| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement of Financial |
Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 6to10 | |||
| Detailed Statement of | Financial Activities |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations, grants and legacies |
46,902 | 46,902 | 50,674 | ||||
| Other fundraising activities |
1,888 | 1,888 | 1,952 | ||||
| Total | 48,790 | 48,790 | 52,626 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 1,200 | 1,200 | 1,200 | ||||
| Charitable activities |
|||||||
| New village hall and |
fields | 53,608 | 53,608 | 49,696 | |||
| Total | 54,808 | 54,808 | 50,896 | ||||
| NET INCOME/(EXPENDITURE) | (6,018) | (6,018) | 1,730 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought |
forward | 61,341 | 61,341 | 59,611 | |||
| TOTAL FUNDS CARRIED FORWARD | 55,323 | 55,323 | 61,341 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund 6 |
fundf | funds f |
funds 8 |
|
| FIXEDASSETS | |||||
| Tangible assets | 12,905 | 12,905 | 4,799 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 42,418 | 42,418 | 56,542 | ||
| NET CURRENT ASSETS | 42,418 | 42,418 | 56,542 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 55,323 | 55,323 | 61,341 | ||
| NET ASSETS | 55,323 | 55,323 | 61,341 | ||
| FUNDS | |||||
| Unrestricted funds |
55,323 | 61,341 | |||
| TOTAL FUNDS | 55,323 | 61,341 |
| 2022 f |
2021 F |
|||
|---|---|---|---|---|
| Fundraising | income | 1,888 | 1,952 | |
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 2022 | 2021 | |||
| f | F | |||
| Depreciation | - owned assets | 4,434 | 1,298 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Trustees | 4 | 4 | ||||
| No employees | received emoluments | in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund E |
fund F |
fundsf | ||||
| INCOME AND | ENDOWMENTS | FROM | ||||
| Donations, grants and legacies |
50,674 | 50,674 | ||||
| Other fundraising activities |
1,952 | 1,952 | ||||
| Total | 52,626 | 52,626 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 1,200 | 1,200 | ||||
| Charitable activities |
||||||
| New village hall |
and fields | 49,696 | 49,696 | |||
| Total | 50,896 | 50,896 | ||||
| NET INCOME | 1,730 | 1,730 |
| 6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund f |
fund f |
fundsf | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 59,611 | 59,611 | |||
| TOTAL FUNDS CARRIED FORWARD | 61,341 | 61,341 | ||||
| 7. | TANGIBLE | FIXEDASSETS | ||||
| Play area | ||||||
| and | ||||||
| sundry | ||||||
| Equipment f |
equipment F |
Totals f. |
||||
| COST | ||||||
| At 1 April 2021 | 3,193 | 18,181 | 21,374 | |||
| Additions | 12,540 | 12,540 | ||||
| At 31 March | 2022 | 15,733 | 18,181 | 33,914 | ||
| DEPRECIATION | ||||||
| At 1 April 2021 | 2,394 | 14,181 | 16,575 | |||
| Charge for year | 3,934 | 500 | 4,434 | |||
| At 31 March | 2022 | 6,328 | 14,681 | 21,009 | ||
| NET BOOK | VALUE | |||||
| At 31 March | 2022 | 9,405 | 3,500 | 12,905 | ||
| At 31 March | 2021 | 799 | 4,000 | 4,799 | ||
| 8. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4.21 f |
in funds F |
31.3.22 f |
||||
| Unrestricted | funds | |||||
| General fund |
61,341 | (6,018) | 55,323 | |||
| TOTAL FUNDS | 61,341 | (6,018) | 55,323 |
| Net mov | ement | in funds, incl |
ude | d in t |
he above | are as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 48,790 | (54,808) | (6,018) | ||||
| TOTAL | FUNDS | 48,790 | (54,808) | (6,018) | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 f |
in funds f |
31.3.21 f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 59,611 | 1,730 | 61,341 | ||||
| TOTAL | FUNDS | 59,611 | 1,730 | 61,341 | ||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources f |
expended F |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 52,626 | (50,896) | 1,730 | ||||
| TOTAL | FUNDS | 52,626 | (50,896) | 1,730 |
| A curren | t yea | r 12 months and prior year |
12 months combined position is a |
s follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movemsnt | At | ||||
| At 1,4.20 f |
in funds f |
31.3.22 F |
|||
| Unrestricted | funds | ||||
| General | fund | 59,611 | (4,268) | 55,323 | |
| TOTAL | FUNDS | 59,611 | (4,288) | 55,323 |
| 2022 | 2021 | ||
|---|---|---|---|
| f | E | ||
| INCOME AND ENDOWMENTS | |||
| Donations, grants and |
legacies | ||
| Grants and donations | 25,461 | 41,963 | |
| Field receipts | 3,329 | 3,041 | |
| Village hall hire |
18,112 | 5,670 | |
| 46,902 | 50,674 | ||
| Other fundraising activities |
|||
| Fundraising income |
1,888 | 1,952 | |
| Total incoming resources |
48,790 | 52,626 | |
| EXPENDITURE | |||
| Other trading activities |
|||
| Fundraising expenses |
1,200 | 1,200 | |
| Support costs | |||
| Management | |||
| Insurance | 3,136 | 3,057 | |
| Ongoing hall costs |
20,708 | 19,155 | |
| Field operation and maintenance |
23 127 | 23,824 | |
| 46,971 | 46,036 | ||
| Other | |||
| Depreciation of tangible |
fixed assets | 4,433 | 1,298 |
| Governance costs | |||
| Accountancy fees |
534 | 525 | |
| Legal and professional | fees | 1,670 | 1,837 |
| 2,204 | 2,362 | ||
| Total resources expended | 54,808 | 50,896 | |
| Net (expenditure)/Income | (6,018) | 1,730 |