OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-07-31-accounts

Company No. 4908949 Registered in England Charity No. 1101358

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

SEVENOAKS SCHOOL ANNUAL REPORT AND FINANCIAL STATEMENTS

Contents Page
Governors, Directors, Charity Trustees, Officers and Advisers 1
Annual Report of the Governors 3

Strategic Report
5

Statement of Accounting and Reporting Responsibilities
13
Independent Auditor’s Report Independent Auditor’s Report 15
Statement of Financial Activities, including Income and Expenditure Account Statement of Financial Activities, including Income and Expenditure Account 18
Balance Sheet 19
Cashflow Statement 20
Statement of Accounting Policies Statement of Accounting Policies 21
Notes to the Financial Statements Notes to the Financial Statements 24

SEVENOAKS SCHOOL GOVERNORS, DIRECTORS, CHARITY TRUSTEES

YEAR ENDED 31 JULY 2024

GOVERNORS, DIRECTORS AND CHARITY TRUSTEES

The Governors of Sevenoaks School (“the School”) are the School’s charity trustees under charity law and the directors of the charitable company. The members of the Governing Body who served in office during the year and subsequently are detailed below.


detailed below.
(1)
Ed
(2)
FP
(3)
Gov
A C Beckett (Chair)
C P Gill (Vice-Chair) Joined the Education Committee in
May 2024 and resigned from the
Governance Committee
K Allen
C E B Barda
R S M Best
J G Davies
A Eastman Resigned as Governor in April 2024
E J Ecclestone*
C W Houghteling
G A Innes
P J Luxmoore
M L McInerney
M S Merson
A Timms
A P S Yuravlivker

(1) Members of the Education Committee

During the year the activities of the Governing Body were carried out through three committees. The membership of these committees is shown above for each Governor.

The Governing Body also has two Associate Members, Matthew Proctor and Mandy Aulak. This unremunerated role is a one-year post, intended to cover specific expertise or for individuals who may not have capacity to take on the full responsibility of a Governor. The Associate Member does not hold either the responsibilities or the decision-making powers of a Governor and are not company directors or charity trustees. Both Associate Members have agreed to extend their roles for a second year (i.e. 2024/25).

Under the School’s Memorandum and Articles, the following bodies each nominate a Governor:

1

SEVENOAKS SCHOOL OFFICERS AND ADVISERS YEAR ENDED 31 JULY 2024

OFFICERS (currently and throughout the year)
J R Elzinga AB MSt FCCT Headmaster
Dr B McAhron* MA MPhil Bursar and Clerk to the Governors
(*name change from McClure, with effect from 16th May 2023)
ADVISERS
Principal address and Sevenoaks School
Registered Office High Street
Sevenoaks
Kent TN13 1HU
Auditor Crowe U.K. LLP
55 Ludgate Hill
London
EC4M 7JW
Bankers National Westminster Bank PLC
67 High Street
Sevenoaks
Kent
TN13 1LA
Solicitors Knocker & Foskett
The Red House
Sevenoaks
Kent
TN13 1JL
Insurance Brokers Aon Risk Services Ltd
Somerset House
London Road
Redhill
Surrey
RH1 1LU
Chartered Surveyors Ibbett Mosely
125 High Street
Sevenoaks
Kent
TN13 1UT
Website www.sevenoaksschool.org

2

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

The members of Sevenoaks School Governing Body present their Annual Report for the year ended 31 July 2024 under the Charities Act 2011, including the Directors’ and Strategic Reports, under the Companies Act 2006, together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

Sevenoaks School was founded in 1432. It is constituted as a company limited by guarantee registered in England, No. 4908949, and is registered with the Charity Commission under Charity No. 1101358.

Details of the members of the Governing Body, together with the School’s officers and principal advisers, are given on pages 1 and 2.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The company is governed by its Memorandum and Articles of Association, last amended on 19 June 2014.

Governing Body

The Governing Body is self-appointing, and its members are appointed for five years. Members may be re-elected for a further five years. New members of the Governing Body are elected at the Annual General Meeting of the company on the recommendation of the Governing Body, who will have received proposals from the Governance Committee. In making these nominations, account is taken of eligibility, personal competence, specialist skills, diversity, and availability. The Governors have regard to the Charity Governance Code published in 2017, as updated in 2020, which sets out the principles and recommended practice for good governance within the sector.

Recruitment and Training of Governors

Established governor recruitment and induction processes are in place. Training opportunities for Governors are identified on an annual basis following a skills and experience audit. Additionally, Governors may undertake training arranged by the Association of Governing Bodies of Independent Schools (AGBIS) and by the Boarding Schools’ Association. The purpose of the training is to keep Governors informed and updated on current issues in the sector and regulatory requirements. During the school year 2022/23, the Governing Body achieved a certificate in the AGBIS/HMC Good Governance Programme having completed all modules of the programme. The certificate is valid for three years.

Organisational Management

The members of the Governing Body, as the charity trustees, are legally responsible for the overall management and control of the School. They meet three times a year. Additionally, there are three sub-committees which have delegated oversight of specific areas on behalf of the Governing Body:

From time to time, Governors meet with members of the management team outside the normal schedule to discuss strategy or other important issues. Governors may also sit on steering groups or working groups to examine particular issues, for example, during 2023/24 this included participating in a Steering Group led by Sevenoaks School Foundation to oversee the construction of the New Girls’ Boarding House.

The day-to-day running of the School is delegated to the Headmaster and Bursar. They are supported by their Senior Leadership Teams and together this group are the key management personnel. The Headmaster and Bursar attend all meetings of the Governing Body and the Governing Body’s Committees. During 2023/24, a Chief Commercial Officer was appointed and took up post in April 2024, reporting to the Headmaster as part of the Senior Leadership Team. The Chief Commercial Officer leads on the development of commercial opportunities and attends Finance and Property Committee and Governing Body meetings.

3

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

Remuneration policy is set by the Governing Body with the objective of rewarding staff fairly and reasonably. Delivery of the School’s charitable vision and purpose is primarily dependent on the performance of the staff and staff costs are the largest single element of the School’s charitable expenditure. The appropriateness and relevance of the remuneration policy is reviewed annually having taken account of comparative pay data produced both by the Office for National Statistics and private sector bodies. During 2023/24, the Chair, Alison Beckett, held an advisory group to review and set the remuneration of the Headmaster and Bursar, consisting of the Chair, Vice Chair, Chair of the Finance and Property Committee and a member of the Governance Committee.

Structure and relationships

The School has a wholly owned non-charitable subsidiary, Sennocke Services Limited (SSL). Annual profits of SSL are donated to the School under the Gift Aid Scheme. Consolidated financial statements have not been prepared due to the immateriality of SSL, but the financial result for the period for SSL is included in note 24 to the financial statements. The trading activities of SSL primarily comprise revenue from the letting of School facilities, when not in use by the School, to noneducational entities or individuals. This includes the letting of the Sennocke Sports Centre and The Space Performing Arts Centre.

The School also administers several special trusts, as detailed in Notes 20 to 22 to the financial statements.

Sevenoaks School Foundation (“the Foundation”) is an independent charity that was set up in 2004 and registered with the Charity Commission under Charity No. 307923. The Foundation, whose objects mirror those of the School, is the registered owner of the majority of the buildings that form the premises of Sevenoaks School. The aim of the Foundation is to provide support to the Governors of Sevenoaks School in providing a first-class education. The Trustees do so by leasing the buildings in which the School carries out its activities as detailed in Note 19 to the financial statements and by overseeing the work of the Foundation Office in raising the funds necessary to support both new building projects and a widening of access by the award of free and assisted places.

Employment Policy and Employee Engagement

The School is an equal opportunities employer. Having a diverse staff enhances the School community and the School warmly welcome applicants from all backgrounds. Full and fair consideration is given to job applications from all candidates regardless of any protected characteristics and due consideration is given to training and employment needs of all staff. The Governors and senior managers place considerable value on the involvement of the School’s employees in the activities of the School and continue to keep them informed on topics affecting them as employees, as well as on matters relating to the operation of the School. A Staff Common Room Committee is the main formal communication forum for teaching staff and the Support Staff Council for support staff. These bodies allow a two-way flow of information throughout the School and allow staff views to be sought on all types of issues. There are also regular all-staff meetings, through which employees are briefed and their views sought on a wide range of matters affecting the School.

Investment policy and objectives

The officers of the School are empowered by the Governors to manage the School’s financial resources by placing deposits with a term of up to 24 months in a limited number of named financial institutions, or by purchasing units in a limited number of named pooled charitable investment funds. The officers of the School are also empowered to comply with alternative investment strategies if required under the terms of a donation or legacy. There is an upper limit of £10m in the placement of deposits for each of the approved institutions. Resources invested in pooled charitable investment funds are held for the long term and are traded only if a fund’s performance is repeatedly below sector expectations. The investment strategy and policy are monitored by the Finance and Property Committee, as is investment performance, which is reported below, within the Strategic Report .

AIMS AND OBJECTS

Charitable Objects

The objects of the company are to advance education by the provision of a day and boarding school in or near Sevenoaks and by ancillary or incidental educational activities and other associated activities for the benefit of the community and, in selecting students to attend the School, preference shall be given to boys and girls who are, or who have a parent or parents, resident in the designated area. In this context, the designated area is defined as Sevenoaks and the immediately surrounding area. The Governors are mindful of the long-standing need to provide public benefit and of the requirements of the Charities Act 2011.

Aims and Intended Impact

Within the objects, it is the policy of the School to discover and develop to the full, the academic and co-curricular potential

4

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

of each student. The School also seeks to promote the physical and mental health and sense of social responsibility of every student. Within this context, students are encouraged to cultivate a strong sense of individual initiative with a sense of responsibility to the community in which they live, and to maintain a balance between self-respect and social concern. Similarly, the School aims to foster a healthy intellectual appetite while, at the same time, establishing the necessary ethical framework within which students can develop personally and professionally as citizens of the world. Sevenoaks School is a co-educational community for both day and boarding students. These aims are encapsulated in the term a Sevenoaks Education.

STRATEGIC REPORT

In 2022 the Governing Body approved a ten-year strategy for the School, entitled Sevenoaks 600 in anticipation of the School’s 600[th] anniversary in 2032. The strategic vision is to empower students from all backgrounds with the knowledge, understanding and confidence to flourish and make a difference, such that the School is recognised globally as exceptional, innovative and inclusive. The School is committed to being a community that is pioneering, inclusive, responsible and sustainable, and these principles will guide its decision-making as it works towards delivering its vision for the School’s future.

OBJECTIVES FOR THE YEAR

The Governors’ objectives for the academic year 2023/24 were:

1. Sevenoaks 600: Approval of a delivery plan that leads Sevenoaks School to fulfil the strategic aims detailed in Sevenoaks 600 across all four pillars and makes substantial progress towards a fully-costed financial plan .

2. Finance: To support the Executive through the challenging financial environment facing the School, including supporting the Executive to build reserves and achieve a positive financial trajectory.

3. Alternative Revenue Streams: As a Board, to explore and support building and implementing a business case for sustainable, alternative, non-fee income streams at Sevenoaks School. To assist the Executive team in putting in place commercial resources and an appropriate risk/reward framework and governance to underpin the business case.

Strategies to Achieve the Year’s Objectives

In pursuing the School’s objectives, Governors have made use of established sub-committees, as well as participating in steering groups or working groups consisting of Governors and senior members of staff. Governors have also worked with the Trustees of Sevenoaks School Foundation. Where it has proved necessary, specialist advice has been sought. To assist in the delivery of physical facilities, professional advice has been taken from a range of consultants, as well as employing contractors.

Performance Against Objectives

1. Sevenoaks 600 : Good progress has been made across all four pillars of the Sevenoaks 600 strategy (A Sevenoaks Education; Inclusive Sevenoaks; Responsible Sevenoaks; Sustainable Sevenoaks). The delivery plan comprises an Education Plan and several enabling plans, all of which continue to evolve. The Education Plan is led by the Senior Deputy Head and team of Deputy Heads, and provides the structure for termly reports to the Education Committee. The Campus Plan covers infrastructure, maintenance, decarbonisation, accessibility, security, space utilisation and future development, is managed via the Campus Board and provides the structure for termly reports to the Finance and Property Committee. The People Plan and associated HR Roadmap are aligned with the employee lifecycle and cover recruitment, development, progression, reward, recognition, retention and exit of staff, and are managed via the HR Board, with reporting to relevant committees as appropriate. The Data and Technology Plan is in the early stages of development, with good progress made in strengthening infrastructure and resilience, and is managed via the Technology Board, with reporting to relevant committees as appropriate. All of these enabling plans are further supported by management tools and workstreams such as the Risk Framework and Policy Framework which provide structure for termly reports to the Governance Committee and other committees as appropriate.

2. Finance: Despite the challenging financial environment, the School ended the 2023/24 financial year in a strong financial position. The priority remains to manage resources and protect the financial stability and resilience of the School going forwards, particularly in light of the UK Government’s implementation of VAT on independent school fees and removal of business rate relief.

3. Alternative Revenue Streams: The Governing Body approved a Commercial Blueprint in November 2023, outlining a range of potential campus bound and beyond campus commercial opportunities. The Chief Commercial Officer’s work in developing the business case for each of these options is overseen by a new Commercial Working Group, chaired by a Governor and reporting to the Finance and Property Committee.

5

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

Promotion of the success of the organisation to benefit its members

The Governors confirm that in accordance with Section 172 (1) of the Companies Act they act in a way they consider would be most likely to achieve the charitable objects of the company. In making this assessment the Governors have considered the following:

a. The likely consequences of any decision in the long term

The long-term sustainability of the operating model is considered by the Governors as set out in the going concern section of the Governors’ Report. Specifically, the Governors consider both short- and longer-term financial projections and the key risks that could negatively impact the sustainability of Sevenoaks School. The Governors review management information, budgets, forecasts, cash flow projections and progress against the financial plan on a regular basis. Risk management is embedded at all levels across the company. The most significant risks are discussed at each Board meeting. See page 12 for further details.

b. The interests of the company's employees

In relation to employee engagement, the Governors receive regular reports from management on the perspectives of staff. There is regular consultation with staff through a Staff Common Room (SCR) and Support Staff Council (SSC). The School received the Wellbeing Award for Schools (2021-2024) in recognition of its work towards ensuring every member of the School community is supported and can flourish. The award recognises good practice, whilst also highlighting important areas for improvement. A new Staff Wellbeing Policy was implemented in June 2022.

The School has complied with the UK’s Equality Act 2010 (Gender Pay Gap Information) Regulations 2017 which requires the publication of information on the gender pay gap for UK employees annually. The School’s report is available on the Sevenoaks School website.

c. The need to foster the company's business relationships with suppliers, customers, and others

Sevenoaks School is committed to ensuring that its mission and values are reflected in its approach to buying goods and services and Sevenoaks School is transparent with information and prides itself on building mutually beneficial relationships.

d. The impact of the company's operations on the community and the environment

The company has completed the Energy Savings Opportunity Scheme (ESOS) reporting requirements and is now reporting under the Streamlined Energy and Carbon Reporting (SECR). Decarbonising the campus is a stated aim of the School’s strategy, and work has begun to develop a roadmap towards becoming a carbon net zero community, to be overseen by a Sustainability Steering Group.

The School’s considerable contribution to the local community is set out in sections which follow and includes partnership work and support to local state funded schools. The School’s voluntary service ethos supports a wide range of contributions which are also described.

e. The desirability of the company maintaining a reputation for high standards of business conduct

Sevenoaks School seeks to promote and apply the highest standards of business conduct and adheres to all applicable laws and regulations relating to fraud, bribery, and corruption wherever it operates (including the UK Fraud Act 2006 and Bribery Act 2010 which applies to Sevenoaks School’s operations both in the UK and globally). The Governing Body is committed to preventing modern slavery and human trafficking within the School’s activities, by taking steps to ensure that the School and, as far as it is able, its supply chains are free from slavery and human trafficking.

f. The need to act fairly as between members of the company .

The Governors have a conflicts of interest policy. All Governors are required to make an annual declaration of business interests and declare if there is any conflict of interest relating to any item on the agenda at each meeting.

REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR

Public Benefit

The imperative of delivering public benefit is woven throughout the School’s activities and enshrined at the heart of the Sevenoaks 600 strategy. The School is proactive in seeking to make a significant contribution for the benefit of its communities in accordance with its charitable objects and has taken careful consideration of the Charity Commission guidance in deciding what educational and ancillary activities the charity should undertake. In the following report, therefore, the School’s achievements and performance are reviewed through a lens of public benefit, including: advancing education; widening opportunity through offering financial assistance with fees; a distinctive student service programme; sharing resources and expertise through partnerships; and providing free or subsidised use of School facilities by other schools and community groups.

Advancing education (‘A Sevenoaks Education’)

Founded in 1432, Sevenoaks School enjoys the distinction of being one of the UK’s longest established schools. A tradition of innovation and excellence has seen Sevenoaks develop into a co-educational day and boarding school, its constituency

6

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

extending both locally and internationally. The School offers a rigorous as well as a broad education for students from the age of 11 to 18 and in particular has developed a worldwide reputation as a centre of excellence and as a flagship for the International Baccalaureate. 1215 students attended the School during 2023/24. The School actively seeks to maintain gender balance, with 595 female students and 620 male students. A third of the students (433) were boarders, comprising 213 female and 220 male students.

The School continues its outstanding record of integrating academic achievement, pastoral care and co-curricular opportunity. The School was awarded the Independent School of the Year for Student Wellbeing 2023, the Sunday Times Parent Power Co-educational Independent School of the Year 2023, the Week Best of the Best for IB 2023 and Spear’s School of the Year 2022.

Our professional team of specialist tutors, boarding house staff and year heads ensures that our students receive expert care and support, while the mutual respect shared by students and staff helps to generate an atmosphere of friendliness. The School’s campus offers a safe, attractive environment in which to learn and grow. State-of-the-art facilities, together with high level instruction, provide rich opportunities for students to participate in a wide variety of sports, the performing arts and many other activities.

Every student is encouraged to be curious, creative, critically aware, and to develop his or her passion and talent to the full. Life is fast-paced and dynamic, and expectations are high. At the same time, the School cultivates in its students the habit of reflecting on their learning and on the way they behave and perform. While distinctively forward-looking, the School continues to value its alumni, who return for regular matches, social events and anniversary dinners, and whose presence is strongly felt and recorded in the inclusive School publications.

The School’s international outlook promotes the principles of tolerance and open-mindedness. Regular assemblies, tutor group meetings and a programme of talks help to foster the social and emotional welfare of students, while a long tradition of service and local and international charity projects advances a core set of values across the student body. Ambitious but principled, confident and compassionate, Sevenoaks students are prepared for leadership in an ever more complex world.

All Sixth Form students pursue the International Baccalaureate Diploma, a programme the School has delivered for over 40 years. The Diploma represents, in the School’s view, the best preparation for university and for work in a world of global competition. Students leave Sevenoaks to study a wide range of courses at top universities in the UK, the US and elsewhere. They do so with an enlarged capacity for independent thought and intellectual risk-taking, a strong appetite for learning, and equipped with the skills and personal qualities necessary for a happy and successful life.

We continue to be delighted by the academic results achieved by the School’s students at both U6th and Y11.

221 students took the IB Diploma this year, with all but two gaining a full Diploma. Our IB points mean average (out of 45) was 39.6. The median average (middle result) was 41, and the mode average (most common result) was 42.

1,922 GCSE or IGCSE qualifications were taken by 184 students. 86.4% (with some remarks still to be processed) were graded a 7,8 or 9. 45% of results were graded at 9.

In 2023/24, the Higher Education Department supported successful applications by over 200 students going to universities in the UK, USA, Canada, Europe and further afield. We are particularly proud of the fact that applicants from this cohort received at least one offer from all of the US Ivy League universities, unprecedented for Sevenoaks School, and possibly a unique achievement for any UK secondary school.

27 students received offers from Oxford or Cambridge. Well over 90% of students applying through UCAS have taken up a place at their firm choice university.

Widening opportunity through financial assistance with fees (‘Inclusive Sevenoaks’)

The School was established by William Sevenoke in 1432 as a free school to provide an education for young scholars regardless of their financial background, and the School is committed to respecting that heritage. Over the past 10 years the School has significantly increased the number of students receiving full or partial financial assistance from 17 to 72 in 2023/24 at a cost of £1.797m. Funded by both the School and the Sevenoaks School Foundation, these students benefit from the outstanding educational opportunities offered by the School, and the whole community benefits from the greater diversity of backgrounds and perspectives. A priority objective within the Sevenoaks 600 strategy is to raise endowed funds to provide financial assistance for students in perpetuity, with the ambitious long-term vision to move towards needsblind admissions. This year, the Sevenoaks School Foundation has taken further steps towards establishing a permanent endowment fund: key appointments have been made into the Foundation office, with an Endowment Working Group in place to agree on the right governance and legal structure and investment strategy.

Since 2016 the School has also partnered with the Royal National Children’s SpringBoard Foundation, the UK’s largest boarding school bursary charity. The aim is to match children to the right boarding schools to achieve life-transforming outcomes for students, and to provide for a ‘ripple effect’ whereby those students raise aspiration with their home communities. This education can provide young people with the opportunity to access a future not tied to where they started in life. Currently there are two Royal SpringBoard students at Sevenoaks School who are supported by full boarding bursaries from the Sevenoaks School Foundation.

7

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

Student Service Programme (‘Responsible Sevenoaks’)

The School’s Institute of Service and Partnerships (ISP) continues to create positive, inclusive and sustainable social change through educational innovation and collaboration.

Key aims of the ISP:

  1. To support students in developing the knowledge, skills and insight needed to become informed and active local and global citizens.

  2. To work with partners to create transformational educational opportunities in Kent and beyond.

  3. To act as an organisational role model for members of the School and wider community with regard to social and environmental impact.

  4. To work with others to advance practice in service and partnerships across the national and international education sectors.

Service Afternoons: The School community engages in service activity on Thursday afternoons. This year the Thursday afternoon Service programme engaged over 530 students in years 10-13 in 45 different service projects. In total, students will have given over 34,000 hours of voluntary service with local partner schools and community organisations, as well as advocating for wider causes. Service placements enable students to develop their skills, empathy and social understanding. As always, the service projects are diverse in nature, and include:

Fundraising: In the year to date, through cash donations and online appeals School students have raised over £20,000. £1,000 was raised for the local Longspring Woods campaign (which aimed to raise £100,000) and, after promoting the cause via the school newsletter, a parent donated £50,000. The Council wrote to thank us for our support. Our Christmas food drive to support local primary schools enabled us to donate 117 bags of food and treats.

Youth Voice: Six of our students were elected to represent the voice of local young people on the Kent Youth County Council. They are attending ten meetings over the academic year, as well as a residential in the summer and are focused on three key campaign strands (free school meals and tackling poverty; public transport; and mental health and wellbeing). One student has been elected to the UK Youth Parliament. Sevenoaks students are also represented on Sevenoaks Youth Council.

Sharing resources and expertise through partnerships: The School’s strategic vision reinforces its commitment to share educational expertise and other resources with schools and other partners, providing opportunities for children and teachers to take part in an impactful programme spanning teaching and learning events and co-curricular activities, including:

8

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2024

Combined Cadet Force (CCF)

The CCF is an optional activity for students in Year 10 and upwards. The experience is built around the themes of action, adventure, fun and friendship. Sevenoaks School CCF consists of about 220 cadets in Army, Royal Air Force (RAF) and Royal Navy (RN) sections. Cadets gain valuable experience in leadership in addition to knowledge of defence organisation.

Links with other Charitable Bodies

The School has links with other charitable bodies, including Sevenoaks School Foundation (Registered Charity No. 307923), an independent charity whose objects mirror those of the School. In 2023/24, the Foundation made grants of £349,631 (2022/23: £462,123) to the School for bursaries and scholarships. A further £100,898 (2022/23: £100,884) was granted by the Foundation to fund residential trips and other extra-curricular activities for bursary award holders.

The School also has a long relationship with Sevenoaks Almshouses, an independent but neighbouring charity with a shared history, that provides affordable housing for people of retirement age. The School nominates two trustees and provides a range of support services.

Sustainability (‘Sustainable Sevenoaks’)

Sustainability is a strategic pillar of the Sevenoaks 600 strategy. This year the sustainability agenda has progressed further as follows:

Sustainable Campus workstream: The School continues to work towards becoming a carbon net zero community and campus. A Decarbonisation Plan for the school has been prepared and costed, and is informing the overarching long-term strategy for the buildings across the campus. Decarbonisation is now factored into all building projects, and individual sustainability projects continue in line with the strategy. These projects include:

Sustainable Community and Sustainable Curriculum workstreams: As a School, we have a responsibility to respond to and nurture the passion students have for environmental sustainability. The following initiatives took place in the community

9

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

during 2023-24:

New Girls’ Boarding House

The New Girls’ Boarding House (“New House”) opened its doors to students in the Summer Term 2024 increasing our boarding population to 450 students from Year 9 to the Upper Sixth. New House successfully combines spacious, modern boarding with traditional materials. New House has been built with a sustainable approach: the structure is of crosslaminated timber, on a thin concrete raft, which minimises embodied carbon: the house is all electric, has MVHR ventilation systems and its heat comes from an air-source heat pump installation. Students and staff have been unanimous in their praise for the design and ambience of the building. Additional operational costs relating to the delayed opening will be reimbursed by the Sevenoaks School Foundation.

Investment Performance

The School holds the majority of its restricted funds in long term investments, mainly in the form of pooled charitable investment funds, which yielded an average gain of 7.7% for the year ended 31 July 2024 (2022/23: average loss 2.2%). The dividend income was available to be applied to the purposes of the various funds. Governors anticipate future performance to be in line with their investment objective of preserving the capital value with a minimum level of risk.

Unrestricted funds are held in bank deposits for operational liquidity purposes and for short to medium term application to planned improvements to the School’s facilities, as well as for capital protection purposes. The Governors will review the investment strategy again over the coming year.

An Endowment Working Group has been established in collaboration with the Sevenoaks School Foundation to finalise a responsible investment policy, in anticipation of developing a permanent endowment to provide financial assistance for students.

FINANCIAL REVIEW AND RESULTS FOR THE YEAR

Results

Net incoming funds (before the actuarial gain on pensions and the gain on investments) for the year were £3,148,000 as shown on the Statement of Financial Activities on page 18 (2023: Net incoming funds £1,562,000). This includes a £211,000 (2022/23: £203,000) surplus from Sennocke Services Limited which is included in the Statement of Financial Activities as an unrestricted donation, with the summary accounts for the entity being disclosed in Note 24 to the financial statements.

Reserves Level and Policy and Financial Viability

The reserves of Sevenoaks School are held in designated funds for fixed assets, buildings and bursaries. The designated fund for fixed assets covers the book value of fixed assets (£19,597,000). Each year reserves equivalent to 3% of gross fee income are transferred to the bursary reserve (£1,312,000) and the cost of bursaries granted (£1,970,000) is set against that fund. In addition, transfers from restricted funds for bursaries for fees and extras, which include grants received from Sevenoaks School Foundation, are allocated to the bursary reserve, to cover the cost to the School of making those additional awards. The balance on the bursary reserve was £Nil at July 2024 (2023: £540,000).

At 31 July 2024, £13,646,000 (2023: £9,376,000) was held in General Funds. The Governors’ intention is to hold up to one term’s operating costs in General Funds to provide an element of protection in an uncertain economic climate. Despite the current economic uncertainty, the Governors consider the level of reserves to be appropriate. The Governors will continue to keep the level of reserves under review.

Going Concern

The Governors continue to review the long-term future and the evolving global economic context on the School’s operations and finances. Taking into consideration actions taken to manage costs and to preserve cash, together with the ongoing demand for places, funding facilities available to the School, and future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future, and consider that there are no material uncertainties over the School’s financial viability. Accordingly, the Governors continue to adopt the going concern basis in preparing the financial statements.

10

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

STREAMLINED ENERGY AND CARBON REPORTING (SECR)

The School’s greenhouse gas emissions for the financial year were equivalent to 1,677.92 (2022/23: 1,806.87) tonnes of carbon dioxide which equates to 8,597,975 (2022/23: 9,211,428) kilo-Watt-hours (kWh) of energy. The School has undertaken 8 energy efficiency actions (EEA) in this reporting year.

This information has been compiled in line with the 2019 HM Government Environmental Reporting Guidelines: including Streamlined Energy and Carbon Reporting (SECR). The 2022 UK Government GHG Conversion Factors for Company Reporting have been used to calculate emissions. Energy consumption data has been taken from invoices issued for the financial year and meter readings. Transport energy has been calculated from fuel consumption data in litres for Scope 1 emissions and miles travelled for Scope 3 emissions.

Table 1 shows the GHG emissions for the School in tonnes of carbon dioxide equivalent for the year:

Emission
Source
2023/24 Energy
(kWh)
2023/24
Emissions
(tC02e)
2022/23
Energy
(kWh)
2022/23
Emissions
(tC02e)
Scope
1
Gas
Consumption
5,257,672 961.63 5,336,073 976.12
HeatingOil 263,899 67.69 301,884 77.43
Owned
Transport
245,110 58.12 178,704 44.88
Sub Total 5,766,681 1,087.44 5,816,661 1,098.43
Scope
2
Purchased
Electricity
2,755,956 570.62 3,296,531 682.63
Scope
3
Business
Travel
75,338 19.86 98,236 25.81
Total Emissions 8,597,975 1,677.92 9,211,428 1,806.87

Table 2 shows the intensity ratios for the School:

Type 2023/24
kWh/Students
2023/24
tC02e/Students
2022/23
kWh/Students
2022/23
tC02e/Students
Occupancy 7,059 1.38 7,780 1.53

During the year the following efficiency actions were taken:

Category
Title Description
Lighting LED upgrades
LED lights are being fitted as an ongoing
project throughout the School.
Approximately 350 were fitted across the
school in 2023-2024
Smart meters Controlling energy usage
Introduction of smart meters in
conjunction with energy providers
D-Block plantroom now under
BMS control
Controlling energy
efficiency and heating

Increased seasonal control and
optimisation
New boilers in staff
accommodation properties
Heating
Replacement of old boilers with new
condensing boilers
Recycling efficiencies Installation of a composter
Environmentally sustainable disposal of
food and green waste whilst creating
compost for the Gardens Team
Construction of a new
boarding house
Thermal efficiency
improvements Sustainable
heating


Building constructed to passive house
standard
Use of air source heat pumps rather than
traditional boilers
No fossil fuel(gas/oil)supplyinstalled
Replacement of roof and
external window repairs in
staff accommodation
Thermal efficiency
improvements

Replacement roof with improved
insulation. Improved secondary glazing
to windows.
Repair work to reinstate the
solar thermal system on the
Performing Arts Centre and
PV panels on staff
accommodation
Energy efficiency
Increased local production of renewable
energy.

11

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

RISK MANAGEMENT

The Governing Body is committed to promoting the safety and welfare of students and all members of the School community. The School’s Risk Framework is designed to give the Board visibility of key risks and is organised in a format to bring clarity and support the meaningful discussion of risk.

Risks are organised under the three headings of operational risks, business model risks and external risks, all of which inform the assessment of five top level strategic risks. A summary report is considered termly by the Governance Committee, with the full Risk Framework tabled annually for review by the Governance Committee and subsequently the Governing Body. Each term a governor is appointed to carry out assurance on the control and mitigation of key risks and report back to the Governance Committee.

Strategic risks

The five top level strategic risks are: failure in quality of educational provision and experience; drop in high quality applications; failure to recruit, retain and develop world class staff; inability of School resources to change; and the public perception of the School is negatively affected. At the end of 2023/24, the main strategic risk facing the School is that resources (financial, space, systems, technology, staff or leadership capability) are unable to change. To manage and mitigate this risk, Governors and the School’s executive leadership review the School’s financial position regularly, with focused reports scheduled on the campus, technology and staff. Whilst there are no material concerns over the School’s long term viability, given the volatility of the external economic and political context, Governors remain acutely aware of the need to manage resources responsibly and sustainably.

Operational risks

Operational risks encompass safety or safeguarding incidents, physical or digital security breaches, negative student or staff behaviour, or failure in educational provision or governance.

Safeguarding and Health and Safety: The School has comprehensive safeguarding and health and safety policies and procedures in place to mitigate risks of a safeguarding or health and safety incident or failure in pastoral care, always in line with national guidance Keeping Children Safe in Education (KCSIE) , the National Minimum Boarding Standards, and relevant Health and Safety legislation. The need for vigilance and immediate action, particularly where a child is considered at risk, is continually reinforced through communications and training, led by the Designated Safeguarding Lead and Health & Safety Manager. A secure central repository (CPOMS) is used for the reporting and recording of safeguarding concerns, and a counselling provision is in place to support mental health concerns. Concerns in respect of inappropriate online behaviour by students are dealt with through a programme of educational initiatives, including an online safety week, staff awareness training and information for parents. All staff have been trained on Prevent (the legal requirement to have due regard to preventing people from being drawn into terrorism) and Prevent Duty Guidance has been reflected in the School’s safeguarding policy. All staff are required to undertake safeguarding and health and safety training as part of induction, reinforced by annual training, including a requirement to confirm in writing they have read the updated version of KCSIE. All pre-employment checks required from KCSIE are undertaken including DBS with barred list check. Staff are requested to confirm if there has been any change to their DBS status on an annual basis. The Health, Safety and Security Board meets termly and reviews relevant policies, accident reporting, risk assessment processes, and any specific issues or concerns. Both Safeguarding and Health and Safety are reported to Governors on a termly basis, with additional updates if required.

Physical or digital security breaches: A Campus Security Working Group reviews campus-wide security risks and mitigating processes, including aspects such as vehicle movement, alarms, CCTV, visitor and contractor management. The School remains vigilant to cyber-attacks and employs a multi-layered approach to cyber defence. There are regular penetration tests and multi-factor authentication has been rolled out for all staff and students. There is regular training for staff and students on the importance of good cybersecurity practices. A comprehensive IT risk register has been developed.

Negative student or staff behaviour: Staff and student codes of conduct are in place and embedded within induction and admissions processes. The risk of student misconduct is mitigated through robust PSHE (personal, social, health and economic) education and close liaison with parents where there are concerns. The Behaviour Policy is a key School policy incorporating a number of policies relating to conduct, behaviour, rewards and sanctions applicable to students. It includes expectations that should be held by all members of the School community, students and staff.

Failure in educational provision, infrastructure or governance: The spirit of the International Baccalaureate Diploma Programme, with its breadth, balance, coherence and interdisciplinary approach, is at the heart of the School’s curricular and co-curricular provision. Appropriate teaching provision and quality are closely monitored, the Institute of Teaching and Learning supports continued innovation, and staff benefit from ongoing CPD. Regulatory compliance is closely monitored, and an ISI Regulatory Compliance Inspection carried out in June 2022 concluded that the School met all of the required regulatory standards as set out in the Education (Independent School Standards) Regulations 2014, the National Minimum Standards for Boarding School 2015 and associated requirements, with no further action required. A rolling maintenance programme ensures the campus infrastructure is safely maintained. Governors meet regularly to monitor the School’s activities and undertake regular training. An external review of governance effectiveness took place in September 2022 which found the governance was of a high standard and consequently won the AGBIS School of the Year in 2023. The Governing Body completed the AGBIS/HMC Good Governance programme in July 2023, which is valid for three years.

12

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2024

Business model risks

Business model risks relate to changes in key income flows and cost areas. The School derives the majority of its income from tuition fees, and staffing costs constitute by far the greatest proportion of expenditure.

Teachers’ Pension Scheme (TPS) : In the light of the successive increases in the cost of the TPS in recent years, and the financial risk presented by possible further increases, the Governing Body worked with management during the year to consider alternatives. In November 2023, the government confirmed that the employers’ contribution rate for the Teachers’ Pension Scheme would increase from 23.68% to 28.68% of teachers’ salaries from 1 April 2024. Consequently, Governors took the decision to cap the School’s liability for further increases by closing the TPS scheme to new members and offering current teachers a compelling alternative defined contribution scheme from January 2024. In taking this action Governors were mindful of the need to balance the continuing importance of attractive pension entitlement to staff with the need to manage the financial risk to the School.

Change in policy towards independent schools: The latter part of 2023/24 was marked by the announcement of the general election and subsequently a new government was elected on 4[th] July. The government confirmed in an announcement on 29[th] July 2024 that they would be progressing with the imposition of VAT on school fees and the removal of business rate relief. In advance of this, the School had identified key business model risks relating to the imposition of VAT on school fees, including: setting fees too high or too low; increased competition from local grammar schools or privately owned fee paying schools; decline in the student pipeline. The School reviewed sector analysis, commissioned a postcode analysis and parent survey, and undertook extensive financial modelling to understand potential impacts on the student population and associated financial implications.

External risks

External risks include regulatory, legal, political, economic or social events or changes beyond the School’s control, that have an adverse impact on the School’s ability to operate. Specific risks relevant at the close of 2023/24 include:

Global Recession: The School benefits from having a diverse, international community but it does mean that the School may be exposed to the effects of global economic and political events impacting students and their families around the world. This includes the risk that both international and domestic parents may be unable to pay school fees. This risk has been heightened with recent geopolitical unrest. In response to this, the School continues to diversify to new and growing markets whilst maintaining the Sevenoaks (and immediately surrounding areas) market and continuing to have a strong anchor in the local community. Sound financial robustness and ensuring there are sufficient reserves in place to weather downturns also serve to mitigate against this risk.

Changing Demands for Education: Given the changing political context the risk associating with changing demands for education have heightened. This captures potential affordability issues faced by parents due to the imposition of VAT on school fees and therefore a move towards state/grammar schools. Partly in response to this risk the School will continue to make free and assisted places available and to market the strength of a Sevenoaks Education.

Conclusion

In the opinion of the Governors, the School has established a robust Risk Framework and review system, with appropriate resources allocated to mitigating risks to an acceptable level.

FUTURE PLANS

Given the changing landscape ahead for both the School and the independent school sector as a whole, the Governing Body agreed on a single, focused objective for 2024/25: to ensure a carefully considered, strategically and financially sound response to the anticipated imposition of VAT on fees, to protect both the School’s financial health and reputation. The Board is also committed to fully exploring and building alternative, non-fee income streams to support the delivery of the strategic aims of the School.

ACCOUNTING AND REPORTING RESPONSIBILITIES

The members of the Governing Body (who are also Directors of Sevenoaks School for the purposes of company law and trustees of the Charity) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Governing Body to prepare financial statements for each financial year. Under that law the Governing Body has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the Governing Body must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including income and expenditure, of the charity for that period. In preparing these financial statements, the members of the Governing Body are required to:

13

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2024

The members of the Governing Body are responsible for keeping adequate accounting records that are sufficient to show

and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Relevant audit information

Insofar as each of the Directors, as members of the Governing Body, at the date of approval of this report are aware, there is no relevant audit information (information needed by the company’s auditor in connection with preparing the audit report) of which the company's auditor is unaware. Each member of the Governing Body has taken all the steps that he or she should have taken as a member of the Governing Body in order to make himself or herself aware of the relevant audit information and to establish that the company's auditor is aware of that information.

Approved by the Governing Body of Sevenoaks School on 3 December 2024 including, in their capacity as company directors, approving the Directors’ and Strategic Reports contained therein, and signed on its behalf by:

Alison Beckett Chair of Governing Body

14

Independent Auditor’s Report to Sevenoaks School

Opinion

We have audited the financial statements of Sevenoaks School (‘the charitable company’) for the year ended 31 July 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

15

Independent Auditor’s Report to Sevenoaks School (Continued)

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: w ww.frc.org.uk/auditors responsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014, health and safety legislation and employment legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Finance Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

16

Independent Auditor’s Report to Sevenoaks School (Continued)

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tina Allison

Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor

London

17 December 2024

17

SEVENOAKS SCHOOL STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2024

Notes
Income from:
Charitable activities
School fees receivable
2
Ancillary trading income
3
Other trading activities
Charitable trading income
4
Investments
Investment income
5
Bank and other interest
6
Voluntary sources
Grants and donations
7
Total incoming resources
Expenditure on:
Raising funds
Charitable trading costs
8
Financing costs
9
Total deductible costs
Charitable activities
Education and grant making
8
Total expenditure
Net incoming funds from operations before
transfers and investment gains
Gains/(Losses) on investments
13
Transfers between funds
22
Net surplus
Pension scheme actuarial gains
23
Net movement in funds for the year
Fund balances brought forward 1 August 2023
Fund balances carried forward 31 July 2024
Unrestricted
funds
£'000
41,067
3,977
2,248
-
945
211
48,448
(1,271)
(39)
(1,310)
(44,015)
(45,325)
3,123
-
(25)
3,098
-
3,098
30,145
33,243
Restricted
funds
£'000
-
-
-
22
-
511
533
-
-
-
(508)
(508)
25
76
25
126
-
126
1,467
1,593
2024
2023
£'000
£'000
41,067
36,165
3,977
3,741
2,248
1,911
22
32
945
477
722
888
48,981
43,214
(1,271)
(855)
(39)
(35)
(1,310)
(890)
(44,523)
(40,762)
(45,833)
(41,652)
3,148
1,562
76
(22)
-
-
3,224
1,540
-
-
3,224
1,540
31,612
30,072
34,836
31,612

The notes on pages 21 to 40 form part of these financial statements.

18

SEVENOAKS SCHOOL BALANCE SHEET AS AT 31 JULY 2024

Notes 2024 2023
£'000 £'000
FIXED ASSETS
Intangible assets 11 59 -
Tangible assets 12 19,597 20,229
Investments 13 1,066 990
20,722 21,219
CURRENT ASSETS
Debtors 14 1,791 1,661
Cash and deposits 43,091 27,067
44,882 28,728
CURRENT LIABILITIES
Creditors payable within one year 15 (21,270) (15,719)
NET CURRENT ASSETS 23,612 13,009
TOTAL ASSETS LESS CURRENT LIABILITIES 44,334 34,228
LONG TERM LIABILITIES
Creditors payable after more than one year 16 (9,498) (2,616)
Pension scheme funding surplus/(deficit) 23 - -
NET ASSETS 22 34,836 31,612
REPRESENTED BY:
RESTRICTED FUNDS 22 1,593 1,467
UNRESTRICTED FUNDS 22
Designated funds
Fixed assets 22 19,597 20,229
Bursary reserve 22 - 540
19,597 20,769
Pension reserve 22 - -
Other unrestricted funds 22 13,646 9,376
General funds 13,646 9,376
TOTAL FUNDS 22 34,836 31,612

These financial statements were approved by the Governing Body on 3 December 2024 and were signed on its behalf by:

Alison Beckett Chair of Governing Body

The notes on pages 21 to 40 form part of these financial statements.

19

SEVENOAKS SCHOOL CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2024

Note
£'000
£'000
Net cash inflow from operations
Net cash provided by operating activities
(i)
17,207
Cash flows from investing activities
Payment for intangible fixed assets
(59)
Payment for tangible fixed assets
(2,102)
Proceeds on sale of tangible fixed assets
50
Net return on defined benefit pension scheme
-
Investment income and bank interest received
967
Net cash used in investing activities
(1,144)
Cash flows from financing activities:
Finance costs paid
(39)
Net cash used in financing activities
(39)
Change in cash/cash equivalents in the period
16,024
Cash/cash equivalents at the beginning of the
reporting period
27,067
Cash/cash equivalents at the end of the reporting
period
(ii)
43,091
(i) Reconciliation of net income to net cash flow from operating activities
Net incoming funds
3,148
Elimination of non-operating cashflows:
- Investment income
(967)
- Financing costs
39
Defined benefit pension scheme adjustments
-
Depreciation charge
2,727
(Profit) on sale of assets
(43)
(Increase) in debtors
(130)
Increase in creditors
2,667
Increase in fees in advance scheme creditors
10,025
(Decrease) in parents' deposits
(259)
14,059
Net cash inflow from operations
17,207
(ii) Analysis of changes and cash equivalents
At 1 Aug
2023
£'000
Deposits
8,393
Cash at bank
18,674
27,067
2024
£'000
£'000
5,645
-
(1,110)
21
-
509
(580)
(35)
(35)
5,030
22,037
27,067
1,562
(509)
35
-
2,697
(21)
(5)
1,694
295
(103)
4,083
5,645
Cashflow
At 31 Jul
2024
£'000
£'000
9,767
18,160
6,257
24,931
16,024
43,091
2023
£'000
£'000
5,645
-
(1,110)
21
-
509
(580)
(35)
(35)
5,030
22,037
27,067
1,562
(509)
35
-
2,697
(21)
(5)
1,694
295
(103)
4,083
5,645
Cashflow
At 31 Jul
2024
£'000
£'000
9,767
18,160
6,257
24,931
16,024
43,091
2023
5,030
22,037
27,067
1,562
4,083
5,645
At 31 Jul
2024
£'000
18,160
24,931
43,091

The notes on pages 21 to 40 form part of these financial statements

20

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES FOR THE YEAR ENDED 31 JULY 2024

1. ACCOUNTING POLICIES

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - effective 1 January 2019.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The accounts are drawn up on the historical cost basis of accounting, as modified by the revaluation of investments. The accounts present the statement of financial activities (SOFA), the balance sheet and the cash flow statement for the charity.

The School is a Public Benefit entity registered as a charity in England and Wales and a company limited by guarantee. It was incorporated on 23 September 2003 (company number: 4908949) and registered as a charity on 5 January 2004 (charity number: 1101358).

Going concern

Having reviewed the expected ongoing demand for places and the School’s future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future and consider that there are no material uncertainties over the School’s financial viability. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Accounting and Reporting Responsibilities on page 13.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the accounting policies, Governors are required to make judgements, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.

In the view of the Governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the School’s financial statements.

1.1 Fees and similar income

Fees receivable and charges for services and use of the premises, less any allowances, scholarships or bursaries granted by the School against those fees, but including contributions from restricted funds, are accounted for in the period in which the service is provided.

1.2 Investment income

Investment income from dividends, bank balances and fixed interest securities is accounted for on an accruals basis.

1.3 Donations, legacies, grants and other voluntary incoming resources

Voluntary incoming resources are accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable.

21

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES FOR THE YEAR ENDED 31 JULY 2024

1. ACCOUNTING POLICIES (Continued)

1.3 Donations, legacies, grants and other voluntary incoming resources (continued)

Voluntary income for the School’s general purposes is accounted for as unrestricted and is credited to the General Fund. Where a donor has imposed trust law restrictions, voluntary income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not. Gifts in kind are valued at estimated open market value at the date of the gift, in the case of assets for retention or consumption, or at the value to the School in the case of donated services or facilities.

1.4 Expenditure

Expenditure is accrued as soon as a liability is considered probable. Expenditure attributable to more than one cost category in the Statement of Financial Activities is apportioned on the basis of the estimated amount attributable to each activity during the year by reference to the use made of the underlying assets. Irrecoverable VAT is included with the item of expenditure to which it relates.

Grants awarded are expended as soon as they become legal or operational commitments. Governance costs comprise the costs of complying with constitutional and statutory requirements.

1.5 Intangible fixed assets

Expenditure on the development of trademarks has been capitalised and carried in the balance sheet at historical cost.

1.6 Amortisation

Amortisation will be provided once the intangible asset is brought into use.

1.7 Tangible fixed assets

Expenditure on the acquisition, construction or enhancement of land and buildings, vehicles, furniture, machinery, IT equipment and systems, and other equipment costing more than £5,000 is capitalised and carried in the balance sheet at historical cost. In certain circumstances, where the cost of an asset is not ascertainable, a reasonable estimate of the cost, if material, has been used.

Other expenditure on equipment incurred in the normal day-to-day running of the School is charged to the Statement of Financial Activities as incurred.

1.8 Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets less estimated residual value based on current market prices, in equal annual instalments over their expected useful economic lives:

School freehold and leasehold buildings, including major extensions - 50 years Improvements to freehold and leasehold buildings - 10 years Furniture, machinery and equipment - 4 years Motor vehicles - 4 years IT equipment and systems - 3 years

1.9 Investments

Listed investments are valued at their market values as at the balance sheet date. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the Statement of Financial Activities and are allocated to the appropriate Fund according to the “ownership” of the underlying assets.

1.10 Sennocke Services Limited

The principal activity of the School’s subsidiary company, Sennocke Services Limited, is to carry on the commercial trading business of Sevenoaks School. The activity and balance sheet is not currently at a level which is considered to be material and, therefore, the accounts of Sennocke Services Limited are not consolidated.

22

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES FOR THE YEAR ENDED 31 JULY 2024

1. ACCOUNTING POLICIES (Continued)

1.11 Fund accounting

The charitable trust funds of the School are accounted for as unrestricted or restricted income, in accordance with the terms of trust imposed by the donors.

1.12 Fund accounting

Unrestricted income belongs to the School’s corporate reserves, spendable at the discretion of the Governors either to further the School’s objects or to benefit the School itself. Where the Governors decide to set aside any part of these funds to be used in future for some specific purpose, this is accounted for by transfer to the appropriate designated fund.

Restricted income comprises gifts, legacies and grants where there is no capital retention obligation or power but only a trust law restriction to some specific purpose intended by the donor.

1.13 Pension costs

Retirement benefits to employees of the School and its subsidiary are provided through three pension schemes, two defined benefit on a career average revalued basis (CARE) schemes, and one defined contribution scheme. The pension costs charged in the Statement of Financial Activities are determined as follows:

(a) The Teachers’ Pension Scheme – This scheme is a multi-employer pension scheme. It is not possible to identify the School’s share of the underlying assets and liabilities of the Teachers’ Pension Scheme on a consistent and reasonable basis and therefore, as required by FRS102, the School accounts for the scheme as if it were a defined contribution scheme. The scheme changed from a defined benefit scheme to a CARE scheme in April 2015. The School’s contributions, which are in accordance with the recommendations of the Government Actuary, are charged in the period in which the salaries to which they relate are payable.

(b) The School also contributes to the Local Government Pension Scheme (LGPS) for support staff at rates determined by the scheme actuary. The LGPS transitioned from a defined benefit to a CARE scheme in April 2014, and is accounted for under FRS102. The surplus in the LGPS is not recognised as a defined benefit plan asset in the balance sheet as the School is unable to recover the surplus, either through reduced contributions in the future or through refunds from the plan. In prior years, the net defined benefit liability of the scheme was shown in the accounts as a designated fund entitled “Pension Reserve”, which was deducted from unrestricted funds in the balance sheet. The Governors note that the calculated notional deficit or surplus calculated under FRS102 can vary greatly from year to year depending on the assumptions made at the valuation date, but with normally little or no effect on short term cashflows.

(c) The School’s Group Personal Pension Plan – This is a defined contribution group personal pension plan for staff with Aegon. Employers’ pension costs are charged in the period in which the salaries to which they relate are payable. Since 1 April 2010 all new support staff join the defined contribution Group Pension Plan, including those joining the scheme under auto-enrolment.

1.14 Operating leases

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

1.15 Financial instruments

Financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access and term deposit bank accounts. Financial liabilities held at amortised cost comprise deposits from parents, fees received in advance of term, trade creditors, fees in advance scheme and other creditors.

23

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

2.
CHARITABLE ACTIVITIES - SCHOOL FEES RECEIVABLE
Fees receivable consist of:
School fees
Less: Scholarships, bursaries and other awards
Add back: Bursaries and other awards paid for by
restricted funds
2024
£'000
43,732
(3,172)
40,560
507
41,067
2023
£'000
38,532
(2,930)
35,602
563
36,165

Scholarships, bursaries and other awards were paid to 248 pupils (2023: 281). Within this, means tested bursaries totalling £1.970m were paid to 72 pupils (2023: £1.350m 68 pupils).

3. CHARITABLE ACTIVITIES - ANCILLARY TRADING INCOME

Extras
Registration fees
Fees in lieu of notice and forfeit deposits
Shop and other trading income
Transport from Sevenoaks Station
Other income
2,651
499
155
242
45
385
3,977
2,614
426
144
160
43
354
3,741

4. CHARITABLE TRADING INCOME

Charitable trading income relates to income and costs incurred in providing educational courses and provision of staff accommodation.

5. INVESTMENT INCOME

Income from pooled charitable investment funds
BANK AND OTHER INTEREST
Bank interest
Unrestricted
£'000
-
-
Unrestricted
£'000
945
945
Restricted
£'000
22
22
Restricted
£'000
-
-
2024
£'000
22
22
Total
£'000
945
945
2023
£'000
32
32
2023
£'000
477
477

6. BANK AND OTHER INTEREST

24

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

7. GRANTS AND DONATIONS

GRANTS AND DONATIONS
Grants to the School for bursaries from:
- Sevenoaks School Foundation
Gift aided donation - Sennocke Services Ltd
(Note 24)
Grants to the School for non bursaries from:
- Sevenoaks School Foundation
Unrestricted
£'000
-
211
-
211
Restricted
£'000
485
-
26
511
2024
£'000
485
211
26
722
2023
£'000
685
203
-
888

8. ANALYSIS OF EXPENDITURE

(a) Total expenditure
Cost of generating funds
Charitable trading expenses
Financing costs
Total cost of generating funds
Charitable expenditure
Education and grant making
Teaching
Welfare
Premises repairs and maintenance
Support costs and governance
Grants, awards and prizes (note 8(b))
Total charitable expenditure
Total expended
Comparative total expenditure
Cost of generating funds
Charitable trading expenses
Financing costs
Total cost of generating funds
Charitable expenditure
Education and grant making
Teaching
Welfare
Premises repair and maintenance
Support costs and governance
Grants, awards and prizes (note 8(b))
Total charitable expenditure
Total expended
Staff costs
(Note 10)
£'000
460
-
460
15,569
2,357
1,846
4,505
-
24,277
24,737
Staff costs
(Note 10)
£'000
98
-
98
14,577
2,205
1,487
4,078
-
22,347
22,445
£'000
202
-
202
199
41
2,199
86
-
2,525
2,727
£'000
195
-
195
204
45
2,162
91
-
2,502
2,697
Depreciation
(Note 12)
Depreciation
(Note 12)
Other
£'000
609
39
648
3,253
3,428
8,265
2,267
508
17,721
18,369
Other
£'000
562
35
597
2,930
2,804
7,813
1,793
573
15,913
16,510
Total
£'000
1,271
39
1,310
19,021
5,826
12,310
6,858
508
44,523
45,833
Total 2023
£'000
855
35
890
17,711
5,054
11,462
5,962
573
40,762
41,652
Total
£'000
855
35
890
17,711
5,054
11,462
5,962
573
40,762
41,652

25

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

8.
ANALYSIS OF EXPENDITURE (Continued)
(b)
Grants, awards and prizes
From restricted funds:
Bursaries and other grants and awards
From unrestricted funds:
Prizes and leaving awards
(c)
Governance included in support costs
Remuneration paid to auditor for audit services (Excluding VAT)
2024
£'000
508
6
514
31
2023
£'000
573
6
579
29

No travel expenses (2023: £Nil) were claimed by members of the Governing Body.

In addition to the above audit remuneration, the auditor received fees for compliance services totalling £12,528 (2023: £1,800).

9. FINANCE AND OTHER COSTS

Fees in advance debt financing costs
STAFF COSTS
The aggregate payroll costs for the year were as follows:
Wages and salaries
Social security costs
Other pension
39
19,445
2,018
3,274
24,737
35
17,629
1,854
2,962
22,445

10. STAFF COSTS

None of the Governors received any remuneration or other benefits from Sevenoaks School or from any connected body.

26

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

10. STAFF COSTS (continued)
Aggregate employee benefits of key management personnel
Number of higher paid employees in bands of:
£60,000 to £70,000
£70,001 to £80,000
£80,001 to £90,000
£90,001 to £100,000
£100,001 to £110,000
£120,001 to £130,000
£290,001 to £300,000
£320,001 to £330,000
The number of staff in the higher paid employee bands above with
retirement benefits accruing
- in defined contribution schemes was
of which the contributions amounted to
- in defined benefit schemes was
The average number of employees during the year was as follows:
Teaching
Teaching support
Welfare
Premises
Support
Other activities
2024
£2,327,364
41
44
20
4
5
2
-
1
14
£125,504
101
160
30
65
68
94
134
551
2023
£2,078,113
43
20
7
4
6
1
1
-
9
£41,223
64
174
31
66
41
100
131
543

During the year settlement agreement payments totalling £56,700 (2023: £17,702) were payable.

11. INTANGIBLE ASSETS

Cost
Additions and cost at 31 July 2024
Amortisation
Charge for the year and at 31 July 2024
Net Book Value
At 31 July 2024
At 31 July 2023
Other
intangible
fixed assets
£'000
59
-
59
-
Total
£'000
59
-
59
-

27

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

12. TANGIBLE FIXED ASSETS

Cost
At 1 August 2023
Additions
Disposals
At 31 July 2024
Depreciation
At 1 August 2023
Depreciation
Disposals
At 31 July 2024
Net Book Value
At 31 July 2024
At 31 July 2023
Property &
Improvements
£'000
33,940
1,008
-
34,948
14,619
2,215
-
16,834
18,114
19,321
Vehicles &
equipment
£'000
7,705
1,094
(119)
8,680
6,797
512
(112)
7,197
1,483
908
Total
£'000
41,645
2,102
(119)
43,628
21,416
2,727
(112)
24,031
19,597
20,229

At the balance sheet date the School had contracted commitments in respect of the construction of fixed assets of £1,355K (2023: £97K).

13. SECURITIES INVESTMENTS

SECURITIES INVESTMENTS
Investments
At 1 August 2023
Increase/(Decrease) in value of investments
At 31 July 2024
Investments comprise:
Alternative assets
Pooled charity investment funds
Holdings at the year end comprising more than 5% of the total are:
COIF income shares
M & G Charifund
2024
£'000
990
76
1,066
1,066
939
127
2023
£'000
1,012
(22)
990
990
874
116

28

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

14. DEBTORS

**14. ** DEBTORS
2024 2023
£'000 £'000
Fees and extras 123 122
Trade debtors 257 113
Staff loans 7 2
Other debtors 45 34
Other prepayments and accrued income 1,121 1,164
Amounts due from subsidiary companies (Note 24) 238 226
1,791 1,661
All debtors are due within one year.
**15. ** CREDITORS:Amounts falling due within one year
Deposits from parents 3,941 4,200
Fees received from parents in advance of term 6,840 4,785
Trade creditors 1,481 1,242
Taxation and social security 566 471
Payroll costs 1,933 1,755
Fees in advance scheme (Note 17) 4,720 1,577
Accruals and deferred income 1,789 1,689
21,270 15,719
**16. ** CREDITORS:Amounts falling due after more than one year
Fees in advance scheme (Note 17) 9,498 2,616
**17. ** FEES IN ADVANCE SCHEME
Parents may enter into a contract to pay the School in advance, fixed contributions towards the tuition fees for up to
seven years. The money may be returned subject to specific conditions on the receipt of one term's notice.
Assuming pupils will remain in the School, fees will be applied as follows:
After five years 424 70
Within two to five years 4,434 1,525
Within one to two years 4,640 1,021
9,498 2,616
Within one year 4,720 1,577
14,218 4,193

29

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

17. FEES IN ADVANCE (continued)

FEES IN ADVANCE (continued)
£'000
Summary of movements in liability
Balance at 1 August 2023 4,193
New contracts 11,792
Repayments (66)
Amounts used to pay fees (1,739)
Amounts accrued to contract as debt financing cost 39
Balance at 31 July 2024 14,219
FINANCIAL INSTRUMENTS
2024 2023
£'000 £'000
Financial assets measured at fair value 1,066 968
Financial assets held at fair value include assets held as investments.
LEASES
At 31 July 2024 the School had annual commitments under non-cancellable operating leases expiring as follows:
Leasehold property leases which expire:
Payable within one year 4,248 3,815
Payable in the second to fifth year inclusive 14,653 14,597
Payable after five years 9,102 6,014
28,003 24,426
Other leases which expire:
Payable within one year 137 61
Payable in the second to fifth year inclusive 249 88
Payable after five years - -
386 149
Freehold property leases which expire:
Receivable within one year 231 113
Receivable in the second to fifth year inclusive - -
Receivable after five years - -
231 113

18. FINANCIAL INSTRUMENTS

19. LEASES

30

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

20. MAJOR FUNDS OF THE SCHOOL

a. RESTRICTED FUNDS

b. UNRESTRICTED AND DESIGNATED FUNDS

Unrestricted funds represent accumulated income from the School's activities and other sources that are available for the general purposes of the School. Designated funds represent unrestricted funds that have been set aside for specific purposes by decision of the Governing Body.

o General reserve

The general unrestricted funds of the School.

31

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

20. MAJOR FUNDS OF THE SCHOOL (Continued)

b. UNRESTRICTED AND DESIGNATED FUNDS

21. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS
At 31 July 2024
Intangible assets
Tangible fixed assets
Securities investments
Net current assets
Long term liabilities
At 31 July 2023
Tangible fixed assets
Securities investments
Net current assets
Long term liabilities
Restricted
£'000
-
-
1,066
527
-
1,593
-
990
477
1,467
Unrestricted
£'000
59
19,597
-
23,085
(9,498)
33,243
20,229
-
12,532
(2,616)
30,145
Total
£'000
59
19,597
1,066
23,612
(9,498)
34,836
20,229
990
13,009
(2,616)
31,612

32

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

22. SUMMARY OF MOVEMENTS ON MAJOR FUNDS

Unrestricted funds
General reserve
Fixed assets reserve
Bursary reserve
Total unrestricted
Restricted funds
Bursary fund
SFU scholarship
Ligner scholarship
Plender scholarship
Johnson scholarship
Downton scholarship
Garrod scholarship
Forder bursary
General scholarship
Taylor prizes
Shooting fund
Consolidated prizes fund
Kirkwood fund
Consolidated travel funds
Friends of Sevenoaks
Inst of Teaching & Learning
Kent Academies Network
Pastoral Fund
DfE Sevenoaks Community
Fund
STGSC Biology Pond
Chiesman Trust
CCF Grant
Total restricted
Total funds
At 1 August
2023
£'000
9,376
20,229
540
Incoming
resources
£'000
45,153
1,983
1,312
Resources
expended
£'000
(40,740)
(2,615)
(1,970)
Other
transfers
£'000
(143)
-
118
Gains/
(Losses)
£'000
-
-
-
At 31 July
2024
£'000
13,646
19,597
-
30,145
4
67
226
142
243
77
77
62
25
32
106
115
21
94
3
-
-
9
44
120
-
48,448
448
2
2
3
3
-
1
3
1
1
1
1
1
1
26
10
13
8
-
-
3
5
(45,325)
(508)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(25)
56
-
-
-
-
-
-
-
-
-
-
-
-
-
(26)
-
-
-
-
-
-
(5)
-
-
5
13
8
13
-
5
5
2
1
2
5
-
7
-
-
-
-
-
-
10
-
33,243
-
74
241
153
259
77
83
70
28
34
109
121
22
102
3
10
13
8
9
44
133
-
1,467 533 (508) 25 76 1,593
31,612 48,981 (45,833) - 76 34,836

£1,066,000 of restricted funds are held in securities (2023: £990,000), and the remaining £527,000 (2023: £477,000) is held in cash and deposits.

33

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

22. SUMMARY OF MOVEMENTS ON MAJOR FUNDS (Continued)

Comparative summary of movement on major funds

Unrestricted funds
General reserve
Pension reserve
Fixed assets reserve
Bursary reserve
Total unrestricted
Restricted funds
Bursary fund
SFU scholarship
Ligner scholarship
Plender scholarship
Johnson scholarship
Downton scholarship
Garrod scholarship
Forder bursary
General scholarship
Taylor prizes
Shooting fund
Consolidated prizes fund
Kirkwood fund
Consolidated travel funds
Friends of Sevenoaks
Kent Academies Network
DfE Sevenoaks Community
Fund
STGSC Biology Pond
Chiesman Trust
Total restricted
Total funds
At 1 August
2022
£'000
5,657
-
21,816
1,137
Incoming
resources
£'000
40,271
-
1,070
1,156
Resources
expended
£'000
(36,669)
-
(2,657)
(1,753)
Other
transfers
£'000
117
-
-
-
Gains/
(Losses)
£'000
-
-
-
-
At 31 July
2023
£'000
9,376
-
20,229
540
28,610
-
66
224
141
241
77
76
62
26
33
106
114
20
92
3
-
18
44
119
42,497
568
2
5
3
5
-
2
3
1
1
1
2
1
3
56
61
-
-
3
(41,079)
(564)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(9)
-
-
117
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(56)
(61)
-
-
-
-
-
(1)
(3)
(2)
(3)
-
(1)
(3)
(2)
(2)
(1)
(1)
-
(1)
-
-
-
-
(2)
30,145
4
67
226
142
243
77
77
62
25
32
106
115
21
94
3
-
9
44
120
1,462 717 (573) (117) (22) 1,467
30,072 43,214 (41,652) - (22) 31,612

34

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

23. PENSION SCHEMES

Retirement benefits to employees of the School are provided through two defined benefit schemes and one defined contribution scheme, which are funded by the School’s and employees’ contributions.

Defined benefit schemes

Teachers' Pension Scheme

The School participates in the Teachers’ Pension Scheme (England and Wales) (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £2,500,749 (2023: £2,232,683) and at the year end £234,607 (2023: £216,218) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the Valuation Report, which was published in October 2023.

Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy schemes for the period 1 April 2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that provides them with the greater benefits, and in preparing the 2020 valuation have valued the ‘greater value’ benefits for groups of relevant members.

The valuation confirmed that the employer contribution rate for the TPS would increase from 23.6% to 28.6% from 1 April 2024. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.

Local Government Pension Scheme

Sevenoaks School is an “admitted body” to the Kent County Council (KCC) Pension Fund (LGPS). The scheme was closed to new members with effect from 1 April 2010, though it remains open to existing members.

Contributions are made to the scheme in accordance with the recommendations of the scheme’s actuary and are charged to the Statement of Financial Activities. The current service contribution rate during the year was set in bands, linked to the level of full-time equivalent salary received, ranging from 5.5% to 12.5% payable by employees and a further 39.3% payable by the School. At 31 July 2024, £Nil was accrued in respect of pension contributions to this scheme ( 2023: £Nil ).

35

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

23. PENSION SCHEMES (Continued)

a. The amounts recognised in the balance sheet are as follows:
Present value of funded obligations
Fair value of scheme assets
Impact of asset ceiling
Net asset/(liability) recognised in the balance sheet
b. Changes in the present value of the defined benefit obligation
Opening defined benefit obligation
Current service cost
Interest cost
Change in financial assumptions
Change in demographic assumptions
Experience (gain)/loss on defined benefit obligation
Estimated benefits paid net of transfers in
Contributions by scheme participants and other employers
Closing defined benefit obligation
c. Changes in the fair value of the scheme assets
Opening fair value of scheme assets
Interest on assets
Return on assets less interest
Other actuarial gains/(losses)
Administration expenses
Contributions by employer, including unfunded
Contributions by scheme participants and other employers
Benefits paid plus unfunded net of transfers in
Closing fair value of scheme assets
d. The amounts included within the Statement of Financial Activities
Service cost
Net interest on the defined benefit (asset)/liability
Administration expenses
Total amount charged within net incoming resources
Net actuarial (gains) recognised in the year
2024
£'000
(15,057)
19,459
(4,402)
-
14,601
135
740
447
(35)
(62)
(807)
38
15,057
18,881
966
232
-
(17)
166
38
(807)
19,459
135
(226)
17
(74)
-
2023
£'000
(14,601)
18,881
(4,280)
-
17,880
226
593
(4,757)
(303)
1,844
(928)
46
14,601
19,415
650
(452)
(98)
(12)
260
46
(928)
18,881
226
(57)
12
181
-

The School expects to contribute £156,000 in 2023/24.

36

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

23. PENSION SCHEMES (Continued)

e. Reconciliation of movements in Present Value of Plan Liabilities
and Assets
Net (asset) at beginning of year
Movements in the year:
Employer's current service cost
Employer's contribution
Expected net interest on plan assets
Actual net interest less expected net interest on plan assets
Changes in assumptions underlying the plan liabilities
Net (asset) at the end of the year
2024
£'000
(4,280)
135
(166)
226
(667)
350
(4,402)
2023
£'000
(1,535)
226
(260)
57
350
(3,118)
(4,280)

The net asset of £4,402,000 is not recognised as a defined benefit plan asset in the balance sheet, in accordance with FRS 102, as the School is unable to recover the surplus, either through reduced contributions in the future or through refunds from the plan.

f. The major categories of scheme assets as percentage of total assets

2024
%
Equities
57%
Gilts
7%
Other bonds
14%
Property
9%
Cash
3%
Absolute return fund
5%
Infrastructure
5%
100%
g. Principal actuarial assumptions at the balance sheet date
Financial assumptions
Discount rate
5.00%
Rate of increase in salaries
3.85%
Rate of increase in payment of pensions
2.85%
Assumed life expectancy in years at age 65:
Non pensioners
Females
24.7
Males
22.0
Pensioners
Females
23.3
Males
20.7
The actual return on scheme assets is estimated to be 6.44% in the year ended 31 July 2023.
2023
%
64%
1%
14%
10%
1%
7%
3%
100%
5.20%
3.80%
2.80%
24.6
22.0
23.2
20.7

37

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

23. PENSION SCHEMES (Continued)

h. History of experience gains and losses

Defined benefit obligation
Plan assets
Surplus / (Deficit)
Experience adjustments
on plan liabilities
2024
£'000
(15,057)
19,459
2023
£'000
(14,601)
18,881
2022
£'000
(17,880)
19,415
2021
£'000
(24,933)
20,176
2020
2019
£'000
£'000
(23,744)
(20,500)
17,535
17,180
(6,209)
(3,320)
(778)
-
4,402
62
4,280
(1,844)
1,535
(53)
(4,757)
397

Defined contribution scheme

The Sevenoaks School Group Personal Pension Plan (GPP) started in April 2010. This is a money purchase group personal pension scheme managed by Aegon. Members of the contractually enrolled scheme pay a minimum of 4% of their pensionable salary with no maximum limit. The School matches each member’s contribution, up to a limit of 7% (formerly 6%). Members of the GPP scheme receive a death-in-service benefit of 3 times salary.

There is a sub-section of the GPP scheme for auto-enrolment. Members of the auto-enrolled scheme currently pay 5% of their pensionable salary.

Members may contract to exchange salary for higher pension contribution. Employers’ contributions are charged in the Statement of Financial Activities in the period in which the salaries to which they relate are due. Employers’ contributions in the year amounted to £164k (2023: £241k). At 31 July 2024 there were £Nil accrued pension contributions for this scheme (2023: £Nil).

38

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

24. SUBSIDIARIES

The School owns all the issued share capital of a trading company Sennocke Services Limited, company number 1980362 incorporated in England, which carries out the commercial trading services of Sevenoaks School. The School receives any surpluses earned by the company as a gift-aided donation. The financial statements of the company for the year to 31 July 2024, which are not consolidated with the School financial statements, showed the following position:

PROFIT AND LOSS ACCOUNT
Turnover
Operating costs
Profit from continuing activities
Deposit interest received
Gift aided donation (Gross)
Profit after payment of covenant
Balance brought forward
Balance carried forward
BALANCE SHEET
CURRENT ASSETS
Debtors
Cash at bank and in hand
CREDITORS:Amounts falling due within one year
Net current assets
TOTAL NET ASSETS
CAPITAL AND RESERVES
Called up share capital
Profit and loss account
2024
£
493,153
(281,799)
211,354
-
211,354
(211,354)
-
15,000
15,000
24,367
253,812
278,179
(263,177)
15,002
15,002
2
15,000
15,002
2023
£
412,369
(209,306)
203,063
-
203,063
(203,063)
-
15,000
15,000
80,134
181,790
261,924
(246,922)
15,002
15,002
2
15,000
15,002

No management charges were paid by Sennocke Services Limited to the School during the year (2023: £Nil). At 31 July 2024 a balance of £238,497 (2023: £226,079) was owed to the School.

25. RELATED PARTY TRANSACTIONS

Sevenoaks School is the educational sponsor of Knole Academy. The Headmaster and the Senior Deputy Head of Sevenoaks School are also Governors of Knole Academy.

39

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024

26. STATEMENT OF FINANCIAL ACTIVITIES - COMPARATIVE FIGURES BY FUND TYPE FOR THE YEAR ENDED 31 JULY 2023

Income from:
Charitable activities
School fees receivable
Ancilliary trading income
Other trading activities
Charitable trading income
Investments
Investment income
Bank and other interest
Voluntary sources
Grants and donations
Total incoming resources
Expenditure on:
Raising funds
Charitable trading costs
Financing costs
Total deductible costs
Charitable activities
Education and grant making
Total expenditure
Net incoming funds from operations before
transfers and investment gains
Gains on investments
Transfers between funds
Net loss
Pension scheme actuarial gains
Net movement in funds for the year
Fund balances brought forward 1 August 2022
Fund balances carried forward 31 July 2023
Unrestricted
funds
£'000
36,165
3,741
1,911
-
477
203
42,497
(855)
(35)
(890)
(40,189)
(41,079)
1,418
-
117
1,535
-
1,535
28,610
30,145
Restricted
funds
£'000
-
-
-
32
-
685
717
-
-
-
(573)
(573)
144
(22)
(117)
5
-
5
1,462
1,467
Total funds
£'000
36,165
3,741
1,911
-
32
477
888
43,214
(855)
(35)
(890)
(40,762)
(41,652)
1,562
(22)
-
1,540
-
1,540
30,072
31,612

40