| in the current year these partner | organisation | s have bee |
n: | ||
|---|---|---|---|---|---|
| Rural Community Development |
Programme | (RCDP) | Kathmandu, | Nepal | |
| Socio-economical, Ecological, Religious, |
Moratuwa, | Sri Lanka | |||
| Virtuous Empowerment (SERVE) |
|||||
| Strategic Humanitarian Services |
(SHUMAS) | Bamenda, | Cameroon | ||
| Social Change and Developmenl | (SCAD) | Thiruneiveli, | Tamil Nadu, | India | |
| Link Ethiopia | London, UK and Gondar, |
Ethiopia |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | |||
| Funds | Funds f |
FY2020/21 f |
FY2019/20 | |||
| Income and Endowments | ||||||
| From: | ||||||
| Donations and legacies: |
||||||
| Registration fees |
and | |||||
| donations in respect of |
||||||
| AidCamp projects |
72,550 | |||||
| Other donations | 5,570 | 13,045 | 18,615 | 30,990 | ||
| Gift Aid | 7,196 | 7,196 | 9,137 | |||
| Interest receivable | 11 | 11 | 52 | |||
| Total Income and | ||||||
| Endowments | 12777 | 13045 | 25922 | 112729 | ||
| Expenditure On: |
||||||
| Charitable activities: |
||||||
| AidCamp Grants to partner |
||||||
| NGOs | 79,025 | |||||
| Other Grants to partner | ||||||
| NGOs | 18,991 | 18,991 | 24,071 | |||
| Operations and |
||||||
| administration | 5,996 | 6,998 | 21,768 | |||
| Support costs | 1,020 | 1,020 | 1,459 | |||
| Raising funds: | ||||||
| Fundraising and publicity |
1,700 | 1,700 | 1,899 | |||
| Total Resources Expended | 8715 | 18391 | 27tttt | 128,222 | ||
| Net Movement In Funds |
||||||
| Net income/(expenditure) | for | |||||
| the year | 4,061 | (5,946) | (1,885) | (15,493) | ||
| Total funds brought | forward | 25,193 | 16,077 | 41,270 | 56,763 | |
| Total funds carried | forward | 29251 | 10131 | 38385 | 41 270 |
| As at | 30April 2021 |
||
|---|---|---|---|
| 30April 2021 | 30April 2020 | ||
| Note | 8 | ||
| Current Assets | |||
| Cash at bank and in hand | 10 | 40 400 | 40 088 |
| 40,408 | 46,888 | ||
| Less: Current Liabilities |
|||
| (Amounts falling due within one year) |
|||
| Sundry creditors | (1,020) | (5,618) | |
| Net Current Assets | 39,388 | 41,270 | |
| Total Net Assets | 30380 | 41270 | |
| The Funds ofthe Charity: | |||
| Unrestricted funds |
12 | 29,284 | 25,193 |
| Restricted funds |
12 | 10,131 | 16,077 |
| Total Charity Funds |
30305 | 41270 |
| . Regist |
ratio | n Fees and |
Donations In re |
spect ofAidCam | p Projects | |
|---|---|---|---|---|---|---|
| FY2020/21 | FY2019/20 | |||||
| Total | Unrestricted | Restricted | Total | |||
| 6 | 2 | |||||
| Group AidCamps | 8,800 | 62,660 | 71,460 | |||
| Independent | AidCamps | 90 | 1,000 | 1,090 | ||
| Total Registration | Fees and | |||||
| Donations | 8,890 | 63660 | 22 550 |
| Total | Total | |||
|---|---|---|---|---|
| FY2020/21 | FY2019/20f | |||
| Restricted | Donations raised |
by Campaigns | 13,045 | 26,660 |
| Total Restricted Donations | 13045 | 26660 | ||
| Unrestricted | Donations made to the Charity | 5,5?0 | 4,330 | |
| Total Unrestricted Donations |
5670 | 4330 | ||
| Total Other | Donations | 10815 | 30,090 |
| id projects | as f | ollows: | ||||
|---|---|---|---|---|---|---|
| FY2020/21 | FY2019/20 | |||||
| Totalf | Unrestricted | Restrictedf | Total | |||
| Group AidCamps | 2,880 | 75,145 | 78,025 | |||
| Independent | Aldcamps | 1,000 | 1,000 | |||
| Total AidCamps | Grants to Partner | |||||
| NGOs | 2 800 | 76,145 | 70025 |
| Total | Total | |||
|---|---|---|---|---|
| FY2020/21f | FY2019/20f | |||
| Restricted | Donations | raised by Campaigns | 18,991 | 24,071 |
| Total Other | Grants to | Partner NGOs | 18001 | 24 071 |
| Total | Total | ||
|---|---|---|---|
| FY2020/21 | FY2019/20 | ||
| 6 | |||
| AidCamp Operations —C~rdinators' | Costs | 195 | |
| Bank Charges | 191 | 436 | |
| Company Insurance |
390 | 1,803 | |
| Credit Card Processing Charges | 204 | 900 | |
| Flights | 1,421 | ||
| Annual Return Fee |
13 | ||
| Medical Provisions | 67 | ||
| Office Administration | 5,000 | 16,280 | |
| Postage | 175 | 365 | |
| Telephone | 36 | 161 | |
| UK Travel and Subsistence | 89 | ||
| Visas and Passports | 38 | ||
| Total Operations and Administration |
Costs | 6990 | 21 760 |
| Total | Total | |||
|---|---|---|---|---|
| FY2020/21 | FY2019/20 | |||
| 6 | F | |||
| Independent | examination | fee | 1,020 | 1,068 |
| Trustee meeting expenses | 391 | |||
| Total Support | Costs | 1020 | 1 489 |
| . Fundraising |
and Publicity | ||
|---|---|---|---|
| Total | Total | ||
| FY2020/21 | FY2019/20 | ||
| 6 | F | ||
| Advertising | 'I21 | ||
| Fundraising | 504 | 396 | |
| Website and Internet | 1,075 | 1,603 | |
| Total Fundraising | and Publicity | 1700 | 1 899 |
| Total | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | |||
| Funds | Funds | FY2019)20 | |||
| 8 | 8 | ||||
| Income and Endowments | From: | ||||
| Donations and legacies: |
|||||
| Registration fees and donations |
in respect | ||||
| ofAidCamp projects |
8,890 | 63,660 | 72,550 | ||
| Other donations | 4,330 | 26,660 | 30,990 | ||
| Gift Aid | 9,137 | 9,137 | |||
| Interest receivable | 52 | 52 | |||
| Total Income and Endowments | 22409 | 90320 | 112729 | ||
| Expenditure On: |
|||||
| Charitable activihes: |
|||||
| AidCamp Grants to partner | NGOs | 2,880 | 76,145 | 79,025 | |
| Other Grants to partner NGOs | 24,071 | 24,071 | |||
| Operations and administration |
21,788 | 21,788 | |||
| Support costs | 1,459 | 1,459 | |||
| Raising funds: | |||||
| Fundraising and publicity |
1,899 | 1,899 | |||
| Total Resources Expended | 28006 | 100216 | 125222 | ||
| Net Movement In Funds |
|||||
| Net expenditure for the year |
(5,597) | (9,896) | (15,493) | ||
| Transfers between funds |
50 | (50) | |||
| Total funds brought forward |
30,740 | 26,023 | 58,763 | ||
| Total funds cerned forward | 25 193 | 16,077 | 41 270 | ||
| 10. Cash at Bank |
|||||
| 30April | 30April | ||||
| 2021 | 2020 | ||||
| 8 | 5 | ||||
| HSBC Current Account | 3,337 | 6,964 | |||
| CAF Current Account | 11,778 | 14,585 | |||
| CAF Deposit Account | 25,292 | 25,281 | |||
| World pay | 58 | ||||
| Total Cash at Bank | ~40 05 | 46 888 |
| 30April | 30April | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| 8 | |||||
| Amount | due | in respect of | corporate AidCamp | 4,550 | |
| Independent | examination | accrual | 1,020 | 1,068 | |
| Total Sundry | Creditors | 1 020 | 5 0111 |
| 30April | Incoming | Outgoing | 30April | |||
|---|---|---|---|---|---|---|
| 2020 | Resources | Resources | 2021 | |||
| F | s | |||||
| Unrestricted General Total Unrestricted Funds |
25193 25,193 |
12777 12,777 |
~8716 ~8716 |
29254 ~20 54 |
||
| Restricted | ||||||
| Group Aldcsmps | 7,184 | 7,184 | ||||
| For Campaigns | and | Other | ||||
| Restricted Donations forour Partners' General Purposes Total Restricted Funds |
8,893 16,077 |
13045 13045 |
~10991 ~78 001 |
2047 10131 |
||
| TotslFunds | 41 270 | 25822 | ~27 707 | 39300 |