OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
4-5
Independent
Examiner's
Report
Receipts BPayments Account
Statement
ofAssets
and Liabilities
Notes to the Financial Statements 9-10
LEGAL AND ADMINISTRATIVE AND ADMINISTRATIVE INFORMATION INFORMATION
YEAR ENDED 31 3ULY2021
Full Name: BARUGH GREEN PRE-SCHOOL
Registered Charity No: 1101468
Prinedpal Address: Barugh Green Village Hall
Barugh Green
Barnsley
South Yorkshire
575 13T
Trustees: M Wright (Chair)
N Rodgers (Secretary)
K Standhaven (Treasurer)
C Dyson
A Evans (Resigned 7/9/20)
R Royce
R Harris (Resigned 7/9/20)
R Gillespie
D Gillespie
Bankers: Nat West Bank Pic
26 Market
Hill
Bamsley
570 2QU
independent Examiner: Steph Toison
Community
Accountant
BCVS Services
Priory Campus
Pontefract
Road
Lundwood
Barnsley
S71 5PN

2021 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
I I I I
Receipts
Early Years Funding 79,846 79,846 59,596
Fees 24,703 24,703 24,779
Fundraising
&events
275 55 330 428
Photography
Commission
37 37 51
Bank Interest 2 2 27
Fines 68 68 58
Grants 8,033 8,033 14,784
Other Income 50
Total receipts 112,964 55 113,019 99,773
Payments
Staff Costs 71,461 71,461 73,537
Staff Training 255 255 220
Rent &Rates 11,459 11,459 7,267
Utilities 5,911 5,911 4,308
Telephone,
Computer
&Internet 792 792 800
Repairs,
Maintenance
Br Improvements 1,451 1,451 1,700
Resources & Equipment 1,440 1,440 1,013
Printing,
Postage &Stationery
149 149 825
Trips lt Events 45 45 80
Uniform
lk Clothing
190 190 78
Groceries/Wnch
Club Expenses
1,399 1,399 1,370
Accountancy
&Payroll
1,160 1,160 1,105
HR, Legal &Business Support 1,674 1,674 1389
Ofsted Registration 100 100
Donations 55 55 60
Insurance 812 812 811
Total payments 98,298 98,353 94,563
Surplus/
(Deficit)
14,666 14,666 5,210
Total funds brought
forward
32,014 32,014 26,804
Transfers between
funds
Total Funds Carried Forward 46,680 46,680 32,014

2021 2020
E E
Monetary Assets:
Nat West Current account 26,750 17,723
Nat West Reserve account 19,799 14,257
Cash in hand 120 21
Petty cash 13
Total monetary assets 32,974
Accountancy fee 500 500
Payroll 55 55
Pension 100 72
Wages paid in arrears 5,600 5,089
PAYE Creditor 321
50
2,000
6,676 7,934
CjRS furlough grant 1,452
1,452

2021 2020
I I
Children in Need donations 17 60
Christmas Fayre 84 Raffle 275 189
Christmas Jumper 15
Barnsley Makery 20
Jewelry fundraising 70
Sale of fridge 40
Wooden telephone box 54
Bamsley Hospice 18
333 423

Opening Closing
Balance Fund Balance
b/f Income Expenditure Transfers c/f
E E E E E
Children
in Need donations
17 (17)
Bamsley Hospice donations 20 (20)
Bamsley Makery donations 18 (18)
55 (55)
Grant Income
2021 2020
f f
CjRS Furlough grants 7,969 4,784
BMBC Covid-19 Support 10,000
HMRC SSPgrants
8,033 14,784