OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

in the current year these partner organisation s
have bee
n:
Rural Community
Development
Programme (RCDP) Kathmandu, Nepal
Socio-economical,
Ecological, Religious,
Moratuwa, Sri Lanka
Virtuous Empowerment
(SERVE)
Strategic Humanitarian
Services
(SHUMAS) Bamenda, Cameroon
Social Change and Developmenl (SCAD) Thiruneiveli, Tamil Nadu, India
Link Ethiopia London,
UK and Gondar,
Ethiopia

Total Total
Unrestricted Restricted Funds Funds
Funds Funds
f
FY2020/21
f
FY2019/20
Income and Endowments
From:
Donations
and legacies:
Registration
fees
and
donations
in respect of
AidCamp
projects
72,550
Other donations 5,570 13,045 18,615 30,990
Gift Aid 7,196 7,196 9,137
Interest receivable 11 11 52
Total Income and
Endowments 12777 13045 25922 112729
Expenditure
On:
Charitable
activities:
AidCamp
Grants to partner
NGOs 79,025
Other Grants to partner
NGOs 18,991 18,991 24,071
Operations
and
administration 5,996 6,998 21,768
Support costs 1,020 1,020 1,459
Raising funds:
Fundraising
and publicity
1,700 1,700 1,899
Total Resources Expended 8715 18391 27tttt 128,222
Net Movement
In Funds
Net income/(expenditure) for
the year 4,061 (5,946) (1,885) (15,493)
Total funds brought forward 25,193 16,077 41,270 56,763
Total funds carried forward 29251 10131 38385 41 270

As at
30April 2021
30April 2021 30April 2020
Note 8
Current Assets
Cash at bank and in hand 10 40 400 40 088
40,408 46,888
Less: Current
Liabilities
(Amounts
falling due within one year)
Sundry creditors (1,020) (5,618)
Net Current Assets 39,388 41,270
Total Net Assets 30380 41270
The Funds ofthe Charity:
Unrestricted
funds
12 29,284 25,193
Restricted
funds
12 10,131 16,077
Total Charity
Funds
30305 41270

.
Regist
ratio n
Fees and
Donations
In re
spect ofAidCam p Projects
FY2020/21 FY2019/20
Total Unrestricted Restricted Total
6 2
Group AidCamps 8,800 62,660 71,460
Independent AidCamps 90 1,000 1,090
Total Registration Fees and
Donations 8,890 63660 22 550

Total Total
FY2020/21 FY2019/20f
Restricted Donations
raised
by Campaigns 13,045 26,660
Total Restricted Donations 13045 26660
Unrestricted Donations made to the Charity 5,5?0 4,330
Total Unrestricted
Donations
5670 4330
Total Other Donations 10815 30,090

id projects as f ollows:
FY2020/21 FY2019/20
Totalf Unrestricted Restrictedf Total
Group AidCamps 2,880 75,145 78,025
Independent Aldcamps 1,000 1,000
Total AidCamps Grants to Partner
NGOs 2 800 76,145 70025

Total Total
FY2020/21f FY2019/20f
Restricted Donations raised by Campaigns 18,991 24,071
Total Other Grants to Partner NGOs 18001 24 071

Total Total
FY2020/21 FY2019/20
6
AidCamp Operations —C~rdinators' Costs 195
Bank Charges 191 436
Company
Insurance
390 1,803
Credit Card Processing Charges 204 900
Flights 1,421
Annual
Return Fee
13
Medical Provisions 67
Office Administration 5,000 16,280
Postage 175 365
Telephone 36 161
UK Travel and Subsistence 89
Visas and Passports 38
Total Operations
and Administration
Costs 6990 21 760

Total Total
FY2020/21 FY2019/20
6 F
Independent examination fee 1,020 1,068
Trustee meeting expenses 391
Total Support Costs 1020 1 489

.
Fundraising
and Publicity
Total Total
FY2020/21 FY2019/20
6 F
Advertising 'I21
Fundraising 504 396
Website and Internet 1,075 1,603
Total Fundraising and Publicity 1700 1 899

Total
Unrestricted Restricted Funds
Funds Funds FY2019)20
8 8
Income and Endowments From:
Donations
and legacies:
Registration
fees and donations
in respect
ofAidCamp
projects
8,890 63,660 72,550
Other donations 4,330 26,660 30,990
Gift Aid 9,137 9,137
Interest receivable 52 52
Total Income and Endowments 22409 90320 112729
Expenditure
On:
Charitable
activihes:
AidCamp Grants to partner NGOs 2,880 76,145 79,025
Other Grants to partner NGOs 24,071 24,071
Operations
and administration
21,788 21,788
Support costs 1,459 1,459
Raising funds:
Fundraising
and publicity
1,899 1,899
Total Resources Expended 28006 100216 125222
Net Movement
In Funds
Net expenditure
for the year
(5,597) (9,896) (15,493)
Transfers between
funds
50 (50)
Total funds brought
forward
30,740 26,023 58,763
Total funds cerned forward 25 193 16,077 41 270
10.
Cash at Bank
30April 30April
2021 2020
8 5
HSBC Current Account 3,337 6,964
CAF Current Account 11,778 14,585
CAF Deposit Account 25,292 25,281
World pay 58
Total Cash at Bank ~40 05 46 888

30April 30April
2021 2020
8
Amount due in respect of corporate AidCamp 4,550
Independent examination accrual 1,020 1,068
Total Sundry Creditors 1 020 5 0111

30April Incoming Outgoing 30April
2020 Resources Resources 2021
F s
Unrestricted
General
Total Unrestricted
Funds
25193
25,193
12777
12,777
~8716
~8716
29254
~20 54
Restricted
Group Aldcsmps 7,184 7,184
For Campaigns and Other
Restricted Donations
forour
Partners'
General Purposes
Total Restricted
Funds
8,893
16,077
13045
13045
~10991
~78 001
2047
10131
TotslFunds 41 270 25822 ~27 707 39300