FUNDS | |||||
| Funds bought forward at 1 January 2020 | 53,562 | 28,868 | 82,430 | 77,428 | ||
| Total funds balance carried forward at 31 December 2020 |
143,487 | 15,091 | 158,578 | 82,430 |
| INCOME FROM | DONA | TIO | NS | ||||
|---|---|---|---|---|---|---|---|
| 2020 f |
2020 | 2020 K |
2019f | ||||
| General | Restricted | Total | Total | ||||
| Fund | Fund | ||||||
| Donations | |||||||
| Bromley Trust | 10,000 | 10,000 | 10,000 | ||||
| Comic Relief Recovering Funding Joseph Rowntree Charitable Trust The Fore |
70,236 4,667 |
26,025 | 26,025 70,236 4,667 |
44,950 | |||
| Three Guineas Trust | 38,300 | 38,300 | |||||
| Tudor Trust | 34,000 | 34,000 | |||||
| Other | 4,957 | 4,957 | 5,015 | ||||
| 162,160 | 26,025 | 188,185 | 59,965 |
| 2020 | 2020 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 6 | 5 | |||||
| Notes | General | Restricted | Total | Total | ||||
| Fund | Fund | |||||||
| Grants for the provision | of goods | 4a | 19,036 | 19,036 | 45,560 | |||
| &services | ||||||||
| Training, Other |
consultancy | 8 | contracts | 4b 4c |
100,847 3,568 |
100,847 3,568 |
169,044 5,910 |
|
| 104,415 | 19,036 | 123,451 | 220,514 |
| 2020 | 2020 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| f | |||||||||
| General | Restricted | Total | Total | ||||||
| Fund | Fund | ||||||||
| 4a | Grants for the provision | ofgoods & | |||||||
| services | |||||||||
| Comic Relief | Tech vs | Abuse | 19,036 | 19,038 | 23,795 | ||||
| Legal Education Foundation |
19,765 | ||||||||
| London Catalyst | 2,000 | ||||||||
| 19,036 | 19,035 | 45,560 | |||||||
| 4b | Training, consultancy |
&contracts | |||||||
| School of Law, Queen | Mary University | of | 30,000 | 30,000 | 30,000 | ||||
| London | |||||||||
| Tees, Esk 8 | Wear Valley | NHS Foundation | 11,057 | 11,057 | 63,000 | ||||
| Trust | |||||||||
| Open training Public sector |
courses training |
and | 3,154 44,787 |
3,154 44,787 |
1,080 25,410 |
||||
| consultancy | |||||||||
| Voluntary sector training |
and | 10,704 | 10,704 | 12,586 | |||||
| consultancy | |||||||||
| Other training | and consultancy | 31,025 | |||||||
| Reimbursed | expenses | 1,145 | 1,145 | 5,943 | |||||
| 100,847 | 400 040 | 460,044 | |||||||
| 4c | Other | ||||||||
| Royalties, publishing Sale of resources |
&speaking fees | 3,085 483 |
3,085 483 |
3,316 2,579 |
|||||
| Other | 15 | ||||||||
| 3,568 | 3,568 | 5,910 |
| Cost of | Expenditure | ||||||
|---|---|---|---|---|---|---|---|
| fund | on charities | 2020 | 2019 | ||||
| raising | activities f |
Totalf | Total f |
||||
| Staff costs | 157,804 | 157,804 | 168,467 | ||||
| Programme | Costs | 15,690 | 15,690 | 24,217 | |||
| Office expenses | 19,777 | 19,777 | 30,393 | ||||
| Direct fundraising | costs | 55 | 55 | 154 | |||
| Premises costs | 30,000 | 30,000 | 30,000 | ||||
| Support costs | 7,860 | 7,860 | 10,020 | ||||
| Direct governance | costs | 4,302 | 4,302 | 12,227 | |||
| 55 | 235,433 | 235,488 | 275,478 | ||||
| . ANALYSIS |
OF SUPPORT AND GOVERNANCE COSTS | ||||||
| Support | Governance | 2020 | 2019 | ||||
| Costs | costs | Total | Total | ||||
| f | f | f | f | ||||
| Independent | Examination | 2,142 | 2,142 | 2,184 | |||
| Management | committee | expenses | 205 | ||||
| Payroll and | accounting | services | 7,860 | 2,160 | 10,020 | 10,020 | |
| Independent | Strategic Review | 9,550 | |||||
| Other governance | costs | 288 | |||||
| 7,860 | 4,302 | 12,162 | 22,247 |
| Staff costs i | ncluded | the following: | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f. | f. | |||
| Gross salary | 145,404 | 155,266 | ||
| Employer's | national | insurance | 10,283 | 11,520 |
| Employer's | pension | contributions | 2,137 | 1,681 |
| 157,804 | 168,467 |
| 11. | DEBTORS | ||
|---|---|---|---|
| 2020 | 2019 | ||
| f. | f | ||
| Debtors | 10,411 | 8,475 | |
| Other debtors | 2,417 | 2,549 | |
| 12,828 | 11,024 | ||
| 12. | CASH AT BANK | ||
| 2020 | 2019 | ||
| CAF account | 161,616 | 94,717 | |
| Barclays bank | 1,480 | 1,080 | |
| Petty cash | 73 | ||
| Stripe | 24 | ||
| 163,096 | 95,894 |
| CREDITORS | ||
|---|---|---|
| 2020 | 2019 | |
| 5 | 5 | |
| Trade creditors | 1,370 | 498 |
| Accruals | 11,327 | 9,935 |
| Social security | 3,842 | 13,085 |
| Other creditors | 807 | 970 |
| 17,345 | 24,488 |
| 14. ANALYSIS OF NET ASSETS BETWEEN FUNDS |
14. ANALYSIS OF NET ASSETS BETWEEN FUNDS |
|||
|---|---|---|---|---|
| 2020 | Fixed | Net | 2020 | 2019 |
| Assets | Current | Total | Total | |
| Assets | ||||
| Unrestricted | Funds | 143,487 | 143,487 | 53,562 |
| Restricted | Funds | 15,091 | 15,091 | 28,868 |
| Net assets | 158,578 | 158,578 | 82,430 | |
| 2019 | Fixed | Net | 2019 | 2018 |
| Assets | Current | Total | Total | |
| Assets | ||||
| F | ||||
| Unrestricted | Funds | 53,562 | 53,562 | 40,350 |
| Restricted | Funds | 28,868 | 28,868 | 37,078 |
| Net assets | 82,430 | 82,430 | 77,428 | |
| 15. FUNDS |
| 2020 | Balance at | Income | Expenditure | Balance at | ||
|---|---|---|---|---|---|---|
| 1 Jan 2020 | 2020 | 2020 | 31 Dec | |||
| 2020 | ||||||
| Restricted Funds |
||||||
| Comic Relief Recovering | Funding | 26,025 | 26,025 | |||
| Comic Relief Tech vs Abuse | 19,828 | 19,036 | 30,579 | 8,285 | ||
| Co-op Local Community | Fund | 4,702 | 4,702 | |||
| The Law Society | Charity | 363 | 363 | |||
| Legal Education | Foundation | 1,975 | 234 | 1,741 | ||
| London Catalyst | 2,000 | 2,000 | ||||
| Total Restricted | Funds | 28,868 | 45,061 | 58,838 | 15,091 | |
| Unrestricted Funds |
53,562 | 266,575 | 176,650 | 143,487 | ||
| Total Funds | 82,430 | 311,636 | 235,488 | 158,578 | ||
| 2019 | Balance at | Income | Expenditure | Balance at | ||
| 1 Jan 2019 | 2019 | 2019 | 31 Dec | |||
| 2019 | ||||||
| 6 | ||||||
| Restricted Funds |
||||||
| Comic Relief Tech vs Abuse | 23,795 | 3,967 | 19,828 | |||
| Co-op Local Community | Fund | 4,702 | 4,702 | |||
| The Law Society | Charity | 7,500 | 7,137 | 363 | ||
| Legal Education | Foundation | 22,676 | 19,765 | 40,466 | 1,975 | |
| London Catalyst | 2,000 | 2,000 | ||||
| Matrix Chambers | 2,200 | 2,200 | ||||
| Total Restricted | Funds | 37,078 | 45,560 | 53,770 | 28,868 | |
| Unrestricted Funds |
40,350 | 234,920 | 221,708 | 53,562 | ||
| Total Funds | 77,428 | 280,48 | 275,478 | 82,430 |