OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes E F E
INCOME AND ENDOWMENTS FROM
Donations,
grants and legacies
54,115 54,'115 46,902
Other fundraising
activities
3,965 3,965 1,888
Total 58,080 58,080 48,790
EXPENDITURE ON
Raising funds 1,200 1,200 1,200
Charitable
activities
New village
hall and
fields 51,205 51,205 53,608
Total 52,405 52,405 54,808
NET INCOME/(EXPENDITURE) 5,675 5,675 (6,018)
RECONCILIATION OF FUNDS
Total funds brought forward 55,323 55,323 61,341
TOTAL FUNDS CARRIED FORWARD 60,998 60,998 55,323

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes E
FIXEDASSETS
Tangible assets 8,551 8,551 12,905
CURRENT ASSETS
Cash at bank 52,447 52,447 42,418
NET CURRENT ASSETS 52,447 52,447 42,418
TOTAL ASSETS LESSCURRENT
LIABILITIES 60,998 60,998 55,323
NET ASSETS 60,998 60,998 55,323
FUNDS
Unrestricted
funds
60,998 55,323
TOTAL FUNDS 60,998 55,323

The average
monthly
number o
femp loyees
during the year
was as follows:
2023 2022
Trustees 3 4
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf fundf fundsf
INCOME AND ENDOWMENTS FROM
Donations,
grants and legacies
46,902 46,902
Other fundraising
activities
1,888 1,888
Total 48,790 48,790
EXPENDITURE ON
Raising funds 1,200 1,200
Charitable
activities
New village
hall and fields
53,608 53,608
Total 54,808 54,808
NET INCOME/(EXPENDITURE) (6,018) (6,018)

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
F E F
RECONCILIATION OF FUNDS
Total funds brought forward 61,341 61,341
TOTAL FUNDS CARRIED FORWARD 55,323 55,323
7. TANGIBLE FIXEDASSETS
Play area
and
sundry
Equipment equipment Totals
E E
COST
At 1 April 2022 15,733 18,181 33,914
Additions 105 105
At 31 March 2023 15,838 18,181 34,019
DEPRECIATION
At 1 April 2022 6,328 14,681 21,009
Charge for year 3,959 500 4,459
At 31 March 2023 10,287 15,181 25,468
NET BOOK VALUE
At 31 March 2023 5,551 3,000 8,551
At 31 March 2022 9,405 3,500 12,905
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
F E
Unrestricted funds
General
fund
55,323 5,675 60,998
TOTAL FUNDS 55,323 5,675 60,998

Net mov ement in funds,
included
in the a
bove are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 58,080 (52,405) 5,675
TOTAL FUNDS 58,080 (52,405) 5,675

Compar atives for movement
in funds
Net
movement At
At 1.4.21 in funds 31.3.22
F F F
Unrestricted funds
General fund 61,341 (6,018) 55,323
TOTAL FUNDS 61,341 (6,018) 55,323
Compara tive net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 48,790 (54,808) (6,018)
TOTAL FUNDS 48,790 (54,808) (6,018)
Net
movement At
At 1.4.21 in funds 31.3.23
F F
Unrestricted funds
General fund 61,341 (343) 60,998
TOTAL FUNDS 61,341 (343) 60,998

above a re as follows:
incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General fund 106,870 (107,213) (343)
TOTAL FUNDS 106,870 (107,213) (343)

2023 2022
INCOME AND ENDOWMENTS
Donations, grants and legacies
Grants and donations 21,100 25,461
Field receipts 2,100 3,329
Village hall hire 30,915 18,112
54,115 46,902
Other fundraising
activities
Fundraising
income
3,965 1,888
Total incoming
resources
58,080 48,790
EXPENDITURE
Other trading
activities
Fundraising
expenses
1,200 1,200
Support costs
Management
Insurance 2,599 3,136
Ongoing
hall costs
18,548 20,708
Field operation
and maintenance
23,635 23,127
44,782 46,971
Other
Depreciation
oftangible
fixed assets 4,460 4,433
Governance costs
Accountancy
fees
576 534
Legal and professional fees 1„387 1,670
1,963 2,204
Total resources expended 52,405 54,808
Net income/(expenditure) 5,675 (6,018)