OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Charity Reference and Administrative Details 02
Trustees'
Annual
Report (Including
Directors' Report and Strategic Report) 03
Independent
Auditor's
Report
07
Statement of Financial Activities (Including
Income and Expenditure
Account) 09
Balance Sheet 10
Statement of Cash Flows
Accounting
Policies and Notes tothe Financial Statements
12
Charity registration Charity registration 1101413
number
Company registration 04984474
number
Trustees Nowsad
Abdul Gani
Bashir Sattar
Haroon
Karim
Dr Esmail Fakirmohamed Harunani
Ashraf Abdul Sattar
Mohamed
Salman
Iqbal
Mahmood
Shaikhani
Muhammad
Shoaib
Ismail
Registered office 3Weir Road
Balham
London
SW12 8UW
Auditor KWSR &Co, Chartered Accountants &Registered
Auditors
136Merton
High Street
London SW19 1BA
Bankers Habib Bank pic
264 Upper Tooting Road
London SW17 ODP

Forthe year ended 31De ce mber 2022
2022 2021~
Unrestricted
funds
.
Restricted
funds
Total 'Total'. '
Note 5 S
Income and endowments from:
Donations
and legacies
2 859 337,528 338,387 520
864,
Investment
8 Other
3 83,380 83,380 69,125
Total income and endowments 84,239 337,528 421,767 '933,645-
Expenditure
on:
Charitable
activities
. . -—4-=—
-5,614
-- 337,528' 343,142 ;9.14,901
Governance
Cost
5 93,127 93,127 ~f,83 084'
Total expenditure 93,127 337,528 436,269 ,997";985
Net Exchange gains / (losses) 8 61'37,"
;Net income / (expenditure) (14,503) (14,503) (S5;-7r23)
Transfers between funds
.' Surplus / (Deficit) in funds (14,503) (14,503) ~~(55,"7'23)
Reconciliation
offunds:
Total funds brought
forward
8 654,388 320,709 975,097 „,
.825;049'
Prior Year adjustment (7,397) (7,397) (:21;91,6
B/F General/Zakat/Trustee Fund .(500,000) (337,528) (837,528) (14,622)
Utilisation
Fund transfer to Unrestricted fund (83,380) (83,380) .-.(69,'125)
Excess fund additions
/ disposals
2,748,209 2,748,209 31:1434
during the year
4
Total funds carried forward 132,488 2 ,648,
010
2780 498 +~975097&j

Balance Sheet Balance Sheet
For the year 31December 2022
Note 2022
S
2021,. -
5'
Fixed assets
Tangible assets '50'0;0,0,0
Investments ~7„39.7
; '-50.17.",3977
Current assets
'Cash at bank and in hand 2,794,182 48- ',384'
2,794,182 '4811&384!':
.Creditors: amounts-falling due within one year . 7,
'
13684 113684,
Net current Assets / t liabilities) 2,780,498 '467;',1700'
F
~ Total assets less current liabilities 2,780,498 ,',97.5'097
I
Chanty Funds
Restricted funds 8 2,648,010 320,",709:,
Unrestricted funds 8 132,488
Total charity funds 2,780,498:-::98979;097!I

2022 2021
Note S 5:
Cash flow from operating activities 09 155,391 .178,587'
Bank profits Received / paid
Net cash flow from operating activities 155,391 '.,178;588
Cash flow from investing activities
Disposal of investment
properties
500,000
Fixed Deposit Written off (7,397)
Net cash flow from investing activities 492,603
Cash flow from financing activities
Receipts from issue of new long-term loans
Repayment
of long-term
loans
Trustee Liabilities Received 1,748,185
Trustee Liabilities Paid (83,380)
Net cash flow from financing activities 1,664,805 178,587 .
Net increase / (decrease) in cash and cash equivalents 2,312,799 . - 178,587
Cash and cash equivalents at the beginning ofthe year 481,383 302,796 .
Cash and cash equivalents at the end ofthe year 2,794,182 481,383 '
Cash and cash equivalents consist of:
'
Cash at bank and in hand 2,794,182 481,383
Short term deposits
Cash and cash equivalents at end date 31Dec2022 2,794,182 481,383

Unrestricted Restricted 2022 2021
Funds $ Funds $ Total $ Total $
Donation / Lillah 859 859 82,939
Zakat Donations 337,528 337,528 781,581
Fees and Subscription from Members
859 337,528 338,387 864,520
Income from donations and legacies was $338,387(2021- $864,520)of which $337,528(2021-$781,
was attributable to restricted and $859(2021-$Nil) was attributable
to
unrestricted
funds.
Income from Investments &Other Unrestricted Restricted 2022 2021
Funds $ Funds $ Total $ Total $
Other 83,380 83,380 69,125
83,380 83,380 69,125

Charitable
activities
Unrestricted Restricted 2022 2021
Funds $ Funds $ Total $ Total $
Educational
Assistance
65,333 65,333
Healthcare
and Medical Projects
162,702 162,702
Other Specific Zakat Projects 109,493 109,493 781,581
Other Charitable
Programs
and Events 5,614 5,614 85,284
COVID &Disaster Relief 48,036
5,614 337,528 343,142 914,901

Governance
costs
Unrestricted Restricted .2022 2021
Funds $ Funds $ Total $ Total $
Consultancy
8 HR
60,660 60,660 64,111
Legal, Professional 7,943 7,943 5,599
Advertising
8 Promotion
6,111 6,111 2,171
Auditors
Remuneration
13,485 13,485 13,684
Finance 1,075 1,075 1,594
Other 3,853 3,853 1,768
Trustee Remuneration
93,127 93,127 83,084
Auditor's
remuneration
2022 2021
$ $
Fees payable to the charity's auditor for the audit of the charity's 8,241 7,800
annual
accounts
Corporate finance transactions
Other services (Group Consolidation) 5,244 5,884
13,485 13,684

6 Tangible fixed assets
Investment
properties
Land and
buildings
Plant and
machinery
Fixtures
and fittings
Motor
vehicles
Total
$ $ $ $ $
Cost or valuation:
At 1Jan 2022 500,000 500,000
Additions
Disposals (500,000) (500,000)
Revaluation
At 31Dec 2022
Depieciation:
At 1jan 2022
Charge for the year
Impairment
Revaluation
At 31Dec 2022
Net book value:
At 31Dec 2021 500,000 500,000
At 31Dec 2022
The net book value of land and buildings comprised.
2022 2021
$ $
Investment
properties:
Freehold 500,000
500,000
500,000
The details ofthe WMO property The details ofthe WMO property The details ofthe WMO property disposals are given below;
Usage Type Property Selling Price Cost US$ Name of Purchaser
Unit No. US $
COMIVIERCIAL 5-22,M-07 78,000 78,000 Mohamed
Zubair Shaikh Mohamed
llyas Shaikh
COMMERCIAL S-OS,T-01 87,100 90,000 YahyaZakariaShaikhZakariya llyasShaikh
COMMERCIAL 5-10,T-01 99,100 95,000 Yahya Zakaria ShaikhZakariya llyasShaikh
COMMERCIAL 5-13,M-07 79,800 80,000 Zakaria Ilyas Shaikh
COMMERCIAL 5-15,0-07 78,000 78,500 Yahya Zakaria Shaikh Zakariya Ilyas Shaikh
COMMERCIAL 5-16,0-07 78,000 78,500 Yahya Zakaria Shaikh Zakariya Ilyas Shaikh
500,000 500,000

7
Creditors: amounts
7
Creditors: amounts
falling due within one year falling due within one year
2022 2021
$ $
Accruals —Audit Fee 13,684 13,684
13,684 13,684
8
Fund reconciliation
Balance B/F as Prior year Received During
Utilised/Disposal
Balance as at
at p1/p1/2p22 adjustments Transfers the year During the year 31/12/2022
Unrestricted funds
General
Fund
124,168 (7,397) (14,503) 102,268
Investment
Funds
500,000 (500,000)
Other Funds 30,220 30,220
Restricted Funds
Zakat Fund 59,683 500,025 (337,528) 222,180
Trustee Funds 261,026 (83,380) 2,248, 184 2,425,830
,;.Total.,;„.: 975,097 (7,397) (83,380) 2,748,209 (852,031) 2,780,498

econciliation
ofnet income
/ (expenditur e)
to net cash flow fr
om operating
activities
2022 2021
5 5
Net income / (expenditure) for the year (14,503) (55,724)
Prior year adjustment 7,397 (21,916)
Dividends
received
Depreciation
and impairment
oftangible fixed assets
(Gains) /losses
on exchange
rates
(Profit) / loss on disposal oftangible fixed assets
(Profit) / loss on disposal offixed asset investments
Excess receipts offund 500,025 311,434
8/fwd fund utilised (337,528) (83,748)
Provisions
less payments
(Increase) / decrease
in debtors
84,128
Increase / (decrease)
in creditors
(55,588)
Net cash flow from operating activities 155,391 178,587