Registered number: 04964286 Charity number: 1101080
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
UNAUDITED
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details ofthe charity, its Directors and advisers | 1 |
| Directors’ report | 2-5 |
| Directors' responsibilities statement | 6 |
| Independent examiner's report | 7-8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notestothefinancialstatements | 11-28 |
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS DIRECTORS AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
Directors
Martin Cobbold (resigned 7 June 2021) Alison Colchester, Chair Sarah Dobson Stephen Fenning Adam Golding, Chair (resigned 29 November 2021) Stephen Urwin Michael Walsh Oliver Westmancott Phillip Freeman (resigned 7 April 2021)
Company registered number
04964286
Charity registered number
1101080
Registered office
The Old Chapel, Forward Green, Stowmarket, Suffolk, P14 5HP
Company secretary
Neil Serjeant
Independent examiners
Larking Gowen LLP, 1 Claydon Business Park, Great Blakenham, Ipswich, IP6 ONL
Bankers
Barclays Bank PLC, 14 Market Hill, Diss, Norfolk, IP22 4JU
Page 1
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
DIRECTORS' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The directors present their annual report and the audited financial statements of the charity for the year ended 31 December 2021. The directors have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the charity. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014 (as amended by Update Bulletin 1 published on 2 February 2016). Since the company qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.
1. Governance & Constitution
The Forge Community Church (“The Forge”) is Christian church operating in mid Suffolk. It is a registered charity and a company limited by guarantee. It is governed by its memorandum and Articles of Association and the Trustees have had regard to the Charity Commission's guidance on public benefit. Trustees are nominated and appointed by the trustees via election at the Annual General Meeting of the Charity's members and also serve as directors of the limited company. The spiritual leadership of the church is provided by the Elders. The Elders serve as trustees and directors. The members of the Charity are the Directors, Staff leaders and Elders of the Chruch.
The Forge employs a staff team to which they delegate the day-to-day running of the church. The Senior Leader is appointed by the directors. Other staff are appointed by the Senior Leader in consultation with the directors. During 2021, the church employed an average of 9 paid staff. Several of these are part time, and the average Full Time Equivalent headcount was 7.3.
The Directors have established 4 teams to assist them in the exercise of their responsibilities. The Finance Team provides scrutiny, challenges and support in financial management and budgeting. The People Team scrutinises and supports on people issues, including recruitment and selection, performance reviews, pay scales, policies and procedures. The Compliance Team oversees statutory and legal compliance, for example Health & Safety and risk review. It is, in turn, supported by a dedicated Safeguarding Team who ensure children and vulnerable adults are kept safe. The Elders provide spiritual oversight. Each team provides a report to the board each Quarter.
The charitable objects of The Forge are to:
A) Advance the Christian faith in accordance with the Statement of Beliefs appearing in the Schedule hereto in the county of Suffolk, and in such other parts of the United Kingdom or the world as the directors of the Charity (herein called the Trustees) may from time-to-time think fit, and to fulfil such other purposes which are exclusively charitable according to the law of England and Wales and are connected with the charitable work of the Charity
B) Relieve persons who are in conditions of need or hardship or who are aged or sick, and to relieve the distress caused thereby in the said location and in such other parts of the United Kingdom or the world as the trustees may from time-to-time think fit.
2. Mission and Vision
The Forge seeks to fulfil its charitable objects through its mission to help people find and follow Jesus. Its vision is to be a church community that unchurched people love to be part of. It seeks to be known, involved and helpful in its local community.
Page 2
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
With dedicated public activities for adults, young people and children, The Forge has continued to strive to create a loving and supportive community of people aligned with the person and teaching of Jesus Christ and encouraging people always to identify and take the next step in their journey of faith. It has continued to do this in a way that places no unnecessary hindrance to anyone of any background from participating in our activities and becoming part of the church. We constantly monitor our programme, language and approach to ensure we are accessible to anyone and everyone. We intentionally give away at least 10% of our income to support those in need locally and internationally, operating in partnership with other agencies and charities. To deliver these the Forge works in partnership with other churches in the UK and Ireland with similar mission and vision. This partnership is demonstrated tangibly in our membership of the Further Faster Network. The Forge is also a member of the Evangelical Alliance.
3. Activities for Public Benefit, Achievements and Performance
The restrictions put in place to control the Covid-19 pandemic continued to represent a significant challenge to The Forge in delivering on its charitable purpose. Weekly Sunday gatherings for adults, youth and kids had been curtailed in March 2020. Although restrictions eased from time to time during 2021, The Forge continued to operate online until the middle of the year. It became clear that church had changed somewhat during lockdown, become more fluid and less attendance-focussed. Prior to the pandemic The Forge operated in 3 locations (Debenham, Eye and Thurston). The directors took the difficult decision to reopen only in Debenham, and to do a soft re-launch, meeting monthly in June, July and August, and resuming weekly in September.
Sundays
Numbers at all gatherings — kids, youth and adults — were variable, but the trend over the second half of the year was of steady growth in numbers, confidence and enthusiasm. Adult numbers started at around 60 and grew to over 100 by the end of the year. Kids and Youth saw attendance around 45 growing to over 60 by the end of the year.
Meanwhile, we continued to stream a weekly service online. Around 40 people or groups of people regularly watch online.
Local Community
The Forge continued to support the local community in which it is based:
. During 2021 the Furniture Bank made 112 collections of donated furniture and made 151 deliveries to households in need. This had a direct impact on approximately 400 people.
. The Moses Project put together and delivered 104 Moses baskets, the financial value of which was £8,320, providing over 100 vulnerable families with essential items for their newborn baby.
. Through the hardship fund we were able to give one off gifts totalling £13,000. This went to buying white goods, school uniform, heating oil, transport costs and impacted 70 different households.
. The Away in a Hamper scheme at Christmas provided a full Christmas dinner to 127 households, feeding 380 people. To make this happen we raised £9,000 from sources inside and outside the church.
. The church has not yet re-instated its open access youth work in Debenham but has received grant funding to support this and intends to build a team and begin activities in 2022.
Page 3
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
. The Forge, Debenham Parish Church and Debenham High School have strengthened their relationship. The Forge and the Parish Church are providing chaplaincy support for students.
Groups
The church continues to believe that personal growth happens best in small groups. We continued initially with over 160 people joining in 20 online groups. In September, we re-launched both 10-month and 10-week groups. Of these some were focussed on providing community for participants others more on practical learning. 200 people joined in around 20 groups, some of which have continued into 2022. The mixture of shorter- and longer-term groups seems to have encouraged people to sign up. The church is encouraged by powerful stories of people finding support and friendship in groups as they have done life together, helping them to cope with the ups and downs of life.
Motion, our offering for teenagers, includes hangout groups as an integral part of their Sunday activity, providing young people with a safe place to build friendships and ask questions.
Volunteers
The church is heavily dependent on its volunteers. Group Leaders have stepped up and effectively kept the church functioning through the pandemic. We have been able to return to physical gatherings thanks to the willingness of our volunteers who have provided set up and pack down, hospitality, welcome, sound and light, music and have worked with our kids and youth. In so doing these volunteers provide public benefit, but also receive benefit, finding satisfaction, friendship, and support through serving.
Numbers
The pandemic has undoubtedly changed how people engage with church. Many have appreciated the slower pace of life during restrictions, particularly the opportunity for families to spend time together. Online offerings have freed people to experience several different churches from the privacy of their own living rooms. As a result, The Forge has lost people to other churches. We also lost people who previously attended our locations in Eye and Thurston who prefer to be part of a church closer to where they live. We have though been encouraged to have welcomed new people, most of whom have relocated to the area and found the church through its website and online services. The church does not operate a membership system. However, around 350 people have signed up on our church management system and would say they call The Forge their home. This is consistent with prepandemic levels, although fewer of these people are attending our physical gatherings.
4. Financial Review
Surplus and Reserves
Income was below the previous year, and expenditure was higher. The surplus for the year is testament to strong financial management and oversight at the charity during what has been an extremely uncertain year. The surplus amounted to £13,827.
The minimum reserves level agreed by the Directors was £40,000 for 2021. The policy gives confidence to interested parties that the Forge's finances are being managed and also provides an indicator of future funding needs. The Directors wish to maintain an adequate level of reserves to allow The Forge to meet its contractual and moral obligations, and otherwise to maximise the funds available for the mission of the church.
Consequently, they agreed that the level of reserves should be set by reference to the level of contractual
Page 4
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
DIRECTORS’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
commitmenis and moral obligations. Examples of contractual commitments are redundance payments to employees and amounts due under venue hire and office equipment contracts. Exampies of moral obligations are support of individuals working with our global partners who the church supporis.
The level of reserves is recommended annually by The Finance Team with reference to the approved budget for the year in question and is approved by the Directors.
At the end of the year, the church carried forward reserves of £309,740, of which £286,081 is unrestricted. The directors nofe ihat this is significantly more than the charity's reserves policy requires. However, they recognise that re-building the church after the pandemic will require investment for future growth. The higher level of reserves puts the charity in a strong position to make this investment.
Income
Income from donations fell by 16% to £378,657 (2020: 455,484). A number of reguiar donors left the church, and there is a lag between new people starting to meet with us and becoming sufficiently involved to start giving.
Income from Charitable Activities was £11,436, a significant increase on the previous year (2020: £4,251). Most of it related to restricted grant funding for projects, specifically post-pandernic money to support families channelled through the church's Hardship Fund, and support for open access youth work in Debenham and youth work in local High Schools.
The church continued tc use the government’s fiyiough scheme to aveid redundancies during pandemic restrictions. Other Income £31,043 (2020: £16,115) is primarily furlough income and is not expected to continue in 2022.
Expenditure
Expenditure increased as we began fo meei in person again from June, incurring Venue Hire charges and hospitality cosis. Staff costs represent the single biggest cost of the organisation. These total £224,936 (2020: 229,842) and represent about 64% of total costs (excluding Mission Payments}.
The church continued to donate to its Mission pariners, Hands ai Work in Africa (Africa), Street Kids Direct (Guatemala and Honduras) and Sirac Baptist Church (Croatia). Support was to individuals volunteering with those organisations and ic support the work that the organisations do. Support increased in 2021 from £31,789 to £40,529. Due to restrictions, once again in 2027 no short-term mission trips were undertaken.
This report has been prepared taking advantage cf the small companies exemplion of Pari 15 of the Companies Aci 2006.
Approved by order of the board of directors and signed on their behalf by:
Approved by order of the mernbers of the board of Directors and signed on their behalf by:
Alison Colches:[ter][ate.] | (Chair of Directors & Trustees) Date: S| ie ke
Page 5
THE FORGE COMMUNITY CHURCH {A company limited by guarantee)
STATEMENT OF DIRECTORS’ RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2021
The Directors (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Direciors' report and the financial statements in accordance with applicabie law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Directors to prepare financial statements for each financial year. Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a frue and fair view of the state of affairs of fhe Company and of ifs incoming resources and application of resources, including its income and expenditure, for thal period. In preparing these financial statements, the Directors are required to:
-
° select suiiable accounting policies and then apply them consistenily:; ° observe the methods and principles of the Charities SORP (FRS 102);
-
e make judgments and accounting estimates that are reasonable and prudent;
-
® state whether applicable UK Accounting Standards (FRS 102) have been followed, subiect fo any material departures disclosed and explained in the financial statements;
-
° prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any iime the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the asseis of the Company and hence for taking reasonabie steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Directors and signed on its behalf by:
----- Start of picture text -----
AlisonColchester
----- End of picture text -----
Chair of Directors & Trustees
Date: 3| 8 yp[aes]
Page 6
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Independent examiner's report to the Directors of The Forge Community Church (‘the Company’)
| report to the charity Directors on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the Directors of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. | confirm that | am qualified to undertake the examination because | am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 7
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
This report is made solely to the Company's Directors, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that | might state to the Company's Directors those matters | am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, | do not accept or assume responsibility to anyone other than the Company and the Company's Directors as a body, for my work or for this report.
----- Start of picture text -----
Leak 5 (quer LLP
----- End of picture text -----
Signed: Dated: 4 August 2022
Christopher Yeates FCA DChA
Larking Gowen LLP
Chartered Accountants Ipswich
Page 8
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Note | £ | £ | £ | £ | |
| Income from: | |||||
| Donations and legacies | 3 | 332,922 | 45,735 | 378,657 | 455,484 |
| Charitable activities | 4 | 413 | 11,023 | 11,436 | 4,251 |
| Investments | 5 | 101 | - | 101 | 363 |
| Other income | 6 | 31,043 | - | 31,043 | 16,115 |
| Total income | 364,479 | 56,758 | 421,237 | 476,213 | |
| Expenditure on: | |||||
| Charitable activities | 7 | 368,825 | 45,130 | 413,955 | 384,867 |
| Total expenditure | 368,825 | 45,130 | 413,955 | 384,867 | |
| Net movement in funds | (4,346) | 11,628 | 7,282 | 91,346 | |
| Reconciliation of funds: | |||||
| Total funds brought forward | 283,882 | 12,031 | 295,913 | 204,567 | |
| Net movement in funds | (4,346) | 11,628 | 7,282 | 91,346 | |
| Totalfundscarriedforward | 279,536 | 23,659 | 303,195 | 295,913 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 11 to 28 form part of these financial statements.
Page 9
THE FORGE COMMUNITY CHURCH
{A company limited by guarantee) REGISTERED NUMBER: 04964286
BALANCE SHEET AS AT 31 DECEMBER 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | Ez | £ | |||
| Fixed assets | |||||
| Tangible assets | 12 | 170,193 | 166,131 | ||
| 170,193 | 166,131 | ||||
| Current assets | |||||
| Debtors | 13 | 9,197 | 15,171 | ||
| Cash atbankand in hand | 158,449 | 143,436 | |||
| 167,646 | 158,607 | ||||
| Creditors: amounts falling due withinone | |||||
| year | 14 | (34,644) | (28,625) | ||
| Net currentassets | 133,002 | 129,782 | |||
| Total netassets | 303,195 | 295,913 | |||
| Charityfunds | |||||
| Restricted funds | 15 | 23,659 | 12,037 | ||
| Unrestrictedfunds | 15 | 278,536 | 283,882 | ||
| Totalfunds | 303,195 | 295,913 |
The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved andl authorised for issue by the Directors and signed on their behalf by:
Alison Colchester
Chair of Directors & Trusfees
Date: %| sgP35,
The notes on pages 17 to 28 form part of these financial statemenis.
Page 10
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
As General information
The Forge Community Church is a company limited by guarantee incorporated in England and Wales, registered number 04964286. The registered office is The Old Chapel, Forward Green, Earl Stonham, Stowmarket, Suffolk, |P14 5HP.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Forge Community Church meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The Directors have considered the Charity’s position at the time of signing the financial statements, and in particular the Charity's forecasts and projections alongside its current financial position and cash available.
Based on this, the Directors have a reasonable expectation that the Charity will have adequate resources to continue in operational existence for the foreseeable future and at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.
2.3 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Page 11
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at Headquarters.
Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities and Governance costs are costs incurred on the company‘s operations, including support costs and costs relating to the governance of the company apportioned to charitable activities. Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
2.5 Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the Bank.
2.7 Tangible fixed assets and depreciation
All assets are capitalised if they can be used for more than one year.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of financial activities incorporating income and expenditure account.
Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment.
Page 12
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.7 Tangible fixed assets and depreciation (continued)
Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures and fittings - 25% Reducing balance
No depreciation is charged on the land and freehold property.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
- 2.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.11 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.12 Pensions
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
Page 13
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.13 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Directors in furtherance of the general objectives of the company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 14
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. Income from donations and legacies
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Donations | 327,127 | 45,236 | 372,363 |
| Contribution to mission trips and activities | 5,795 | 499 | 6,294 |
| Total 2021 | 332,922 | 45,735 | 378,657 |
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Donations | 413,204 | 33,608 | 446,812 |
| Contribution to mission trips and activities | 8,363 | 309 | 8,672 |
| Total2020 | 421,567 | 33,917 | 455,484 |
Total 2021
4. Income from charitable activities
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Church activities | 413 | - | 413 |
| Government grants | - | 3,020 | 3,020 |
| Other grants | - | 8,003 | 8,003 |
| 413 | 11,023 | 11,436 |
Page 15
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
4. Income from charitable activities (continued)
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Church activities | 240 | 61 | 301 |
| Government grants | - | 1,900 | 1,900 |
| Other grants | - | 2,050 | 2,050 |
| 240 | 4,011 | 4,251 |
5. Investment income
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2021 | 2021 | |
| £ | £ | |
| Investment income | 21 | 21 |
| Rental and leasing income | 80 | 80 |
| Total 2021 | 101 | 101 |
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| £ | £ | |
| Investment income | 123 | 123 |
| Rental and leasing income | 240 | 240 |
| Total2020 | 363 | 363 |
Page 16
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Other incoming resources
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2021 | ||
| £ | £ | ||
| Government | grants | 31,043 | 31,043 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2020 | ||
| £ | £ | ||
| Government | grants | 16,115 | 16,115 |
The charity furloughed staff under the government's Coronavirus Job Retention Sceheme. The funding recevied was £31,043 (2020: £16,115) and the respective staff costs are included within note 10.
7. Analysis of expenditure by activities
| Activities undertaken |
Grant funding of |
Support | Total | |
|---|---|---|---|---|
| directly | activities | costs | funds | |
| 2021 | 2021 | 2021 | 2021 | |
| £ | £ | £ | £ | |
| Church activities | 247,013 | 24,000 | 94,368 | 365,381 |
| Mission payments | 4,745 | 42,329 | 1,500 | 48,574 |
| Total2021 | 251,758 | 66,329 | 95,868 | 413,955 |
Page 17
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Analysis of expenditure by activities (continued)
| Activities | Grant | |||
|---|---|---|---|---|
| undertaken | funding of | Support | Total | |
| directly | activities | costs | funds | |
| 2020 | 2020 | 2020 | 2020 | |
| £ | £ | £ | £ | |
| Church activities | 247,504 | 18,000 | 86,174 | 351,678 |
| Mission payments | - | 31,789 | 1,400 | 33,189 |
| Total2020 | 247,504 | 49,789 | 87,574 | 384,867 |
Analysis of direct costs
| Church | Mission | Total | |
|---|---|---|---|
| activities | Payments | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Staff costs | 234,946 | - | 234,946 |
| Mission payments | - | 4,745 | 4,745 |
| Volunteer costs | 353 | - | 353 |
| Motor and travel | 6,667 | - | 6,667 |
| Staffdevelopment and recruitment | 3,508 | - | 3,508 |
| Bank interest and charges | 213 | - | 213 |
| Other direct costs | 1,326 | - | 1,326 |
| Total2021 | 247,013 | 4,745 | 251,758 |
Page 18
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
- Analysis of expenditure by activities (continued)
Analysis of direct costs (continued)
| Church activities |
Mission Payments |
Total funds |
|
|---|---|---|---|
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Staff costs | 229,842 | - | 229,842 |
| Volunteer costs | 449 | - | 449 |
| Motor and travel | 4,318 | - | 4,318 |
| Staffdevelopment and recruitment | 336 | - | 336 |
| Bank interest and charges | 339 | - | 339 |
| Other | 12,220 | - | 12,220 |
| Total2020 | 247,504 | - | 247,504 |
Page 19
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Analysis of expenditure by activities (continued)
Analysis of support costs
| Church | Mission | Total | |
|---|---|---|---|
| activities | Payments | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Depreciation | 8,310 | - | 8,310 |
| Books and materials | 2,424 | - | 2,424 |
| Refreshments | 6,079 | - | 6,079 |
| Equipment | 5,344 | - | 5,344 |
| Mission trip support costs | - | 1,500 | 1,500 |
| Hall hire | 10,102 | - | 10,102 |
| Water | 34 | - | 34 |
| Insurance | 2,875 | - | 2,875 |
| Light and heat | 2,422 | - | 2,422 |
| Telephone | 2,957 | - | 2,957 |
| Repairs and maintenance | 5,179 | - | 5,179 |
| Subscriptions | 6,210 | - | 6,210 |
| Advertising | 607 | - | 607 |
| Independent examiner's fee | 2,880 | - | 2,880 |
| Legal and professional fees | 7,259 | - | 7,259 |
| Visiting speakers | 350 | - | 350 |
| Events and outings | 1,129 | - | 1,129 |
| Services bought in | 17,165 | - | 17,165 |
| Office expenses | 13,042 | - | 13,042 |
| Total2021 | 94,368 | 1,500 | 95,868 |
Page 20
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
7. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Church activities |
Mission Payments |
Total funds |
|
|---|---|---|---|
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Depreciation | 8,902 | - | 8,902 |
| Books and materials | 3,178 | - | 3,178 |
| Refreshments | 2,678 | - | 2,678 |
| Equipment | 4,242 | - | 4,242 |
| Mission trip support costs | - | 1,400 | 1,400 |
| Hall hire | 15,055 | - | 15,055 |
| Water | 216 | - | 216 |
| Insurance | 3,111 | - | 3,111 |
| Light and heat | 1,945 | - | 1,945 |
| Telephone | 4,986 | - | 4,986 |
| Repairs and maintenance | 2,997 | - | 2,997 |
| Subscriptions | 4,756 | - | 4,756 |
| Advertising | 385 | - | 385 |
| Independent examiner's fee | 2,760 | - | 2,760 |
| Legal and professional fees | 6,707 | - | 6,707 |
| Charity donations | 600 | - | 600 |
| Visiting speakers | 300 | - | 300 |
| Events and outings | 883 | - | 883 |
| Services bought in | 15,915 | - | 15,915 |
| Office expenses | 6,123 | - | 6,123 |
| Profit/loss on disposal | 435 | - | 435 |
| Total2020 | 86,174 | 1,400 | 87,574 |
Page 21
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
8. Analysis of grants
| Grants to | Grants to | Total | |
|---|---|---|---|
| Institutions | Individuals | funds | |
| 2021 | 2021 | 2021 | |
| £ | £ | £ | |
| Church activities | 24,000 | - | 24,000 |
| Mission Payments | 12,646 | 29,683 | 42,329 |
| Total 2021 | 36,646 | 29,683 | 66,329 |
| Grants to | Grants to | Total | |
| Institutions | Individuals | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Church activities | 18,000 | - | 18,000 |
| Mission Payments | 7,514 | 24,275 | 31,789 |
| Total2020 | 25,514 | 24,275 | 49,789 |
9. Independent examiner's remuneration
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Company's independent examiner for the independent | ||
| examinationoftheCompany'sannualaccounts | 2,880 | 2,760 |
Page 22
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
10. Staff costs
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 214,288 | 216,346 |
| Social security costs | 14,301 | 7,529 |
| Contribution to defined contribution pension schemes | 6,357 | 5,967 |
| 234,946 | 229,842 |
The average number of persons employed by the Company during the year was as follows:
| 2021 | 2020 | |
|---|---|---|
| No. | No. | |
| Employees | 10 | 10 |
No employee received remuneration amounting to more than £60,000 in either year.
Total key management personnel compensation for the year (including employer pension contributions) was £34,009 (2020 - £45,806), plus the related National Insurance amounting to £3,317 (2020 - £4,950).
11. Directors’ remuneration and expenses
During the year, one Director has been paid remuneration or has received other benefits from an employment with the Company. Remuneration has been paid to the Director in the role as Senior Leader. The Director has been paid under the provision included in the the governing document of the charity. The value of remuneration and other benefits, since the date of appointment as a Director in the previous year, was as follows:
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| Stephen | Fenning | Remuneration | 33,007 | 44,756 |
| Pensioncontributionspaid | 1,002 | 1,050 |
During the year ended 31 December 2021, no Director expenses have been incurred (2020 - £), other than reimbursements on behalf of the charity.
Page 23
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
12. Tangible fixed assets
| Freehold | Fixtures and | ||
|---|---|---|---|
| property | fittings | Total | |
| £ | £ | £ | |
| Cost or valuation | |||
| At 1 January 2021 | 140,000 | 173,657 | 313,657 |
| Additions | - | 12,372 | 12,372 |
| At 31 December 2021 | 140,000 | 186,029 | 326,029 |
| Depreciation | |||
| At 1 January 2021 | - | 147,526 | 147,526 |
| Charge for the year | - | 8,310 | 8,310 |
| At 31 December 2021 | - | 155,836 | 155,836 |
| Net book value | |||
| At 31 December 2021 | 140,000 | 30,193 | 170,193 |
| At31December2020 | 140,000 | 26,131 | 166,131 |
Page 24
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
13. Debtors
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Due within one year | ||
| Trade debtors | 350 | 440 |
| Other debtors | 5,718 | 6,652 |
| Prepayments and accrued income | 3,129 | 8,079 |
| 9,197 | 15,171 |
14. Creditors: Amounts falling due within one year
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 11,151 | 10,417 |
| Other taxation and social security | 4,784 | 8,711 |
| Other creditors | 7,070 | 6,115 |
| Accruals and deferred income | 11,639 | 3,582 |
| 34,644 | 28,825 |
Page 25
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds
Statement of funds - current year
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Balance|at|
|Balance|at|1|31|
|January|December|
|2021|Income|Expenditure|2021|
|£|£|£|£|
|Unrestricted|funds|
|General|Funds|283,882|364,479|(368,825)|279,536|
|Restricted|funds|
|Restricted|Fund|12,031|56,758|(45,130)|23,659|
|Total|of funds|295,913|421,237|(413,955)|303,195|
----- End of picture text -----
Restricted funds are held for the following purposes:
-
Away in a Hamper annual Christmas appeal to provide families in need with Christmas dinner
-
The Moses Project providing baby essentials to vulnerable new mothers
-
Hardship Fund, making grants for essential expenditure to families in need
-
Child Sponsorship, ensuring the poorest children in Maposa, Zambia, receive one good meal a day
-
Storage Facilities for the Moses Project and the Furniture Bank
-
The Base open access youth provision in Debenham
Page 26
THE FORGE COMMUNITY CHURCH (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Statement of funds (continued)
Statement of funds - prior year
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Balance|at|
|Balance|at|31|
|1|January|December|
|2020|Income|Expenditure|2020|
|£|£|£|£|
|Unrestricted|funds|
|General|Funds|194,893|438,285|(349,296)|283,882|
|Restricted|funds|
|Restricted|Fund|9,674|37,928|(35,571)|12,031|
|Total|of funds|204,567|476,213|(384, 867)|295,913|
----- End of picture text -----
16. Analysis of net assets between funds
Analysis of net assets between funds - current year
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|
|funds|funds|funds|
|2021|2021|2021|
|£|£|£|
|Tangible|fixed|assets|170,193|-|170,193|
|Current|assets|143,987|23,659|167,646|
|Creditors|due|within|one|year|(34,644)|-|(34,644)|
|Total|279,536|23,659|303,195|
----- End of picture text -----
Page 27
THE FORGE COMMUNITY CHURCH
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
16. Analysis of net assets between funds (continued)
Analysis of net assets between funds- prior year
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2020 | |
| £ | £ | £ | |
| Tangible fixed assets | 166,131 | - | 166,131 |
| Current assets | 146,576 | 12,031 | 158,607 |
| Creditors due within one year | (28,825) | - | (28,825) |
| Total | 283,882 | 12,031 | 295,913 |
17. Pension commitments
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £6,357 (2020 - £5,967). Contributions totaling £1,208 (2020 - £1,302) were payable to the fund at the balance sheet date and are included in creditors.
18. Operating lease commitments
At 31 December 2021 the Company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Not later than 1 year | 3,356 | 1,814 |
| Later than 1 year and not laterthan 5 years | 10,409 | 3,883 |
| 13,765 | 5,697 |
19. Related party transactions
There are no related party transactions in the year that require disclosure (2020 - £ENIL), other than those disclosed in note 10.
Page 28