| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 10 | |
| Detailed Statement of Financial Activities |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 6 | f | E | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations, grants and legacies |
50,674 | 50,674 | 48,048 | |||||
| Other fundraising | activities | 2 | 1,952 | 1,952 | 2,026 | |||
| Other income | 45 | |||||||
| Total | 52,626 | 52,626 | 50,119 | |||||
| EXPENDITURE | ON | |||||||
| Raising funds | 1,200 | 1,200 | 1,590 | |||||
| Charitable activities |
||||||||
| New village hall |
and | fields | 49,696 | 49,696 | 39,384 | |||
| Other | 2,733 | |||||||
| Total | 50,896 | 50,896 | 43,707 | |||||
| NET INCOME | 1,730 | 1,730 | 6,412 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 59,611 | 59,611 | 53,199 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 61,341 | 61,341 | 59,611 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | F | 6 | F | ||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 4,799 | 4,799 | 6,097 | |
| CURRENT ASSETS | |||||
| Cash at bank | 56,542 | 56,542 | 53,514 | ||
| NET CURRENT ASSETS | 56,542 | 56,542 | 53,514 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 61,341 | 61,341 | 59,611 | ||
| NET ASSETS | 61,341 | 61,341 | 59,611 | ||
| FUNDS | |||||
| Unrestricted funds |
61,341 | 59,611 | |||
| TOTAL FUNDS | 61,341 | 59,611 |
| 2021 6 |
2020 f |
|---|---|
| 1,952 | 2,026 |
| 2021f | 2020 6 |
| 1,298 | 1,298 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FIN | ANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund F |
fund F |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations, grants and legacies |
48,048 | 48,048 | |||
| Other fundraising activities Other income |
2,026 45 |
2,026 45 |
|||
| Total | 50,119 | 50,119 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,590 | 1,590 | |||
| Charitable activities |
|||||
| New village hall and |
fields | 39,384 | 39,384 | ||
| Other | 2,733 | 2,733 | |||
| Total | 43,707 | 43,707 | |||
| NET INCOME | 6,412 | 6,412 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward |
53,199 | 53,199 | |||
| TOTAL FUNDS CARRIED FORWARD | 59,611 | 59,611 |
| 6. | TANGIBLE | FIXEDASSETS | |||
|---|---|---|---|---|---|
| Play area | |||||
| and | |||||
| sundry | |||||
| Equipment f |
equipment E |
Totals f |
|||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | 3,193 | 18,181 | 21,374 | ||
| DEPRECIATION | |||||
| AI1 April 2020 | 1,596 | 13,681 | 15,277 | ||
| Charge for year | 798 | 500 | 1,298 | ||
| At 31 March | 2021 | 2,394 | 14,181 | 16,575 | |
| NET BOOK | VALUE | ||||
| At 31 March | 2021 | 799 | 4,000 | 4,799 | |
| At 31 March | 2020 | 1,597 | 4,500 | 6,097 | |
| 7. | MOVEMENT | IN FUNDS | |||
| Net | |||||
| movement | At | ||||
| At 1.4.20 E |
in funds E |
313.21 f |
|||
| Unrestricted | funds | ||||
| General fund |
59,611 | 1,730 | 61,341 | ||
| TOTAL FUNDS | 59,611 | 1,730 | 61,341 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| F | E | |||
| Unrestricted | funds | |||
| General fund | 52,626 | (50,896) | 1,730 | |
| TOTAL FUNDS | 52,626 | (50,896) | 1,730 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.19 | in funds | 31.320 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General | fund | 53,199 | 6,412 | 59,611 | |
| TOTAL | FUNDS | 53,199 | 6,412 | 59,611 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended f |
m funds f |
||
| Unrestricted | funds | |||
| General fund | 50,119 | (43,707) | 6,412 | |
| TOTAL FUNDS | 50,119 | (43,707) | 6,412 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 f |
in funds f |
31.3.21 f |
||
| Unrestricted | funds | |||
| General fund | 53,199 | 8,142 | 61,341 | |
| TOTAL FUNDS | 53,199 | 8,142 | 61,341 |
| above a | re as | follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 102,745 | (94,603) | 8,142 | |
| TOTAL | FUNDS | 102,745 | (94,603) | 8,142 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| f | f. | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations, grants |
and | legacies | |||
| Grants | 41,963 | 18,000 | |||
| Field receipts | 3,041 | 2,674 | |||
| Village hall hire | 5,670 | 27,374 | |||
| 50,674 | 48,048 | ||||
| Other fundraising | activities | ||||
| Fundraising income |
1,952 | 2,026 | |||
| Other income | |||||
| Bank interest received | 45 | ||||
| Total incoming | resources | 52,626 | 50,119 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Fundraising expenses |
1,200 | 1,590 | |||
| Support costs | |||||
| Management | |||||
| Insurance | 3,057 | 3,099 | |||
| Ongoing hall costs |
19,155 | 22,471 | |||
| Field operation and maintenance |
23,824 | 13,814 | |||
| 46,036 | 39,384 | ||||
| Other | |||||
| Depreciation oftangible |
fixed assets | 1,298 | 1,298 | ||
| Governance | costs | ||||
| Accountancy | fees | 525 | 525 | ||
| Legal and professional | fees | 1,837 | 910 | ||
| 2,362 | 1,435 | ||||
| Total resources | expended | 50,896 | 43,707 | ||
| Net income | 1,730 | 6,412 |