| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 | |
| Detailed Statement of Financial Activities |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | F | E | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations, grants and legacies |
54,115 | 54,'115 | 46,902 | ||||
| Other fundraising activities |
3,965 | 3,965 | 1,888 | ||||
| Total | 58,080 | 58,080 | 48,790 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 1,200 | 1,200 | 1,200 | ||||
| Charitable activities |
|||||||
| New village hall and |
fields | 51,205 | 51,205 | 53,608 | |||
| Total | 52,405 | 52,405 | 54,808 | ||||
| NET INCOME/(EXPENDITURE) | 5,675 | 5,675 | (6,018) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 55,323 | 55,323 | 61,341 | |||
| TOTAL FUNDS CARRIED FORWARD | 60,998 | 60,998 | 55,323 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | E | ||||
| FIXEDASSETS | |||||
| Tangible assets | 8,551 | 8,551 | 12,905 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 52,447 | 52,447 | 42,418 | ||
| NET CURRENT ASSETS | 52,447 | 52,447 | 42,418 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 60,998 | 60,998 | 55,323 | ||
| NET ASSETS | 60,998 | 60,998 | 55,323 | ||
| FUNDS | |||||
| Unrestricted funds |
60,998 | 55,323 | |||
| TOTAL FUNDS | 60,998 | 55,323 |
| The average monthly number o |
femp | loyees during the year |
was as follows: | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Trustees | 3 | 4 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fundf | fundf | fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations, grants and legacies |
46,902 | 46,902 | |||
| Other fundraising activities |
1,888 | 1,888 | |||
| Total | 48,790 | 48,790 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,200 | 1,200 | |||
| Charitable activities |
|||||
| New village hall and fields |
53,608 | 53,608 | |||
| Total | 54,808 | 54,808 | |||
| NET INCOME/(EXPENDITURE) | (6,018) | (6,018) |
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| F | E | F | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 61,341 | 61,341 | |||
| TOTAL FUNDS CARRIED FORWARD | 55,323 | 55,323 | |||||
| 7. | TANGIBLE | FIXEDASSETS | |||||
| Play area | |||||||
| and | |||||||
| sundry | |||||||
| Equipment | equipment | Totals | |||||
| E | E | ||||||
| COST | |||||||
| At 1 April 2022 | 15,733 | 18,181 | 33,914 | ||||
| Additions | 105 | 105 | |||||
| At 31 March | 2023 | 15,838 | 18,181 | 34,019 | |||
| DEPRECIATION | |||||||
| At 1 April 2022 | 6,328 | 14,681 | 21,009 | ||||
| Charge for year | 3,959 | 500 | 4,459 | ||||
| At 31 March | 2023 | 10,287 | 15,181 | 25,468 | |||
| NET BOOK | VALUE | ||||||
| At 31 March | 2023 | 5,551 | 3,000 | 8,551 | |||
| At 31 March | 2022 | 9,405 | 3,500 | 12,905 | |||
| 8. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| F | E | ||||||
| Unrestricted | funds | ||||||
| General fund |
55,323 | 5,675 | 60,998 | ||||
| TOTAL FUNDS | 55,323 | 5,675 | 60,998 |
| Net mov | ement | in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 58,080 | (52,405) | 5,675 | |
| TOTAL | FUNDS | 58,080 | (52,405) | 5,675 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 61,341 | (6,018) | 55,323 | |
| TOTAL | FUNDS | 61,341 | (6,018) | 55,323 |
| Compara | tive | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 48,790 | (54,808) | (6,018) | |
| TOTAL | FUNDS | 48,790 | (54,808) | (6,018) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.23 | |||
| F | F | ||||
| Unrestricted | funds | ||||
| General | fund | 61,341 | (343) | 60,998 | |
| TOTAL | FUNDS | 61,341 | (343) | 60,998 |
| above a | re as | follows: | |||
|---|---|---|---|---|---|
| incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | E | ||||
| Unrestricted | funds | ||||
| General | fund | 106,870 | (107,213) | (343) | |
| TOTAL | FUNDS | 106,870 | (107,213) | (343) |
| 2023 | 2022 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations, grants and legacies | |||
| Grants and donations | 21,100 | 25,461 | |
| Field receipts | 2,100 | 3,329 | |
| Village hall hire | 30,915 | 18,112 | |
| 54,115 | 46,902 | ||
| Other fundraising activities |
|||
| Fundraising income |
3,965 | 1,888 | |
| Total incoming resources |
58,080 | 48,790 | |
| EXPENDITURE | |||
| Other trading activities |
|||
| Fundraising expenses |
1,200 | 1,200 | |
| Support costs | |||
| Management | |||
| Insurance | 2,599 | 3,136 | |
| Ongoing hall costs |
18,548 | 20,708 | |
| Field operation and maintenance |
23,635 | 23,127 | |
| 44,782 | 46,971 | ||
| Other | |||
| Depreciation oftangible |
fixed assets | 4,460 | 4,433 |
| Governance costs | |||
| Accountancy fees |
576 | 534 | |
| Legal and professional | fees | 1„387 | 1,670 |
| 1,963 | 2,204 | ||
| Total resources expended | 52,405 | 54,808 | |
| Net income/(expenditure) | 5,675 | (6,018) |