Warwick Pre-school Accounts 31 March 2023 CHARITY NUMBER 1101037
| Page | Page | |||
|---|---|---|---|---|
| Independents | Examiner's | Report | ||
| Income and | Expenditure | Account | ||
| Balance Sheet | ||||
| Accounting | Policies | 4 | IrA 5 |
| for the year e | nded | 3 | 1 March 2023 | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Income | |||||
| Fees | 85,343 | 70,746 | |||
| Nursery Educational |
Grants | 130,121 | 145,034 | ||
| Fund Raising | 647 | 521 | |||
| Other Income | 104 | 165 | |||
| Bank Interest | 806 | 20 | |||
| Total Income | 217,021 | 216,486 | |||
| Expenditure | |||||
| Staff Costs | 153,741 | 149,593 | |||
| Cover Staff | 1,916 | 2,758 | |||
| Staff Training | 170 | 385 | |||
| Telephone | 1,201 | 966 | |||
| Insurance | 1,186 | 1,080 | |||
| Repairs and Premises | Expenses | 175 | 786 | ||
| Cleaning | 2,103 | 1,479 | |||
| Activities | 4,255 | 4,862 | |||
| Outings | 147 | 254 | |||
| Toys and Equipment | 4,016 | 1,303 | |||
| Consumables | 3,907 | 1,481 | |||
| Subscriptions | 74 | 140 | |||
| Printing Postage and |
Stationery | 504 | 822 | ||
| Bank Charges | 89 | 109 | |||
| Accountancy | and professional | 5,100 | 5,000 | ||
| Total Expenditure | 178,584 | 171,018 | |||
| Net Surplus | Balance | carried forward | 38,437 | 45,468 |
| Warwick Pre-School | |||||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| as at 31 March 2023 | |||||
| Charity Number: 1101037 | |||||
| 2,023 | 2,022 | ||||
| Current Assets | |||||
| Bank Balance | 427,501 | 391,636 | |||
| 427,501 | 391,636 | ||||
| Current Liabilities: Amounts |
falling due within one year | ||||
| Accruals | 1,740 | 4,312 | |||
| Net Current Assets | 425,761 | 387,324 | |||
| Total Assets | 425,761 | 387,324 | |||
| Represented by: |
|||||
| Unrestricted Reserves |
|||||
| Balance at Start | 387,324 | 341,856 | |||
| Net surplus for the year |
38,437 | 45,468 | |||
| Total Reserves | 425,761 | 387,324 |