COMPANY REGISTRATION NUMBER 04345967
LIVERPOOL WORLD CENTRE
COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
31 MARCH 2021
CHARITY NUMBER 1100888
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
CHARITY REGISTRATION NUMBER: 1100888
TRUSTEES ANNUAL REPORT
(INCLUDING DIRECTORS’ REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES
Under the terms of its registration as a charity, the objectives of Liverpool World Centre are “to advance public education in issues of global development.” These objectives are to be achieved through the provision of services and through acting as an umbrella or resource body to provide education and training, and community development activities.
Liverpool World Centre works with schools, colleges, teachers and children to facilitate understanding of global issues and promote social change using topics such as Fairtrade, Climate Change and Sustainable Development to encourage active global citizenship. It also engages with other bodies whose activities are of a similar nature.
The trustees have regard to the guidance issued by the Charity Commission on public benefit, and have confidence in that the activities do benefit the global public.
ACHIEVEMENTS AND PERFORMANCE
Liverpool World Centre had a successful year in responding to the requirements of the three European funders. The potential of the organisation and the ongoing work with educators is recognised by its participation in international conferences.
As part of the review of the organisation and governance a new trustee was appointed during the year.
FINANCIAL REVIEW
There was an increase in income from £332,747 to £474,371, reflecting the release of funds from European funders. Total expenditure increased from £252,215 to £501,318. Expenditure of £18,130 is included in work in progress, and thus will be covered by further income. There was a small decrease in unrestricted reserves from £32,100 to £31,548, however this includes designated funds of £7,814.
The trustees recognise and appreciate the commitment and dedication of the team members.
2020 VISION: To create a “centre” that brings people, groups and ideas together making global social justice relevant for people in Merseyside.
-
To educate about and challenge global and social injustice
-
Support progress towards greater equality by ensuring voices are heard
-
To provide a focal point and be a catalyst for joint initiatives on social justice
-
To continually reflect upon, learn and develop our work
-
We will challenge practices and policies to implement our mission and deliver our vision
2
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
TRUSTEES ANNUAL REPORT (CONTINUED)
RESERVES POLICY
The trustees have considered a target of £29,000 for unrestricted reserves which would provide Liverpool World Centre with the resources for a sustainable future in these challenging times.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The company was incorporated with a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
The company is registered as a private company limited by guarantee and not having a share capital, in accordance with section 3 of the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
| Registered charity name | Liverpool World Centre |
|---|---|
| Charity number | 1100888 |
| Company registration number | 04345967 |
| Registered office | Toxteth TV Centre |
| 37-45 Windsor Street | |
| Liverpool | |
| Merseyside | |
| L8 1XE | |
| Trustees | Mrs S L Doherty (chair) |
| Mr F J Kennedy | |
| Mr R A Bissex FCA (treasurer) | |
| Ms J J Purvis | |
| Mrs L A Robinson | |
| Mr J O Kirk (appointed 9 June 2020) | |
| Bankers | Unity Trust Bank |
| Nine Brindleyplace | |
| Birmingham | |
| B1 2HB | |
| Barclays Bank UK Plc | |
| Liverpool City |
The company has taken advantage of the small companies’ exemption in preparing the above report.
The trustees are the Key Management Personnel and declare that thy have approved the trustees’ report (including directors’ report) above. Signed on behalf of the charity’s trustees/directors on 22 November 2021
R A Bissex
Director/Trustee
3
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING SUMMARY INCOME AND EXPENDITURE ACCOUNT)
YEAR TO 31 MARCH 2021
| Note INCOME Income from: Donations 2.1 Charitable activities 2.2 Investments 2.3 TOTAL EXPENDITURE Charitable activities 3 TOTAL (Loss)/gain on currency exchange NET INCOME/(EXPENDITURE) Transfers between funds NET MOVEMENT IN FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted Funds £ 16,205 73,520 - 89,725 101,965 101,965 (12,240) (497) (12,737) 12,185 (552) 32,100 31,548 |
Restricted Funds £ 384,646 - - 384,646 399,353 399,353 (14,707) - (14,707) (12,185) (26,892) 137,905 111,013 |
Total 2021 £ 400,851 73,520 - 474,371 501,318 501,318 (26,947) (497) (27,444) - (27,444) 170,005 142,561 |
Total 2020 £ 274,147 58,595 5 |
|---|---|---|---|---|
| 332,747 | ||||
| 252,215 | ||||
| 252,215 | ||||
| 80,532 (3,587) |
||||
| 76,945 - |
||||
| 76,945 93,060 |
||||
| 170,005 |
4
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
Charity Registration Number 1100888
Company Registration Number 04345967
BALANCE SHEET
AT 31 MARCH 2021
| Note FIXED ASSETS 6 Tangible assets CURRENT ASSETS Stocks and work in progress 7 Debtors 8 Cash at bank and in hand Creditors: amounts falling due within one year 9 NET CURRENT ASSETS TOTAL NET ASSETS FUNDS OF THE CHARITY Restricted income funds 10 Unrestricted funds 10 TOTAL FUNDS |
£ 18,130 3,456 121,567 |
2021 £ - 142,561 142,561 111,013 31,548 142,561 |
2020 £ 203 30,527 8,285 134,865 |
|---|---|---|---|
| 143,153 592 |
173,677 3,875 |
||
| 169,802 | |||
| 170,005 | |||
| 137,905 32,100 |
|||
| 170,005 |
The company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of financial statements.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies’ regime and in accordance with FRS102 SORP. Signed on behalf of all the trustees/directors on 22 November 2021 .
R A Bissex Director/Trustee
5
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
1. ACCOUNTING POLICIES
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
(a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Charities SORP (FRS 102) and the Companies Act 2006.
The charity meets the definition a public benefit entity as defined by FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
(b) Legal status of the Charity
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity.
(c) Going concern
The trustees consider there are no reasons to suggest that funding for the current projects will not continue and therefore the financial statements are prepared on a going concern basis.
(d) Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Restricted funds are for the various projects undertaken by the charity. The cost of raising and administering such funds are charged against the specific fund.
(e) Income
Income is included in the Statement of Financial Activities (SoFA) when:
-
The charity becomes entitled to the resources;
-
It is more likely than not the charity will receive the resources:
-
The monetary value can be measured with sufficient reliability.
6
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
There has been no offsetting of assets and liabilities, or income and expenses, unless required by or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the Statement of Financial Activities when the general income criteria are met (5.10 to 5.12 FRS102 SORP).
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Contractual income and performance related grants
This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions.
Income from interest
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
(f) Expenditure and liabilities
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constrictive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance and support costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Redundancy costs.
The charity made no redundancy payments during the period.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over its useful life, as follows: 20% on cost.
(g) Volunteers
The value of the services provided by volunteers is not incorporated into these financial statements.
7
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
(h) Fixed assets
Tangible fixed assets were capitalised if used for more than one year, and cost at least £250. Furniture and equipment acquired during the year and funded by restricted income are expensed within the year. Other assets are valued at cost and depreciated over five years at 20% per annum.
(i) Stocks and work in progress
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
(j) Debtors
Debtors and other debtors are recognised at the settlement amount due. Accrued income and tax recoverable are included at the best estimates of the amounts receivable at the balance sheet date.
(k) Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
(l) Pensions
Employees of the charity are entitled to join a defined contribution money purchase scheme. The charity contribution is restricted to 3% of salaries. There were no outstanding contributions at the year-end. The costs of the of the defined contribution scheme are included with the associated staff costs and allocated therefore to raising funds, charitable activities, support and governance costs.
The money purchase plan is managed by NEST. The charity has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.
(m) Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Statement of Financial Activities.
8
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
2. ANALYSIS OF INCOME
2.1. Donations and legacies
| Membership General grants provided by: Government (Home Office) Other charities 2.2. Charitable activities Other 2.3. Income from investments Interest TOTAL INCOME |
Unrestricted funds £ - 16,205 - 16,205 73,520 - 89,725 |
Restricted £ - 262,552 122,094 384,646 - - 384,646 |
Total funds 2021 £ - 278,757 122,094 400,851 73,520 - 474,371 |
Total funds 2020 £ 65 160,476 113,606 |
|
|---|---|---|---|---|---|
| 274,147 | |||||
| 58,595 5 332,747 |
2.2. Charitable activities
2.3. Income from investments
Of the total income of £332,747 for the prior year, £274,082 was restricted.
3. ANALYSIS OF EXPENDITURE
| Expenditure on charitable activities Support costs Work in progress Brought forward Less work in progress TOTAL EXPENDITURE |
Unrestricted funds £ 100,380 1,414 101,794 171 - 101,965 |
Restricted £ 386,005 1,122 387,127 30,356 (18,130) 399,353 |
Total funds 2021 £ 486,385 2,536 488,921 30,527 (18,130) 501,318 |
Total funds 2020 £ 247,008 2,750 |
|---|---|---|---|---|
| 249,758 32,984 (30,527) |
||||
| 252,215 |
Time spent on grant applications has not been identified.
4. FEES FOR EXAMINATION OF THE ACCOUNTS
No fee has been incurred in connection with the examination of these accounts.
9
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
5. STAFF COSTS AND EMOLUMENTS
Total staff costs were:
| 2021 | 2020 |
|
|---|---|---|
| £ | £ |
|
| Salaries | 122,281 | 117,799 |
| Social security costs | 3,043 | 3,979 |
| SMP refund | - | (6,555) |
| Pension costs | 3,045 | 3,012 |
| 128,369 | 118,235 |
|
| No employees received employee benefits (excluding employer pension costs) for the reporting | ||
| period of more than £60,000. | ||
| Average head count in the year | ||
| 2021 | 2020 | |
| No | No | |
| Charitable activities | 9 | 8 |
None of the trustees have been paid any remuneration or any other benefits by the company during the year to 31 March 2021. The only expense paid to the trustees is the reimbursement of the filing fee from Companies House for the confirmation statement.
6. TANGIBLE FIXED ASSETS
| Cost | Fixtures, fittings |
|---|---|
| and equipment | |
| £ | |
| At the beginning and end of the year | 1,580 |
| Depreciation At the beginning of the year Depreciation at 20% straight line At the end of the year Net book value Net book value at the beginning of the year Net book value at the end of the year |
Fixtures, fittings and equipment £ 1,377 203 |
|---|---|
| 1,580 | |
| £203 £0 |
10
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
7. WORK IN PROGRESS
| WORK IN PROGRESS | ||
|---|---|---|
| Expenditure incurred on the following contracts GUAG INTERCAP C-EADI |
2021 £ 17,504 626 - 18,130 |
2020 £ 30,356 - 171 |
| 30,527 |
These costs will be recovered by further income from European partners who are funding these projects.
8. DEBTORS
| DEBTORS | ||
|---|---|---|
| Other debtors CURRENT LIABILITIES Creditors: amounts falling due within one year |
2021 £ 3,456 2021 £ 592 |
2020 £ 8,285 |
| 2020 £ 3,875 |
9. CURRENT LIABILITIES
10. CHARITY FUNDS
| 10.1 Details of material | funds held and movements | funds held and movements | during the | CURRENT reporting period | CURRENT reporting period |
|---|---|---|---|---|---|
| Fund | Income | Expenditure | Transfers |
Fund |
|
| balances | balances | ||||
| 1/4/2020 | 31/3/2021 | ||||
| £ | £ | £ | £ |
£ |
|
| EERA | - | 3,456 | - | - |
3,456 |
| Erasmus | 12,276 | - | (12,273) | (3) |
- |
| ErasAGES | 49,495 | 54,019 | (69,405) | (5,340) |
28,769 |
| ErasDEPAL | 5,619 | 107,329 | (97,546) | (5,340) |
10,062 |
| ErasEDIT | 67,223 | - | (46,097) | (5,340) |
15,786 |
| ErasICAN | - | 89,157 | (71,208) | (2,225) |
15,724 |
| ErasSOT | 1,933 | - | - | (1,730) |
203 |
| Gen4Change | - | 31,604 | - | - |
31,604 |
| Get Up and Goals | - | 66,065 | (71,244) | 5,179 |
- |
| Intercap | 1,359 | 20,969 | (24,942) | 2,614 |
- |
| MRWA | - | 12,047 | (6,638) | - | 5,409 |
| TOTAL RESTRICTED | 137,905 | 384,646 | (399,353) | (12,185) | 111,013 |
11
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
10.1 Details of material funds held and movements during the CURRENT reporting period
| TESSNET C-CCGLHEI C-CCGLLA C-CDEC C-EADI C-SOLA TOTAL DESIGNATED TOTAL RESTRICTED General Fund TOTAL FUNDS |
Fund balances 1/4/2020 £ 282 11,748 3,341 - - - 15,371 137,905 16,729 170,005 |
Income 2,296 31,123 5,324 5,582 7,410 3,849 55,584 384,646 34,141 474,371 |
Expenditure (15) (39,024) (3,923) (3,971) (5,082) (2,406) (54,421) (399,353) (48,041) (501,815) |
Transfers (2,250) - (4,142) - (2,328) - (8,720) (12,185) 20,905 - |
Fund balances 31/3/2021 313 3,847 600 1,611 - 1,443 |
|---|---|---|---|---|---|
| 7,814 111,013 23,734 |
|||||
| 142,561 |
10.2 Details of material funds held and movements during the PREVIOUS reporting period
| BSBT2019 Erasmus ErasAGES ErasDEPAL ErasEDIT ErasSOT Get up and Goals Intercap TOTAL RESTRICTED TESSNET– designated C-CCGLHEI C-CCGLLA C-EADI TOTAL DESIGNATED General Fund TOTAL FUNDS |
Fund balances 1/4/2019 £ 3,956 15,696 - - 51,945 760 - - 72,357 816 - - - 816 19,887 93,060 |
Income £ 6,890 19,383 54,126 34,426 52,541 4,428 61,822 40,466 274,082 - 17,173 3,341 4,891 25,405 33,260 332,747 |
Expenditure £ (12,434) (19,575) (1,524) (25,790) (32,163) (2,148) (64,087) (40,567) (198,288) (534) (5,425) - (4,891) (10,850) (46,664) (255,802) |
Transfers £ 1,588 (3,228) (3,107) (3,017) (5,100) (1,107) 2,265 1,460 (10,246) - - - - - 10,246 - |
Fund balances 31/3/2020 £ - 12,276 49,495 5,619 67,223 1,933 - 1,359 |
|---|---|---|---|---|---|
| 137,905 | |||||
| 282 11,748 3,341 - |
|||||
| 15,371 | |||||
| 16,729 | |||||
| 170,005 |
12
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
YEAR TO 31 MARCH 2021
11. ANALYSIS OF NET ASSETS
| Current assets Current liabilities |
Restricted £ 111,013 - 111,013 |
Unrestricted £ 32,140 (592) 31,548 |
Total £ 143,153 (592) |
|---|---|---|---|
| 142,561 |
13
LIVERPOOL WORLD CENTRE COMPANY LIMITED BY GUARANTEE
Charity No. 1100888
Report of the independent examiner to the trustees of Liverpool World Centre on the financial statements for the year ended 31 March 2021, which are set out on pages 4 to 13.
RESPECTIVE RESPONSIBILITIES OF DIRECTORS/TRUSTEES AND EXAMINER
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the financial statements under section 145 of the Charities Act;
-
to follow the procedures laid down in the general Directions by the Charity Commission under section 145(5)(b) of the Charities Act; and
-
to state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER’S STATEMENT
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts give a “true and fair” view and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER’S STATEMENT
In connection with my examination, no matter has come to my attention to indicate that:
-
accounting records have not been kept in accordance with section 386 of the Companies Act 2006;
-
the financial statements do not accord with such records;
-
where financial statements are prepared on an accruals basis, whether they fail to comply with the relevant accounting requirements under section 396 of the Companies Act 2006, or are not consistent with the Charities SORP (FRS 102);
-
any matter which the examiner believes should be drawn to the attention of the reader to gain a proper understanding of the financial statements.
22 November 2021
Ian Wright B.A. F.C.A. Chartered Accountant 15 Stretton Drive Southport PR9 7DR
14