Company registration number:
Charity registration number:
4928733
1100990
COLAB EXETER LTD.
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2024
eoLab
Exeter
Thompson Jenner LLP
I Colleton Crescent
Exeter
Devon
EX2 4DG

CoLab Exeter Ltd.
Contents
Reference and Admlnlstratlve Detall$
Trustees. Report
2tolO
Statement of Trustees. Responslbllitles
11
Independent Audltor's Report
12to15
Statement of Flnanclal Artlvltles
16to17
Balance Sheet
18
statement of Cash Flows
19
Notes to the Flnanclal Statements
20to34

CoLab Exeter Ltd.
Reference and Administrative Details
Trustees
J Alder
JEDent
A Famsworth
H Groves
J Mclaren
S Stevens
L Vanstone
Secretary
H Skinner
Senlor Management Team
F Carden, Chief Executive OfTicer
I Cook, Deputy Chief Executive Officer
(from June 2023)
A Puleston, Head of Finance
Prlnclpal Offlce
Wat Tyler House
King William Street
Exeter
EX4 6PD
The charity is incorporated in England.
Company Reglstratlon Number 4928733
Charlty Reglstratlon Number
1100990
Bankers
The Co-operative Bank
CAF Bank Limited
Santander
Audltor
Thompson Jenner LLP
I Colleton Crescent
Exeter
Devon
EX2 4DG
Page I

CoLab Exeter Ltd.
Trustees, Reporl
The trustees, who are directors for the purposes of company law, present the annual report together with the
financial statements of the charitable company for the year ended 31 March 2024, which comply with the current
statutory requirements, the charity's goveming documents and prepared sn accordance with the Accounting and
Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 {effective
l January 20151 (Charities SORP FR5102), the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS1021 and the Companies Act 2006.
Purposes and Aims
CoLab is a multi-agency wellbeing hub in Exeter. We enable people and organisations to work together, to create
the conditions for people to lead their best lives and do their best work. and for organisations to achieve their
greatest impact and value.
The CoLab purposes, as set out in the objects contained in the Arts"cles of Association, are:
To promote any charitable purwses for the benefit of the community, principally but not excluslvely In Exeter.
wider Devon, and the southwest of England Ihereinafter called "the area of benefit'l and, in particular the
advancement of education and learning, the protection of health, and the relief of poverty. distress and sickness.
To promote and organise collaboration and cooperation in the achievement of the above purposes, and to that
end, to bring together irb partnership, voluntary organisations, businesses, statutory authorities, communities
and citizens within the area of benefit.
Airn: OLtr airn is to respond sensitively and proartively to people with complex lives as a multi-agency partnership
in alignment with shared values, with common unéerstanding of the problems and a shared vision for change.
From the work we have done to develop the culture, or context for all our offer, we have learned that otjr
stakeholders value a compassionate approach, investment in community spirit, and capacity for people to listen,
respond proactively and lead change in their own lives and work.
How our activities deliver public benefit
The organisation's main artivities and beneficiaries are identified in the review below. The trustees confirm that
they have complied with the requirements of sertion 4 of the Charities Act 2011 to have due regard to the public
benefit guidance published by the Charities Commission for England and Wales. Most of the activities are
delivered in partnership with other voluntary and community groups or statutory agencies and are undertaken to
further the organisation'5 charitsble purposes for the public benefit.
Theory of change underpinning the work: Our theory of change is that if people are supported to commit to
a shared purpose, in one location, within a common approach, this creates the optimum culture and conditions
for people in need of help and support to benefit, tearns to do their best work. and organisations and the
communities they serve to thrive.
CoLab Vision
Our shared vision is of a compassionate and inclusive city and hub where people actively participate and
communities thrive.
CoLab Mission
Our shared mission is to create the conditions for people to lead their best lives and to do their best work- and
for organisations to achieve their 9￿atest impart and value.
Page 2

CoLab Exeter Ltd.
Trustees, Report
Our impart at a glance
Doing What Matters Most Project
llS4SO
..and consistent over
,.4he last 2 year5,,
I,Vlsits to CoLab
atrium in the
x last year...
Learnin9 Matters
During the Doing What Matter Most the
Urban Leamlng Academy has delivered
courses from 27
dlfferent provlders
Gender Matters
.1 saw the
workshop in the
[ULAI brochure. I
didn't know what
to expect but it was
lovely. I didn't
realise I could be so
creative!Pl
over
living in temporary
accommodation or hostels
supported by the Brave
Spaces project last year
women
hlertal Ileatth Matters
engagements In the
Men's Group over
the last year
Page 3

CoLab Exeter Ltd.
Trustees, Report
CoLab Case Studies
T￿ Welcom• Team Ilterdlly never know what15 9olng to come through the door and must be abk to adapt
moment to moment dependant on the person and problem at hand. The team can go from deallng wth a rnedlc41
emergency to provldlng a referrdl to foodbank In a matter of rnoments whllst also maklng each a prlorfty .We have
several regular vlsltors who we see most days of the week and agaln they requlre very Indlvldual responses.
Blll, a 70-year-old male wlth some leamlng dlfflcultles tomes to Colab most days. HIS purpose for dolng so seems
to be that It Is somewhere he feels safe and has company. He does not trust e3sllyi and It has taken ￿rne for the
team to bulld a trustlng relatlonshlp wlth hlm. He has been Ilnked In wlth houslng support adult sodal CO￿ and
health care. The team support Blll wlth phone calls, charylng hls elertrlc scooter and many cups of ￿ffee1
In COn￿$t to thls another regular vlsltor Is Chrfs. Chrfs Is a 35-year-old male who stNggles w￿h alcohol use and
rnalntalnlng any sort of accommodatlon. Chrts can be challenglng In hls behavlour, some days the comedlan and
others abuslve and belllgeren¢ he can also cause Issues wlth other vlsltorn to the bulldlng. The team have
becfjme skllled at managlng hls presentatlons, puttlng dear boundarfes In Pla￿ for Inapproprlate behavlour. We
have also supported hlm In moments of dlstress, advocated for hlm wlth houslng provlders and ensured he has
dean dothlng and provlded to a phone 50 he un keep In ct)ntart wlth hls famlly.
T had been experfenced homelessness several tlrnes before she wa5 allocated a Spa￿ In our women'5 SUPPOrted
accommodauon offer, by the CoLab Women project. She settled well, eventually staylng there for several
months and taklng part In our wraparound offer for women that Induded one to one support, flnandal asslstance
and recovery groups. Our staff supported her to secure long-temi accommodatlon, and she was eventually able
to move Into her own tenanry. As part of thls, we were able to support her wlth furnlture, whlte g¢)ods and
•)ngolng hollstlc wpport. One year on, she Is settled, healthy and has set up her own small buslness. She has
regalned contsct wlth her famlty and15 bulldlng Increased connectlon wlth her son. We conunue to support her on
an ongolng basls, and she Is keen to volunteer wlth our tsam In futu￿.
TIM, a 38-yeaTrold male. flrst vlslted Colab after loslng hls Job and consequentty hls accommo¢Jatlon. TIM was
strugglSng wlth hls mental health and ac¢e55ed 5UPPOrt offered by the On• M•ntal H•olth Team. Inltlally thls
was In the capatty of Itstenlng and offerlng SUPPOrt to access other serrflces such as houslng, beneffts and the
GP. fm was then accepted on to the team'$ caseload and the team lead and recovery navlgator worked wlth hlm
regularty, somettmes dallyi to help hlm learn some new coplng strategles. The team referred hlm onto the
Homeless Mental Health Team for more Intenslve mental health support and offered outreoth sesslons seelng hlm
at the hostel where he was accommodated.
Alcohol was a part of Ttm'$ struggles, but he was very much In denlal about the level and Impatt of hls use. Over
tlme he opened to the team and was then referred to the sfaR project sfaR have been worklng wlth TIM to
develop a personallzed recovery plan that Indudes settlng reallstk 9￿1$, developlng ￿pIng Strategles. and
bulhllng reslllence.
TIM contlnues to access mental health and STaR SeN1￿ at Colab. Thls unlque offer enables TIM to access
support at moments he reds In crfsls as well as hèvlng a strurtured plan to work towards.
Page 4

CoLab Exeter Ltd.
Truslees, Report
Over the last few years, a woman experfenclng several complex challenges accessed the support of the CoLab
Women's Team. Through those Interarttons she d15covered the leamlng opportunltles wlth the Urban L•arnlno
Ac•d•my. Over tlme, she attended multlple ULA opportunltle5 and went on to become one of our freelan
tutors wlthln the ULA and ran her own Embroldery w￿h Nature eourse whlch was a huge success.
An opportunlty arose wlthln CoLab to offer some tempornry admlnlstratlon support to CoLab and the ULA, and
•he has now successfully secured a flxed tem contract wlth CoLab as the u￿an Learnlng Academy Communlty
Leamlng Connector.
Wlth offerfng opportunltl•s In our communltles, IVS a wonderful exarn￿e of the how people can use'l•amlng as a
tool for change,, to Increase skllls, knowledge and confldence, and In thls Instance not only transltlonlng from
leamer to freelan￿ tutor but now also a key member of the ULA t￿rn (#nnertlng people In our cornmunlty to
leamlng •nd mejnlngfvl actmtlu •nd showlng the value and lrnportanc• of Ilfelong le•mlng
SIX Strateglc Objectives CoLab 2022 - 2025 Stategv
www.colabexeter.or
our-strate
Sustalnable Llfe- people live lives they have reason to value and 5UStain
Sustalnable team - Staff are empowered and enabled to do their best work
Sustainable model - CoLab is able to understand and evidence the difference the CoLab Model is making
Sustalnable Hub - CoLab is safe, financially secure and sustainable
Sustalnable System- CoLab contributes to a fairer, more equal and incluslve system and city
Sustalnable communlty- The multi-agency community response maximlses expertlse, resources and
relatlonshlps, to strengthen and develop the communlty
Revlew of Achlevements and Performance 2023-24
Our guiding prlnclples of collaboratlon, welcome, compasslon, ambltlon and soclal Justlce Inform our dally practlce
and are the result of seven years of learning, experfmentlng, falllng and beSng courageous. We continue to work
together to achleve the vlslon of an Intluslve clty In whlch everyone's volce Is heard and valued.
In the last year, we have been called a 'soclal A&E', an 'anchor Inststutlon,, 'a trusted palr of hands, and the
'bearers of hope, In our clty. We believe CoLab lives up to each of those statements. We have nurtured an
enabled ground-breaklng alliances collaboratlng around common goa15 to tackle long standbng Inequalltles - these
alllances leave aside competlng agendas to bulld trust and relatlonshlp5. We belleve that our approach of
collaboration, and alllance-worklng Is the foundatlon of a sustainable future for 5ervlces workSng together to
addres5 multSple dlsadvantages.
Our work In building a sustainable future for the CoLab community is informed by a 8rowln8 body of evidence
telling us that personal and community social capital is positively associated with improved health outcomes.
We know that low levels of social connection result in higher rates of mental health issues and we know that
deficit of social capital compounds the challenges of entrenched disadvantage and inequalities. This report
outlines the numerous ways in which the CoLab community supports people to build social capital through
learning and connection. We create the conditions for people to lead lives they have reason to value.
We are grateful for the dedlcatlon of our incredlble board of trustees who support and empower the teams In
their determination to continue to make a difference despite our uncertain times. We recognise and thank the
people that go that extra mile every day because of thelr shared belief in what we do. We will strive to continue
provldlng a trusted place where vlsltors are welcomed, valued and respected.
A significant point of reflertlon Is the tragic deaths of a number of people who access our servlces. Thls numbers
of deaths have Increased and reflect the tragedy that Is unfoldlng across the UK, Increaslng drug related deaths
attributable to synthetic opioids. We also note that many people have also experienced complexity and challenges
in their 5ives and faced multiple disadvanta9es all of which is a stark reminder of the increasing need for services
Page S

CoLab Exeter Ltd.
Trustees, Report
1Ske CoLab and for ways In whlch the volces of those communlties Is better heard and understood. Our
sympathies and thoughts lie with the families of those who have died.
The pioneering spirit that launched CoLab seven years ago prevalls today. We hope to broaden our reach and
impact and are always excited to make new relationships and forge new partnerships. In October 2023 we
launched our impact report summarising our extensive work and impact over recent years. This comprehensive
report contains detailed information aligned to our strategic objectives, our funders, project work and role in the
clty.
act Re
Ort5 - CoLab Exeter
Organlsatlonal Structure
Page 6

CoLab Exeter Ltd.
Trustees, Report
The appointment of Fiona Carden as sole CEO was followed by the recruitment of a Deputy CEO {Operations
and Practice Lead) and Part Time HR lead. Fiona implemented a new leadership structure to support the
distributed leadership model and CoLab now has a leadership ship the team leaders representing CoLab's key
themes= Wellbeing, Mental Health, Infrastructure, Welcome and Hospitality, Finance, HR and People. CoLab
Women. Research and Impact, and Learning.
CoLab Leadership Team's Principles we will
be open to learning and grow together
be curious and open minded
'walk the talk,
make time for each other
share power and promote equality of voice
communicate openly and actively
nurture leadership in everybody
In a staff wellbelng survey carrieé out in early 2024 we are delighted to report that people are very happy w0￿1ng
at CoLab and partlcularly enjoyed the collaboration, kindness, teamwork and sense of purpose they experience in
their work.
In the coming year CoLab will
Continue to improve financial sustainability and capacity for growth and development within the Strategy
Implementation Plan
Revisit our current strategy with a refresh informed by emerging challenges and opportunities and
informed by our stakeholders visions and strategies
Develop strategic alliances underpinned by our role a5 Civic and Community leader
Reflect on the extent of our recent growth and carry out a number of workshops and engagement
activities to understand and inform next steps
Financial Review
Overview of year end position:
In the year, CoLab achieved its second highest level of income in Its history and achieved an increase in reserves.
This year has been a year of transition, as a number of projects ended and new projects commenced. It Is
expected that the followlng year will see an increase in Income, and this will lead to some Improvement of
CoLab's unrestricted reserves which includes the designated property fund.
The accounts for the year ending 31st March 2024 show a surplus of £3,464 {2023.. deficit of £19,320).
Income decreased by 10.40h to £1,413,363 {2023.' £1,576,970).
Unrestricted funds increased by £9,337 from £442,984 to £452,321. Restricted funds decreased by £5,873
from £14,647 to £8,774. CoLab's increased its total funds by £3,464.
Unrestricted funds represent general funds which is for the provision of Wat Tyler House for projects and
outside agencies and designated funds. Designated funds include the Property fund {for which depreciation Is
charged to it each year), a donation from Natwest and the extra cost in providing the Welcome Team.
Restricted funds have been split into Expenditure Projects (where Income has been received and expenditure
is incurred to complete the purpose the funds were provided) and Capital Projects (where income has been
received and the expenditure is capitalised).
Unrestrirted funds increased due a surplus of £9,337. Restrirted funds decreased due to a deficit of £5,837
Page 7

CoLab Exeter Ltd.
Trustees, Report
as a result of timing between Income belng recelved (shown as Fund Brought Forward) and the expenditure
being incurred on è project.
At the end of the previous year, the Restricted Capital fund was transferred to the Designated Property funds as
the purpose for the grant had been cornpleted.
More details can be seen in note 22.
Reserves Poltcv
The Board of Trustees Is monltoring progress on the reserves regularly and in accordance with Charity
Commission guidelines remaln committed to increasing organisational cash reserves sufficiently iri order to meet
three months of operating costs.
The Charities unrestricted funds continue to be predominantly represented by fixed assets and will still be
required to service the loan repayments to Exeter City Council. Maintaining and improving the unrestricted
reserves across the fixed and current assets remains part of the overall strategy for the charity.
Going concern
This assessment requires the Trustees to consider whether there are any material uncertainties relating to events
or conditions that may cast slgnbflcant doubt on the abllity of the charlty to contlnue as a golng concern for 12
months following the date of the approval of the financial statements.
The Trustees recognise that its reserves are low and that this represents a vulnerability for the charity. However,
through close monitoring of our free reserves position we are confident that the charity is sufficiently agile to be
able to respond to further funding challenges.
Trustees
J Alder
{from December 2023)
JEDent
A Farnsworth
H Groves
(from May 20241
T Lomas
(to April 2023)
J Mclaren
A Rome
(to May 2024}
s stevens
(from December 2023)
L Vanstone
Trustee recruitment
CoLab continues to grow and develop and now need to broaden our trustee base. Particular areas of expertise to
recruit to include people with a finance, fundraising or legal background.
Page 8

CoLab Exeter Ltd.
Trustees, Report
Governlng Document
Exeter CVS becaffo a charltsble company Ilmlted by guarnntee, Incorpordted on Icth Ortober 2003 and
reglstered a5 a ch•rlty In December 2003. The company was establlshed under a Memorandum of Assoclatlon.
whbch descrtbed the objects and powers of the CharItab￿ companyi and Is govemed under Its Artlcles of
Assoclatlon. In order to brfng It In Ilne wlth the requlrements of new company law. the constitutlon was amended
by spLrlal resolutlon at a meetlng on 3rd March 2010 and reglstered a Companles House on 10th March 2010.
In October 2018 It ￿OnStItUted and changed Its name to CoLab Exeter Ltd. The Trustees are appolnted In
accordance wlth the Arwcles of Assoclatk)n. The members elect persons to be Trustees at the Annual General
Meetlng.
Recrullment Ind Appolntment of the 8oard
The Non-Executlve dlrectors of the axnpany are èlso charfty trustees, for the purposes of charlty law, and under
the company's artlcles, Jre known as members of the Board of Trustees, The Artbcles of Assoclatlon states thèt."
The Temi of Appolntment for Trustees shall be for three years, wlth an optbn serle for a sewnd three year
perlod. Thus the maxlmum duratlon of Appolntment wlll be for slx years. In exceptk)nal clrcumstances a Trustee
who has completed the maxlmum term of slx years may serrfe a further terni of 12 months. Thls provlslon can
only be used On￿ In respect of a Trustee.
Trust•• Indurtlon and Tralnlng
The organlsatlon has an Inductknn pack wlth Is Introduced to all trustees when they Joln. The pack covers
Informatlon about the organlsatlon; a copy of the constitutlon; tenns of reference for Board of Trustees and
sub-commlttees; oroanlsatlonal structure; role descrlptlons and person specificètlon for trustees and honorary
offlcers; bxkqround Infom)atlon about the core serrflces and projects, and other Infomiatlon to enable the
trustees to carry out thelr role effethvely. New trustees recelve an Invltatlon to sesslons to help fbmlll•d$e them
wlth the organlsatlon. trustees are Invltod to attend stsff days, open days and exhlbltlons of the
organlsatlon's work,
Gov•rnanc• and Int•rnal Control
A revlew process was undertaken èt the end of 2022 a vlew to Implementlno a new Jolnt ceo structure. Jolnt
CEO'S would be Amanda Kllroy and the new appolntment of Flona Carden In Aprfl 2022. The 8oard of Tnjstees led
by Chalr Julle Oent has met quarterly throughout the year, and addltlonally wlthln the Flnance sub-commlttee.
The CEO Is also resFonslble for ensurfng that the servlces of CoLab Exeter are dellvered effectlvely, but many day
to day resrK*nslbllltles are delegated to other staff as approprlate. The 8oard and sub-commlttees have Identlfled
the major rlsks that the chartty 1$ exposed to, and have Implernented systems to manage those rfsks, whlch are
revbewed perlodlcally.
R•l•t•d ￿rtIal
Sm elected trustees are olso elther stsff or trustees of partner organlsatlofts, therefore these oryanlsjtlons
ère defined as 'relateO partbes,. All servlces ?nd opwrtunltles co-work are offered by CoLab Exeter to all
organlsJtlons equally ar￿ by relevance and merlt, whether or not they are 'related partles,. No one organlsatlon
or Indlvldual representatlve has a greater democratlc or flnonclal stske In CoLab Exeter than any other, and as
suth the 8oard Is satlsfled that there are no Persons of Slgnlflcant Control wlthln the oryanlsatlon. Annual
DeclaraUon of Interests foms are slgned by all Trustees and verbal dedaratlons a￿ requested at the start of any
Twstee Meetlngs.
Page 9

CoLab Exeter Ltd.
Trustees, Report
Dl$elo8ure of Intormatlon to Independent •xamln•r
Each trustee has taken steps that they ought to have taken a5 a trustee order to make themselves aware of
any relevant audlt Informatlon and to establlsh that the charfty's Independent examlner Is aware of that
nfomiatlon. The trnstees confirni that the￿ ts no relevant Inforniatton that they know of and of whlch they
know the Inderendent examlner Is unaware.
Concluslon
At a tlme when we contlnue to see Increaslng vlsitor numbers, demands on servlces wlth dients faclng the Impact
of the cost of living crlsls. houslng pressures and changes to the crtminal Justlce system we are appreclate all
staff, tnjstees, volunteers, and supporters for their dedicatlon and hard work throughout the year. Wlth thelr
contlnued sUPPOrt, CoLab wlll contlnue to grow and thrive In fulfllling Its vlslon and mlsslon.
The annual report was approved by the trustees of the charlty on 14th November 2024 and slgned on Its
behalf by:
JEDent
Chalr of Trustees
den
hlef Executlve Offlcer
Page 10

CoLab Exeter Ltd.
Trustees, Responsibillties
The trustees (who are also the dlrectors of CoLab Exeter Limited for the purposes of company law) are
responsible for preparing the trustees, report and the financial statements in accordance with the United
Kingdom Accountir)g Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law
and regulations.
Company law requires the trustees to prepare financial statements for each ffinancial year. Under company law
the trustees must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the charitable company and of its incoming resources and application of
resources, including its income and expenditure, for that period. In preparing these financial statements, the
trustees are required to..
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP.
rnake judgements arid estimates that are r.easonable and prudent;
state whether appllcable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufFicient to show and explain the
charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the
charitable company and enable them to ensure that the financial statements comply with the Companies Act
2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
The annual report was approved by the trustees of the charlty on 14- N•Jy*2024 and signed on its
behalf by..
JEDent
Trustee
Page 11

CoLab Exeter Ltd.
Independent Auditor's Report to the Trnstees of CoLab Exeter Lld.
Opinion
We have audited the financial ststements of CoLab Exeter Ltd (the 'charity') for the year ended 31 March 2024,
whlch compr15e the Statement of Financlal Actlvltles, Balance Sheet, statement of Cash Flows and the notes to
the financial statements, Including signifficant accounting policies. The financial reporting framework that has been
applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102
'The Financial Reporting Standard applicable in the UK and Republic of Ireland, and applicable law (United
Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements..
give a true and fair view of the state of the charity's affairs as at 31 March 2024 and of its incoming
resources and application of resources, including its income and expenditure for the year then ended,.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit In accordance with International Stsndards on Auditing {UKI (ISA5 (UKII and applicable
law. Our responsibllitles under those standards are further described in the Auditor's responsibilities for the audit
of the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Standard, and we have fulfilled our other ethical responsibllities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees. use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, weliave 11ot identified any material uncertainties relating to events or
conditions that, indivbdually or collectively, may cast significant doubt on the charity's abllity to contlnue as a
going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report.
other information
The trustees are responsible for the other information. The other information comprises the information included
in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the
financial statements does not cover the other information and, except to the extent otherwise explicitly ststed in
our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is rnaterially incon51Stent with the financial statements or our
knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify
such material inconsistencies or apparent material misstatements, we are required to determine whether this
gives rise to a material misstatement in the financial statements themselves. If, based on the work we have
performed, we conclude that there is a material misstatement of this other information, we are required to report
that fact.
We have nothing to report in this regard.
Page 12

CoLab Exeter Ltd.
Independent Auditor's Report to the Trustees of CoLab Exeter Ltd.
Oplnlons on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the informatlon glven In the trustees, report for the financial year for which the flnanclal statements are
prepared is consistent with the financial statements. and
the trustees, report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to Teport by exception
In the light of the knowledge and Ljnderstanding of the charity and its environment obtained in the course of the
audit, we have not identlfled material misstatements in the trustees, report.
We have nothing to report in respert of the following matters in relation to which the Companies Act 2006
requires us to report to you if, in our opinion..
adequate accounting records have not been kept, or returns adequate for our audit have not been receSved
from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns. or
certain disclosures of trustees, remuneration specified by law are not made. or
we have not received all the information and explanatlons we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees. responsibilities statement set out on page I I, the trustees are
responsible for the preparation of the financial statements and for being satisfied that they give a true and falr
view, and for such internal control as the trustees determine is necessary to enable the preparation of financial
statements that are free from materlal mlsstatement, whether due to fraud or error.
In preparing the ffinancial statements, the trustees are responsible for assessing the charity's ability to continue
as a gobng concern, disclosingl as applicable, matters related to golng concern and using the going concern basis
of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilltles for the audit of the financial statements
Our objertives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
ccordance with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financi31 statements.
As part of an audit in accordance with ISAS {UK). we exercise professional judgment and malntain professional
scepticism throughout the audit.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
In line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularitie5, including fraud Is
detalled below.
Page 13

CoLab Exeter Ltd.
Independent Auditor's Report to the Trustees of CoLab Exeter Ltd.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement In respect of irregularities, including
fraud and non-compliance with laws and regulatbons, was as follows..
the erigagement partner ensured that the engagement team collectlvely had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the charity through discussions with trustees and other
management, and from our commercial knowledge and expertence.
we focused on specific laws and regulations which we considered may have a direct material effect on the
financial statements or the operation5 of the charity, including the Companies Act 2006, Charities Act 2011,
taxation legislation, data protection, anti-brlberyj employment, fire safety and health and safety legislation,.
we assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management and inspecting legal correspondence,. and
identified laws and regulations were communicated within the audit team regularly and the team remained
alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining
an understanding of how fraud might occur, by..
making enqulrles of management as to where they considered there was susceptibility to fraud, thelr
knowledge of actual, suspected and alleged fraud,. and
considering the internal controls in place to mitigate risks of fraijd and non-compliance with laws and
re9ulations.
To address the risk of fraud through management bias and override of controls, we..
performed analytical procedures to identify any unusual or unexpected relationshlps.
tested journal entries to identify unusual transactions,.
assessed whether Judgements and assumptbons made in detemilnlng the accountlng estlmates were
ndicative of potential bias- and
investigated the rationale behlnd significant or unusual transactions.
In response to the risk of irregularities and non-compllance with laws and regulatlons, we designed procedures
which included, but were not limited to-
agreeing financial statement disclosures to underlying supporting documentation;
reading the minute5 of meeting5 of those charged with governance,.
enquiring of managernent as to actual and potential litigation and clairns. and
reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the
charity's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transartions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedLJres required to identify non-compliance with laws and regulations
to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if
any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they
may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website at..
s. This description forrns part of our auditor's report.
Page 14

CoLab Exeter Ltd.
Independent Auditor's Report to the Trustees of CoLab Exeter Ltd.
Use of thls report
Thls report Is made solely to the charity's members, as a bodyi in accordance wlth Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members
those matters we are required to state to them Sn an auditor's report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibillty to anyone other than the charlty and the
charity's members as a bodyi for our audlt work, or the opinlons we have formed.
LkP
Davld Tucker (Senlor Statutory Auditor)
For and on behalf of Thompson Jenner LLP, Statutory Audltor
I Colleton Crescent
Exeter
Devon
EX2 4DG
Date..
Page 15

CoLab Exeter Ltd.
Statement of FEnanclal Activfitles for the Year Ended 31 March 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
Unrestri¢ted
Funds
R¢stricted
Funds
Ttstal Funds
Total Funds
2023
2024
Income from:
Donations and legacies
Charitable activities
14,423
14,423
1, 184,983
16,368
197,859
3,773
1,383,265
7,386
182,546
1, 184,983
Investment income
16,368
197,859
other income
Total income
228,650
1,184,983
1,413,633
1,576,970
Expenditure on:
Charitable activities
(219,313
1,190,856
1,410,169
(1,596,290)
Total expenditure
1219,3131
(1,190,856)
(1,410,169)
11,596,290)
Net income / (expenditure)
9,337
5,873
3,464
(19,320)
Transfer between funds
Net movement in funds
9,337
15,873)
3,464
{19,3201
Funds at the start of the year
22
442,984
14,647
457,631
476,951
Funds at the end of the year
452,321
8,774
461,095
457,631
All of the above results are derived from continuing activities. There were no other gains or losses other than
those stated above. Movement in funds and transfers in funds are discosed above and in Note 22 to the
financial statements.
During the year, the Charity utilised brought forward specific designated funds to cover budgeted expenditure
incurred as part of the continLJed delivery of Charitable objectives.
Page 16

CoLab Exeter Ltd.
Statement of Financial Activities for the Year Ended 31 March 2024
ncluding Income and Expenditure Account and Statement of Total Recognised Galns And LA)sses)
Comparatlve Statement of Flnanclal Actlvltles for the Year Ended 31 March 2023
Unrestrlcted
Fund•
Restrlrted
Funds
Totsl Funds
2023
Not•
Income from:
Donations and legacies
Charitable activities
2,000
1,773
1,383,265
3,773
1,383,265
7,386
182,546
1,576,970
Investment income
7,386
182,546
191,932
Other income
Total income
1,385,038
Expenditure on..
Charitable activities
190,933) {1,405,357) {1,596,290)
Total expenditure
(190,933) { 1,405,357) {1,596,290)
Net income l (expendlture)
999
{20,3 19)
(19,320)
Transfer between fund5
76, 147
(76,147)
Net movement In funds
77, 146
{96,466)
(19,320)
Funds at the start of the year
22
365,838
111,113
476,951
Funds at the end of the year
442,984
14,647
457,63 1
All of the above results are derived from continuing activitles. There were no other gains or losses other than
those stated above. Movement in funds and transfers in funds are dlscosed above and in Note to the
financlal statements.
Durlng the year, the Charity utilised brought fO￿ard specific designated funds to cover budgeted expenditure
incurred as part of the contlnued delivery of Charitable objectives.
Page 17

CoLab Exeter Ltd.
(Registration number: 4928733)
Balance Sheet as at 31 March 2024
Note
2024
2023
Fixed assets
Tangible assets
15
452,794
495,608
Current assets
Debtor5
Cash at bank and in hand
16
17
145,843
229,248
323,571
242,277
469,414
471,525
1301,297) 1336,0631
168,117
135,462
620,911
631,070
{ 159,816) 1173,4391
461,095
457,631
Creditors: Amounts falling due within one year
Net current assets
18
Total assets less current liabilities
Creditors: Amount falling due after more than one year
Net assets
19
Funds of the charity:
Unrestricted income funds
Unrestricted Free Reserves
170,653
3,072
278,596
452,321
8,774
461,095
133,465
Designate(S Natwest Fund
Designated Property Depreciation Fund
309,519
442,984
14,647
457,631
Restricted income funds
22
Total funds
22
These financial statements have been prepared in accordance with the special provisions of Part 15 of the
Companies Act 2006 relating to charitable small companies.
The financial statements were approved by the Trustees on ￿•11 i and signed on their behalf bv..
H Groves
Trustee
Page 18

CoLab Exeter Ltd.
Statement of Cash Flows for the Year Ended 31 March 2024
Note
2024
2023
Cash flows from operating activities
Net cash income/lexpenditurel
Adjustments to cash flows from non-cash items
Depreciation
Investment income
3,464
{19,320)
45,757
116,368)
32,853
47,729
(7,386)
21,023
Working capital adjustments
Decrease in debtors
16
83,405
{35,490)
24
137,910
5,688
(215,968)
151,3471
{Decrease}/lncrease in creditors
Increase/{Decreasel iri deferred income
Net cash flow5 from operating activities
18
18
80,792
Cash flows from investing activities
Interest receivable and similar income
Purchase of tangible fixed assets
Net cash flows from investing activities
16,368
{2,9431
13,425
7,386
(7,102}
284
15
Cash flows from financing activitfes
Repayment of loans and borrowings
Net increase/ldecreasel in cash and cash equivalents
Cash and cash equivalents at the start of the year
Cash and cash equivalents at the end of the year
19
{12,9231
81,294
242,277
323,571
(12,9541
164,0171
306,294
242,277
17
All of the cash flows are derived from continulng operations during the above two periods.
Page 19

CoLab Exeter Ltd.
Notes to the Flnanclal Statements for the Year Ended 31 March 2024
I Charlty status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital.
Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the
event of liquidation.
The address of its registered office is..
Wat Tyler House
King Wllliam Street
Exeter
EX4 6PD
2 Accountlng pollcles
Summary of slgnlflcant accountlng policles and key accounting e5tlmates
The principal accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compllance
The financial statements have been prepared In accordance wlth Accountlng and Reporting by Charities..
statement of Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard 102 and the Companies Act 2006.
Basis of preparatlon
CoLab Exeter meets the definition of a publbc benefit entlty under FRS102 Assets and liabilities are initially
recognised at historical cost or transaction value unless otherwlse stated in the relevant accounting policv
notes.
The financial statement are prepared in sterlingi which is the functional currency of the charitv.
Golng concern
The financial statements have been prepared on a going concern basis.
The trustees have assessed whether the use of 90ing concern Ss appropriate i.e. whether there are any
material uneertainties related to events or conditions that may cast significant doubt on the ability of the
charity to continue as a going concern. The trustees make this assessment in respect of a period of one year
from the éate of approval of the financial statements.
The trustees have implemented a robust system of procedures and controls in order to deal with risks.
The trustees consider that they have reasonable plans in place to manage any uncertainties that may arise in
the next 12 months and to strengthen the charity for the future by rebuilding its reserves. The trustees have
therefore concluded that it is reasonable for the charity to continue to operate on a going concern basis.
Page 20

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
Income Jnd endowments
All income is recognised once the charity has entitlement to the income, it is probable that the incorne will be
recelved and the amount of the Income receivable can be measured relbably.
Donatlons and legacles
Donations and legacies are recognised on a receivable basis when 'receipt' is probable and the amount can be
reliably measured.
Grants recèlvable
Grants are recognised when the charlty has an entitlernent to the funds and any conditions linked to the
grants have been met. Where perfonnance conditions are attached to the grant and are yet to be met, the
Income is recognised as a liability and included on the balance sheet as deferred income to be released.
Deferred Income
Deferred income represents amounts received for future periods and is released to Incoming resources in the
period for which, it has been received. Such income Is only deferred when:
The donor specifies that the grant or donation must only be used Sn future accounting periods,. or
The donor has imposed conditions which must be met before the Charity has unconditional entitlement.
Expendlture
All expenditure is recognised once there Is a legal or construrtive obligation to that expenditure, it is probable
settlement is required and the amount can be measured reliably. All costs are allocated to the applicable
expenditure headlng that aggregate similar costs to that category. Where costs cannot be directly attributed to
particular headlngs they have been allocated on a basls consistent with the use of resources, wlth central staff
costs allocated on the basis of time spent, and depreciation charges allocated on the portlon of the asset's Use..
other support costs are allocated based on the spread of staff costs.
Expenditure Is Incluslve of irrecoverable VAT.
Cl￿rItable activltles
Charitable expenditure comprises those costs incurred by the charity in the delivery of its artivities and
servbces for Its beneficiaries. It includes both costs that can be allocated dbreetly to such artivities and those
costs of an indirert nature necessary to support them.
Grant provlslons
Provisions for grants are made when the intention to make a grant has been communlcated to the recipient
but there is uncertainty about either the timing of the grant or the amount of grant payable.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis
consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff
costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity's compllance with constitutional and statutory
requirements, including audlt, strategic management and trustees's meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are rneasured at the fair value of the asset
received or recelvable. Grants are classifled as relating either to revenue or to assets. Grants relating to
revenue are recognised in income over the period in which the related costs are recognised. Grants relating to
assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is
deferred, it is recognised as deferred Income.
Page 21

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
Taxatlon
The charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Flnance Act 2010 and
therefore it meets the definition of a charitable company for UK corporatlon tax purposes. Accordlngly, the
charity is potentially exempt from taxation in respert of income or capltal galns recelved within categorles
by Chapter 3 Part I l of the Corporation Tax Act 2010 or Sectlon 256 of the Taxation of Chargeable Gains
Act 1992, to the extent that such Income or galns are applled excluslvely to charitable purposes.
Tanglble flxed assets
Individual fixed assets costing £500.00 or more are initially recorded at C05t, less subsequent accLtmulated
depreelatlon and subsequent accumulated Impalrment losses.
Depreclatlon and amortlsatlon
Depreciation is provided on tangible fixed assets so as to wrlte off the cost or valuatlon, less any estlmated
residual value, over thelr expected useful economlc life as follows..
Asset clasi
Leasehold property and Improvements
Flxtures, flttlngs and equlpment
Oepreclatlon method and rate
Straight line over the life of the lease
Stralght Ilne over 10 years
FIX￿ •*#et Invastmants
Flxed asset Snvestments, other than programme related Investments, are Included at market value at the
balance sheet date. RealSsed gains and losses on Investments are calculated as the dSfference between sales
proceed5 and their market value at the start of the year, or their subsequent C05t, and are charged or credlted
to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement In market values durbng the year ané are credlted or
charged to the Statement of Financlal Actlvltles based on the market value at the year end.
Trade debtori
Trade debtors are amounts due from customers for merchandlse sold or services performed Sn the ordinary
course of business.
Trade debtors are retognlsed Initlally at the transartlon prlce. They are subsequently measure<J at amortised
cost using the effective interest method, less provlsion for impairment. A provislon for the impairment of
trade debtors Is established when there Is oblectlve evidence that the Charlty wlll not be able to collect all
amoLtnts due accordlng to the orlglnal terms of the recelvables.
C••h Jnd ca•h equlvalonts
Cash and cash equlvalents comprlse cash on hand and call deposlts, and other short-term hlghly liquid
investments that are readlly convertlble to a known amount of cash and are subject to an insignificant risk of
change In value.
Trade credltors
Trade creditors are obligations to pay for goods or services that have been acqulred In the ordlnary course of
business from suppliers. Accounts payable are classlfled as current liabilities if the Charity does not have an
unconditional right, at the end of the reporting perio¢J, to defer settlement of the ereditor for at least twelve
months after the reporting date. If there Is an uncondltlonal rlght to defer settlement for at least twelve
months after the reporting date, they are presented as non-current liabllitles.
Trade credltor5 are recognised inltbally at the transactlon prlce and subsequently measured at amortlsed cost
using the effective Interest method.
Page 22

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
8orrowlngs
Interest-bearing bormwings are inltially recorded at fair value, net of transaction costs. Intere5t-bearing
borrowlngs are subsequently carrled at amortlsed cost, with the difference between the proceeds. net of
transaction costs, and the amount due on redemption being recognise¢J as a charge to the Statement of
Flnancial Activities over the period of the relevant borrowing.
Interest expense Is recognlsed on the basls of the effettlve Interest method and Is Included In Interest payable.
and slmilar charges.
8orrowlngs are classlfled as current Ilabllltles unless the Charlty has an uncondltlonal rlght to defer settlement
of the Ilablllty for at least twelve months after the reportlng date.
Fund •tructur•
Unrestrlcted income funds are general funds that are avallable for use at the trustees. dlscretlon In
furtherance of the objectlves of the Cha￿ty.
Restricted income funds are those donated for use In a partlcular area or for speciflc purposes, the use of
whlch Is restrlcted to that area or purpose.
P•n•lons and oth•r po4t rètlrem•nt obllgatlons
The charlty operates a deflned contrlbutlon scheme for the beneflt of Its employees. Contrlbutlons payable
are recognised In the proflt and loss account when due. The charlty allocates the penslon cost between
attlvltles based on the Indlvldual to whom the penslon cost relates.
Page 23

CoLab Exeter Ltd.
Notes to the Flnancirdl Stvdtements for the Year Ended 31 March 2024
3 Income from donatlons and legacles
UnreAtrlctsd Fund•
G•n•rnl D•slgnat•d
Fund•
Funds
Restrlct•d Fund¥
ProJ•ct
C•plt•l
Funds
Fund•
2024
Tot•1
Pund•
2023
Totsl
Fund•
Donatlons and legacies..
Donations
Grants, includlng capital
Grants
80
5,000
5,080
I,ioo
rants..
9,343
9,423
9,343
14,423
2,673
3,773
5,000
4 Income from charltable aetlvltles
unr•￿rI¢*•0 Funds
G•n•r•l D••lgnat•d
Fynd•
Fund•
R••trlLt•d Pund•
ProJ•rt
Capltsl
Fund•
Fund•
2024
Tot•1
Fund•
2023
Totsl
Fund•
Mental Health
243,983
286,826
309,266
156,977
172,210
15,721
243,983
286,826
309,266
156,977
172,210
15,721
322,119
481,788
331,896
150,831
75,013
CoLab Women
Wellbeln
Exeter
Infrastructure
Civic & Community
Learnin
Capital
21,618
1,184,983 1,383,265
1,184,983
S InveAtment Income
Unrn•trlrt•d Fund•
G•n•rnl D••lgn•ted
Pund•
Fund•
R••trlrted Fund•
ProJ•rt
C•plt•l
Fund•
Pund•
2024
Total
Pund•
2023
Total
Fund•
Int?iest rcc?Ival)l? on hrink dpposit5
Other investment income
16,368
16,368
16,368
16,368
7,386
7,386
6 Other Incom•
Unrestrlcted Funds
G•n•rnl D••lgn•ted
Vunds
Fund•
Restrlcted Funds
2024
2023
PrnJ•rt
Pund•
Caplt•l
Fund•
Total
Fund•
Totsl
Fund•
resoui ces
Meetin
room facilities
40,628
48,990
108,241
197,859
40,628
48,990
108,241
197,859
43,905
27,180
Lll,461
182,546
Office support services
Office hosting
Pa8e 24

CoLab Exeter Ltd.
Notes to the Flnanclal Statements for the Year Ended 31 March 2024
7 Expendlture on charitable activities
Unrestrlcted Funds
Genernl Desl9nated
Fundg
Funds
Restrlcted Funds
Projert
Capltal
Funds
Funds
2024
Total
Funds
2023
Total
Funds
Governance Costs
7,446
47,092
115,812
166,512
9,479
6,475
(200,4051
152,411
7,446
95,754
911,799
L66,542
12,791
215,837
5,952
91,077
956,417
155,977
14,451
372,416
Office Expenses
Employment Costs
Establishment Costs
45,775
18,175
2,887
777,812
30
Administration Costs
62
3,250
206,472
200,405
66,902 1,190,856
Project Costs
Recharge Costs
2,890
1,410,169 1,596,290
Governance costs
Unrestricted Funds
Restricted Funds
2024
2023
Genernl Designated
Funds
Funds
Projert
Funds
Capital
Funds
Total
Fund•
Total
Funds
Audit I Independent examiner fees
Audit
5,400
5,400
5,100
{1,800)
2,153
499
Professional Examination
Other fees paid to examiners
Other governance costs
1,662
384
1,662
384
7,446
7,446
5,952
9 Net In￿mIng/OUtgoIn9 Msour¢¢*
Net outgoing resources for the year include..
Unrestricted Funds
General Deslgnated
Funds
Funds
Restricted Funds
Project
Capltal
Funds
Funds
2024
Total
2023
Totsl
Funds
Funds
Audit fees
5,400
5,400
45,757
51,157
5,100
47,729
52,829
Depreciation of fixed assets
45,757
45,757
5,400
10 Trustees remuneratlon and expenses
No trustees, nor any persons connected with them, have recelved any remuneratlon from the charlty durbng the
year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 25

CoLab Exeter Ltd.
Iyotes to the Financial Statements for the Year Ended 31 March 2024
11 Staff costs
The aggregate payroll costs were as follows..
Total
2024
Total
2023
Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs
778,498
67,376
62,200
3,725
911,799
827,281
67,782
38,525
22,829
956,417
Other staff costs
The monthly average number of persons (including senior management team) employed by the charity during
the year was as follows..
Totsl
Total
2024
2023
No
No
Chdl-ILdble dLtiviLies - fiuriiber
34
38
Charitable activities -
27
28
The number of higher-paid staff with emoluments falling in the following ranges were:
Tot•1
Tot•1
2024
2023
£60,000 - £69,999
The total employee benefits of the key management personnel of the charity were £164,130 {2023.' £183,653}.
12 Independent Examlners Remuneratlon
Total
2024
Total
2023
Independent examiner fees
Professional Examination - (over provision) I provision
Other fees paid to examiner
Other governance costs
(1,800)
{ 1,800)
Page 26

CoLab Exeter Ltd.
Iyotes to the Financial Statements for the Year Ended 31 March 2024
13 Audltors Remuneratlon
Tot41
2024
Total
2023
Auditor fees
Auditor fees
other fees paid to auditor
Other govemance costs
5,400
1,662
5,100
2,153
7,062
7,253
14 Taxatlon
The charlty Is a registered charity and is therefore exempt from taxation.
15 Tanglble flxed assets
Furnlture
Land and
bulldlngs
and
equlpment
Total
Cost
At l April 2023
Additions
Disposals
804,348
74,743
2,943
{7,535)
70,151
879,091
2,943
(67,584)
814,450
(60,049)
744,299
Depreclatlon
At l April 2023
Charge for the year
Disposals
343,964
38,075
160,049)
321,990
39,519
7,682
{7,5351
39,666
383,483
45,757
167,584)
361,656
Net book value
At 31 March 2024
422,309
460,384
30,485
35,244
452,794
495,608
At 31 March 2023
Included within the net book value of land and buildings above is £Nil (2023 £Nil) in respert of freehold
land and buildings and £422.309 (2023: £460,384) in respect of leaseholds.
16 Debtors
Total
Total
2023
2024
Trade debtors
102,456
22,667
20,720
115,056
29,559
84,633
Prepayments
Accrued income
Other debtors
145,843
229,248
Page 27

CoL#b Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
17 Cash and cash equlvalents
Total
2024
Total
2023
Cash at bank
323,571
242,277
18 Credltors: amounts falllng due wlthln one year
Total
2024
Total
2023
Ti"ode Ci"editoi"
Other loans
Other taxation and social security
Other creditors
Accruals
7,175
13,984
14,689
6,313
12,457
246,679
301,297
16,787
13,284
17,686
6,792
34,859
246,655
336,063
Deferred Income
Total
2024
Total
2023
Deierred 11)con)e at l April 2023
Resources deferred in the period
Amounts released from previous periods
Deferred income at year end
246,655
246,679
{246,6551
246,679
462,623
246,655
{462,6231
246,655
Deferred income represents grant income received in advance of the charitable activity for which the funding
has been provided. Such income is deferred on the basis that the performance conditions attached to the
grant are yet to be met because the activity has not yet taken place..
19 Credltors: amounts fJlllng due after one ye•r
Total
Total
2024
2023
Oil)er lodi)s
159,816
173,439
Included in the creditors are the following amounts due after more than five years.
Total
2024
Total
2023
After more than five years by instalmentS
101,765
116,830
Other loans after flve years
Repayment is due in equal instslments over 16 years from l June 2019. The Interest rate charged Is 30/0 pa.
Page 28

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
20 Penslon and other schemes
Defflned contrlbutlon penslon scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year
represents contributions payable by the charity to the scheme and amounted to £62,200 {2023'. £38,525).
Contribution5 totalling £6,313 {2023: £6,792) were payable to the scheme at the end of the year and are
included in creditors.
21 Commltrnents
Other flnanclal commltments
Lease of Wat Tyler House from Exeter City Council which runs untll 2035, with a review expected. but not
completed, in 2021. The amount stated at 31 Narch 2024 is the total rent payable for the remaining lease
term until the next expected review in 2025.
The total amount of other flnanclal commltments not provlded In the flnanclal statements was £71,850 (2023:
£143,700).
Page 29

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
22 Funds
Balance at
IApr
2023
Balance at
JI Mar
2024
Incomlng
rnsources
Resourc••
expenses
Tr•n•f•r
Unrestricted funds
General
Unrestricted general funds
Designated
Premises depreciation fund
Natwest
Atrium
133,465
223,650
152,411
{34,051)
170,653
309,519
145,757
(1,928)
119,217)
{219,313)
14,834
278,596
3,072
5,000
19,217
Total unrestricted funds
442,984
228,650
452,321
Restricted
Expenditure Projects
Discharge Initiative Fund
First Step
Mental Health Alliance
90,919
25,500
127,564
9,935
3,000
7,000
184,983
11,224
24,944
29,522
8,998
8,000
308,065
156,977
1,307
17,570
4,800
119,902
28,332
15,000
1,441
{90,9191
{25,500)
{127,564)
(9,935)
{3,000)
{7,000)
{184,983)
11,224
24,944
{29,5221
{8,998}
8,000
(308,065)
156,977
7,180
17,570
(4,8001
(119,902
(28,332
(15,0001
(I,Hi)
Brave Spaces DCF
8rave Spaces Mobilisation
Brave Spaces Smallwood
Brave Spaces DCC
Brave S
aces IDVA DCC
Pathfinder
Smallwood Trust
Adult Sexual Exploitaton Toolkit
Victim Support
Well Being Exeter
Doing What Matters Most
Meaningful Activities
High Flow
Magic Carpet
STaR
14,647
8,774
Welcome Team
Exeter College
Other Pro
ects
14,647
1,184,983 {1,190,8561
8,774
Capital Projects
Ministry of Justice - Capital fundin
Loovre
Total restricted funds
14,647
1,184,983 (1,190,856)
8,774
Total funds
457,631
1,413,633 (1,410,169)
461,095
Page 30

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
Balance at
Balance at
IApr
2022
Incomlng
Resour
31 Mar
2023
expenses
Transfer
Unrestricted f unds
General
Unrestricted general funds
Designated
Premlses de
112,335
191,932
{98,671)
{72,131)
133,465
reciation fund
253,503
40,821
{6,932)
{44,509)
{190,933)
96,837
6,932
44,509
76,147
309,519
Learning
Atrium
Total unrestricted funds
365,838
191,932
442,984
Restricted
Expenditure Projects
Discharge Initiative Fund
First Step
Mental Health Alliance
165,733
25,500
130,886
106,407
204,215
2,977
20,589
72,029
70,154
1,434
330,570
150,831
23,817
23,197
1,173
18,508
9,716
5,684
{165,733)
{25,500)
{130,886)
106,407)
204,215
{2,977)
{20,589)
{72,029)
{70,154)
{ 1,434)
{330,570)
{150,831)
{23,817)
{23, 197)
{14,584}
{18,508)
{9,716)
{5,684)
Best Start
Breathing Space
Positive Activity
One Woman Centre
Smallwood Trust
Spark
Women Discretionary Fund
Well Being Exeter
Doing What Matters Most
Community Ambassadors
Exeter Homeless Partnership
Meaningful Activities
High Flow
STaR
Other Projects
28,058
14,647
28,058
1,363,420 (1,376,831)
14,647
Capital Projerts
Ministry of Justice - Ca
Loovre
ital funding
83,055
{6,908
(21,618)
{28,526)
76,147
21,618
21,618
83,055
{76, 147)
Total restricted funds
111,113
1,385,038 11,405,357)
176,1471
14,647
Total funds
476,951
1,576,970 (1,596,290)
457,631
Page 31

CoLab Exeter Ltd.
Notes to the Financial Statements for the Year Ended 31 March 2024
The specifie purposes for which the funds are to be applied are as follows..
Restrlcted funds
Discharge Initiative Fund {DPT) funding for people experiencing mental ill-health
First step IDCCI A recovery focused project that delivers community engagement, purposeful activity, and
personal development opportunlties to people experiencing and recoverlng from mental health and wellbelng
Issues
Mental Health Alliance - An innovative partnership of VCSE organlsations supporting people across Devon
Mental Health Issues
Best start {Dept of Health) To improve engagement access to preconception, perinatal, post-natal and
early years care for Women and their Farnilies
Breathing Space {ECCIDHLUCI - For women facing homelessness due to fleeing violence, providillg a safe
secure environment to recover with tailored support which enables and empowers women to progre55
and move forward with their lives
Breathing Space Essentials (ECCI A grant to assist Breathing Space clients with essential expenditure
Breathing Space Utilities (ECCI - A grant to assist Breathing Space clients Wlth utility bills expenditure
Brave Spaces DCF - additional outreach capacity funding to support women in a range of community settings,
including at evenings and weekends
Brave Spaces Mobilisation {DCC) - rebrandingi Staff trainingi launch of new project
Brave Spaces Smallwood additional move-on funding to support women moving into longer term
accommodation
Brave Spaces DCC - a two year test and learn pmject identifying new ways of supporting homeless women
facing multiple disadvantages to access domestic and sexual violence and abuse support and recovery
Brave Spaces IDVA DCC - a specialist independent Domestic Violence Advisor role funded by Devon County
Council that sits within the Brave Spaces team
Pathfinder (PCC) a 2 year project indentifying new ways of providing trauma support for women
experiencing sexual violence
Adult Sexual Exploitation Toolkit Dissemination (Various) - funding to create a learning and wotkforce
development package and action research project to disseminate and implement the Out of the Shadows
toolkit, improving support to women at risk of sexual exploitation through prostitution
Victim Support - funding to produce a business caselneeds assessment to aid the development and funding
of a Women's Centre for Exeter
Positive Activities {Variousl - Funding for postive activities for women
One Woman Centre IMOJI A project to support women leaving prisorb
Smallwood Trust - To enable disadvantaged and vulnerable women in the city to have access to small grants,
learning, and support to achieve and sustain financial independence and reduce their vulnerability to financial
abuse
Spark (Tampon Tax) - fo provide OLJt of Hours Assertive Outreach for Women and to work with women who
are most vulnerable in society
Women Discretionary Fund This combined funds from a number of sources covering support for vulnerable
women accessing CoLab support
Wellbeing Exeter IDCF) Wellbeing Exeter works alongside people to discover and develop opportunities
and ideas on how to live and feel better and get connected to what matters to them
Doing What Matters Most {NLCFI - Investing in the infrastructure that enables the collaborative community
to achieve and demonstrate collettive impart
Community Ambassadors (ECCI - Funding this projert for the year to Sep-22.
Exeter Homeless Partnership (CRI - Funding to find better solutions to homelessness in the City; and
Page 32

CoLab Exeter Ltd.
Notes to the Ffinancial Statements for the Year Ended 31 March 2024
tralnlng for people with lived experience to provide peer support during Covid-19.
Meaningful Activities Thi5 IS the funding from the Alternative Giving Fund for Meaningful Activities
Nationwide - A project for learning and assist purchasing of bikes
Hbgh Flow INLCF) - A proJect for the disadvantaged to improve their choices and empowerment
Maglc Carpet Delivering arts based adult learning opportunities for people experiencing multlple disadvantage
disadvantafe
STaR {Public Health) A project to provide support and recovery for rough sleepers wlth substance misuse
challenges
Welcome Team {HUC and ECC) An alliance of organisations supporting a 12 month pilot project to fully
understand the benefits and impatts of the Welcome Team and its value and role in the civic realm. View to
longer term cityslde Investment.
Exeter College
A discreet fund in support of the role of the Urban Learning Academy in delivery of adult
and a community leaming, and developing a business model for future sutainability of the ULA.
MOJ Capital - Funding to create a dedicated safe and gender sensitive space for work with vulnerable women,
Includlng develop existing spaces in the building to provvide more holistic, comfortable and effective spaces
for learning and support.
Loovre (Pulie Heath) Was a project looking at converting unused Council toilets into Usable space. The
The project ceased as the cost would have exceeded the grant available.
Deslgnated funds
Premises Depreciation Fund - Designated funding to cover the leasehold improvement, fixtures and fittings
expenditure. This fiJnd is offset against the depreciation charged on these capital items over their expected
useful economic life.
Atrium - Designated funding for additional servlces for the Welcome Team
Natwest - Deslgnated fundlng for Learnlng and the Atrlum Welcome Team
Leaming - Deslgnated fundlng for Learnlng support development
Transfer*
The transfer between Unrestricted general funds and the Premises depreciation fund represents; the value of
capital expenditure incurred during the year and funded from Unrestritted general reserves,. along with the
repayments funded from Unrestricted general reseNes, relating to the loan used for items capitalbsed wlthln
fixed assets.
The transfers between Unrestricted general funds and the Atrium and Learnlng funds represents the cost being
covered for those funds.
MOJ Capital Funds were transferred to the Property Fund. The purpose of the grant had been completed, so it
was agreed that the remaining fund should be included with the Property Fund.
Page 33

CoLab Exeter Ltd.
Iyotes to the Financlal Statements for the Year Ended 31 March 2024
23 An•ly•l• of net assets between funds
Unrestricted
Restricted
Total funds at
31 March 2024
Fundj
G•n•rJl
Funds
D•signat•d
Funds
Project•
Fund•
Capltsl
Fund$
Tangible fixed assets
Current assets
174,198
242,881
(86,610)
1159,816)
170,653
278,596
3,072
452,794
469,414
1301,297
1159,8161
461,095
223,461
{214,687
Current liabilities
Creditors over l year
Total net assets
281,668
8,774
Unrestrlcted fund•
Restrlcted funds
Projorts
Capitrl
Funds
Funds
Totsl funds at
31 M•rch 2023
Fund$
G¢n¢rnl
Funds
Dulgnat
Funds
Tangible fixed a55ets
Current assets
186,089
265,197
1144,382)
(173,439)
133,465
309,519
495,608
471,525
(336,063
(173,439}
457,63 1
206,328
191,681)
Current liabilities
Creditors over l year
Total net assets
309,519
14,647
24 Anal￿11 of net funds
At l Aprll
2023
Flnanclng
cash flows
At 31 March
20Z4
Cash at bank and In hand
Debt due within one year
Debt due after more than one year
Net funds / (debt)
242,277
113,284)
(173,4391
55,554
81,294
(7001
13,623
94,217
323,511
(13,984)
(159,8161
149,771
At l Aprll
2022
Fin•n¢ing
sh flows
At 31 March
2023
Cash at bank and in hand
306,294
{13,2981
(186,3781
106,618
(64,0171
14
242,277
{13,284)
{173,439)
55,554
Debt due within one year
Debt due after more than one year
Net Idebtl I funds
12,939
(51,0641
25 ReA•t•d party tr•nsartlons
There were no related party transactions In the year other than..
Fiona Carden is a director and shareholder in a company called The Green Hat Company Ltd. During the year,
CoLab paid this Company £180 In respect of services provided (2023.. £NS11.
Page 34