OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 6to10
Detailed Statement of Financial Activities

2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations,
grants and legacies
46,902 46,902 50,674
Other fundraising
activities
1,888 1,888 1,952
Total 48,790 48,790 52,626
EXPENDITURE ON
Raising funds 1,200 1,200 1,200
Charitable
activities
New village
hall and
fields 53,608 53,608 49,696
Total 54,808 54,808 50,896
NET INCOME/(EXPENDITURE) (6,018) (6,018) 1,730
RECONCILIATION OF FUNDS
Total funds
brought
forward 61,341 61,341 59,611
TOTAL FUNDS CARRIED FORWARD 55,323 55,323 61,341

2022 2021
Unrestricted Restricted Total Total
Notes fund
6
fundf funds
f
funds
8
FIXEDASSETS
Tangible assets 12,905 12,905 4,799
CURRENT ASSETS
Cash at bank 42,418 42,418 56,542
NET CURRENT ASSETS 42,418 42,418 56,542
TOTAL ASSETS LESSCURRENT
LIABILITIES 55,323 55,323 61,341
NET ASSETS 55,323 55,323 61,341
FUNDS
Unrestricted
funds
55,323 61,341
TOTAL FUNDS 55,323 61,341

2022
f
2021
F
Fundraising income 1,888 1,952
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
f F
Depreciation - owned assets 4,434 1,298

2022 2021
Trustees 4 4
No employees received emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
E
fund
F
fundsf
INCOME AND ENDOWMENTS FROM
Donations,
grants and legacies
50,674 50,674
Other fundraising
activities
1,952 1,952
Total 52,626 52,626
EXPENDITURE ON
Raising funds 1,200 1,200
Charitable
activities
New village
hall
and fields 49,696 49,696
Total 50,896 50,896
NET INCOME 1,730 1,730
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund
f
fund
f
fundsf
RECONCILIATION OF FUNDS
Total funds brought forward 59,611 59,611
TOTAL FUNDS CARRIED FORWARD 61,341 61,341
7. TANGIBLE FIXEDASSETS
Play area
and
sundry
Equipment
f
equipment
F
Totals
f.
COST
At 1 April 2021 3,193 18,181 21,374
Additions 12,540 12,540
At 31 March 2022 15,733 18,181 33,914
DEPRECIATION
At 1 April 2021 2,394 14,181 16,575
Charge for year 3,934 500 4,434
At 31 March 2022 6,328 14,681 21,009
NET BOOK VALUE
At 31 March 2022 9,405 3,500 12,905
At 31 March 2021 799 4,000 4,799
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21
f
in funds
F
31.3.22
f
Unrestricted funds
General
fund
61,341 (6,018) 55,323
TOTAL FUNDS 61,341 (6,018) 55,323

Net mov ement in funds,
incl
ude d
in t
he above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 48,790 (54,808) (6,018)
TOTAL FUNDS 48,790 (54,808) (6,018)
Comparatives for movement in funds
Net
movement At
At 1.4.20
f
in funds
f
31.3.21
f
Unrestricted funds
General fund 59,611 1,730 61,341
TOTAL FUNDS 59,611 1,730 61,341
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
F
in funds
f
Unrestricted funds
General fund 52,626 (50,896) 1,730
TOTAL FUNDS 52,626 (50,896) 1,730
A curren t yea r 12 months
and prior year
12 months
combined
position
is a
s follows:
Net
movemsnt At
At 1,4.20
f
in funds
f
31.3.22
F
Unrestricted funds
General fund 59,611 (4,268) 55,323
TOTAL FUNDS 59,611 (4,288) 55,323

2022 2021
f E
INCOME AND ENDOWMENTS
Donations,
grants
and
legacies
Grants and donations 25,461 41,963
Field receipts 3,329 3,041
Village
hall hire
18,112 5,670
46,902 50,674
Other fundraising
activities
Fundraising
income
1,888 1,952
Total incoming
resources
48,790 52,626
EXPENDITURE
Other trading
activities
Fundraising
expenses
1,200 1,200
Support costs
Management
Insurance 3,136 3,057
Ongoing
hall costs
20,708 19,155
Field operation
and maintenance
23 127 23,824
46,971 46,036
Other
Depreciation
of tangible
fixed assets 4,433 1,298
Governance costs
Accountancy
fees
534 525
Legal and professional fees 1,670 1,837
2,204 2,362
Total resources expended 54,808 50,896
Net (expenditure)/Income (6,018) 1,730