OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted funds Restricted funds Total funds
2020 2019 2020 2019 2020 2019
Notes f f f f f
Income and endowments from:
Donations 3 11,655 12,260 4,344 8,687 16,989 20,947
Grants 4 2,000 2,000 9,500 22,800 11,600 24,800
Interest 18 26 16 26
Total Income and endowments 13,671 14,286 13,844 31,487 27,515 45,773
Expenditure
on:
Staff costs 24,822 24,822
Grants
Management
and administration
812 802 812
Total expenditure 812 802 24,822 25,634 37,258
Net Income/(expenditure) 12,859 13,484 «0,878) (4,969) 1,881 8,515
Transfers between funds «1,000) (886) 11,000
Other recognised
gains/(losses)
Actuarial gains/(losses)
on
6 17,000 17,000
defined benefit pension schemes
Net movement
In funds
1,859 29,598 22 ~4,083 1,N1 25,515
Total funds brought
forward
11 53,851 24,253 356 4,439 64,207 28,692
Total funds carried forward 11 55,710 53,851 378 356 56,088 54,207

3.Donations
Unrestricted Restricted Total Total
funds funds funds funds
2020 2018
K
Donations under GIRAid 8,100 3,235 11,335 15,310
Income Tax recoverable for GIR Aid donations 2,025 809 2,834 3,827
Other donations 1,530 300 1,830 1,810
11,655 4,344 15,999 20,947
4.Grants
Unrestricted Restricted Total Total
funds funds funds funds
2020 2018
R
Christ Church,
Mayfair
2,000 2,000 2,000
Emmanuel, Wimbledon 5,000 5,000 5,000
StGeorge' s, Becontree 13,300
StOswalds, Walkergate 500 500 500
St Peter's Barge 4,000 4,000 4,000
9,500 11,500 24,800
5.Staffcosts and numbers
Staff costs were as follows:
2020 2019
Salaries and wages 21,235 29,440
Employer's National Insurance contributions
Pension costs (see Note 6) 3,587 7,016
24,822 36,456
The Trust benefitted from the full amount ofthe Employment Allowance off3,000for 2019/20.
The average number of employees during the year.
2020 2019
Families and Young People's Worker (Shona Hannant)
Church of England Minister (Simon Smaltwood)

Paid Outstanding Total Total
contributions contributions contrlbutlona contributions
2020 2010f
Shona Hannant 3,587 3,587 3,458
Simon Smaltwood 3,558
3,587 3,587 7,016

Unrestricted Restricted Total Total
funds funds funds funds
2020 2019
Insurance 457 457 447
Companies House 13 13 13
Independent Examination 342 342 342
812 812 802

Notes to the account
9.Debtors
s for t he year ended 31December 2020 (cont'd )
2020 2019
K
Income Tax recoverable for GiR Aid donations 2,834 3,827
2,834 3,827
10.Creditors: amounts falling due within one year
2020 2019
Income Tax and National Insurance 263 271
Salary adjustments (back pay) 342 229
605 500
11.Movements In funds
At 31 Income Expenditure Transfers Gains/ At 31
December (losses) December
201$ 2020
K R
Restricted funds:
Families &Young People's Work 356 13,844 (24,822) 11,000 378
Total restricted funds 358 13,844 ~24,822 11,0DD 378
UnrestHcted funds:
General funds 53,851 13,671 (812) (11,000) 55,710
Total unrestricted funds 53,851 13,671 ~812 ~17,000 55,710
Total funds 27,515 ~25,634