utopia
ACCOUNTING
Pennymoor Preschool Nursery
Financial Statements
For the Year Ended 31 December 2022
Registered Charity Number.. 1101330
w￿.U10pIaaccOUnt1ng.cO.uk

Ponnymi)or PrnsclMxA Nu
Contsnts ofthe Financial Stat•ments
for tho Year End•d 31 December 2022
Pag
Report Oft￿ Tw8t•o8
1to3
Ind•p￿dent Examin•rfs R*
Slètsmgnl of FIna￿ AL*¥ib8F
Balanco Sheet
Noles to the stakn￿ts
7t010

P•nnym*￿r Preschool Ilurs•ry
R•port of the Tru8t
lor the Y•ar Ended 31 Decembgr 2022
The trustees present thèir report wllh the fin8n¢ial Blaten￿t$ of the chanty for tho year ended 31 Decembtrr 2022. The
trustees have adopted the wov1$￿￿8 of Accounting and RepNtirvJ by Charities." Ststement of Recommended Pi8cll¢e
applie8ble lo charthes prèparing their a￿0￿rtS in arcordance ￿ th8 FlnarKial Rewtino siandard arWrAble in the UK
and Republic of Ireland IFRS 102) leff&kn 1 January 2015).
OBJECTIVES AND ACTWMES
ob￿tI¥￿ and aims
The charrty was forrned to enhan￿ the developn￿ and ￿ucat￿m of thiklren primary und8r $t8ttrt0ry Se￿•1 ag8 ty
encour8ging par•nts lo undarstand and kyovidg for the neod# of their Childr￿ th￿￿ eA)mmunty groups and by..
Offering appropriaie ￿8Y facilit￿$ and traiThng o)urse&. together wlth the rights of parents to take respon$Sbillty
for, a￿j lo tecome invofved in the of S￿h groups, ensuring that Such group8 offor opwtunib•s for all
Children, re9ardle88 of ra¢e. Cuttufe, rel￿￿)n. mean8 or obility
Encourage the Study of the needs of 8uch c*uhJren arA1 thair farn11188 and wThnoting publK intoro8t In and
reco9nrflon of 8uch ne•(18 in th& Ic￿1 •re
Insuga￿n9 adh￿ing t* 8rkl fiJrlh8rir¥a the aim oftho Prfrsthool LO￿1￿ ￿lIar￿￿
Publ1¢ b•nelSt
In $8tlirw obi•ctive8 and plannlng a¢ltr4￿ Tw•1￿ have gpmn ¢8rthl Co￿ld•￿tiOn to the Chaty C￿Nn18010n.8
general guidance on publiG benefft.
P4e1

Ponnymoor Prnschool Nursery
Rgport of thè Trustees - Contin￿d
for th¢ Year EThl•d 31 Docombèr 2022
FINANCIAL REVIEW
Totsi income for the ygarwas £45,81312¢Y21'. £32.887) of wtiich £45.813 was Lmrn8tric*ed P021.. £32.887) and £Nil was
stn'cted12021 £Nill.
Total futM1$ ¢arried frjnward al the ygar end were £3.￿l2021.. £4,079) of £3,CVJ9 was unr•stiicled (2021 £4.079)
Bnd £Nil were re¥lri¢ted (2021.. £Nif).
Rl•k managwnent
The trustees have identffiod certain risks to whK* the chanty ￿ 6xposed 81 of theii responslbih'b'es a8 tru$l8•8
runnir4J th& chanty. The maln identified relate to ¥Thl Satsty issufjs. Tho trustees hw• a general H801th and
Safety policy in place whKh 18 Stricty fdlowgj.
<3olng conc•m
Aftffi makirvJ appropriats eryjuiries, th• trustees have a roasonth exp&*Jon th81 the charity has &lequate re80urces
to ¢ty)linue in operabonal exi8terKe for ts foreseeable fulure. For thi8 reason they conbrwjo to adopt tho golng c£Jnc8m
ba818 prèparing the financial slatsmonts.
R•Mr4•• pollcy
Ir1181ees have r8vS8wed thts tharity's r•quir•m•nts for reserv88. This 18 cwhpleled on an annual ba818. The gen•ral
r08erves are requlred for working caMal purpo8e8. The ieserve8 Stood at £3,099 ot 31 Dttomber 202212021..
£4.0791. Th• trustees bel￿￿ that this IB 8uffiaent to en8￿8 the charity to continue rt8 adMlle8. Th& tw$ts&4 believe that
this Iwel of rts3erve8 wll SLWOrt ary unfore8een rwjuditsn in the inc￿me by tho charity.
Inv••tm•nt pow•r•
Undar deod Ihe charity th• poworto mak• ￿ inve•Iff￿ ts tr￿1088 8•& fiL
STRUCTURE. GOVERNANCE AND IAANAGEMEMT
Gov•mlng dOC￿n*nt
The charty was firBI regi8tsrwJ on 30 D￿Mbtrr 2Crf)3.
R•crultmant •nd •ppolntm•nt ol n•w tru•t•
All m•mb&rn of th• commrt¢•• or• Tr￿te•s. TnAteo8 arè apwrtèd at tha AGM of th8 charity.
Ory•nIm￿QnOlètnKtUr•
All main daci$ion$ are made at mooting8 of thtr Tru8t8ts, dora8KTh. mgin yNJlng ded•lon8 0rKI 8lrat•
8lleraUonB.
Indudon and ￿InIng of nbw tru•t•••
New tru81eeB are inducted by way of an 1nlmdl￿t1xY s•s$kYt wlth extsyng ry reYrtr#J tw$t￿. Furthw to th18 they are
provided wlh a range of tralning aThJ inf0m￿tIC￿ items circ￿Sted try the charity 6ffi1ary as appropriats.
Pagg 2

Pennymocr p￿sChool Nu￿ory
Report Ortr￿ Thistws.¢oniin￿l
forth• Y•ar Ended 31 D￿￿nber2o2?
REFERENCE AND ADMIN18TrATIVE DETAIL9
Reglst•red chartty numbèr
1101330
•glst•r•d offlce ad*
26 Ponnymoor Road
WilnorAJ
Tam
Stafftird5hire
877 4LG
Tru¥l•••
D B Davbd
J GI110s￿o~•F￿irt*j 28 Morth 2024
P M¢CorynKk
P G Silv•rfrA- ¥FQrt•d 26 M*¢h 2CQ4
J Spon
fvl WIlli￿3
Indop•nd•nt exwnkwr
Adam LAW FCCA
Utopia Acc(Junts"rKJ Umrt•d
30 Way
Tamwonh
Staffordshir•
879 OEE
4TATEMeNT OP TrU8TEeS Re•poN818IUTIEg
Tho tru$t•gs 41• r￿pOr￿l￿o from woparing tt* RgF<Yt d th• Twstws and the finarKiAI 8tatomgnlg In a(ferdan￿ with
applicable law and Unitsd Kjrudun Ag)xmD"rrtJ s￿￿jards IUnrt•d Gongr4ly h￿p1￿￿ Acc4xJnling PracUco1,
kn￿Ud￿9 Finana￿ R•portry sI￿dard 102 R•p>lry Standwd 8Ff4¥*bla In thg UK of
IrdaThJ'.
Tho law •pplkablo to dwriti•s in &wLgnd •)J W•kns. ts Chgrilbag W11. ¢)wrtty IAecuJnts And R•ptytsl R•gul4tron•
2008 th•provisSong ofthg vust d•sd roquir•s th• trugto09 to prgpar• 9tst•m•nts for•ath finandal y••rwhi¢h
giv• a tsu• and fair ¥w ol thg ol ol th• ¢h•nty th• r•toure•s and aFèic¥tK)n ol r•60urc•g,
Indudty th• IrKcrti 4vJ •XF•rK16ttw•, of lh• c•wty t* th•1 pwknl. In fthnd•l •t•tWTwilg tr￿1¢••
arg r9quk•d to.
S•10￿ Jurtabb accwntthvJ than ar¢* Ihtm c4YthI￿ty.
obs8rv• tho mgthc¢Ys aTrJ WI￿p1a$ In th• Charity SORP.
mokg judggmants and •stNnat•s that #r• r•ag(xth al￿ p¥udoni'.
stalo ￿9th•T a￿¢￿￿4# $taTrJwd$ hm bggn f{￿ wbioct to any mat•rW d•pofftJro8 di*1¢8od
and axplainad in thg fina￿14 slatgrmnts:
prgpar• ts fin•r¢W slalonwts ba915 wd858 to that th8 chartty
lh• fin•Kl$l rrf)5ition of L*aty aThJ 10 onat4 to érnur• Ihai th• fffjan¢K#l 3latoThnts t￿n￿lY wfth tho Charftios
Aa 2011. th• Charity (kn￿n¢S and Rwtsl R•gulatiort4 2C(8 and of th& trusr d•èd. Tlw arè also
r•spon$lbl• lor Saf•)Uardi￿ Iho as%¢s G4 th9 th*lty hgK• taklw I￿Onth 8ty lor th• pYwanii)n and
dataction of fraud and Othor irwuL7rit
Apwovgd by ord•rol board oftrusth•s on 3 2024 aTh* Si￿*•d Its b8haW ty.
J Spgnc8r. TnJsteO
Pag• 3

Indo￿ndent Examlnorfs R•porttr* th• Trwtw of
P•nnymoor Pf•llchool Nursery
I reF4Jt on the accg)unts for the year ended 31 Decwnber 2022 set tyJt on pages 5 to 10.
Rg•ponslbllltlo8 and b••l? of rnport
The charitys tW8tees ¥& respon*b￿ for ts prepfiiati￿ of ts &cwnts in with the rowlr￿ents of the
Ch8rilie8 Act 2011 flhe ACV).
I report in r•$Frtt of my ttxamnat￿ of the accouts cxrt under 8ect*Jn 145 of the Act and In c8rying out
my examinat￿ I have folIty￿j all 4)pl￿ th.rectiO￿ gr4•n by the CPAnty ComMi88￿n under 8ection 1451Sllbl of the
Act.
Ind•p•ndgnt •xamlnee• *tat•m•nt
I have completed my examination. l u)nfim that ￿ materlal mattws have to my atterfon in (￿ne¢ll0n with th•
e¥aminatJon glvlng m8 cau8e to belleve that in any material respe¢L
accounting records were not kept in res* oflhe Trust 8s required by 130 of th8 Act or
the accounts do not accord with those rec(Kd8". or
the 8ccounl8 do not eompty wth the a￿￿blO wuiremenl8 c>)n¢¢ming the lo￿ atyj ¢onlenl ofacLounts
Set out in the Ch8rrt*s (Accounts and Reports) Regu￿1￿$ 2Q)8 other than orry requiiement that th
a￿l￿nIS gNe a true and fairvwwh*h 18 not * matter¢crthred 88 p8rt ind•pendant examinAllon.
I confirm that Ihare are no 0th8r matt￿5 to y￿r attanlion $hould ￿ drffi￿ to •nablg o pmpor Ur￿a￿tandIng oftho
a¢￿￿ntS to
Adam Law FCCA
utopio Accounllng Llmltsd
30 Meadtrw Way
Tamworlh
Stsfford$hi
B79 OEE
3 June 2024
Page 4

PenryMI￿r Pm¢hool Nur8•ry
Stat•ment ol Financial ACti￿ti¢•
for th• Year Ended 31 Dttemb•r 2022
2022
RestrKAed Totsl funds
2021
Total funds
UnrestrKled
INCOME FROM
Incoming resoufces from tharitable acbvit
Grants and donations
ImieBIn￿nt In￿￿rn
4,209
41,804
3,156
29.731
41,8
Totsl
45.813
45.813
32.887
EXPENOITURE ON
Charttablè actlvltl••
Dlr&¢t charit0￿8 exwndmure
Donation$
Other
2,￿5
2,626
481
Totsl
37,024
NET INCOMEI{EXPENDITUREI
19801
{4,13n
Tr•n•l•r• b•two•n fund•
N•t mov•m•nt In fund•
1980}
14.137)
RECONCILIATION OF FUNDS
Totsl fund• broughtforward
4.079
4.079
8,218
TOTAL FUNDS CARRIED FORWARD
CONMNUING OPERATIONS
All Incom& an¢J exwnditure h88 artB8n from crythulrvj octr*lle•.
The notes form part tsftr￿ fmarnlal stalfjTh
Page 5

Pennymow Preschool Nurwy
Balan￿ 8h•et
Al 31 O•¢ember2022
2022
2021
U[￿11￿1*d R•strla•d TrAd ftmds Total fvnds
IIXID A882T8
Tangibla 8$9ots
co
euRReNT AMeT8
Dobtors
Cash at bank aid in
3,329
3,329
CREDITOR8
An￿unt$ falliffd du• orn y
13491
1601
NITCVRReNT A88IT8
TOTAL AI8QT8 LE88 CURRINT UUIU7118
4.079
NeT A88ET8
PUND8
10
Unmtrict•d fund•:
GèMral fvnd
4,079
A••tricl•d fvnth:
No
TOTAL PUN
4.079
Th• Jtat•m•nts ap￿￿1 ty tho Bwd ofTnJbbxs on 3 3r24 w• $w•d on Its b•W ty..
P G Sfv•thk. Tru8t
J SFWW. Tru8to0
J.setrtce£.

P•nnymoor Preschool Nu￿ry
N1)t￿ to th• Flnanclal Ststements
for the Year ErKled 31 Dtrcem￿r 2022
ACCOUNMNG POLICIES
Basls of preparlng tho financlal statsmonts
The Iln8rKial statements of the charty. which is a benefft envty under FRS 102. have been prepared in
accordance with thè charit￿ SORP {FRS 102) 'Accounting and RepNting by Chanties.. Statamenl of
Recommended Practice ap￿tc•ble to charibes preparing the1racCo￿lS in a¢xordance wilh the Financial RekVJrting
Stsndafd applicable in the UK an¢J Republic of Ireland IFRS 1021 (effective 1 January 20151,, Financlal Reportlng
Stsndard 102 Financial Rewting Standarf 8PFdKat4e in the UK and Republic of Irelan(r and the Charih'eB
Act 2011. The financiql Ststwnents have prepared Lmdgr tho historical eost convenb'on.
Incom•
Income is re¢Jwnised tfflce the thanty has an entillement to th• itwm, rl il probgbb• that the incom• ￿11 be
re¢tlve<J and Ihe arrw)unt olthe wefvafAo can b8 nwur•d rdoth.
Grant• r•c•lvabl•
Grant8 are include<l Sn the Statement of FIn￿da1 Adriitlo8 ffi a [K•i￿l￿a ba&8.
Thè balance ol inGom& re¢ewJ for •poof¢ FWPOS•8, txrt ￿t expende(I duriTr3 the Is shown In thè relevant
fund8 on the Bo18n¢e Sheet.
Expendltur•
Expendrture is r•cognibed onco thore is a legal or Cor￿1￿(￿￿48 to that ex￿nditUT•, M 18 wobable
gett￿ment 18 requlred and the amount ¢an bo measured ￿liabty.
All cost8 are allocated lo thè 8pplK8t4e exp￿￿*t￿re h&a¢Jng that 4gr•gate sirniLgr to that c4tegory.
her• c08ts canrbot be i*rg• ottribjted to ￿rIb￿lar Pwliry Ilw Iwe been all￿￿ted on a ba•ls con$18tent
th tho u8è of resour￿8.
Gov•m•nc• ¢o•ts
Tho8e ar8 the co818 a88￿￿d wilh lh• gonernl of the chwity WKt its 8tralegk m8nag•m•nl, rathèr than
T•xatSon
The charity 18 ex•mO tax on its d)ar*aJlti &a1vil￿.
T*NJlbl• Ilx•d a•••ts and d•p￿¢￿t
Tanglble fixed assets are measured al ￿$11￿$8 •xumukated depredalth and ary aC1￿mu1ated impairmenl
Ios88s. Oapr8cialbon 18 prov￿ at rate8 to ￿Tte off tho c08t rrf the ffixed 88aot8. 1888 thdr 9￿m8t¢d
residual value. over thwr expected u8efiJl Ipie8 on the kAlrNiing base8.'
F￿ur•S 8nd fftliTh28
No dgpwiabon
Fund ae¢ounUn9
Unrestricted income fund$ 8r• gvwal fvnd$ Ih•t or• mIlab￿ for a¢ th• tru8ts*'8 dls¢y•tlon In ffijrth8r8n￿ of
the objectives of the charity.
Restricted funds can On￿ be used h)r pathuLryr restth wrposes within the Obj￿ of the charity. RUIT￿tIonS
Golng concern
Ba8ed on the monetay a88ets and hum￿ rnSOL¥C8S a¥al￿tA$ at 31 Dwit*r 2022, thtr InAtte8 ￿16¥8 that the
tharty is a w'rwJ concem.
VAT
Since the c*otity is VAT registered. all input VAT is ¢haW *iih the exFenBe8 to *thich rt refw8.
Page 7

P•nnym¢)or Preschool Nursery
Notss to th• Flnanclal St*tem•nt•- contlnu•d
for th• Y•ar Endod 31 DKembor 2022
INCOMING RESOURCES FROM CHARrrABLE ACTivmES
2022
2021
Nur8ery fees
Other ¢harlt4ble athMle8
2,483
873
449
GRANTS AND OONATION8
2(Y22
2021
SCC County Fund
Tamworlh Borough Councl
Other gr￿t£ 8nd donatr'on8
41,804
29,481
20J
CHARITABLE ACTMTIE8 CO8T8
2022
FundirrfJ
of ac*vlti
2021
Tota
Dir•d ¢h•rttabl• axw￿lture
Donatk)n8
Olhef
2,825
Pagg 8

Ponnymoor Pre¥¢lwJot Nurlery
Not88 to th8 Flnaftclal Ststem•nts- contlrnwd
for the Year Ended 31 Dgcembor 2022
SUPPORT COSTS
Totals
¢)ther rttources eX[￿ded
Support G￿ts. Included in the abm. w• 88
2022
Oth
sources
8xp￿d9d Totsl adi¥￿88
2021
Wages and $alaii
Employers pen8i¢Jns
Stsff IrainiThJ
Rent
Equipmgnt e¥r*n8ed
Insurance
Printing, wtsge and 81atSoMry
Sub8criplon$
Bookkeeping fee8
Sundry expen8e8
Acc￿n￿neY
Leg81 and profess1ry￿ f
DeprerAatbn
35,516
1,123
192
5.001
28,051
120
5.987
120
790
226
192
143
TRUBTeE8' REMUNERATION AND BENEFIT8
During the yefjr ended 31 Decembor ￿)22 thwa wgrg no Inotee •xp•r*•i (2021.. Nifi.
TANGIBLE FIXED ASSETS
Total
COST OR VALUATION
At 1 January 2022
AddRlon8
800
At 31 Dwib8r 2022
8C
DEPRECIATION
Al 1 January 2022
Provhjed durfThJ fv yeor
At 31 D6Thmb8r 2022
NET BOOK VALUE
Al 31 December 2022
At 31 DKember 2021
8CQ
Page 9

P¢nnymoor Preschool Nurwry
Not•8 to thg Flnanclal Stat8mant•- contlrn￿d
lor the Year Ended 31 December 2022
DEBTORS
2021
Other debtcn
CREDITORS.. AMOUNTS FALUNG DUE wmiiN ONE YEAR
2022
2021
Ac¢ruals
Oih•r ¢r*JftoT8
349
10.
MOVEIAENT IN FUNDS
Not ￿￿>VeMent
Tran6fern
in fijnds bets¥•￿ lundi
At 1.01.22
Al 31.12.22
Unr••trlct•d fund•
GeMr81 fund
4.079
Nong
TOTAL FUND8
Net movem•nt In fvnth. *duded in th• •bov• •r• ￿ ftAkrAry'.
G•ln8 Ord Movernnt In
1088e8
fvndj
Unrt•trl¢t￿ lund•
General fund
45.813
146.Tr3)
{980)
Re8trlct•d fimdl
Nono
TOTAL FUNDS
11.
CONTINGENT UABIUTIES
As at 31 D￿ernber 2022 twe conlirwm liablli1188 (2￿￿1. Nir).
Page 10