| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| Notes | f | ||||||
| Incoming | Resources | ||||||
| Gifts and donations | 98,154 | 125,672 | 223,826 | 158,651 | |||
| Investment | income | 12,000 | 12,000 | 12,000 | |||
| 110,154 | 125,672 | 235,826 | 170,651 | ||||
| Resources | Expended | ||||||
| Charitable | activities | 12,244 | 12,244 | 7,824 | |||
| Governance | costs | 52,334 | 79,052 | 131,386 | 124,319 | ||
| 52,334 | 91,296 | 143,630 | 134,967 | ||||
| Net Incoming/Outgoing | Resources | 57,820 | 34,376 | 92,196 | 35,684 | ||
| Balance brought forward |
229,174 | 832,245 | 1,061,419 | 1,025,735 | |||
| Balances carried forivard | 286,994 | 866,621 | 1,153,615 | 1,061,419 |
| Altrincham | &Hale Muslim | &Hale Muslim | Association | ||||
|---|---|---|---|---|---|---|---|
| Company limited |
by guarantee | ||||||
| Statement offinancial | position | ||||||
| as at | 31December 2022 | ||||||
| 2022 | 2021 | ||||||
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 219,959 | 218,304 | |||||
| Investments | 2 | 2 | |||||
| 219,961 | 218,306 | ||||||
| Current assets | |||||||
| Debtors | 5 | 566,764 | 466,750 | ||||
| Cash at bank and in hand | 366,890 | 376,363 | |||||
| 933,654 | 843,113 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | ||||||
| Net current | assets | 933,654 | 843,113 | ||||
| Total assets less current | |||||||
| 1iabiTities | 1,153,615 | 1,061,419 | |||||
| Net assets | 1,153,615 | 1,061,419 | |||||
| Reserves | |||||||
| Brought forward | 1,061,419 | 1,025,735 | |||||
| Movement | during the | year | 92,196 | 35,684 | |||
| 1,153,615 | 1,061,419 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Income | |||||||
| Donations —Normal |
98,154 | 67,954 | |||||
| Madrassah and Koranic |
Classes | —Restricted Funds | 120,642 | 80,114 | |||
| Donations —Restricted Funds |
615 | 50 | |||||
| Grant income —Restricted Funds | 9,533 | ||||||
| Wedding Event Proceeds —Restricted Funds |
500 | 1,000 | |||||
| Youth camp —Restricted | Funds | 3,915 | |||||
| 223,826 | 158,651 | ||||||
| Restricted expenses | |||||||
| Lecture costs | 72,084 | 69,839 | |||||
| Books and exam fees | 6,968 | 9,889 | |||||
| Youth camp | 3,586 | ||||||
| Charitable donations |
8,658 | 10,648 | |||||
| (91,296) | (90,376) | ||||||
| Unrestricted expenses |
|||||||
| Hafiz payments | 9,800 | 9,200 | |||||
| Contractor costs | 14,560 | 4,200 | |||||
| Water charges and rates | 1,500 | 745 | |||||
| Insurance | 1,178 | 1,597 | |||||
| Light and heat | 3,999 | 3,403 | |||||
| Repairs and maintenance | 4,538 | 14,964 | |||||
| Stationery, photocopier |
and wcb. | 6,212 | 5,547 | ||||
| Gifts and entertainment | 3,219 | 1,235 | |||||
| Telephone | 120 | 120 | |||||
| Hire charges and Events | 2,579 | 850 | |||||
| Bank charges | 788 | 342 | |||||
| General expenses | 2,496 | 1,594 | |||||
| Depreciation on fixtures |
&equipment | 1,345 | 794 | ||||
| (52,334) | (44,591) | ||||||
| Other operating income |
|||||||
| Rent receivable | 12,000 | 12,000 | |||||
| 12,000 | 12,000 | ||||||
| Excess Income/(Expenditure) | 92,196 | 35,684 |
| ., continued | ||||
|---|---|---|---|---|
| Land and | Fixtures, | |||
| 3. | Tangible fixed assets |
buildings | fittings and | |
| freehold | equipment | Total | ||
| Cost | ||||
| At 1 January 2022 |
215,922 | 14,505 | 230,427 | |
| Additions | 3,000 | 3,000 | ||
| At 31 December 2022 | 215,922 | 17,505 | 233,427 | |
| Depreciation | ||||
| At 1 January 2022 | 12,123 | 12,123 | ||
| Charge for the year | 1,345 | 1,345 | ||
| At 31December 2022 | 13,468 | 13,468 | ||
| Net book values | ||||
| At 31December 2022 | 215,922 | 4,037 | 219,959 | |
| At 31December 2021 | 215,922 | 2,382 | 218,304 | |
| Subsidiary | ||||
| Fixed asset investments | undertakings | |||
| Dutyfast Limited | shares | Total | ||
| Cost | ||||
| At 1 January 2022 | ||||
| At 31December 2022 | ||||
| Net book values | ||||
| At 31December 2022 | ||||
| At 31December 2021 |
| ....continued | ||||
|---|---|---|---|---|
| 5. | Debtors | 2022 | 2021 | |
| Dutyfast Limited | 466,616 | 466,616 | ||
| Other debtors | 100,148 | 134 | ||
| 566,764 | 466,750 | |||
| 6. | Creditors: amounts | falling due | 2022 | 2021 |
| within one year | ||||
| Other taxes and social security costs |