OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Company No. 4908949 Registered in England Charity No. 1101358

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

SEVENOAKS SCHOOL ANNUAL REPORT AND FINANCIAL STATEMENTS

Contents Page
Governors, Officers and Advisers 1
Annual Report of the Governors 3

Strategic Report
5

Statement of Accounting and Reporting Responsibilities
14
Independent Auditor’s Report 15
Statement of Financial Activities, including Summary Income and Expenditure Account 18
Balance Sheet 19
Cashflow Statement 20
Notes to the Financial Statements 21

SEVENOAKS SCHOOL

GOVERNORS, OFFICERS AND ADVISERS

YEAR ENDED 31 JULY 2021

GOVERNORS, DIRECTORS AND CHARITY TRUSTEES

The Governors of Sevenoaks School (“the School”) are the School’s charity trustees under charity law and the directors of the charitable company. The members of the Governing Body who served in office during the year and subsequently are detailed below.

----- Start of picture text -----
(1) (2) (3) (4)
I Doherty MA (Chairman) Mr Doherty was succeeded as Chair •
by Mrs Alison Beckett on 3 December
2020
A C Beckett MBA MA (Chair) (appointed as Chair on 3 December • •
2020)
C P Gill MPhil BSc (Vice-Chairman) • •
K Allen BSc ACA * • •
R S M Best LLB • •
T A B Boulton MA • •
J G Davies LLB • •
E J Ecclestone LLB Dip LP * • •
G A Innes BSc ACA •
J F J London LLM • •
P Luxmoore BA •
M McInerney BSc ACMA • •
M S Merson MA ACA •
D M H Phillips BA ACA • •
Dr A Timms MA MPhil •
Professor D I Wilson FIChemE CEng CSci •
A P S Yuravlivker BSc ACA •
----- End of picture text -----

(1) Members of the Education Committee

(2) Members of the Finance & Property Committee

(3) Members of the Governance Committee

(4) Members of the Public Benefit Committee * Parent of pupil at the School

During the year the activities of the Governing Body were carried out through four committees. The membership of these committees is shown above for each Governor.

Under the School’s Memorandum and Articles, the following bodies each nominate a Governor:

Sevenoaks District Council Cllr J F J London
The Master and Fellows of Jesus College in the
University of Cambridge
Professor D I Wilson
The President and Fellows of St John’s
College in the University of Oxford
Dr A Timms
The Trustees for the time being of the Will of
Charles Plumptre Johnson
G A Innes

1

SEVENOAKS SCHOOL

GOVERNORS, DIRECTORS, OFFICERS AND ADVISERS YEAR ENDED 31 JULY 2021

OFFICERS (currently and throughout the year)

J R Elzinga AB MSt FCCT
G T Jones BA ACA
B McClure MA MPHIL PhD
Principal address and
Registered Office
Auditor
Bankers
Solicitors
Insurance Brokers
Chartered Surveyors
Website
Headmaster (Succeeded Ms T Homewood, Acting Head, from 1 September 2020)
Clerk to the Governors and Bursar (Resigned 31 July 2021)
Clerk to the Governors and Bursar (Succeeded Mrs G T Jones on 1 September 2021)
Sevenoaks School
Sevenoaks
Kent TN13 1HU
Crowe U.K. LLP
55 Ludgate Hill
London
EC4M 7JW
National Westminster Bank plc
67 High Street
Sevenoaks
Kent
TN13 1LA
Knocker & Foskett
The Red House
Sevenoaks
Kent
TN13 1JL
Aon Risk Services Ltd.
Somerset House
London Road
Redhill
Surrey
RH1 1LU
Ibbett Mosely
125 High Street
Sevenoaks
Kent
TN13 1UT
www.sevenoaksschool.org

2

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2021

The members of Sevenoaks School Governing Body present their Annual Report for the year ended 31 July 2021 under the Charities Act 2011, including the Directors’ and Strategic Reports, under the Companies Act 2006, together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

Sevenoaks School (“the School”) was founded in 1432. It is constituted as a company limited by guarantee registered in England, No. 4908949, and is registered with the Charity Commission under Charity No. 1101358.

Details of the members of the Governing Body, together with the School’s officers and principal advisers, are given on pages 1 and 2.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The Company is governed by its Memorandum and Articles of Association, last amended on 19 June 2014.

Governing Body

The Governing Body is self-appointing, and its members are appointed for five years. Members may be re-elected for a further five years. New members of the Governing Body are elected at the Annual General Meeting of the Company on the recommendation of the Governing Body, who will have received proposals from the Governance Committee. In making these nominations, account is taken of eligibility, personal competence, specialist skills, diversity, and availability. The Governors have regard to the Charity Governance Code published in 2017, as updated in 2020, which sets out the principles and recommended practice for good governance within the sector.

Recruitment and Training of Governors

New Governors are inducted into the workings of the School, including Governing Body policy and procedures, by the Headmaster, Bursar, and as appropriate, other school staff. Training opportunities for Governors are identified, particularly in key areas such as safeguarding and health and safety. Additionally, some Governors also took advantage during the year of the opportunity to undertake training arranged by the Association of Governing Bodies of Independent Schools and by the Boarding Schools’ Association. The purpose of the training is to keep Governors informed and updated on current issues in the sector and regulatory requirements.

Organisational Management

The members of the Governing Body, as the charity trustees, are legally responsible for the overall management and control of the School. They meet three times a year. Additionally, there are four sub-committees which have delegated oversight of specific areas on behalf of the Governing Body:

From time to time, Governors meet with members of the management team outside the normal schedule to discuss strategy or other important issues. Governors may also sit on steering groups or working groups to examine particular issues, for example during 2020/21 this included a New Girls’ Boarding House Steering Group, and an International Engagement Working Group.

The day-to-day running of the School is delegated to the Headmaster and Bursar. They are supported by their Senior

3

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

Management Teams and together this group are the key management personnel. The Headmaster and Bursar attend all meetings of the Governing Body and the Governing Body’s Committees.

Remuneration policy is set by the Governing Body with the objective of rewarding staff fairly and reasonably. Delivery of the School’s charitable vision and purpose is primarily dependent on the performance of the staff and staff costs are the largest single element of the School’s charitable expenditure. The appropriateness and relevance of the remuneration policy is reviewed annually having taken account of comparative pay data produced both by the Office for National Statistics and private sector bodies. During 2020/21, the Chair, Mrs Alison Beckett, formed a group to have oversight of the pay and conditions of the Headmaster and Bursar, consisting of the Chair, Vice Chair, Chair of the Finance and Property Committee and a member of the Governance Committee.

Structure and relationships

The School has a wholly owned non-charitable subsidiary, Sennocke Services Limited, whose annual profits are donated to the School under the Gift Aid Scheme. The trading activities of Sennocke Services Limited primarily comprise revenue from the letting of school facilities, when not in use by the School, to non-educational entities or individuals. This includes the letting of the Sennocke Sports Centre and The Space Performing Arts Centre. The School does not raise funds from the public.

The School also administers several special trusts, as detailed in Notes 19 to 21 to the financial statements.

Sevenoaks School Foundation (“the Foundation”) is an independent charity that was set up in 2004 and registered with the Charity Commission under Charity No. 307923. The Foundation, whose objects mirror those of the School, is the registered owner of the majority of the buildings that form the premises of Sevenoaks School. The aim of the Foundation is to provide support to the Governors of Sevenoaks School in providing a first-class education. The Trustees do so by leasing the buildings in which the School carries out its activities as detailed in Note 18 to the financial statements and by overseeing the work of the Foundation Office in raising the funds necessary to support both new building projects and a widening of access by the award of bursaries.

Employment Policy and Employee Engagement

The School is an equal opportunities employer. Having a diverse staff enhances our school community and we warmly welcome applicants from all backgrounds. Full and fair consideration is given to job applications from all candidates regardless of any protected characteristics and due consideration is given to training and employment needs of all staff. The Governors and senior managers place considerable value on the involvement of the School’s employees in the activities of the School and continue to keep them informed on topics affecting them as employees, as well as on matters relating to the operation of the School. A Staff Common Room Committee is the main formal communication forum for teaching staff whilst for support staff there is the Support Staff Council. These bodies allow a two-way flow of information throughout the School and allow staff views to be sought on all types of issues. There are also regular all-staff meetings, through which employees are briefed and their views sought on a wide range of matters affecting the School. During the lockdown periods of the Covid-19 pandemic, the School increased its efforts to communicate with and support employees. The School regularly briefed employees through a number of mechanisms, including online video meetings, and regular email updates from the Headmaster. Managers were encouraged to contact employees regularly, including those who were furloughed. Additionally, a dedicated ‘Covid-19’ page was set up on the School intranet that allowed employees to access resources, policies, and community support groups.

Investment policy and objectives

The officers of the School are empowered by the Governors to manage the School’s financial resources by placing deposits with a term of up to 24 months in a limited number of named financial institutions, or by purchasing units in a limited number of named pooled charitable investment funds. The officers of the School are also empowered to comply with alternative investment strategies if required under the terms of a donation or legacy. There is an upper limit of £7,500,000 in the placement of deposits for each of the approved institutions. Resources invested in pooled charitable investment funds are held for the long term and are traded only if a fund’s performance is repeatedly below sector expectations. The investment strategy and policy are monitored by the Finance and Property Committee, as is investment performance, which is reported below, within the Strategic Report .

AIMS AND OBJECTS

Charitable Objects

The objects of the company are to advance education by the provision of a day and boarding school in or near Sevenoaks and by ancillary or incidental educational activities and other associated activities for the benefit of the community and, in selecting pupils to attend the school, preference shall be given to boys and girls who are, or who have a parent or parents, resident in the designated area. In this context, the designated area is defined as Sevenoaks and the immediately surrounding area. The Governors are mindful of the long-standing need to provide public benefit and of the requirements of the Charities Act 2011. In this connection the Governors have monitored closely the guidance on public benefit produced by the Charity Commission together with its supplemental guidance on fee-charging.

4

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

Aims and Intended Impact

Within the objects, it is the policy of the School to discover and develop to the full the academic and co-curricular potential of each pupil. The School also seeks to promote the physical and mental health and sense of social responsibility of every student. Within this context, pupils are encouraged to cultivate a strong sense of individual initiative with a sense of responsibility to the community in which they live, and to maintain a balance between self-respect and social concern. Similarly, the School aims to foster a healthy intellectual appetite while, at the same time, establishing the necessary ethical framework within which pupils can develop personally and professionally as citizens of the world. Sevenoaks School is a co-educational community for both day and boarding pupils. These aims are encapsulated in the term a Sevenoaks Education.

STRATEGIC REPORT

OBJECTIVES FOR THE YEAR

The Governors’ objectives for the academic year 2020/21 were:

Strategies to Achieve the Year’s Objectives

In pursuing the School’s objectives, Governors have made use of established sub-committees, as well as participating in steering groups or working groups consisting of Governors and senior members of staff. Governors have also worked with the Trustees of Sevenoaks School Foundation. Where it has proved necessary, specialist legal advice has been sought. To assist in the delivery of physical facilities, professional advice has been taken from a range of consultants, as well as employing contractors.

Performance Against Objectives

Performance Against 2020/21 Objectives:

5

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2021

context of a Governing Body objective for next year, to consider the balance between investment in facilities and broadening access through development of the School’s bursary programme. Consideration is being given to the funding of the refurbishment of Girls’ International House, and this has been discussed by the School and Foundation Consultation Forum.

Promotion of the success of the organisation to benefit its members

The Governors confirm that in accordance with Section 172 (1) of the Companies Act they act in a way they consider would be most likely to achieve the charitable objects of the Company. In making this assessment the Governors have considered the following:

The School’s considerable contribution to the local community is set out in sections which follow and includes partnership work and support to local state funded schools. The School’s voluntary service ethos supports a wide range of contributions which are also described.

REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR

Public Benefit

The imperative of delivering public benefit is woven throughout the School’s activities. The School is proactive in seeking to make a significant contribution for the benefit of its communities in accordance with its charitable objects and has taken careful consideration of the Charity Commission guidance in deciding what educational and ancillary activities the charity

6

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

should undertake. In the following report, therefore, the School’s achievements and performance are reviewed through a lens of public benefit, including: advancing education; widening opportunity through offering free and assisted places; a distinctive student service programme; sharing resources and expertise through partnerships; and providing free or subsidised use of School facilities by other schools and community groups.

Advancing education

Founded in 1432, Sevenoaks School enjoys the distinction of being one of the UK’s longest established schools. A tradition of innovation and excellence has seen Sevenoaks develop into a co-educational day and boarding school, its constituency extending both locally and internationally. The School offers a rigorous as well as a rounded education for pupils from the age of 11 to 18 and in particular has developed a worldwide reputation as a centre of excellence and as a flagship for the International Baccalaureate. An average of 1,160 students attended the School during 2020/21. The School actively seeks to maintain gender balance, achieving 49% (566) female students and 51% (594) male students. A third of the students (387) were boarders, comprising 170 female and 217 male students. In advancing education, the School relieves public funds of considerable expense.

The School continues its outstanding record of academic achievement, pastoral care and co-curricular opportunity. Academic excellence is achieved by bright, motivated students, inspired by highly qualified and dedicated teachers in wellresourced classrooms. A professional team of specialist tutors, boarding house staff and year heads ensures that our pupils are happy and receive expert care and support, while the mutual respect shared by students and staff helps to generate an atmosphere of friendliness. The School’s campus offers a safe, attractive environment in which to learn and grow. State-of-the-art facilities, together with high level instruction, provide rich opportunities for pupils to participate in a wide variety of sports, the performing arts and many other activities.

Every pupil is encouraged to be curious, creative, critically aware, and to develop his or her passion and talent to the full. Life is fast-paced and dynamic, and expectations are high. At the same time, the School cultivates in its pupils the habit of reflecting on their learning and on the way they behave and perform. While distinctively forward-looking, the School continues to value its alumni, who return for regular matches, social events and anniversary dinners, and whose presence is strongly felt and recorded in the inclusive School publications.

The School’s international outlook promotes the principles of tolerance and open-mindedness. Regular assemblies, tutor group meetings and a programme of talks help to foster the social and emotional welfare of students, while a long tradition of service and local and international charity projects advances a core set of values across the student body. Ambitious but principled, confident and compassionate, Sevenoaks students are prepared for leadership in an ever more complex world.

All Sixth Form students pursue the International Baccalaureate Diploma, a programme the School has delivered for over 40 years. The Diploma represents, in the School’s view, the best preparation for university and for work in a world of global competition. Students leave Sevenoaks to study a wide range of courses at top universities in the UK, the US and elsewhere. They do so with an enlarged capacity for independent thought and intellectual risk-taking, a strong appetite for learning, and equipped with the skills and personal qualities necessary for a happy and successful life.

During the coronavirus pandemic, the School has been creative and determined in maintaining a holistic experience for all students. In Art, the Marketing Department assisted with creating an online platform and video features to share and celebrate students’ achievements, in lieu of the traditional London exhibition which was cancelled due to Covid. The Music Department successfully reframed the whole idea of musical performance, with students challenged to share their playing by performing to their families at your family at home. More than 150 responded, with a dozen online iMovie concerts, and a Virtual Platform Concert was introduced. Drama posed its own unique challenges, particularly with the restrictions on working together and the uncertainty of live performances taking place. Yet, students and staff showed tremendous resilience and personality to meet this challenge. New clubs thrived, and the department was able to welcome back audiences to the Summer term performances of The Wolves and Greenland given by Middle and Lower School pupils. In sport, a ‘new normal’ was established and as a result even during the tightened restrictions of the November and January lockdowns, when club sport was stopped, school sport was able to continue. The department created a programme that enabled students to feel like they were still able to participate in competitive sport through internal tournaments and activities that created the feel of fixtures. The end of the Lent term saw students back on campus and the Summer term brought the welcome return of in-person fixtures.

Examination Results

As in 2020, examination results for both GCSE and International Baccalaureate (IB) students were determined differently due to the pandemic. For the IB Diploma, grades were determined using a combination of teacher predictions and coursework marks. For Year 11 (GCSEs, IGCSEs and Sevenoaks School Certificates), schools were asked to construct teacher assessed grades based on student performance and evidence. 235 students took the IB diploma. The mean diploma score was 41.3. This is a record for the School, but as the results were not determined the same way as in previous years, this is not a figure which can usefully be compared to results pre-2020. 30 pupils achieve the maximum 45 points. For Year 11, 93.8% of all qualifications were graded A/A* or 9/8/7. This is high compared to previous years, but not a record.

University Entrance

In 2020/21, the Higher Education Department supported successful applications by 227 students going to universities in

7

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

the UK, USA, Canada, Europe and further afield in 2021. Of those students continuing to university studies in the UK, 85% (149/176 students) went to Oxford, Cambridge, London Colleges or other Russell Group universities, with UCL, Durham, and Cambridge the three most popular destinations with 27 students going on to study at UCL and 16 to Durham and 15 to Cambridge. 13 students took up a place at Oxford, 12 at Edinburgh, 9 at Exeter, 9 at Imperial College and 8 each at the LSE and Bristol. 22% of Sevenoaks students went on to study at top universities overseas, including US, European. Around half of students (52%) starting university in 2021 are studying degrees in the Arts and Humanities; 31% are studying STEM (Science, Technology, Engineering and Mathematics) subjects, and 17 % Liberal Arts and Combined programmes, in the UK and in the USA. Studies for these interdisciplinary degrees, often covering both the arts and the sciences, fit very well with the breadth of IB studies undertaken at Sevenoaks.

Widening opportunity through free and assisted places

The School was established by William Sevenoke in 1432 as a free school to provide an education for young scholars regardless of their financial background, and the School is committed to respecting that heritage. Over the past 10 years the School has significantly increased the number of part or full funded places from 5 to 68 in 2020/21 at a cost of £1,557,000. Funded by both the School and the Sevenoaks School Foundation, these students benefit from the outstanding educational opportunities offered by the School. One of the School’s key strategic objectives for the future is to grow its capacity to support the numbers of students who can benefit from a Sevenoaks Education . During the year the School moved away from the terminology of ‘bursaries’ to the more accessible language of ‘free and assisted places’

From 2016 the School has also partnered with the Royal National Children’s SpringBoard Foundation, the UK’s largest boarding school bursary charity. The aim is to match children to the right boarding schools to achieve life-transforming outcomes for students, and to provide for a ‘ripple effect’ whereby those students raise aspiration with their home communities. This education can provide young people with the opportunity to access a future not tied to where they started in life. Currently three Royal SpringBoard students are in the Sixth Form at Sevenoaks School supported by full boarding bursaries from the Sevenoaks School Foundation

Student service programme

Service has for a long time been a key part of a Sevenoaks education. The weekly service programme has continued to see the School’s relationship with local and global organisations strengthen. One example is the relationship with Sevenoaks Welcomes Refugees . In addition, many students continue to lead their own service or social enterprise projects, ranging from creating and selling lapel badges in support of EDGE (endangered) species, to running WomenEmpower speaker sessions for local schools. The latter has involved students in Year 12 discussing topics ranging from racism to body positivity. Many students have also been mentored along the way through the School’s student-led social entrepreneurship competition which gives participants feedback on their ideas ahead of a few groups receiving funding after feedback from external judges .

The following examples and comments from students provide a flavour of the many service activities undertaken during the course of the year:

8

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

management and innovation through practical research and engagement.

Sharing resources and expertise through partnerships and other initiatives

The School’s strategic vision reinforces its commitment to share its educational expertise and other resources with schools and other partners, providing opportunities for children and teachers to take part in a shared programme of teaching and learning events and co-curricular activities. The following provides a summary of key partnership activities:

9

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

funding for roll out to four further communities from the Ashworth Charitable Trust. Students have also worked with the Ghanaian team to create new educational resources for EduLit, the literacy programme, given the school closures in Ghana due to Covid-19. These have ranged from the production of a children’s book series to a series of nonfiction writing lesson templates for the leaders of the Spots to use when teaching parts of the junior high syllabus. Another new project focused on teaching parts of speech and sentence-building to younger children through the game of Chatterbox. A highlight of the students’ work was the book drive towards the end of the year. With the help of ten other schools, over 20,000 books were collected and sent to 42 EduSpots libraries across Ghana.

Free or subsidised use of School facilities by other schools and community groups

The School’s facilities and grounds are usually made available to the community year-round although unfortunately this was limited during 2020/21 due to Covid-19 control measures. Prior to the lockdown the School’s music concerts were open to the public and a number of local schools and community groups use the facilities offered by the Performing Arts Centre and Sennocke Sports Centre. These include The Weald Primary School, Anthony Roper School, Sevenoaks Hockey Club, Sevenoaks Athletic Club, Sevenoaks Powerchair Football Club, and Sevenoaks Round Table.

Links with other Charitable Bodies

The School has links with other charitable bodies, including Sevenoaks School Foundation (Registered Charity No. 307923), an independent charity whose objects mirror those of the School. In 2020/21, the Foundation made grants of £601,000 to the School for bursaries and scholarships. A further £43,000 was granted by the Foundation to fund residential trips and other extra-curricular activities for bursary award holders.

The School also continues to enjoy a close relationship with Sevenoaks Almshouses, an independent charity with a shared history. The School nominates two trustees and provides a range of support services and social activities. The residents of the Almshouses are very much part of the wider school community.

Sustainability

In February 2021, students took part in a number of talks, workshops and challenges as part of an annual Green Week, with each day tackling a different environmental theme: Wicked Waste, Under the Sea, Life on Land, Climate Action, Reflection and Looking Forward.

There were a variety of workshops and seminars run by Sevenoaks School teachers and external speakers. Challenges and activities including encouraging students to consider reducing their waste; to explore the natural world around them by tracking biodiversity through photography; and to upcycle plastic. The School’s Eco Partnership service group has also been creating resources to help local primary schools with their environmental education.

Investment Performance

The School holds the majority of its restricted funds in long term investments, mainly in the form of pooled charitable investment funds, which yielded an average 17.2% for the year ended 31 July 2021 (2020: average loss 2.7%). The dividend income was available to be applied to the purposes of the various funds. This performance is due to the recovery in investment funds following the extraordinary market conditions last year as a result of the COVID-19 pandemic. Governors anticipate future performance to be in line with their investment objective of preserving the capital value with a minimum level of risk.

Unrestricted funds are held in bank deposits for operational liquidity purposes and for short to medium term application to

10

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

planned improvements to the school’s facilities, as well as for capital protection purposes. The Governors will review the investment strategy again over the coming year.

FINANCIAL REVIEW AND RESULTS FOR THE YEAR

Results

Net outgoing funds (before the actuarial loss on pensions and the gains on investments) for the year were £2,629,000 (2020: £2,103,000) as shown in the school’s Statement of Financial Activities. This includes a £20,000 (2020: £6,000) surplus from Sennocke Services Limited which is shown in the Statement of Financial Activities as an unrestricted donation, with the summary accounts for the entity being disclosed in Note 23 to the financial statements. The result for the year was again affected by the COVID-19 global pandemic. Remote learning took place during the Lent term and day and boarding fees were reduced accordingly. A high proportion of the School’s costs are fixed but expenditure was reduced where possible, including catering and utilities, and expenditure was paused on all but essential capital projects.

Reserves Level and Policy and Financial Viability

The reserves of Sevenoaks School are held in designated funds for fixed assets, buildings and bursaries. The designated fund for fixed assets covers the book value of fixed assets (£23,805,000). Each year reserves equivalent to 3% of gross fee income are transferred to the bursary reserve (£997,000) and the cost of bursaries granted (£1,573,000) is set against that fund. In addition, transfers from restricted funds for bursaries for fees and extras, which include grants received from Sevenoaks School Foundation, are allocated to the bursary reserve, to cover the £645,000 cost to the School of making those additional awards. The balance on the bursary reserve was £939,000 at the end of July 2021 (2020: £870,000).

At 31 July 2021, after taking into account the pension-funding deficit of £4,757,000 (2020: £6,209,000), -£135,000 (2020: £2,150,000) was held in General Funds, which represented 0 weeks operating costs. The pension-funding deficit of £4,757,000 arising from the School’s defined benefit staff pension is an actuarially calculated deficit under FRS102 that is accrued as a liability. Excluding the pension fund deficit, the balance on the General Fund would be £4,626,000 which represents 6 weeks operating costs. The Governors’ intention is to hold up to one term’s operating costs in General Funds to provide an element of protection in an uncertain economic climate. Despite the COVID-19 pandemic, the Governors consider the level of reserves to be appropriate. The Governors will continue to keep the level of reserves under review.

Going Concern

The Governors continue to review the impact of Covid-19 on the School’s operations and finances. Taking into consideration actions taken to manage costs and to preserve cash, together with the ongoing demand for places, funding facilities available to the School, and future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future, and consider that there are no material uncertainties over the School’s financial viability. Accordingly, the Governors continue to adopt the going concern basis in preparing the financial statements.

11

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2021

STREAMLINED ENERGY AND CARBON REPORTING (SECR)

The School’s greenhouse gas emissions for the financial year were equivalent to 1,888.11 tonnes of carbon dioxide which equates to 9,679,465 kilo-Watt-hours (kWh) of energy and has undertaken 4 energy efficiency actions (EEA) in this reporting year.

This information has been compiled in line with the 2019 HM Government Environmental Reporting Guidelines: including Streamlined Energy and Carbon Reporting (SECR). The 2021 UK Government GHG Conversion Factors for Company Reporting have been used to calculate emissions. Energy consumption data has been taken from invoices issued for the financial year and meter readings. Transport energy has been calculated from fuel consumption data in litres for Scope 1 emissions and miles travelled for Scope 3 emissions.

Table 1 shows the GHG emissions for the School in tonnes of carbon dioxide equivalent for the year:

----- Start of picture text -----
Emission 2020/21 Energy 2020/21 2019/20 2019/20
Source (kWh) Emissions Energy Emissions
(tC02e) (kWh) (tC02e)
Gas 6,597,580 1,208.41 5,271,767 969.32
Consumption
Scope Heating Oil 361,584 92.85 326,829 83.90
1 Owned 107,757 27.11 106,754 26.76
Transport
Sub Total 7,066,921 1,328.37 5,705,350 1,079.98
Scope Purchased 2,539,059 539.12 2,537,591 591.61
2 Electricity
Scope Business 73,485 20.61 68,200 19.13
3 Travel
Total Emissions 9,679,465 1888.11 8,311,141 1,690.73
----- End of picture text -----

Table 2 shows the intensity ratios for the School:

Type 2020/21
kWh/Students
2020/21
tC02e/Students
2019/20
kWh/Students
2019/20
tC02e/Students
Occupancy 8,344 1.63 7,401 1.51

During the year the following efficiency actions were taken:

----- Start of picture text -----
Category Title Description
Lighting � LED Upgrades � LED lights are being fitted as an ongoing project throughout the
school.
Renewal of � Improved � Replacement of leaking roof including improved insulation meeting
tennis centre thermal latest regulatory standards
roof efficiency
New boilers in � Heating � Replacement of old boilers with new condensing boilers
School Theatre
and Boarding
House
Staff � Improved � Refurbishment of sash windows
accommodation thermal
windows efficiency
----- End of picture text -----

12

SEVENOAKS SCHOOL

ANNUAL REPORT OF THE GOVERNORS

YEAR ENDED 31 JULY 2021

RISK MANAGEMENT

A formal review of the charity’s risk management processes is undertaken on an annual basis with the aim of reviewing the major risks to the School. The key controls used by the charity include: vetting procedures as required by law for the protection of children, formal agendas and briefing papers for committee and sub-committee meetings; strategic and business planning; budgeting and management accounting; and, clear authorisation and approval levels.;. Governors have reviewed the principal areas of the School’s operations and considered the major risks faced in each area, including the implications of the Covid-19 pandemic.

In respect of a potential failure in its pastoral duties to its pupils, the School’s activities are focused in the following key areas. In respect of the potential abuse of pupils, the School has comprehensive child protection policies and procedures in place, always in line with national guidance Keeping Children Safe in Education . The need for vigilance and immediate action should a child be considered at risk is continually reinforced through communications and training. Concerns in respect of inappropriate online behaviour by students are dealt with through a programme of educational initiatives, including an online safety week, staff awareness training and information for parents. In order to take a lead in addressing mental health issues amongst young people, increased counselling hours have been made available. Within the Institute of Teaching and Learning, one of the key research and review strands is considering methods to monitor and advance the wellbeing of students and staff.

With respect to Covid-19, the School’s Finance and Property Committee considered a range of potential scenarios that could arise as a result of Covid-19. These were tested using the School’s financial model, and potential mitigating actions considered for each scenario. The Committee was assured that for each of the scenarios, it would be possible to take the action required to ensure the future viability of the School. The School has continued to follow UK Government advice, implement appropriate adaptations to the campus and ways of operating, and update Covid-19 specific risk assessments as needed. It will continue to monitor the progress of the pandemic and will adapt its responses in a considered and flexible manner.

Apart from the significant and special circumstances of the Covid-19 outbreak, at a financial level, we believe that the principal risk is one common to all independent schools constituted as a charity, namely the potential withdrawal of charitable status through perceived failure to meet public benefit obligations and aspirations, and potential associated impacts on the School’s charging structure and cost base. At the operational level, we believe the principal risks continue to be a failure to meet our pastoral duties to our pupils, as well as not developing our staff, facilities, and systems in such a way as to enable us to remain a leading independent school. In view of an increasing awareness of the threats posed by breaches in cyber security, the School’s risk register highlights this risk to ensure continuing oversight of the control measures put in place. The School also maintains an awareness of the increasing cost of both the Teachers’ Pension Scheme and the Local Government Pension Scheme, and these were reviewed by the Finance and Property Committee in 2020/21. No change to the School’s arrangements were considered necessary at that time but it is an area that will be kept under review.

The School is mitigating its risk in relation to the withdrawal of its charitable status by ensuring the significant public benefit arising from its activities is clearly articulated, adding its voice to sector wide communications and participating in research on the contribution of Sevenoaks School and of independent schools in general to the economy and to the reputation of a British education. It is also reviewing its financial plans and considering what actions might be necessary if any element of this risk becomes reality.

In respect of a perceived failure of its public benefit duties, the School believes it has made a substantial contribution to the public over many years in pursuit of its charitable objects via its educational services to its pupils, links with maintained schools, other community activities and its bursary programme. Nevertheless, having identified this as a growing strategic risk, the School is now focused on widening access to its excellent education services as a key part of its new strategy. It is doing this in two principal ways: first by extending and deepening its relationships and connections with local maintained schools and young people in general. In doing so it is taking a more strategic and considered approach to achieving impact in the programmes and activities that had been growing organically over a number of years, and is reviewing what further on-campus activities could be provided. Secondly, it is also considering how to grow its free and assisted places programme, both in terms of the funding available and the most effective and appropriate way to recruit able pupils who would not otherwise be able to attend the school.

In respect of its staff, facilities and systems, the following mitigation measures are in place. Staff expertise and satisfaction are kept under continual and close review. Personal development for teaching staff is carried out under the auspices of the Institute of Teaching and Learning which seeks to research and implement best practice in continuing professional development. The School also makes frequent use of outside training providers for both teaching and non-teaching staff. The School has continued its enhanced focus on safety issues across the School. The School’s risk register identifies various mitigating factors in respect of school systems.

In the opinion of the Governors, the School has established resources and a review system which should, under normal conditions (and taking into account the potential consequences of the Covid-19 pandemic identified to date) allow risks to be mitigated to an acceptable level.

13

SEVENOAKS SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 JULY 2021

FUTURE PLANS

Governing Body Objectives 2021/22

1. Ensure the School’s stability

2. Strategic planning

3. Good governance

ACCOUNTING AND REPORTING RESPONSIBILITIES

The members of the Governing Body (who are also directors of Sevenoaks School for the purposes of company law) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Governing Body to prepare financial statements for each financial year. Under that law the Governing Body has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the Governing Body must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including income and expenditure, of the charity for that period. In preparing these financial statements, the members of the Governing Body are required to:

The members of the Governing Body are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Relevant audit information

Insofar as each of the Directors, as members of the Governing Body, at the date of approval of this report are aware, there is no relevant audit information (information needed by the Company’s auditor in connection with preparing the audit report) of which the Company's auditor is unaware. Each member of the Governing Body has taken all the steps that he or she should have taken as a member of the Governing Body in order to make himself or herself aware of the relevant audit information and to establish that the Company's auditor is aware of that information.

Approved by the Governing Body of Sevenoaks School on 1 December 2021, including, in their capacity as company directors, approving the Directors’ and Strategic Reports contained therein, and signed on its behalf by:

Mrs Alison Beckett Chair of Governing Body

14

Independent Auditor’s Report to Sevenoaks School

Opinion

We have audited the financial statements of Sevenoaks School (‘the charitable company’) for the year ended 31 July 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

15

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and noncompliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014, health and safety legislation and employment legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing and recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Finance Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

16

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tina Allison

Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor

London 20[th] December 2021

17

SEVENOAKS SCHOOL

STATEMENT OF FINANCIAL ACTIVITIES

(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2021

Notes
Income from:
Charitable activities
School fees receivable
2
Ancillary trading income
Other trading activities
3
Charitable trading income
4
Investments
Investment income
5
Bank and other interest
Voluntary sources
6
Grants and donations
7
Other
Other Income
1.4
Total incoming resources
Expenditure on:
Raising funds
Charitable trading costs
8
Financing costs
9
Total deductible costs
Charitable activities
Education and grant making
8
Total expenditure
Net (outgoing)/incoming funds from operations
before transfers and investment gains
Gains / (losses) on investments
12
Transfers between funds
21
Net loss
Pension scheme actuarial gains / (losses)
22
Net movement in funds for the year
Fund balances brought forward at 1 August 2020
Fund balances carried forward at 31 July 2021
Unrestricted
Funds
£’000
31,374
1,892
437
-
39
21
265
34,028
(866)
(42)
(908)
(35,964)
(36,872)
(2,844)
-
94
(2,750)
1,931
(819)
25,428
24,609
Restricted
Funds
£’000
-
-
-
30
-
856
-
886
-
-
-
(671)
(671)
215
150
(94)
271
-
271
1,284
1,555
2021
£’000
31,374
1,892
437

30
39
877
265
34,914
(866)
(42)
(908)

(36,635)
(37,543)
(2,629)
150
-
(2,479)
1,931
(548)
26,712
26,164
2020
£’000
28,823
2,033
557
40
195
584
692
32,924
(842)
(55)
(897)
(34,130)
(35,027)
(2,103)
(24)
-
(2,127)
(2,683)
(4,810)
31,522
26,712

The notes on pages 21 to 40 form part of these financial statements.

18

AS AT 31 JULY 2021

SEVENOAKS SCHOOL

BALANCE SHEET

Notes
FIXED ASSETS
Tangible fixed assets
11
Investments
12
CURRENT ASSETS
Debtors
13
Cash and deposits
CURRENT LIABILITIES
Creditors payable within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
LONG-TERM LIABILITIES
Creditors payable after one year
15
Pension scheme funding deficit
22
NET ASSETS
21
REPRESENTED BY:
RESTRICTED FUNDS
21
UNRESTRICTED FUNDS
21
Designated funds:
Fixed assets
Bursary reserve
Building fund
Pension reserve
Other unrestricted
General Funds
TOTAL FUNDS
2021
£’000
23,805
1,025
24,830

1,527
19,293
20,820
(12,269)
8,551
33,381
(2,460)
(4,757)
26,164
1,555
23,805
939
-
24,744
(4,757)
4,622
(135)
26,164
2020
£’000
22,408
875
23,283
1,123
21,027
22,150
(10,206)
11,944
35,227
(2,306)
(6,209)
26,712
1,284
22,408
870
-
23,278
(6,209)
8,359
2,150
26,712

These financial statements were approved by the Governing Body on 1 December 2021 and were signed on its behalf by:

Mrs Alison Beckett Chair of Governing Body

The notes on pages 21 to 40 form part of these financial statements.

19

SEVENOAKS SCHOOL CASH FLOW STATEMENT FOR THE YEAR ENDED 31 JULY 2021

Note
2021
£’000
£’000
Net cash inflow / (outflow) from operations
Net cash provided / (used) by operating activities
(i)
260
Cash flows from investing activities
Payment for tangible fixed assets
(4,384)
Proceeds on sale of tangible fixed assets
35
Net return on defined benefit pension scheme
2,329
Investment income and bank interest received
68
Net cash used in investing activities
(1,952)
Cash flows from financing activities:
Finance costs paid
(42)
Net cash used in financing activities
(42)
Change in cash and cash equivalents in the reporting period
(1,734)
Cash and cash equivalents at the beginning of the period
21,027
Cash and cash equivalents at the end of the reporting period
(ii)
19,293
(i) Reconciliation of net income to net cash flow from operating activities
2021
£’000
£’000
Net outgoing funds
(2,629)
Elimination of non-operating cashflows:
-
Investment income
(68)
-
Financing costs
42
Defined benefit pension scheme adjustments
Depreciation charge
(1,850)
2,949
Loss / (profit) on sale of assets
3
(Increase) / decrease in debtors
(404)
Increase / (decrease) in creditors (excluding fees in advance scheme)
868
Increase / (decrease) in fees in advance scheme creditors
239
Increase in parents’ deposits
1,110
2,889
Net cash inflow / (outflow) from operations
260
2020
£’000
£’000
(1,254)
(4,361)
4
17
235
(4,105)
(55)
(55)
(5,414)
26,441
21,027
2020
£’000
£’000
(2,103)
(235)
55
189
2,657
(4)
766
(1,709)
(905)
35
849
(1,254)
2020
£’000
£’000
(1,254)
(4,361)
4
17
235
(4,105)
(55)
(55)
(5,414)
26,441
21,027
2020
£’000
£’000
(2,103)
(235)
55
189
2,657
(4)
766
(1,709)
(905)
35
849
(1,254)
(5,414)
26,441
21,027
£’000
(2,103)
849
(1,254)

(i) Reconciliation of net income to net cash flow from operating activities

(ii) Analysis of changes and cash equivalents

Deposits
Cash at bank
At 1 August
2020
£’000
6,507
14,520
21,027
Cashflows
£’000
1,348
(3,082)
(1,734)
At 31 July
2021
£’000
7,855
11,438
19,293

The notes on pages 21 to 40 form part of these financial statements.

20

FOR THE YEAR ENDED 31 JULY 2021

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES

1. ACCOUNTING POLICIES

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - effective 1 January 2015.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The accounts are drawn up on the historical cost basis of accounting, as modified by the revaluation of investments. The accounts present the statement of financial activities (SOFA), the balance sheet and the cash flow statement for the charity.

The School is a Public Benefit entity registered as a charity in England and Wales and a company limited by guarantee. It was incorporated on 23 September 2003 (company number: 4908949) and registered as a charity on 5 January 2004 (charity number: 1101358).

Going-Concern

Having reviewed the impact of Covid-19 on the School’s operations and finances, and taking into consideration the funding facilities available to the School together with the expected ongoing demand for places and the School’s future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future and consider that there are no material uncertainties over the School’s financial viability. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Accounting and Reporting Responsibilities on page 14.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the accounting policies, governors are required to make judgements, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects current and future periods.

In the view of the governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the School’s financial statements.

1.1 Fees and similar earned income

Fees receivable and charges for services and use of the premises, less any allowances, scholarships or bursaries granted by the School against those fees, but including contributions from restricted funds, are accounted for in the period in which the service is provided.

1.2 Investment income

Investment income from dividends, bank balances and fixed interest securities is accounted for on an accruals basis.

1.3 Donations, legacies, grants and other voluntary incoming resources Voluntary incoming resources are accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable.

Voluntary income for the School’s general purposes is accounted for as unrestricted and is credited to the General Fund. Where a donor has imposed trust law restrictions, voluntary income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not. Gifts in kind are valued at estimated open market value at the date of the gift, in the case of assets for retention or consumption, or at the value to the School in the case of donated services or facilities.

1.4 Other Income

Included within Other Income are grants in respect of the Coronavirus Job Retention Scheme (CJRS) of £265,000 (2020: £582,000). Grants received in respect of the CJRS have been accounted for using the performance model.

21

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES (CONTINUED)

FOR THE YEAR ENDED 31 JULY 2021

1. ACCOUNTING POLICIES (continued)

1.5 Expenditure

Expenditure is accrued as soon as a liability is considered probable. Expenditure attributable to more than one cost category in the SOFA is apportioned to them on the basis of the estimated amount attributable to each activity during the year by reference to the use made of the underlying assets. Irrecoverable VAT is included with the item of expenditure to which it relates.

Grants awarded are expended as soon as they become legal or operational commitments. Governance costs comprise the costs of complying with constitutional and statutory requirements.

1.6 Tangible fixed assets

Expenditure on the acquisition, construction or enhancement of land and buildings, vehicles, furniture, machinery, IT equipment and systems, and other equipment costing more than £5,000 is capitalised and carried in the balance sheet at historical cost. In certain circumstances, where the cost of an asset is not ascertainable, a reasonable estimate of the cost, if material, has been used.

Other expenditure on equipment incurred in the normal day-to-day running of the School is charged to the Statement of Financial Activities as incurred.

1.7 Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets less estimated residual value based on current market prices, in equal annual instalments over their expected useful economic lives:

School freehold and leasehold buildings, including major extensions 50 years Improvements to freehold and leasehold buildings 10 years Furniture, machinery and equipment 4 years Motor vehicles 4 years IT equipment and systems 3 years

1.8 Investments

Listed investments are valued at their market values as at the balance sheet date. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the Statement of Financial Activities and are allocated to the appropriate Fund according to the “ownership” of the underlying assets.

1.9 Sennocke Services Limited

The principal activity of the School’s subsidiary company, Sennocke Services Limited, is to carry on the commercial trading business of Sevenoaks School. The activity and balance sheet is not currently at a level which is considered to be material and, therefore, the accounts of Sennocke Services Limited are not consolidated.

1.10 Fund Accounting

The charitable trust funds of the School are accounted for as unrestricted or restricted income, in accordance with the terms of trust imposed by the donors.

Unrestricted income belongs to the School’s corporate reserves, spendable at the discretion of the Governors either to further the School’s Objects or to benefit the School itself. Where the Governors decide to set aside any part of these funds to be used in future for some specific purpose, this is accounted for by transfer to the appropriate designated fund.

Restricted income comprises gifts, legacies and grants where there is no capital retention obligation or power but only a trust law restriction to some specific purpose intended by the donor.

1.11 Pension costs

Retirement benefits to employees of the School and its subsidiary are provided through three pension schemes, two defined benefit on a career average revalued basis (CARE) schemes, and one defined contribution scheme. The pension costs charged in the Statement of Financial Activities are determined as follows:

22

SEVENOAKS SCHOOL STATEMENT OF ACCOUNTING POLICIES (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

1. ACCOUNTING POLICIES (continued)

1.12 Operating leases

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

1.13 Financial Instruments

Financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access and term deposit bank accounts. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions.

2. CHARITABLE ACTIVITIES – FEES RECEIVABLE

Fees receivable consist of:
School fees
Less: scholarships, bursaries and other awards
Add back: bursaries and other awards paid for by restricted funds
2021
£’000
33,236
(2,517)
30,719
655
31,374
2020
£’000
30,880
(2,532)
28,348
475
28,823

Scholarships, bursaries and other awards were paid to 287 pupils (2020: 290) . Within this means-tested bursaries totaling £1,585,000 were paid to 74 pupils (2020: £ 1,499,000 to 77 pupils) .

3. CHARITABLE ACTIVITIES – OTHER INCOME

Extras
Registration fees
Fees in lieu of notice and forfeit deposits
Shop and other trading income
Transport from Sevenoaks Station
2021
£’000
1,421

292
143
18
18
1,892
2020
£’000
1,631
288
51
33
30
2,033

23

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

4. OTHER TRADING ACTIVITIES

Income and costs incurred in providing educational courses and provision of staff accommodation.

5.
INVESTMENT INCOME
Securities investment income
Equities
6.
BANK AND OTHER INTEREST
Bank interest
7.
GRANTS AND DONATIONS RECEIVABLE
Grants to the School for bursaries from:
�Sevenoaks School Foundation
Gift-aided donation - Sennocke Services Ltd
Grants to the School for non-bursaries from:
�Sevenoaks School Foundation
Sundry grants and donations
Science Week
Unrestricted
£’000
-
-
Unrestricted
£’000
-
20
-
1
-
21
Restricted
£’000
30
30
Unrestricted
£’000
39
39
Restricted
£’000
644
-
202
10
-
856
Total
2021
£’000
30
30
Total
2021
£’000
39
39
Total
2021
£’000
644
20
202
11
-
877
Total
2020
£’000
40
40
Total
2020
£’000
195
195
Total
2020
£’000
469
6
104
2
3
584

24

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

8. ANALYSIS OF EXPENDITURE

(a) Total expenditure
Note
Cost of generating funds
Charitable trading expenses
Financing costs 9
Total costs of generating funds
Charitable expenditure
Education and grant making
Teaching
Welfare
Premises repair and maintenance
Support costs and governance
Grants, awards and prizes (note 8(b))
Total charitable expenditure
Total expended
Comparative total expenditure
Cost of generating funds
Charitable trading expenses
Financing costs
Total costs of generating funds
Charitable expenditure
Education and grant making
Teaching
Welfare
Premises repair and maintenance
Support costs and governance
Grants, awards and prizes (note 8(b))
Total charitable expenditure
Total expended
Staff costs
(note 10)
£’000
157
-
157
14,144
2,206
1,207
3,694
-
21,251
21,408
Staff costs
(note 10)
£’000
154
-
154
13,500
1,632
1,162
3,256
-
19,550
19,704
Depreciation
(note 11)
£’000
152
-
152
355
52
2,238
153
-
2,798
2,950
Depreciation
(note 11)
£’000
148
-
148
390
32
1,882
205
-
2,509
2,657
Other
£’000
557
42
599
1,062
2,192
7,109
1,546
677
12,586
13,185
Other
£’000
540
55
595
1,869
1,714
6,395
1,612
481
12,071
12,666
Total
2021
£’000
866
42
908
15,561
4,450
10,554
5,393
677
36,635
37,543
Total
2020
£’000
842
55
897
15,759
3,378
9,439
5,073
481
34,130
35,027
Total
2020
£’000
842
55
897
15,759
3,378
9,439
5,073
481
34,130
35,027
Total
2019
£’000
1,043
71
1,114
15,705
3,724
8,189
4,910
397
32,925
34,039

25

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

(b) Grants, awards and prizes
From Restricted Funds:
Bursaries and other grants and awards
Prizes and leaving awards
From Unrestricted Funds:
Prizes and leaving awards
(c) Governance included in support costs
Remuneration paid to auditor for audit services
Reimbursement of personal expenses to Governors – travel costs
Other governance costs
2021
£’000
671
-
6
677
2021
£’000
32
-
19
51
2020
£’000
475
-
6
481
2020
£’000
23
3
20
46

No travel expenses ( 2020: £3 ,000) were claimed by members of the Governing Body ( 2020: 2 ).

In addition to the above audit remuneration the auditor received fees for taxation compliance services totaling £12,000 ( 2020: £4,000 ).

9. FINANCE AND OTHER COSTS

Fees in advance debt-financing cost
STAFF COSTS
The aggregate payroll costs for the year were as follows:
Wages and salaries
Social security costs
Other pension costs
2021
£’000
42
42
2021
£’000
16,750
1,637
2,829
21,216
2020
£’000
55
55
2020
£’000
15,508
1,583
2,606
19,697

10. STAFF COSTS

None of the Governors received any remuneration or other benefits from Sevenoaks School or from any connected body.

26

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

Aggregate employee-benefits of key management personnel
2,092
2021
Number of higher paid employees in bands of:
£60,000 to £70,000
44
£70,000 to £80,000
23
£80,000 to £90,000
3
£90,000 to £100,000
3
£130,000 to £140,000
-
£160,000 to £170,000
1
£180,000 to £190,000
1
The number with retirement benefits accruing
-
in Defined Contribution schemes was
8
of which the contributions amounted to
£57,686
-
in Defined Benefit schemes was
68
The average number of the School’s employees during the year was 504 (2020:506).
2021
Teaching
167
Teaching support
32
Welfare
64
Premises
30
Support
83
Other activities
128
504
1,811
2020
44
20
4
3
1
-
1
7
£56,938
66
2020
171
33
60
29
83
130
506

The average number of the School’s employees during the year was 504 (2020:506).

27

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

11.
TANGIBLE FIXED ASSSETS
Property
&
Improvements
£’000
Cost
1 August 2020
29,416
Additions
3,725
Disposals
(122)
As at 31 July 2021
33,019
Depreciation
As at 1 August 2020
8,318
Charge for period
2,178
Disposals
(84)
As at 31 July 2021
10,412
Net book value
At 31 July 2021
22,607
At 31 July 2020
21,098
12.
SECURITIES INVESTMENTS
Investments
At 1 August
Increase / (decrease) in value of investments
At 31 July 2020
Investments comprise:
Alternative assets
Pooled charity investment funds
Holdings at the year-end comprising more than 5% of the total are:
COIF income shares
M & G Charifund
Vehicles
&
Equipment
£’000
6,371
659
(60)
6,970
5,060
772
(60)
5,772
1,198
1,310
2021
£’000
875
150
1,025
1,025
Total
£’000
35,787
4,384
(182)
39,989
13,378
2,950
(144)
16,184
23,805
22,408
2020
£’000
899
(24)
875
875
£’000
901
124

28

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

13.
DEBTORS
Fees and extras
Trade
Staff loans
Other debtors
Other prepayments and accrued income
Amounts due from subsidiary companies
2021
£’000
617
372
7
33
474
24
1,527
2020
£’000
252
115
8
40
681
27
1,123

All debtors are due within one year, except for £5,000 ( 2019: £7,000 ) of staff loans, which are due after more than one year.

14. CREDITORS: amounts falling due within one year

Deposits from parents
Fees received from parents in advance of term
Trade creditors
Taxation and social security
Payroll costs
Fees in Advance Scheme
Accruals and deferred income
Loan from the Johnson Trust
2021
£’000
3,195
4,547
463
-
1,268
2,201
395
200
12,269
2020
£’000
2,085
3,055
541
415
1,202
2,116
592
200
10,206

15. CREDITORS: amounts falling due after more than one year

Fees in Advance Scheme
Loan from the Johnson Trust
2021
£’000
2,460
-
2,460
2020
£’000
2,306
-
2,306

16. FEES IN ADVANCE SCHEME

Parents may enter into a contract to pay to the School in advance fixed contributions towards the tuition fees for up to seven years. The money may be returned subject to specific conditions on the receipt of one term's notice. Assuming pupils will remain in the School, fees in advance will be applied as follows:

After five years
Within two to five years
Within one to two years
Within one year
2021
£’000
87
1,060
1,313
2,460
2,201
4,661
2020
£’000
31
881
1,394
2,306
2,116
4,422

29

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

16. FEES IN ADVANCE SCHEME (continued)

Summary of movements in liability
Balance at 1 August 2020
New contracts
Repayments
Amounts used to pay fees
Amounts accrued to contract as debt financing cost
Balance at 31 July 2021
£’000
4,422
2,576
(98)
(2,281)
42
4,661

17. FINANCIAL INSTRUMENTS

2021 2020
£’000 £’000
Financial assets measured at fair value. 1,025 875

Financial assets held at fair value include assets held as investments.

18. LEASES

Leasehold property leases which expire:
Payable within one year
Payable in the second to fifth year inclusive
Payable after five years
Other leases which expire:
Payable within one year
Payable in the second to fifth year inclusive
Payable after five years
Freehold property leases which expire:
Receivable within one year
Receivable in the second to fifth year inclusive
Receivable after five years
2021
£’000
3,862
14,562
13,923
31,717
51
62
-
113
22
-
-
22
2020
£’000
3,987
14,558
17,249
35,794
51
130
-
181
22
-
-
22

30

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

19. MAJOR FUNDS OF THE SCHOOL

a. RESTRICTED FUNDS

b. UNRESTRICTED AND DESIGNATED FUNDS

Unrestricted funds represent accumulated income from the School’s activities and other sources that are available for the general purposes of the School. Designated funds represent unrestricted funds that have been set aside for specific purposes by decision of the Governing Body.

31

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

20. ANALYSIS OF NET ASSETS BETWEEN FUNDS

At 31 July 2021

At 31 July 2021
Tangible fixed assets
Securities investments
Net current assets
Long term liabilities
At 31 July 2020
Tangible fixed assets
Securities investments
Net current assets
Long term liabilities
Restricted
£’000
-
1,025
530
-
1,555
Restricted
£’000
-
875
409
-
1,284
Unrestricted
£’000
23,805
-
8,021
(7,217)
24,609
Unrestricted
£’000
22,408
-
11,535
(8,515)
25,428
Total
£’000
23,805
1,025
8,551
(7,217)
26,164
Total
£’000
22,408
875
11,944
(8,515)
26,712

32

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

21. SUMMARY OF MOVEMENTS ON MAJOR FUNDS

Unrestricted funds
General reserve
Pension reserve
Fixed assets reserve
Bursary reserve
Total Unrestricted
Restricted funds
Bursary fund
SFU scholarship
Ligner scholarship
Plender scholarship
Johnson scholarship
Downton scholarship
Garrod scholarship
Forder bursary
General scholarship
Taylor prizes
Shooting fund
Consolidated prizes fund
Kirkwood fund
Consolidated travel funds
Friends of Sevenoaks
IDEA/IDEA Beta
Science Week
Outreach
ITL
Kent Academies Network
Science Equipment fund
DfE Sevenoaks
Community Fund
DfE Kent IBCP Network
STGSC Biology Pond
COVID-19 Appeal Fund
Chiesman Trust
Total Restricted
Total Funds
At 1 Aug
Incoming
Resources
Other
Gains/
At 31 July
2020
Resources
Expended
Transfers
(Losses)
2021
£’000
£’000
£’000
£’000
£’000
£’000
8,359
28,098
(31,929)
94
-
4,622
(6,209)
-
(479)
-
1,931
(4,757)
22,408
4,288
(2,891)
-
-
23,805
870
1,642
(1,573)
-
-
939
25,428
34,028
(36,872)
94
1,931
24,609
-
496
(496)
-
-
-
58
2
(4)
-
9
65
192
5
-
-
25
222
121
3
-
-
15
139
208
5
-
-
25
238
77
-
-
-
-
77
64
2
(2)
-
10
74
50
3
(4)
-
11
60
20
1
-
-
4
25
27
1
-
-
4
32
99
1
-
-
5
105
99
2
-
-
12
113
18
-
-
-
2
20
80
2
-
-
11
93
18
1
-
(3)
-
16
1
-
-
-
-
1
2
-
-
-
-
2
4
-
-
-
-
4
-
3
-
(3)
-
-
-
26
-
(26)
-
-
39
1
-
(23)
-
17
-
-
(8)
-
-
(8)
-
10
(7)
-
-
3
-
55
-
(5)
-
50
-
264
(150)
(31)
-
83
107
3
-
(3)
17
124
1,284
886
(671)
(94)
150
1,555
26,712
34,914
(37,543)
-
2,081
26,164

£1,025,000 of restricted funds are held in securities ( 2020: £875,000 ), and the remaining £530,000 ( 2020: £409,000 ) is held in cash and deposits.

The £94,000 transferred from restricted funds to unrestricted funds includes depreciation on capital equipment purchased using specific restricted funds and specific grants for the Institute of Teaching & Learning and the Kent Academies Network.

33

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

Comparative Summary of Movements on Major Funds

Unrestricted funds
General reserve
Pension reserve
Fixed assets reserve
Building fund
Bursary reserve
Total Unrestricted
Restricted funds
Bursary fund
SFU scholarship
Ligner scholarship
Plender scholarship
Johnson scholarship
Downton scholarship
Garrod scholarship
Forder bursary
General scholarship
Taylor prizes
Shooting fund
Consolidated prizes fund
Kirkwood fund
Consolidated travel funds
Friends of Sevenoaks
IDEA/IDEA Beta
Science Week
Outreach
ITL
Kent Academies Network
Science Equipment fund
Chiesman Trust
Total Restricted
Total Funds
At 1 Aug
Incoming
Resources
Other
Gains/
At 31 July
2019
Resources
Expended
Transfers
(Losses)
2020
£’000
£’000
£’000
£’000
£’000
£’000
6,886
26,574
(30,232)
5,131
-
8,359
(3,320)
-
(206)
-
(2,683)
(6,209)
20,704
4,339
(2,635)
-
-
22,408
5000
-
-
(5,000)
-
-
953
1,395
(1,478)
-
-
870
30,223
32,308
(34,551)
131
(2,683)
25,428
-
469
(469)
-
-
-
59
2
(4)
-
1
58
185
6
-
-
1
192
117
4
-
-
-
121
201
6
-
-
1
208
77
-
-
-
-
77
63
2
(1)
-
-
64
61
4
(2)
-
(13)
50
23
2
-
-
(5)
20
30
1
-
-
(4)
27
104
1
-
-
(6)
99
96
3
-
-
-
99
17
1
-
-
-
18
76
3
(1)
-
1
80
19
-
-
(1)
-
18
1
-
-
-
-
1
2
-
-
-
-
2
-
4
-
-
-
4
-
93
-
(93)
-
-
-
11
-
(11)
-
-
61
-
-
(22)
-
39
107
4
-
(4)
-
107
1,299
616
(477)
(131)
(24)
1,284
31,522
32,924
(35,028)
-
(2,707)
26,712

34

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

22. PENSION SCHEMES

Retirement benefits to employees of the School are provided through two defined benefit schemes and one defined contribution scheme, which are funded by the School’s and employees’ contributions.

Defined benefit schemes

Teachers’ Pension Scheme

The School participates in the Teachers’ Pension Scheme (England and Wales) (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £2,115,000 ( 2019: £1,363,000 ) and at the yearend £175,000 ( 2019: £115,000 ) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by the Teachers’ Pensions Regulations 2014. Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2016 and the Valuation Report, which was published in March 2019, confirmed that the employer contribution rate for the TPS would increase from 16.4% to 23.6% from 1 September 2019. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 23.68%.

The 31 March 2016 Valuation Report was prepared in accordance with the benefits set out in the scheme regulations and under the approach specified in the Directions, as they applied at 5 March 2019. However, the assumptions were considered and set by the Department for Education prior to the ruling in the ‘McCloud/Sargeant case’. This case has required the courts to consider cases regarding the implementation of the 2015 reforms to Public Service Pensions including the Teachers’ Pensions.

On 27 June 2019 the Supreme Court denied the government permission to appeal the Court of Appeal’s judgment that transitional provisions introduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination. The government is respecting the Court’s decision and has said it will engage fully with the Employment Tribunal as well as employer and member representatives to agree how the discriminations will be remedied.

The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap mechanism, in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal’s ruling in the McCloud/Sargeant case and until there is certainty about the value of pensions to employees from April 2015 onwards. The pause was lifted in July 2020, and a consultation was launched on 24 June on proposed changes to the cost control mechanism following a review by the Government Actuary. Following the public consultation, the Government have accepted three key proposals recommended by the Government Actuary, and are aiming to implement these changes in time for the 2020 valuations.

In view of the above rulings and decisions the assumptions used in the 31 March 2016 Actuarial Valuation may become inappropriate. In this scenario, a valuation prepared in accordance with revised benefits and suitably revised assumptions would yield different results than those contained in the Actuarial Valuation.

Until the cost cap mechanism revision is completed it is not possible to conclude on any financial impact or future changes to the contribution rates of the TPS. Accordingly no provision for any additional past benefit pension costs is included in these financial statements.

Local Government Pension Scheme

Sevenoaks School is an “admitted body” to the Kent County Council (KCC) Pension Fund (LGPS). The scheme was closed to new members with effect from 1 April 2010, though it remains open to existing members.

Contributions are made to the scheme in accordance with the recommendations of the scheme’s actuary and are charged to the Statement of Financial Activities. The current service contribution rate during the year was set in bands, linked to the level of full-time equivalent full-time salary received, ranging from 5.5% to 12.5% payable by employees and a further 39.3% payable by the School. At 31 August 2021, £9,000 was accrued in respect of pension contributions to this scheme ( 2020: £9,000 ).

35

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

22. PENSION SCHEMES (CONTINUED)

a. The amounts recognised in the balance sheet are as follows

2021
£’000
Present value of funded obligations
(24,933)
Fair value of scheme assets
20,176
Net liability
(4,757)
b.
Changes in the present value of the defined benefit obligation
2021
£’000
Opening defined benefit obligation
23,744
Current service cost
906
Interest cost
306
Change in financial assumptions
1,103
Change in demographic assumptions
(308)
Experience (gain) / loss on defined benefit obligation
(397)
Estimated benefits paid net of transfers in
(501)
Contributions by scheme participants and other
employers
80
Closing defined benefit obligation
24,933
c.
Changes in the fair value of the scheme assets
2021
£’000
Opening fair value of scheme assets
17,535
Interest on assets
228
Return on assets less interest
2,419
Other actuarial gains / (losses)
-
Administration expenses
(12)
Contributions by employer, including unfunded
427
Contributions by scheme participants and other
employers
80
Benefits paid plus unfunded net of transfers in
(501)
Closing fair value of scheme assets
20,176
2020
£’000
(23,744)
17,535
(6,209)
2020
£’000
20,500
511
416
2,180
(272)
778
(464)
95
23,744
2020
£’000
17,180
352
90
(14)
(9)
305
95
(464)
17,535

36

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

d.
The amounts included within the Statement of Financial
Activities
Service cost
Net interest on the defined liability
Administration expenses
Total amount charged within net incoming resources
Net actuarial losses / recognised in the year
The School expects to contribute £427,000 in 2021/22.
e.
Reconciliation of movements in Present Value of Plan
Liabilities and Assets
Net liability at beginning of year
Movements in the year:
Employer’s current service cost
Employer’s contribution
Expected net interest on plan assets
Actual net interest less expected net interest on plan assets
Changes in assumptions underlying the plan liabilities
Net liability at end of the year
f.
The major categories of scheme assets as a
percentage of total assets
Equities
Gilts
Other bonds
Property
Cash
Absolute return fund
Total
2021
£’000
906
78
12
996
1,931
2021
£’000
6,209
906
(427)
(77)
(2,252)
398
4,757
2021
65%
1%
14%
10%
3%
7%
100%
2020
£’000
511
64
9
584
2,683
2020
£’000
3,320
511
(305)
(64)
47
2,700
6,209
2020
64%
1%
13%
11%
3%
8%
100%

The actual return on scheme assets is estimated to be 15.09%.

37

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

g. Principal actuarial assumptions at the balance sheet date

Financial assumptions
Discount rate
Rate of increase in salaries
Rate of increase in payment of pensions
Inflation assumption (CPI)
Assumed life expectancy in years at age 65:
Non pensioners
Females
Males
Pensioners
Females
Males
2021
1.55%
3.80%
2.80%
2.80%
25.1
22.9
23.6
21.6
2020
1.30%
3.25%
2.25%
2.25%
25.2
23.2
23.8
21.8

h. History of experience gains and losses

2021
£’000
Defined benefit obligation
(24,933)
Plan assets
20,176
Deficit
(4,757)
Experience adjustments on
plan liabilities
397
Experience adjustments on
scheme assets
-
2020
£’000
(23,744)
17,535
(6,209)
(778)
-
2019
£’000
(20,500)
17,180
(3,320)
-
-
2018
£’000
(18,780)
16,613
(2,167)
-
-
2017
2016
£’000
£’000
(19,066)
(18,165)
15,422
13,159
(3,644)
(5,006)
365
-
-
237

Defined contribution scheme

The Sevenoaks School Group Personal Pension Plan (GPP) started in April 2010. This is a money purchase group personal pension scheme managed by Aegon. Members of the contractually enrolled scheme pay a minimum of 4% of their pensionable salary with no maximum limit. The School matches each member’s contribution, up to a limit of 6%. Members of the GPP scheme receive a death-in-service benefit of 3 times salary.

There is a sub-section of the GPP scheme for auto-enrolment. Members of the auto-enrolled scheme currently pay 5% of their pensionable salary.

Members may contract to exchange salary for higher pension contribution. Employers’ contributions are charged in the Statement of Financial Activities in the period in which the salaries to which they relate are due. Employers’ contributions in the year amounted to £178,000 ( 2020: £172,000 ). At 31 July 2021 there were £16,000 accrued pension contributions for this scheme ( 2020: £16,000 ).

38

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

23. SUBSIDIARIES

The School owns all the issued share capital of a trading company Sennocke Services Limited, company number 1980362 incorporated in England, which carries out the commercial trading services of Sevenoaks School. The School receives any surpluses earned by the company as a gift-aided donation. The financial statements of the company for the year to 31 July 2020, which are not consolidated with the School financial statements, showed the following position:

PROFIT AND LOSS ACCOUNT
Turnover
Operating costs
Profit from continuing activities
Deposit interest received
Gift aided donation – (Gross)
Profit after payment of covenant
Balance brought forward
Balance carried forward
BALANCE SHEET
Tangible fixed assets
CURRENT ASSETS
Debtors
Cash at bank and in hand
CREDITORS: amounts falling due within one year
Net current assets
TOTAL NET ASSETS
CAPITAL AND RESERVES
Called up share capital
Profit and loss account (below)
2021
£
113,078
(92,509)
20,569
-
20,569
(20,569)
-
15,000
15,000
2021
£
425,041
(418,839)
6,202
-
6,202
(6,202)
-
15,000
15,000
2021
£
-
174,552
26,678
2020
£
-
26,551
15,050
201,230
(186,228)
15,002
15,002
2
15,000
15,002
41,601
(26,599)
15,002
15,002
2
15,000
15,002

No management charges were paid by Sennocke Services Limited to the School during the year (2020: Nil). At 31 July 2021 a balance of £20,569 (2020:Nil) was owed to the School.

24. RELATED PARTY TRANSACTIONS

Sevenoaks School is the educational sponsor of Knole Academy. The Headmaster and the Senior Deputy Head of Sevenoaks School are also Governors of Knole Academy. The outgoing Senior Deputy Head is chair of Governors at Knole Academy.

The Trustees of the C P Johnson Will Trust made an interest free loan of £200,000 to Sevenoaks School in November 2015 for an initial period of five years. This was extended for a further year during the year ended 31 July 2021. There was a balance outstanding of £200,000 at 31 July 2021 (2020: £200,000).

39

SEVENOAKS SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 JULY 2021

25. STATEMENT OF FINANCIAL ACTIVITIES – COMPARATIVE FIGURES BY FUND-TYPE

Income from:
Charitable activities
School fees receivable
Ancillary trading income
Other trading activities
Charitable trading income
Investments
Investment income
Bank and other interest
Voluntary sources
Grants and donations
Other
Other Income
Total incoming resources
Expenditure on:
Raising funds
Charitable trading costs
Financing costs
Total deductible costs
Charitable activities
Education and grant making
Total expenditure
Net (outgoing) / incoming funds from operations
before transfers and investment gains
Gains on investments
Transfers between funds
Net expenditure and gains
Pension scheme actuarial (losses)
Net movement in funds for the year
Fund balances brought forward at 1 Aug 2020
Fund balances brought forward at 31 July 2021
Unrestricted
Funds
£’000
28,823
2,033
557
-
195
8
692
32,308
(842)
(55)
(897)
(33,654)
(34,551)
(2,243)
-
131
Restricted
Funds
£’000
-
-
-
40
-
576
-
616
-
-
-
(476)
(476)
140
(24)
(131)
Total
Funds
£’000
28,823
2,033
557
40
195
584
692
32,924
(842)
(55)
(897)
(34,130)
(35,027)
(2,103)
(24)
-
(2,112)
(2,683)
(4,795)
30,223
25,428
(15)
-
(15)
1,299
1,284
(2,127)
(2,683)
(4,810)
31,522
26,712

40