| Page | |||
|---|---|---|---|
| Legal and Administrative | Information | ||
| Trustees' Report |
4-5 | ||
| Independent Examiner's |
Report | ||
| Receipts BPayments | Account | ||
| Statement ofAssets |
and | Liabilities | |
| Notes to the Financial | Statements | 9-10 |
| LEGAL | AND ADMINISTRATIVE | AND ADMINISTRATIVE | INFORMATION | INFORMATION | |||
|---|---|---|---|---|---|---|---|
| YEAR ENDED 31 | 3ULY2021 | ||||||
| Full Name: | BARUGH GREEN | PRE-SCHOOL | |||||
| Registered | Charity | No: | 1101468 | ||||
| Prinedpal | Address: | Barugh Green | Village | Hall | |||
| Barugh Green | |||||||
| Barnsley | |||||||
| South Yorkshire | |||||||
| 575 13T | |||||||
| Trustees: | M Wright (Chair) | ||||||
| N Rodgers (Secretary) | |||||||
| K Standhaven | (Treasurer) | ||||||
| C Dyson | |||||||
| A Evans (Resigned 7/9/20) | |||||||
| R Royce | |||||||
| R Harris (Resigned 7/9/20) | |||||||
| R Gillespie | |||||||
| D Gillespie | |||||||
| Bankers: | Nat West Bank | Pic | |||||
| 26 Market Hill |
|||||||
| Bamsley | |||||||
| 570 2QU | |||||||
| independent | Examiner: | Steph Toison | |||||
| Community Accountant |
|||||||
| BCVS Services | |||||||
| Priory Campus | |||||||
| Pontefract Road |
|||||||
| Lundwood | |||||||
| Barnsley | |||||||
| S71 5PN |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| I | I | I | I | ||
| Receipts | |||||
| Early Years Funding | 79,846 | 79,846 | 59,596 | ||
| Fees | 24,703 | 24,703 | 24,779 | ||
| Fundraising &events |
275 | 55 | 330 | 428 | |
| Photography Commission |
37 | 37 | 51 | ||
| Bank Interest | 2 | 2 | 27 | ||
| Fines | 68 | 68 | 58 | ||
| Grants | 8,033 | 8,033 | 14,784 | ||
| Other Income | 50 | ||||
| Total receipts | 112,964 | 55 | 113,019 | 99,773 | |
| Payments | |||||
| Staff Costs | 71,461 | 71,461 | 73,537 | ||
| Staff Training | 255 | 255 | 220 | ||
| Rent &Rates | 11,459 | 11,459 | 7,267 | ||
| Utilities | 5,911 | 5,911 | 4,308 | ||
| Telephone, Computer |
&Internet | 792 | 792 | 800 | |
| Repairs, Maintenance |
Br Improvements | 1,451 | 1,451 | 1,700 | |
| Resources & Equipment | 1,440 | 1,440 | 1,013 | ||
| Printing, Postage &Stationery |
149 | 149 | 825 | ||
| Trips lt Events | 45 | 45 | 80 | ||
| Uniform lk Clothing |
190 | 190 | 78 | ||
| Groceries/Wnch Club Expenses |
1,399 | 1,399 | 1,370 | ||
| Accountancy &Payroll |
1,160 | 1,160 | 1,105 | ||
| HR, Legal &Business Support | 1,674 | 1,674 | 1389 | ||
| Ofsted Registration | 100 | 100 | |||
| Donations | 55 | 55 | 60 | ||
| Insurance | 812 | 812 | 811 | ||
| Total payments | 98,298 | 98,353 | 94,563 | ||
| Surplus/ (Deficit) |
14,666 | 14,666 | 5,210 | ||
| Total funds brought forward |
32,014 | 32,014 | 26,804 | ||
| Transfers between funds |
|||||
| Total Funds Carried Forward | 46,680 | 46,680 | 32,014 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Monetary Assets: | ||||
| Nat West Current account | 26,750 | 17,723 | ||
| Nat West Reserve account | 19,799 | 14,257 | ||
| Cash in hand | 120 | 21 | ||
| Petty cash | 13 | |||
| Total monetary | assets | 32,974 | ||
| Accountancy | fee | 500 | 500 | |
| Payroll | 55 | 55 | ||
| Pension | 100 | 72 | ||
| Wages paid in arrears | 5,600 | 5,089 | ||
| PAYE Creditor | 321 | |||
| 50 | ||||
| 2,000 | ||||
| 6,676 | 7,934 | |||
| CjRS furlough | grant | 1,452 | ||
| 1,452 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| I | I | ||||
| Children | in Need | donations | 17 | 60 | |
| Christmas | Fayre | 84 | Raffle | 275 | 189 |
| Christmas | Jumper | 15 | |||
| Barnsley | Makery | 20 | |||
| Jewelry fundraising | 70 | ||||
| Sale of fridge | 40 | ||||
| Wooden telephone | box | 54 | |||
| Bamsley | Hospice | 18 | |||
| 333 | 423 |
| Opening | Closing | |||||
|---|---|---|---|---|---|---|
| Balance | Fund | Balance | ||||
| b/f | Income | Expenditure | Transfers | c/f | ||
| E | E | E | E | E | ||
| Children in Need donations |
17 | (17) | ||||
| Bamsley Hospice donations | 20 | (20) | ||||
| Bamsley Makery donations | 18 | (18) | ||||
| 55 | (55) | |||||
| Grant Income | ||||||
| 2021 | 2020 | |||||
| f | f | |||||
| CjRS Furlough | grants | 7,969 | 4,784 | |||
| BMBC Covid-19 | Support | 10,000 | ||||
| HMRC SSPgrants | ||||||
| 8,033 | 14,784 |