| Contents | Page | ||
|---|---|---|---|
| Charity Reference and Administrative | Details | 02 | |
| Trustees' Annual Report (Including |
Directors' Report and Strategic | Report) | 03 |
| Independent Auditor's Report |
07 | ||
| Statement of Financial Activities (Including Income and Expenditure |
Account) | 09 | |
| Balance Sheet | 10 | ||
| Statement of Cash Flows | |||
| Accounting Policies and Notes tothe Financial Statements |
12 |
| Charity registration | Charity registration | 1101413 | |||
|---|---|---|---|---|---|
| number | |||||
| Company | registration | 04984474 | |||
| number | |||||
| Trustees | Nowsad Abdul Gani |
||||
| Bashir Sattar | |||||
| Haroon Karim |
|||||
| Dr Esmail Fakirmohamed | Harunani | ||||
| Ashraf Abdul Sattar | |||||
| Mohamed Salman |
Iqbal | ||||
| Mahmood Shaikhani |
|||||
| Muhammad Shoaib |
Ismail | ||||
| Registered | office | 3Weir Road | |||
| Balham | |||||
| London | |||||
| SW12 8UW | |||||
| Auditor | KWSR &Co, Chartered | Accountants | &Registered | ||
| Auditors | |||||
| 136Merton High Street |
|||||
| London SW19 1BA | |||||
| Bankers | Habib Bank pic | ||||
| 264 Upper Tooting | Road | ||||
| London SW17 ODP |
| Forthe year ended 31De | ce | mber | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021~ | ||||||||
| Unrestricted funds . |
Restricted funds |
Total | 'Total'. ' | ||||||
| Note | 5 | S | |||||||
| Income and endowments | from: | ||||||||
| Donations and legacies |
2 | 859 | 337,528 | 338,387 | 520 864, |
||||
| Investment 8 Other |
3 | 83,380 | 83,380 | 69,125 | |||||
| Total income and endowments | 84,239 | 337,528 | 421,767 | '933,645- | |||||
| Expenditure on: |
|||||||||
| Charitable activities |
. | . | -—4-=— -5,614 |
-- 337,528' | 343,142 | ;9.14,901 | |||
| Governance Cost |
5 | 93,127 | 93,127 | ~f,83 084' | |||||
| Total expenditure | 93,127 | 337,528 | 436,269 | ,997";985 | |||||
| Net Exchange gains / (losses) | 8 61'37," | ||||||||
| ;Net income / (expenditure) | (14,503) | (14,503) | (S5;-7r23) | ||||||
| Transfers between funds | |||||||||
| .' Surplus / (Deficit) in funds | (14,503) | (14,503) | ~~(55,"7'23) | ||||||
| Reconciliation offunds: |
|||||||||
| Total funds brought forward |
8 | 654,388 | 320,709 | 975,097 | „, .825;049' |
||||
| Prior Year adjustment | (7,397) | (7,397) | (:21;91,6 | ||||||
| B/F General/Zakat/Trustee | Fund | .(500,000) | (337,528) | (837,528) | (14,622) | ||||
| Utilisation | |||||||||
| Fund transfer to Unrestricted | fund | (83,380) | (83,380) | .-.(69,'125) | |||||
| Excess fund additions / disposals |
2,748,209 | 2,748,209 | 31:1434 | ||||||
| during the year | |||||||||
| 4 | |||||||||
| Total funds carried forward | 132,488 | 2 | ,648, 010 |
2780 498 | +~975097&j |
| Balance Sheet | Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|---|
| For the year | 31December 2022 | |||||||
| Note | 2022 S |
2021,. - 5' |
||||||
| Fixed assets | ||||||||
| Tangible assets | '50'0;0,0,0 | |||||||
| Investments | ~7„39.7 | |||||||
| ; '-50.17.",3977 | ||||||||
| Current assets | ||||||||
| 'Cash at bank | and in hand | 2,794,182 | 48- ',384' | |||||
| 2,794,182 | '4811&384!': | |||||||
| .Creditors: amounts-falling | due within one year | . | 7, ' |
13684 | 113684, | |||
| Net current | Assets / t liabilities) | 2,780,498 | '467;',1700' | |||||
| F | ||||||||
| ~ | Total assets | less current liabilities | 2,780,498 | ,',97.5'097 | ||||
| I | ||||||||
| Chanty Funds | ||||||||
| Restricted funds | 8 | 2,648,010 | 320,",709:, | |||||
| Unrestricted | funds | 8 | 132,488 | |||||
| Total charity | funds | 2,780,498:-::98979;097!I |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | S | 5: | ||||||
| Cash flow from operating | activities | 09 | 155,391 | .178,587' | ||||
| Bank profits Received / paid | ||||||||
| Net cash flow from operating | activities | 155,391 | '.,178;588 | |||||
| Cash flow from investing | activities | |||||||
| Disposal of investment properties |
500,000 | |||||||
| Fixed Deposit Written off | (7,397) | |||||||
| Net cash flow from investing | activities | 492,603 | ||||||
| Cash flow from financing | activities | |||||||
| Receipts from issue of new long-term | loans | |||||||
| Repayment of long-term |
loans | |||||||
| Trustee Liabilities Received | 1,748,185 | |||||||
| Trustee Liabilities Paid | (83,380) | |||||||
| Net cash flow from financing | activities | 1,664,805 | 178,587 | . | ||||
| Net increase / (decrease) | in cash and | cash equivalents | 2,312,799 | . - 178,587 | ||||
| Cash and cash equivalents | at | the beginning | ofthe year | 481,383 | 302,796 | . | ||
| Cash and cash equivalents | at | the end | ofthe year | 2,794,182 | 481,383 | ' | ||
| Cash and cash equivalents | consist of: | |||||||
| ' | ||||||||
| Cash at bank and in hand | 2,794,182 | 481,383 | ||||||
| Short term deposits | ||||||||
| Cash and cash equivalents | at | end date 31Dec2022 | 2,794,182 | 481,383 |
| Unrestricted | Restricted | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Funds $ | Funds $ | Total $ | Total $ | |||||
| Donation / Lillah | 859 | 859 | 82,939 | |||||
| Zakat Donations | 337,528 | 337,528 | 781,581 | |||||
| Fees and Subscription | from | Members | ||||||
| 859 | 337,528 | 338,387 | 864,520 | |||||
| Income from donations | and | legacies was $338,387(2021- | $864,520)of | which $337,528(2021-$781, | ||||
| was attributable | to restricted | and $859(2021-$Nil) was attributable to |
unrestricted funds. |
|||||
| Income from Investments | &Other | Unrestricted | Restricted | 2022 | 2021 | |||
| Funds $ | Funds $ | Total $ | Total $ | |||||
| Other | 83,380 | 83,380 | 69,125 | |||||
| 83,380 | 83,380 | 69,125 |
| Charitable activities |
|||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | ||
| Funds $ | Funds $ | Total $ | Total $ | ||
| Educational Assistance |
65,333 | 65,333 | |||
| Healthcare and Medical Projects |
162,702 | 162,702 | |||
| Other Specific Zakat Projects | 109,493 | 109,493 | 781,581 | ||
| Other Charitable Programs |
and Events | 5,614 | 5,614 | 85,284 | |
| COVID &Disaster Relief | 48,036 | ||||
| 5,614 | 337,528 | 343,142 | 914,901 |
| Governance costs |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | .2022 | 2021 | |
| Funds $ | Funds $ | Total $ | Total $ | |
| Consultancy 8 HR |
60,660 | 60,660 | 64,111 | |
| Legal, Professional | 7,943 | 7,943 | 5,599 | |
| Advertising 8 Promotion |
6,111 | 6,111 | 2,171 | |
| Auditors Remuneration |
13,485 | 13,485 | 13,684 | |
| Finance | 1,075 | 1,075 | 1,594 | |
| Other | 3,853 | 3,853 | 1,768 | |
| Trustee Remuneration | ||||
| 93,127 | 93,127 | 83,084 | ||
| Auditor's remuneration |
||||
| 2022 | 2021 | |||
| $ | $ | |||
| Fees payable to the charity's auditor | for the audit of | the charity's | 8,241 | 7,800 |
| annual accounts |
||||
| Corporate finance transactions | ||||
| Other services (Group Consolidation) | 5,244 | 5,884 | ||
| 13,485 | 13,684 |
| 6 | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|
| Investment properties |
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total | |||
| $ | $ | $ | $ | $ | ||||
| Cost or valuation: | ||||||||
| At 1Jan 2022 | 500,000 | 500,000 | ||||||
| Additions | ||||||||
| Disposals | (500,000) | (500,000) | ||||||
| Revaluation | ||||||||
| At 31Dec 2022 | ||||||||
| Depieciation: | ||||||||
| At 1jan 2022 | ||||||||
| Charge for the year | ||||||||
| Impairment | ||||||||
| Revaluation | ||||||||
| At 31Dec 2022 | ||||||||
| Net book value: | ||||||||
| At 31Dec 2021 | 500,000 | 500,000 | ||||||
| At 31Dec 2022 | ||||||||
| The net book value of land and buildings | comprised. | |||||||
| 2022 | 2021 | |||||||
| $ | $ | |||||||
| Investment properties: |
||||||||
| Freehold | 500,000 | |||||||
| 500,000 | ||||||||
| 500,000 |
| The details ofthe WMO property | The details ofthe WMO property | The details ofthe WMO property | disposals are | given below; | |||
|---|---|---|---|---|---|---|---|
| Usage Type | Property | Selling Price | Cost US$ | Name of Purchaser | |||
| Unit No. | US $ | ||||||
| COMIVIERCIAL | 5-22,M-07 | 78,000 | 78,000 | Mohamed Zubair Shaikh Mohamed llyas Shaikh |
|||
| COMMERCIAL | S-OS,T-01 | 87,100 | 90,000 | YahyaZakariaShaikhZakariya | llyasShaikh | ||
| COMMERCIAL | 5-10,T-01 | 99,100 | 95,000 | Yahya | Zakaria ShaikhZakariya | llyasShaikh | |
| COMMERCIAL | 5-13,M-07 | 79,800 | 80,000 | Zakaria | Ilyas Shaikh | ||
| COMMERCIAL | 5-15,0-07 | 78,000 | 78,500 | Yahya | Zakaria Shaikh Zakariya | Ilyas Shaikh | |
| COMMERCIAL | 5-16,0-07 | 78,000 | 78,500 | Yahya | Zakaria Shaikh Zakariya | Ilyas Shaikh | |
| 500,000 | 500,000 |
| 7 Creditors: amounts |
7 Creditors: amounts |
falling due within one year | falling due within one year | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| $ | $ | |||||||
| Accruals —Audit | Fee | 13,684 | 13,684 | |||||
| 13,684 | 13,684 | |||||||
| 8 Fund reconciliation |
||||||||
| Balance B/F as | Prior year | Received During Utilised/Disposal |
Balance as at | |||||
| at | p1/p1/2p22 | adjustments | Transfers | the year | During | the year | 31/12/2022 | |
| Unrestricted funds | ||||||||
| General Fund |
124,168 | (7,397) | (14,503) | 102,268 | ||||
| Investment Funds |
500,000 | (500,000) | ||||||
| Other Funds | 30,220 | 30,220 | ||||||
| Restricted Funds | ||||||||
| Zakat Fund | 59,683 | 500,025 | (337,528) | 222,180 | ||||
| Trustee Funds | 261,026 | (83,380) | 2,248, | 184 | 2,425,830 | |||
| ,;.Total.,;„.: | 975,097 | (7,397) | (83,380) | 2,748,209 | (852,031) | 2,780,498 |
| econciliation ofnet income |
/ (expenditur | e) to net cash flow fr |
om operating activities |
|
|---|---|---|---|---|
| 2022 | 2021 | |||
| 5 | 5 | |||
| Net income / (expenditure) | for the year | (14,503) | (55,724) | |
| Prior year adjustment | 7,397 | (21,916) | ||
| Dividends received |
||||
| Depreciation and impairment |
oftangible | fixed assets | ||
| (Gains) /losses on exchange |
rates | |||
| (Profit) / loss on disposal oftangible fixed | assets | |||
| (Profit) / loss on disposal offixed asset investments | ||||
| Excess receipts offund | 500,025 | 311,434 | ||
| 8/fwd fund utilised | (337,528) | (83,748) | ||
| Provisions less payments |
||||
| (Increase) / decrease in debtors |
84,128 | |||
| Increase / (decrease) in creditors |
(55,588) | |||
| Net cash flow from operating | activities | 155,391 | 178,587 |