| Unrestricted | funds | Restricted | funds | Total | funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||
| Notes | f | f | f | f | f | ||||
| Income and endowments | from: | ||||||||
| Donations | 3 | 11,655 | 12,260 | 4,344 | 8,687 | 16,989 | 20,947 | ||
| Grants | 4 | 2,000 | 2,000 | 9,500 | 22,800 | 11,600 | 24,800 | ||
| Interest | 18 | 26 | 16 | 26 | |||||
| Total Income and endowments | 13,671 | 14,286 | 13,844 | 31,487 | 27,515 | 45,773 | |||
| Expenditure on: |
|||||||||
| Staff costs | 24,822 | 24,822 | |||||||
| Grants | |||||||||
| Management and administration |
812 | 802 | 812 | ||||||
| Total expenditure | 812 | 802 | 24,822 | 25,634 | 37,258 | ||||
| Net Income/(expenditure) | 12,859 | 13,484 | «0,878) | (4,969) | 1,881 | 8,515 | |||
| Transfers between funds | «1,000) | (886) | 11,000 | ||||||
| Other recognised gains/(losses) |
|||||||||
| Actuarial gains/(losses) on |
6 | 17,000 | 17,000 | ||||||
| defined benefit pension schemes | |||||||||
| Net movement In funds |
1,859 | 29,598 | 22 | ~4,083 | 1,N1 | 25,515 | |||
| Total funds brought forward |
11 | 53,851 | 24,253 | 356 | 4,439 | 64,207 | 28,692 | ||
| Total funds carried forward | 11 | 55,710 | 53,851 | 378 | 356 | 56,088 | 54,207 |
| 3.Donations | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| funds | funds | funds | funds | |||||||
| 2020 | 2018 | |||||||||
| K | ||||||||||
| Donations | under GIRAid | 8,100 | 3,235 | 11,335 | 15,310 | |||||
| Income Tax recoverable | for GIR Aid | donations | 2,025 | 809 | 2,834 | 3,827 | ||||
| Other donations | 1,530 | 300 | 1,830 | 1,810 | ||||||
| 11,655 | 4,344 | 15,999 | 20,947 | |||||||
| 4.Grants | ||||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| funds | funds | funds | funds | |||||||
| 2020 | 2018 | |||||||||
| R | ||||||||||
| Christ Church, Mayfair |
2,000 | 2,000 | 2,000 | |||||||
| Emmanuel, | Wimbledon | 5,000 | 5,000 | 5,000 | ||||||
| StGeorge' | s, Becontree | 13,300 | ||||||||
| StOswalds, Walkergate | 500 | 500 | 500 | |||||||
| St Peter's Barge | 4,000 | 4,000 | 4,000 | |||||||
| 9,500 | 11,500 | 24,800 | ||||||||
| 5.Staffcosts and numbers | ||||||||||
| Staff costs | were as follows: | |||||||||
| 2020 | 2019 | |||||||||
| Salaries and wages | 21,235 | 29,440 | ||||||||
| Employer's | National | Insurance | contributions | |||||||
| Pension costs (see Note | 6) | 3,587 | 7,016 | |||||||
| 24,822 | 36,456 | |||||||||
| The Trust benefitted | from the | full amount ofthe Employment | Allowance off3,000for 2019/20. | |||||||
| The average number of | employees | during the year. | ||||||||
| 2020 | 2019 |
| Families | and Young | People's Worker (Shona Hannant) |
|---|---|---|
| Church | of England | Minister (Simon Smaltwood) |
| Paid | Outstanding | Total | Total | ||
|---|---|---|---|---|---|
| contributions | contributions | contrlbutlona | contributions | ||
| 2020 | 2010f | ||||
| Shona | Hannant | 3,587 | 3,587 | 3,458 | |
| Simon | Smaltwood | 3,558 | |||
| 3,587 | 3,587 | 7,016 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2020 | 2019 | ||||
| Insurance | 457 | 457 | 447 | ||
| Companies | House | 13 | 13 | 13 | |
| Independent | Examination | 342 | 342 | 342 | |
| 812 | 812 | 802 |
| Notes to the account 9.Debtors |
s | for | t | he year ended 31December 2020 (cont'd | ) | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| K | ||||||
| Income Tax recoverable | for GiR Aid donations | 2,834 | 3,827 | |||
| 2,834 | 3,827 | |||||
| 10.Creditors: amounts | falling due within one year | |||||
| 2020 | 2019 | |||||
| Income Tax and National | Insurance | 263 | 271 | |||
| Salary adjustments | (back | pay) | 342 | 229 | ||
| 605 | 500 |
| 11.Movements | In | funds | ||||||
|---|---|---|---|---|---|---|---|---|
| At 31 | Income | Expenditure | Transfers | Gains/ | At 31 | |||
| December | (losses) | December | ||||||
| 201$ | 2020 | |||||||
| K | R | |||||||
| Restricted funds: | ||||||||
| Families &Young | People's Work | 356 | 13,844 | (24,822) | 11,000 | 378 | ||
| Total restricted funds | 358 | 13,844 | ~24,822 | 11,0DD | 378 | |||
| UnrestHcted | funds: | |||||||
| General funds | 53,851 | 13,671 | (812) | (11,000) | 55,710 | |||
| Total unrestricted | funds | 53,851 | 13,671 | ~812 | ~17,000 | 55,710 | ||
| Total funds | 27,515 | ~25,634 |