OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Trustees'
report
Statement oftrustees' responsibilities
independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financiai statements 9-16

Unrestricted Unrestricted
funds funds
2023 2022
Notes E E
Income from:
Donations
and legacies
146,016 24,767
investments 297,084 280,840
Total income 443,100 305,607
Expenditure
on:
Raising funds 106,580 84,277
Charitable
activities
118,481 76,783
Total expenditure 225,061 161,060
Net income and movement in funds 218,039 144,547
Reconciliation offunds:
Fund balances at 1 October 2022 3,705,839 3,561,293
Fund balances at 30 September 2023 3,923,878 3,705,840

2023 2022
Notes
Fixed assets
Investment property 12 3,438,660 3,438,660
Current assets
Debtors 13 1,246,420 1,270,420
Cash at bank and in hand 468,018 363,978
1,714,438 1,634,398
Creditors: amounts falling due within 15
one year 97,376 1,325,314
Net current assets 1,617,062 309,084
Total assets less current liabilities 5,055,722 3,747,744
Creditors: amounts falling due after
more than one year (1,131,844) (41,904)
Net assets 3,923,878 3,705,840
The funds ofthe charity
Unrestricted funds 3,923,878 3,705,840
3,923,878 3,705,840
Thef anciai statements were appr ved by the trustees on
Mr Nadeem Ahmed
Trustee

2023 2022
R
Grant funding ofactivities (see note 6) 47,996 47,692
Share ofsupport costs (see note 8) 65,525 24,531
Share ofgovernance costs (see note 8) 4,960 4,560
118,481 76,783
Grants payable
2023 2022
E
Grants to institutions. '
Other 47,996 47,692

Year ended Total
2023 2022
Insurance 5,545 3,175
Bank fees 614 153
Sundry 30,387 1,682
Legal and professional 28,979 19,521
Governance 4,960 4,560
70,485 29,091
2023 2022
Governance costs comprise:
Audit fees 4,960 4,560
4,960 4,560

15 Creditors: amounts falling due within one year
2023 2022
Notes
Bank loans 14 93,376 1,271,167
Other creditors 16,861
Accruals and deferred income 4,000 37,286
97,376 1,325,314
16 Creditors amounts falling due after more than one year
Notes 2023f 2022
Bank loans 14 1,131,844 41,904

Movement Movement
ln funds in funds
Balance at Incoming Balance at Incoming Balance at
1 October 2021 resources 1 October 2022 resources 30 September
2023
Designated funds 180,000 180,000 180,000
Revaluation reserve 65,000 65,000 65,000
245,000 245,000 245,000
Unrestricted
funds
2023
Fund balances at 30September 2023 are represented by:
investment properties 3,438,660
Current assets/(liabilities) 1,617,062
Long term liabilities (1,131,844)
3,923,878

18 Analysis ofnet assets between funds (Continued)
Unrestricted
funds
2022
Fund balances at 30September 2022 are represented by:
Investment properties 3,438,660
Current assets/(liabilities) 309,084
Long term liabilities (41,904)
3,705,840