Reglstered number: 04677231
Charity number: 1100812
BATH CRICKET CLUB
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
Bishop Fleming

BATH CRICKET CLUB
CONTENTS
Page
Referencg and Administrative Details of the Charity, its Trustees and Advisers
Trustees, Report
Independent Audltots. R9POrt on the Financial Statoments
14-17
Consolidated Ststement of Flnanclal Activitios
18
Consolidated Balance Sheot
Charity Balance Sheet
20
Consolidated Statement of Cash Flows
21
Notos to the Financial Statgments
22-35

BATH CRICKET CLUB
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2023
Trustees
D O Hilton, P￿Sident I￿Signed 18 January 2023)
M C Hankins, Chairman
DEBean
G Brown
A J Linnett
K D Moseley
G A Randle
R S Sandford (appointed 18 January 20231
K Young
M D Kerr (resigned 31 October 20221
Company reglsterod
numbor
04677231
Charity registered
number
1100812
Registered office and
prlncipal operating
office
Bath Cricket Club
North Parade Brid9e Road
Bath
BA2 4EX
Company secretary
Karen Young
Independent audltors
Bishop Fleming LLP
Charte￿d Accountsnls
10 Temple Back
Bristol
BS1 SFL
Bankors
Barclays Bank plc
37 Milsom Street
Bath
BA1 1DW
Sollclto
Bates, Wells & Braithwaile LLP
2-8 Cannon Street
London
EC4M 6YH
Insurance Brokers
Club Insure Ltd
Rom&ro House, 8 Airport West
Lancaster Way
Yeadon
Leeds
LS19 7ZA
Page 1

BATH CRICKET CLUB
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2023
The Trustees present their report and the audited financial statements of the Club and its subsidiary for
the year. The truslees have adopted the provisions of the Slalement of Recommended Piactice ISORPI
"Accounting and Reporting by Charities" IFRS 1021 in preparing the annual report and financial
ststemenls ofthe Club.
The financial statement5 have been prepared in accordance with the accounting policies sel out in notes
to the accounts and comply wilh the Club's governing document, the Charities Act 2011 and Accotsnling
and Reporting by Charities.. Slalement of Re¢ommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland published on 16 July 2014.
STRUCTURE
The club started operating on 1 April 2003 as a company limited by guarantee and as a registered charity
with Articles ofAssocialion, which were last amended on 6 November 2014. The Club has a wholly owned
trading subsidiary - Bath Cricket Services Limited IBCSLI.
GOVERNANCE AND MANAGEMENT
The Man2gemenl Committee IMCI or Board of Trustees has eight members who are elected lo
designated posts from the voting membership. This membership pool contains a range of skills,
knowledge, and experience to support the purposes Df the cljjb. Interested persons can attend MC
meetings by invitation to offer new ideas and challenge. On appointment, new MC members are appraised
of their duties as trustees of a charity and as company directors and further training is offered when
necessary.
The MC is responsible lor directing and controlling Ihe charity whilst the full-lpart-lime professional staff
run and operate the charity on a daY-t￿daY basi5, ensuring core 2clivities meet high standards, as well
as providir¢g support to volunteers. The MC meets or receives electronic updates during the year lo
control the club operations and finan¢es and, like many organisalions in the post Covid era, meetings are
a mixlLtTe of in%)erson and via Teams.
The governance and management stsucture of the Club continues to be effective at supervisory and
opefational levels with balanced control, appropriate delegation of financial responsibilities and
appropriate of cricket activities. Roles and responsibilities within the club are regularfy reviewed to ensure
the structure remains fit for purpose. Risk management continues to be afforded regular attention by the
MC with major risks reviewed and procedures put in place to manage them. The club uses the
QuickBooks financial accounting and management information system lo accurately ￿e0rd all
transactions, file VAT relums and produce financial reports. Health & Safety is given a high priority and
professional expertise sought when rbecessary. Insurance feviews are carried out annually.
All trustees give their time freely and received no remuneration for their trustee services in the year.
Details of other trustee remuneration, expenses and related party transactions are disclosed in note 12
to the accounts.
The club employs nine full-lpart-time professional staff and has access to a pool of paid casual hospitality
51aff and cricket coache5 to enable the effective running of the club and il encourages non-pl2ying
volunteers to contribute lo the running ofthe cricket club mainly throughout the competitive cnckel season.
Child welfare receives critical attention using cuslomised procedures adopted under the aegis of the ECB
{England & W?les Cricket Board}. The club has Clubmark accreditation which recognises that best
practices ale in-place to develop and deliver high quality community Cricket in a safe, effective, and child-
friendly way.
Page 2

BATH CRICKET CLUB
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
Following the introduction of the new Data Protection Act IGDPRI the club remains Cyber Essentials
accredited, and the MC continues to take ils responsibilitie5 to ensure any personal data held al the club
is secure seriously.
OBJECTIVES AND ACTIVITIES
The charitable objectives of the club are to
promote community participation by providing facilities and seNices for playing cricket., and
lo advance the education of children and young people.
Supporting activities are conducted in Ihe context of being an ECB-appoinled Focus Club as a hub of the
community cricket development network.
The MC has regard lo the public benefit guidance of the Charity Commission in deciding which activities
lo undertake and it plans to meet the aims for public benefit. No detrimental or hamiful effects or private
benelils have been identified.
The MC understands the importance of continuing lo make a valuable contribution lo the wider community
and considers il vital that the charitable purposes continue to be pursued with high standards which
involves using the service5 of professionally qualified people.
In 2014, the MC produced a Club Plan, a strategic framework to identify the core values and aspirations
of the club. In 2018 the "CILtb Cricket and Community Plan. 5pecificalty recognised the Challenge of
increasing cricket particip*ion and the importance of delivering an expanded community outreach
programme. The 2020 review recognised the risk inherent in club's reliar>ce on ils car park income as
well as a desire lo gTOW the club's cricket and hospitality brand. The 2022 review was postponed lo
autumn 2023 following the delay in re-opening of the car park and will be a strategic and wide-ranging
review resulting in a new three-to-five-year Club Plan.
The development conlenl of these plans is updated annually, on-line, on the ECB'S County Board
Management System to maintain Focus Club status and to continue lo quality for grants, participale in
the collation of national stabslics and enable the ECB to determine support resources.
The MC considers the following summaries illustrate how the club achieves its charitable aims for public
benefit. These summaries describe..
Achievements and performances reflected in the April 2022 to March 2023 financial results
(including the 2022 playing season).
Achievements and perfomiances since April 2023 to provide up 19 date information on the Club's
activits"es. including the 2023 pfaying season.
Page 3

BATH CRICKET CLUB
TRUSTEES REPORT ICONTINUED
FOR THE YEAR ENDED 31 MARCH 2023
ACHIEVEMENTS AND PERFORMANCE
CRICKET
Senior Cricket: Summer 2022
Women's Cricket
The girls and women conlinued to train on Friday evenings. Our women enjoyed another
impressive season with The Wanderers 1 st Xl winning the Southwest Women's Regional PrerDier
League tille losing only one fixture. Unfortur¢ately, the 2nd Xl only played three matches in
Gloucestershire women and girls, competition, winning Iwo of these fixtures. The ECB Women's
Club T20 Cup run came to an end in the regional final against a strong team from Hursley Park
cc.
Men's Cficket
Attendance at men's training was excellent with over 40 players training on a Thursday evening
and enjoying supper afterwards in the clubhouse. We were blessed with some beautiful weather
with only one week of fixtures lost lo rain and spectators were treated lo some fine individual and
team performances.
The Men's 1 St Xl comfortably won the WEPL lille - the first lime in four years with five
batsmen aveTaging over 50 and our oveiseas player breaking the league run record with
a very impressive 1196 runs.
The Men's 2ryJ Xl consolidaled Iheir place in the Bristol Northeast WEPL with a solid set
of performances that resulted in a mid-lable finish.
The Men's 3rd Xl w88 unfortunately relegated from the Bristol and District League Division
1 having lost a core of players who moved away from the area.
The 4m Xl also had a difficult season which re5ulled in relegation from the Bristol and
District Division 4 league bul more positively this team often fielded more than half of ils
players from the dub's 14-17 age group.
Cup Competitions
After the success last season in the National Club 40 over cup competition, the club lost in the
Regional Final against Potterne CC in close and rain affected contest. The run in the National T20
competition also ended al the regional final stage against Bristol CC. In the Somersel T20 Major
Cup we lost in the semi-final to the eventual winners Bedminster CC.
Thg John Downey Trophy
Was retained by Bath CC after winning 2 of the 3 games played.
enior Crlcket: Summer 2023
Women's Crlcket
The women and girls have continued lo train on Friday evenings. The Soulhwesl Women's cricket
league was disbanded and replaced wtlh a new and exciting WEPL ladies league with the lop
eight sides from Somerset, Wiltshire and Gloucestershire compeling. The Wanderers 1$1 team
currently top this league having won all five games played so far. The ECB Women's Club T20
cup competition came to an end against a strong Exeter CC.
The 2nd Xl is playing local friendly fixtures this season and the club Is working hard to overcome
the challenge of finding suitable and regular fixtures for this team.
It was a proud day fof the club in July we provided five players for the Somersel Pathway U18
Girls team in a match vs Cornwall and one player made their debut for Somerset in June.
Page 4

BATH CRICKET CLUB
TRUSTEES REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2023
Men's Crlcket
Despite 2 rather soggy April, the 13t and 2nd Xl teams enjoyed a suwessful pre-season with a trip
to Guildford CC and fixtures against Cheltenham and Swansea CC al North Parade.
The Men's 1 St Xl is currently second in the WEPL recording some excellent team and individual
performances including a new Club opening partnership record of 219 runs. The 2nd Xl is having
much better season in the Brtstol Northeast WEPL and are fighting hard for promotion. The
Men's 3rd Xl is currently 8th in tho Bristol and District League Division 2 whilst the Men's 4th Xl is
bottom of the Bristol and Distitct Division 5 league.
In cup competitions the 1 St Xl has reached the semi-final stage of the Somerset T20 Major Cup
and finals day of the WEPL T20 Cup. Our run in the National Club 40 over cup competition came
to an end at Ihe regional finals stage in a elosely contested match played at Penzance CC.
Our U19's team is enjoying an excellent run in the Somerset T20 competition under the leadership
of a group of parent volunteers. The healthy emphasis on enjoyment and playing as a group is
reaping benefits as they have progressed lo the Quarter Final stage after winning in a rain affected
match vs Hinton CharterhoLtse. The finals day takes place in Taunton at the County Ground
Upgraded S¢oroboard
Early in May 23, we welcomed the nephew of former 1 St and 3rd Xl scorer and Hon Life member
Ken Patterson lo o)Yicially open the new scoreboard in Ken's memory. Funded by the development
project it will benefit all players bLrt especially the juniors as coa¢hes will be able lo operate il
remotely and score their matches on a big screen for Ihe first time.
Junior Membershi
Cricket: Summer 2022
The decision made in 2021 to reduce squad numbers reaped rewards in 2022 with Improved performances
on the pilGh and higher levels of match participation
with one young player turning out for five different
teams throughout the summer. Vvhilst our Senior 161 Xl Men had been unable to defend their national title,
our U13's ensured the club were still the proud owners of such an accolade when they won the U13's
National Cup in August. Over 1,400 teams entered the championship which culminated in a final's day al
Rugby School. In scorching hot weather, Bath faced Sonning CC from near Reading in the final. Winning
the loss and deciding lo bat proved to be a good decision as the boys amassed 132 for 3 - a total which
proved loo much for the opposition who were bowled out for just 66.
Local league and cup 2022 highlights included..
Displaying a good all-round mix of skills, the U11 B team secured a league and cup double, losing
only one game all season.
Unfortunately, neither U11 girls, team were abre to record a league win but these young ladies
will hopefully have benefitted from the match experience and better fortunes in 2023.
The U13's achieved a rare triple - added local league and cup victories to their nattonal cup title.
The U138's and U13C's finished 3rd and 4th respe¢lively in the league.
Bath Girls Daggers finished 1 Olh in their league.
The U15's came 3rd in their league.
Junior Membershi
Cricket: Summer 2023
The club continued to review its junio¥ membership product resutting in each squad representing a school
year lo promote year group cohesion.
Local league and cup 2023 highlights include..
Page 5

BATH CRICKET CLUB
TRUSTEES REPORT (CONTINUED}
FOR THE YEAR ENDEO 31 MARCH 2023
The Gids U13 (School years 5-81 won three matches and drew one after a two-year k)sing streak.
Whilst the U15 Gir15 Years 9-101 didn't manage a win this season, results were much closer
against their all-male opposition and this group have requested the creation of an U17 Girls side
leslament lo the focused coaching they have received over the winter and summer and
enjoyment they are experiencing playing the game, regardless of the match results.
The U11, U13 and U15 boy's teams are 811 through to Ihe semi-final stage of the local Bristol &
District cup competitions.
Youn
Crlcket Coaches
The club invested ovef the winter in up-skilling two of ils coaches to Level 2 and four more coaches
achieved their Level 1 coaching certificate. There were new ECB All Star aclivalors, 17-18 year olds,
all produds of our youth programmes.
Junior Ciieket.. SO-
ear annivorsa
On Sunday 4 September, before the final John Downey cup game, the club marked the occasion 0150
years of junior cricket al the club with a mini U9's festival against Lansdown CC. Afterwards the Bath CC
President paid Iiibule lo the 'founder' coaches for their vision and contiibulion lo junior cricket at the club.
All players were given a commemo￿liVe T-shirt lo mark the occasion and the U13 boys were presented
with a speC￿al cap to celebrate their national cup success with their captain being invited lo cul a Sot
anniversary cake,
COMMUNITY CRICKET, MENTORING, AND INITIATIVES
Schools
Throughout the year, the club continued lo participate in a busy schedule ofcricket activity and mentoring
at local schools in the community.
Chance to Shine
Vvorking acfOSS the school years 3-6 Ichildren ages 7-111. Chance to Shine sessions typical
include an introduction lo the benefits ol a healthy and active lifestyle, irnprovemenl in physical
literacy
agility, balance, and coordination as well as cricket specifi'c skills catching. striking,
and throwing. Additionally. the sessions promote the development of teamwork, discipline.
respect, and resilRnce.
During the FY22-23, working closely with Somer5et Cricket Foundation ISCF), ou¥ community
coaches delivered over 150 hours, worth of sessions. Our coaches worked in St Martins GaTden
Primary, Roundhill O'unior and infants), Widcombe Junior, Oldfield Park Junior, and St Philips
Primary schools of whom are unable to provide any regular cricket experiences. The k)ng-lerm
placement al St Vigor & Sl John Primary school in Chil¢ompton also continued.
Since April 23, the coaches have also started cfelivering sessions at Ralph Allen school, Sl
Gregory's school and Twerton Infants and St Michael's Ibolh schools are in one of the most
deprived areas in England)
Mentoring
Thanks to the support of a Curlew Capital, the club began a new community engagement inilialwe
in the autumn of 2021 mentoring nominated children with behavioral andlor learning challenges.
in 8 weekly one to one session, designed lo help dampen anxiety and rebuild confidence. The
sessions are one on one time wilh a lfusted adult with the aim of allowing the pupils to reflect on
their experiences in class and with their friends and their families. We work with the schools to sel
Page 6

BATH CRICKET CLUB
TRUSTEES REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2023
achievable tasks to not only raise performance in the classroom but their self ¢onfiden¢e and seff-
esteem. The club also provides each mentee with the Matthew Syed journal 'You are awesome.,
In April 22, 28 children were benefitting from the programme.
Girls Secondary School Crlcket
Together with the SCF and Chance to Shine the club continued to promote cricket for secondary
school aged girls. In 2022-23 our coaches worked in Ralph Allen and St Gregory's schools
delivering a curriculum session which tyPIC8lly included mainstream PE, a cricket taster and
leadership skills for girls in year 10 as well as after school clubs. We estimate thal by the end of
summer 2023 we will have reached c.170 girls al each school.
In June 2022. the club began a new venture with The Royal High School in Bath lo deliver part of
their sports curriculum with an objective to develop a hard ball girls school cricket team. The three
sessions a week proved very popular resulting in 10-20 girfs attending the after School crickel
club. Due to ils success. Cricket continued throughout the winter with a session every Monday
and this summer there is coaching at the school three times a week and we estimate over 90 girls
have enjoyed this initiative lo dale.
Farrington Gurney C of E School
Unfortunately for this school, Chance to Shine funds were allocated elsewhere but due to the
perceived benefit and pupil enjoyment. the school continued the programme on a self-fvnded
basis. Once a week, our community coaches deliver a Key Stage 2 erickel session, and we expect
120 children will have participated in cricket activity by the end of the summer. The objeeltve
remains lo raise awareness and enjoyment of cricket and to encourage the pupils lo migrate to
Chilcomplon, Purnells or Timsbury cricket club's youth section.
er 1s Disabilit Cricket
The Club continues to support disability cricket. Super 1,5 cricket is a fun session, played with a softer ball,
aimed at young people aged 12-25 years of age with mildlmoderale learning difficulties or with a physical
disability. In 2022-23, our Community Coach delivered these sessions al Three Ways school in Bath and
at the Margaret Coal Centre lal Sl Martins Garden Primary school) for children on the autism spectrum.
Our coaches also supported Ihe development new Super 1 coaches and the very POPLtlar Table Cricket
which is played on a table tennis table.
Partnershl
inltiatives with SCF
Winter Programme
The club continued lo provide a community coach to help deliver a 10-week wintei programme
on Saturdays forjunior players from across Somersel who just missed out on a county trial andlor
dropped out of the county programme. These sessions offer additional skills waching.
Mental Health
The club retains a Mental Health wellbeing champ¢on. The campaign aims to reduce the stigma
around mental health and provide a point of contact able to signpost people to relevant support
services. During July and August 2022, the club also supported Men's LBW- Little Breaks for
Wellbeing" sessions on a Friday afternoon foi men aged 16-25 providing an opportunity for any
ability to just drop in, ¢hat and play some crickeL
BCC Communl
Pro rammes
ECB All Stars and Dynamos Cricket
In 2020. the club decided lo provide the 8-week ECB initiative - 'All Stars. cricket - in place of its
Stumpers programme. In 2022, we moved the sessions to a Friday evening with 40 All Stars and
Page 7

BATH CRICKET CLU8
TRUSTEES REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2023
21 Dynamos coming along. The programme is a fantastic way of welcoming new families lo the
cricket and hospitality al The Bound?ry.
This summer, we have welcomed 46 All Stars and 25 Dynamos.
Crlcket Camps 2022
We delivered Easter. Summer half tem and summer holiday cricket camps and advanced camps
in the financial year. After experien¢ing lower than expected attendance al E8Stef, we sulveyed
parents and increased the length of the camp day as a result. In the financial year more than 200
children have enjoyed a cricket camp experience. Our advanced cricket camp option proved as
popular as ever with all sixteen days sold out as soon a5 advertised. These camps support the
migration of players from soft to hard b311 cricket parh"cularly when they have outgrown the
traditional camp activities.
In 2023 a review of our holiday cricket camps was undertaken in response to making the camps
more accessible to all, whilst providing products lo meet cricketing needs. This resulted in three
new offerings..
Multi-aclivity camps. An affordable half 01 full day option offering dodgeball, kick rounders,
arts and crafts, cinema club, game5, and competitions as well as a popular luck shop.
Advanced cricket camps. For cricketers aged 11-15 covering skills foi batters, bowlers wiekel
keepers and fielding.
Elile Groupg. Limited to just six for each grouplskill with Ihemes such as "Spin Doctor" and
"Launch Pad," participants benefit from our experienced coaching team a5 well as guest
appearances from our 1st Xl players.
Free School Meals Camps 2023
In April 23 we began a pilot project offering free holiday camps with healthy meals and Snacks
included for children on Free School Meals al St Martins Garden Sch(￿1.
School Strike Days 2023
We recently introduced a new affordable £10 half day camp on teacher strike days. Open to all,
this morning offered children the opportunity to participate in or9anised outdoor activities or indoor
arts and crafts with their friends. We received a great deal of positive feedback from very grateful
parents. Around 100 children have participated.
Autumn Cricket
In October 2022, there was a busy 8-week prograrnme of autumn ciicket at our indoor cricket
centre and al King Edwards Schools with members and non-members all welcome lo sign up to
develop their skills. This programme will be repeated in 2023.
U19 Cricket
In the autumn of 2022. a new 8-week U19's programme was also introduced to keep these young
8dulls interested and engaged with senior cricket al Ihe club. In 2023. a group of parent volunteers
have come together lo provide wonderfLtI support lo this group.
Page 8

BATH CRICKET CLUB
TRUSTEES REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2023
GROUNDS
Our full-time professional grounds staff work extremely hard lo produce excellent playing and practice
surfaces al North Parade and Brownsword.
e continue lo invest in our grounds through the replacement of old and obsolete equipment. We are
also supporting our groun¢Js staff through their Level 2 Groundsmanship NVQ via BridgwateF College.
Two members of the grounds staff will visit Taunton on a Iiaining day visited Lords Cricket ground and
spent time wrth the Head Groundsman as part of their professional development.
Our partnership with King Edwards School in Bath enabled the club lo use their Balhampton site for
training andlor matches when we reach capacity al North Parade and Brownsword. In the winter we use
their indoor cricket facility.
Our ground staff continued lo keep the outdoor nels available whenever possible during weekend fixtures
to encourage famity engagement and inclusion in club life.
IJIEMBERSHIP
The number of playing member5 is limited by the club's ability to operate at its capacity of facilrties and
services.
The Club has a fee-paying membership which is concessionary for specific groups. for example, jLtniors,
students in full time education, and fernale cricketers. 11 also has a hardship policy in place to ensure the
opportunity to benefit is available to 811 potential players with beneficiaries being substantially subsidised
from the surplus generated from trading activities.
Senior and junior memberships for the 2022 playing season, represented in these financial results were
increased to include winter training- previousty paid for separately by junior members. Fees now covered
all matGhes, 5Utnmer and winleT Iraining f8cilities, summer coaching alld clijb membership. Junior
membership and new senior memberships also included an additional compulsory sum for a Iraining and
playing clothing bundle, provided at cost.
The MC reviewed the memberships fees in 2023 and agreed no change to the base senior men and junior
memberships. The fee for women's cricket was reduced to £150 (from £1901 lo compensate for c. 60%
less fixtures. An additional £20 was added lo all senior memberships for a club polo shirt to be worn tolat
the end of matches. A new category of membership- Bath Uni Train and Play" was created, to be offered
at the discretion of the Cricket Director, to players likely lo only be available for training and matches for
part of the season. A change was also made to the occo$ional player coneession- any senior player lover
161 that plays occasional games musl pay a £10 per game match fee once three games have been played
and pur¢hase a playing shirt al cost. This does not provide access to summer or winler training facilities.
COMMUNICATION
Electronic communication remains the preferred method of communicating club information. The website
now mirrors the sites of many professional county cricket clubs and social media channels include
@bathcricket on Twitter, bathcrieket on Facebook, bathcricket on Instagram and theboundary@bcc on
Instagram.
Page 9

BATH CRICKET CLUB
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
FINANCIAL REVIEW
Tradin
Subsidia
BCSL
The business success of key off-field supporting activities is essential to the enabling the club to achieve
its charilable objectives. Financial performance is reviewed regularfy to ensure trade and seNices and
other income sources, together wilh cosl savings, generate enough surplus lo meet cash generation
need5 and stralegic investment aims. The principal activities of BCSL which help suppo¥t the Club achieve
its charitable objectives are=
a) lo operate Iwo public car parks,. and
bl to provide hospitslity services lo members, supporters,, and visitors to Bath Cricket Club during
the cricket season. and
cl to offer conference and event space from September to March. The hospitality space is c811ed
"The Boundary."
The Club's main car park re-opened in October 2022, having been closed since January 2020. Whilst
closed the compensation received from a developer to recognise the loss of revenue is accounled for in
the Club's financial stalemenls.
Parking income in the year was £93,951. The main car park which re-opened in October 22 accounted for
£85,915 of this total - lower than in the same period before ils closure, due lo a combination of factors
Including fewer daily commuters post covid. the car park being less visible, the clean air zone and a
deterioration in the overall Balh shoppiny experience. In response, new electronic entrance signage has
been installed and opportunities to promote the car patk aclioned. Additionally, the Club reached an
agreement with Western Power to bring an additional electricity supply lo the car park lo enable all spaces
to have EV charging capacity.
The Boundary income was £140,882 Compared to £132,081 last year reflecting a full year of trading post
COVID, however the environment continues lo be challenging for the hospitality sector.
The profil for the year of £36,981 reduced the retained loss during covid and the cai park closure lo
£96,622 which the directors are confident will be eliminated by the end of the 2024 FY.
Bath Cricket Club
The Devèlopment Project
In October 2022 the final legal completion process took place which involved Curlew Alternative
Tenth Property L.P granting a leasehold estate IUnderlea5el back to the club for the car park,
new indooi cricket school and empty space above it - effectively retuming these assets lo the
Club's owne15hip.
The Club also paid Curfew for the new indoor Gricket centre - funds for which had already been
received by the club from Gilllown Limited in 2020.
Financial Summary
The Total Consolidated Incoming Resources for the Club were £633.195 and Total Consolidated
Resources Expended were £688,192 giving Net Outgoing Resources for the year of£54,997. This
compares to Net Oulgoing Resources in 2022 of £71.589.
The reason for the net outgoing of resources in 2023 was due to a combination of factors including
lower over811 income from parking {aclual receipts vs compensationl and the despite the
resources expended being £80.995 lower than in 2022 this w8SlI't enough lo compensate for the
lower income. The principal reasons for Ihe nel outgoing of reSou￿e$ in 2022 were professional
Page10

BATH CRICKET CLUB
TRUSTEES REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2023
fees the club incurred defending a fomier empkjyee grievance claim and accruing foi Ihe out of
court selllernent reached and paid just after the financial year*nd. Without these one-off costs.
the result would have been a small net incoming of resource.
The operating surplus (before depreciation, loss on sale of fixed assets and bank ehargesl is
£41.554 compared lo operating surplus of £30,477 in 2022.
Trading Subsidiary Donation
As noted earlier in this report there was no donation made to the club in 2023.
Charitable Activities
Expenditure was £456,830 compared with the prevtous year of £504.653 prirnartly due to a
decrease in support costs of £35,503
reflecting a fall in the depreciation charge and the
grievanee claim cosl incurred in 2022 and a decrease in cricket services costs of £18,504.
The main direct costs of cricket services al £153,554 and coaching al £113,010 were the core
costs associated with cricket practice and matches for the benefioi8ries, amount lo 58./0 of the
total Charitable Activities Expendilure155Q/o in 20221.
Raising Funds
Expenditure was £231,362 compared lo £264,534 in 2022 primarily due to reduced costs
associated with cricket events and toumamenls and good cosl control regarding suptX)rt Cost5.
The return to near noTmal activity levels in The Boundary meant hospitality cost of sath rose iii
line with the higher revenue.
Capital Expenditure
Capital expenditure during the period was £993,184. This included..
£874,274 for the underlease from Curlew for the car park and indoor cricket centre
£11.582 in upgrading the scoreboard al North Parade
£8.003 on Palisade fencing at back of the clubhouse adjacent to the railway bank and
new gales for the Ferry Lane entry point.
The Brownsword pavilion is shown as a short-lerm leasehold property which better represents the
terms of the lease and depreciation policy adopted by the club.
Cash Reserves
The MC has a￿ayS placed a high priority on managing working capital which proved during covid.
The MC has the power under the Articles of Association to make any investment il considers
appropriate. The MC reserve5 policy is lo maintain current cash reserves of around one third of
annual consolidated income, subject to any significant investment plans.
Consolidated cash reserves were £1,446,142 down from £2,410,345 at the end of 2022 after just
under £1 million will be used lo pay for the new indoor cricket centre in 2023.
The unrestr￿ted ftsnds at the end of the year were £4,187.598 compared with £4,242,595 in 2022
and restricted funds were £nil.
Cash Investment
The Club opened an account with Flagslone, the UK'S leading cash deposit platform to lake
advantage of increasing interest rates. Al the end of the financial year, the Club had invested just
under £900.000 in a diversified portfolio of fixed interest investments and had aecrued interest of
£14,132.
Page 11

BATH CRICKET CLUB
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
Loans
The club took advantage of the favourable rates and repayment terms of the Government Bounce
Back loan scheme and secured the full £50,000 in February 2021. All repayments were m8de in
full and on lime in 2023.
FUTURE PLANS
The significant windfall income generated by the student accommodation project brings with il increased
responsibility and the MC is determined the maximise the benefits it will bring the club for existing. fofmer,
and future members.
As previously reported significant investments have already been made al the Brownsword ground in the
form of a new clubhouse and the new indoor ciickel centre has been fitted lo a high standard.
The 10-year leases with Network Rail for a parcel of land behind the clubhouse and the small space of
land enabling access lo the clubhouse from Fery Lane has proved invaluable in providing complimentary
parking space for players.
The MC has obtained planning permission for change of use for the space above the indoor school lo
create ￿venue generating options and has continued with the process of looking al options lo redevelop
andlor extending the clubhouse and obtain the necessary planning permission.
STATEMENT OF MC MEMBERS, RESPONSIBILITIES
The MC Members (who are also directors of the club for the purpose5 Of ¢ornpany lawl are responsible
for preparing their Annual Report and the financial slalemenls in accordance with applicable law and
United Kingdom Generally Accepted Accounting Practice {United Kingdom Accounting Standards and
appli¢able lawl.
Company law requires the MC members lo prepare financial statements for each financial year. which
give a true and fail view of the stale of affairs of the group and the Club and ol the incoming resources
and application of resources. including the income and expendilvre, of the group for that period.
In preparing these financial statements, the MC Members are required lo..
Select suitable accounting policies and then apply them consislently
Observe the methods and principles in the Charities SORP
Make judgernents and eslimales that are reasonable and prudent
stale whether applicable UK Accounting Standards have been followed, subject lo any material
departures disclosed and explained in the financial stalemen*s
Prepare the financial slalements on the going concern basis unless it is inappropriate to presume
that the Club will conlinue in operation
The MC Members are responsible for keeping adequate accounting records that disclose, with
reasonable accuracy al any time, the financial position of the club and enable them to ensure that the
financial slalements comply with the Companies Act 2006. They are also responsible for safeguarding
the assets ofthe club and hence for taking reasonable steps forthe prevention and detection of fraud and
other irregulaTlties.
DISCLOSURE OF INFORMATION TO THE AUDITORS
In so lar as the MC Members are aware, the￿ is no relevanl audit informalion of wh￿h the Club's auditor
is unaware, and the MC Members have taken all steps that they ought lo have taken to make themselves
aware of any ielevant audit information and lo establish Ihat the audrtor is aware of that information.
Page 12

BATH CRICKET CLUB
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
AUDITORS
A resolution will be proposed al the Annual General Meeting that Bishop Fleming LLP be re-appointed as
auditors for the ensuing year.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the small companies, regime under the Companies Act
2006.
Sign
M Hankins
Chairman
Page 13

BATH CRICKET CLUB
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BATH CRICKET CLUB
OPINION
We have audited the financial slalements of Bath Cricket Club Ilhe 'parent charitable cornpany'l and ils
subsidiaries Ilhe 'group'i for the year ended 31 March 2023 which comprise the Consolidated Stalemenl of
Financial Activities, the Consolidated Balance Sheet, the Charity Balance Sheet, the Consolidated Slalement of
Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting
framework that has been applied in their prepafalion is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 'The Fin8ncial Reporb'ng Standard applicable in the UK
and Republic of Ireland, (United Kingdom Generally Accepted Accounting Praelicel.
In our opinion the financial stalernents..
give a true and fair view of the slate of the Group's and of the parent charitable company's affairs as at 31
March 2023 and of the Group's incoming resources and application of resources, including Ils inwme and
expenditure for the year then ended.,
have been Pfopedy prepared in accordance wth United Kingdom Generally Accepted Accounting
Practice.. and
have been prepared in accordance wilh the requirements of the Companies Act 2006 and the Charities
Act2011.
BASIS FOR OPINION
Vve conducted our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and applicable
law. Our responsibilities under those standards are further described in the Auditors, responsibilities for the audit
of the financial statements section of our report. We are independent of Ihe Group in accordance with the ethical
requirements that are rolevant to our audit of the financial statements in the United Kingdoni. including the
Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate to Provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing thè financial stalemenls, we have wncluded that the Tiuslees, use of the going concern basis of
accounting in the preparation of the financial slalemenls is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating lo events or
cond￿'0n$ that, individually or collectively, may cast significant doubt on the Group's or the parent charitable
company's ability to Gonlinue as a going concern for a period of al least ￿e1ve months from when the financial
statements are authorised for issue.
Our responsibilities and the responslbilities of the Trustees with respect to going concern are described in the
relevant seclitins of this report.
OTHER INFORMATION
The other information comprises the information included in the Annual Report other than the financial
statements and our Auditors. Report Ihereon. The Trustees are responsible for the other inlomiation eonlained
within the Annual Report. Our opinion on the financial slalemenls does not cover the other information and,
except to the extent olheNise explicitly stated In our report, we do not express any fc)fm of assurance conclusion
Ihereon. Our iesponsibilty is lo read the olhei information and, in doing so, Consider whether Ihe other
information is materially Inconsistent with the Iinaneial statements or our knowledge obtained in the course of the
audit, or otherwise appeafs lo be materially misstated. If we identty such material inconsistencies or apparent
material misstatements, we are required lo determine whether this gives rise lo a material misslalement in the
financial ststements themselves. If, based on the work we have performed, we conclude that there 15 a material
misstalemenl of this other information, we are required to ￿pOrt that fact
We have nothing to report in this regard.
Page 14

BATH CRICKET CLUB
INDEPENDENT AUDITORS, REPORT TO THE MEM8ERS OF BATH CRICKET CLUB {CONTINUED)
OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the ¢ourse of the audit..
the information given in the Trijslees. Report for the financial year for which the financial statements are
prepared is consistent with the fi'nancial slalemenls.
the Trustees. Report has been prepared in accordance with applicable legal requirements.
mA￿ERs ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of our knowledge and understanding of the charitable company and its environment obtained in the
COUTse of the audit. we have not identified material misslalements in the Trustees, Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires
us lo report lo you if. in our opinion".
the parent charitable company has not kept adequate and sufficient accounting records, or returns
adequate for our audit have not been received flom branches not visited by us", or
the parent charitable company fin8nci81 statements are not in agreement with the accounting records and
retums., or
certain disdosures of Trustees, remuneration specified by law are not made", or
we have not received all the information and explanations we require for our audit", or
the Trustees were not entitled to prepare the financial statements in accordance with the small companies
regime and lake advanlage of the small companies, exemptions in preparing the Trustees, Report and
from the requirement lo prepare a Strategic Report.
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the Trustees, Responsibilities Slalemenl, the Trustees (who are also the directors of
the charitable company for the purposes of company lawl are responsible for the preparation of the financial
slalemenls and for being satisfied that they give a true and fair view, and for such internal control as the
Trustees determine is necessary lo enable the preparation of finanThal slalemenls that are free trom material
misslatemenl, whether due lo fraud or error.
In preparing the financial slalemenls, the Tnjstees are responsible for assessing the Group's and the parent
charitable Company's ability lo continue as a going eoncern, disclosing, as applieable, matters related lo going
con￿r￿ and using the going concern basis of accounting unless the Trustee5 either intend to liquidate the Group
or the parent charitable company or lo cease operab'ons, or have no realists'c allernalive bul to do so.
Page 15

BATH CRICKET CLUB
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BATH CRICKET CLU8 ICONTINUEDI
AUDITORS. RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objective5 are lo obtain reasonable assurance about whether the financial slalements 85 a whole are free
from material misstslemenL whether due lo fraud or error, and to Issue an Auditors, Report that Includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS IUKI will ahrfays delect a material misstatement when It exists. Misslalements can arise
from fraud or error and are considered material if. individually or in the aggregate. they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-CoM￿lanCO with laws and regulab"ons. We design procedures
in line with our responsibilities, outlined above. lo detect material misslatemenls in respect of irr￿ularrties.
including fraud. The exlenl lo which our procedures are capable of delecling irregularities, including fraud is
detailed klow..
We have considered the nature of the sector, control environment and financial perfomiance,.
We have conside￿d the results of enquiries with management and members in relation lo their own
idenlificalion and assessment of the risk of irregularities within the entity,. and
We have reviewed the documentation of key processes and controls 2nd performed walkthroughs of
transactions lo confirm that the systems are operating in line with documenlalion.
we have considered the matters discussed among the audit engagement team regarding how and where
fraud might occur in the financial slalemenls and Potential indicators of fraud.
As a result of these procedures, we have considered the opportunities and incèntives that may exist within the
organisalion fDr Iraud and identified the highesl area of risk lo be in relation lo rèvenue recognition. with a
particular risk in relation to year-end cut off. In common with all audits under ISAS IUKI we are also required lo
perform specific procedures lo iespDnd lo the risk of management override.
We have also obtained understanding of the legal and regulatory frameworks that the Group operates in,
focusing on provisions of those laws and regulations Ihal had a direct effect on the determination of material
amounts and disclosures in the financial staterrents, The key laws and regulations we considered in this context
included the Charities Act 2011, Charity SORP 2019, FRS 102 and the terms and condition5 attaching lo
material grants received by the Charity.
In addition, we considered the provisions of other laws and regulation5 that do not have a d1￿ct effect on the
financial statements but compliance with which may be fundamental lo thè Group's ability to operate or avoid a
materi81 penalty.
Our procedures lo respond lo risks identified included the following..
Reviewing the financial statement disclosures and lesling to supporting documentation lo assess
Compliance with provisions of relevant laws and regulations described as havino a direct effect on the
financial statements.,
Performing analytical procedures to Klenlify Ltnusual or unexpected relatvJnships that may indicate risks of
maleiial misslalement due lo fraud,
Reviewing board meeting minutes.,
Enquiring of management in ￿latiOn lo actual and potential claims or litigations.,
Performing detailed Iransaclional testing in relation to the recognition of revenue, ￿th a particulaf focus
around yearond cul off,. and
In addressing the risk of fraud through management override of controls. testing the appropriateness of
journal enth.es and other adjustrnents.
We also eommunicated identified laws and regulations and potential fraud risks lo all members of the
engagement team and remained alert lo possible indicators of fraud or non<ompliance with laws and
regulations IhToughoul the audit.
Page 16

BATH CRICKET CLUB
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BATH CRICKET CLUB (CONTINUED)
As a result of the inherent limilah'ons of an audit, there is a risk that not all irregularities, including a material
rnisslalement In financial statements or nonwcompliance with regulation, will be detected by us. The risk
increases the further removed compliance with a law and regulation is from the events and transactions reflected
In the finanGial slalemenls. given we will be less likely lo be aware of it, or should the irogularity occur as a result
of fraud rather than a one off error, as this may involve intentional concealment. forgery. collusion, amission or
misrepresenlalion.
A further desctiplion of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website al.. www.frc.or
.uklauditorsres
onsibilities. This descnplion forms part of our
Auditors, Report.
USE OF OUR REPORT
This report is made solely to the Chorilable company's members, as 8 body, in accofdance with Chapter 3 of Part
16 of the Companies Act 2006, and lo the charitable company's Iruslees, as a body, Part 4 of the Charities
(Accounts and Reports) Regulab"ons 2008. Our audit work has been undertaken so that we might state to the
charitable company's members those matters we are regul￿d lo slate lo them in an Auditors, Report and for no
othei purpose. To the fullest exlenl permitted by law, we do not accept or assume responsibility lo anyone other
than the charitable company and ils members, as a body. for our audit work, lor this report, or lor the opinions
we have fomied.
David Butler FCA DChA IS9nior Statutory Auditor)
for and on behalf of
Bishop Fleming LLP
Chartered Accountants
Slalulory Auditors
10 Temple Back
BrisloS
BS16FL
Dale. 5 September 2023
Page 17

BATH CRICKET CLUB
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND
EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2023
Unrestricted
fund$
2023
Total
funds
2023
Total
funds
2022
Note
Income from:
DDnalions and legacies
Chanlable ath'vilies
Other trading activities
Investments
Other ineome
30,289
81,639
296.872
16.578
207,817
30.289
81,639
296.872
16,578
207.817
52,265
83.072
185,477
376,784
Total income
633.195
633,195
697,598
Expgndituro on:
Raising funds
Charitable activities
231,362
456,830
231.362
456,830
264.534
504.653
Total èxpendituro
688,192
688.192
769,187
Net movement Sn funds
(54.9971
154.9971
171.5891
Reconciliation of funds-
Totsl fund5 brought fO￿ard
Net movement in fur¢ds
4.242,595
154,9971
4,242,S95
154,9971
4,314,184
171,5891
Total funds carTigd forward
4,187,598
4.187.598
4,242,595
The Consolidated Slalemenl of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 22 to 35 form part of these financial statements.
Page 18

BATH CRICKET CLUB
REGISTERED NUMBER:04677231
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2023
2023
2022
Note
Flxed assots
Tangible assets
15
2,834,564
1.930,642
2034,564
1.930.642
Current assets
Slocks
Debtors
Cash al bank and in hand
2,306
79.205
1846,142
3,377
70,367
2,410,345
18
1,527,653
2,484,089
Creditors.. amDunts falling due within one
year
19
{145,4521
1132.9691
Net currgnt as$ets
1,382,201
2,351,120
Totsl assets less current liabilities
4,216,765
4,281.762
Creditors.. amounts falling due after more
than one year
20
129.167)
139.1671
Total net assets
4.187.598
4,242,595
Charlty funds
Restricted lunds
Unrestricted funds
21
21
4.187.598
4,242,595
Total funds
4,187,598
4,242,595
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with ￿SpeCt to
accounting records and prepar81ion of financial slatemenls.
The financial statements have been prepared in accordance with the provisions applicable lo enlitres subject lo
the small c
mpanies regime.
The
cial statements were approved and authorised for issue by the Trustees and signed on their behalf by."
C Hankins
Chairman
Date.. 24th August 2023
The notes on pages 22 to 35 form p2rt of these finanaal statements.
Page 19

BATH CRICKET CLUB
REGISTERED NUMBER:04677231
CHARITY BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2023
2023
2022
Noto
Fixed assets
Tangible assets
Investments
15
2,834,564
1.930.642
16
2,834,565
1,930,643
Current assets
Debtors
Cash al bank and in hand
18
228.143
1,379.371
217,808
2,387,658
1.607,514
2,605,466
Creditors.. amounts falling due within one
year
19
1128,6921
1120,7441
Net current assets I Iliabilitiesl
1.478,822
2,484,722
Total assets less current liabilities
4,313,387
4,415,365
CredilDrs.' amoun15 falling due after more
than one year
20
129,1671
139,1671
Total net a$sets
4.284,220
4,378. 198
Charity funds
Restricted funds
Unreslricled funds
21
21
4,284,220
4,376,198
Total funds
4,284,220
4,376,198
The Charity's net movement in funds for the year was £191,978112022 - £{33,05611.
The Tru51ees acknowledge their responsibilibes for complying with the requirements of the Act with respeet to
accounting records ar¢d prepafalion of linancial stalemenls.
The financial statements have been prepared in accordance with the provigions applicable to entities subject lo
the sma
companies regime.
Th
nancial staten￿nIS were approved and authorised for issue by the Trustees and signed on their behalf by..
C Hankins
Chairman
Date.. 24th August 2023
The notes on pages 22 to 35 form part of these financial statements.
Page 20

BATH CRICKET CLUB
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
2023
2022
Cash flows from operating activities
Nel cash used in operating activities
18.980
34,302
Cash flows from investing actlvltles
Proceeds from the sale of tangible fixed assets
Purchase of tangible fixed assets
5,331
1229,2911
{993,1831
Net cash used in investln9 aetlvlties
1993,1831 1223.9601
Cash flows Irom flnanclng activities
Repayments of borrowing
10,000
7,500
Net cash provided by financlng actlvltles
10,000
7.500
Change in cash and cash equlvalents In the year
Cash and cash equivalents at the beginning of the year
{964,2031 1182,1581
2.410.345
2.592,503
Cash and cash equlvalents at the end of the year
1.446.142
2,410,345
The notes on pages 22 to 35 form part of these financial statements
Page21

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
GENERAL INFORMATION
The company is a company limited by guarantee incorporated in the United Kingdom and regi5teied in
England and Wales and also a charity registered with the Charity Commission in England and Wales. The
members of the company are the Trustees narned on page 1. In the event of the company being wound
up, the liability in respect ol the guarantee is limited to £1 per membèr of the company. The address of the
registered office is given on page 1.
ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial slalements have been prepared in accordance with the Charities SORP IFRS 1021
Accounting and Reporting by Charities". Slalemenl of Recommended Practi¢e applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 {effeclive 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021 and the Companies Act 2006.
Bath Cricket Club meets the definits'on of a public benefit entity under FRS 102. Assets and liabilities
are initially recognised al historical c051 or transaction value unless otherwise staled in the relevant
accounting policy.
The Consolidated Slalèmenl of Financial Activities ISOFAI and Consolidated Balance Sheet
consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the
subsidiary are consolidated on a line by line basis.
The Charity has taken advantage of the exemption albwed under section 408 of the Companies Act
2006 and has not presented its own Slalemenl of Financial Activities in these fillancial slalements.
2.2 INCOME
All income is reeognised On￿ the Charity has enlillement to the income. it is probable that the
income will be received and the amunt of income receivable can be measured reliably.
Grants ale Included in the Consolidated Statement of Financial Activities on a re￿Ivable basis. The
balance of income re￿1vett for specifi¢ purposes bul not expended dL¢ring the period is shown in the
relevant furlds on the Balan￿ SheeL Where income is received in advance of entitlement of receipL
ils recognition is deferred and included in creditors a5 deterred income. Where enb'tlement occurs
before income is received, the incorne is accrued.
Other income is recognised in the period in which rt is receivable and lo the extent the goods have
been provided or on completion of the servi￿.
P8ge 22

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES (continued)
22 EXPENDITURE
Expenditure is recognised once there is a legal or conslruclive obligation lo transfer economic benefit
lo a third party, il is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is classified by aclivily. The costs
of each actr'vity are made up of the total of direct costs and shared costs, Including support costs
involved in undertaking each acb'vity. Direct costs attributable lo a single activity are allocated directly
to that activity. Shared costs which eontribule lo more than one acb'vity and support costs which are
not attributable to a single activity are apportioned behveen those activities on a basis consislenl with
the use of resources. Central staff costs are allocated on the basis of lime spent, and depreciation
charges allocated on the portion of the asset's use.
Expenditure on raising funds includes all expenditure Incurred by the Group lo raise funds for ils
charitable purposes and includes costs of all fundraising activities events and non-charilable trading.
Expenditure on charitable activities is incurred on directly undertaking the actsvilies which further the
Group's objectives, as well as any sssocialed support costs.
All expenditure is inclusive of irrecoverable VAT.
2A GOVERNMENT GRANTS
Government grants relating to tsngible fixed assets are treated as defeifed income and released lo
the Consolidated Statement of Financial Activities over the expected useful lives ol the assets
concerned. Other grants are credited lo the Consolidated Slalemenl of Financial Actsvities as the
related expenditure is Incurred.
2.5 INTEREST RECEIVABLE
Interest on funds held on deposit is induded when receivable and the amount can be measured
reliably by the Group. this is normally Upon notification of the interest paid or payable by the institution
with whom the funds are deposited.
2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION
Tangible fixed assets costing £100 or more are capilalised and recognised when fvlure economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised al cost. After recognition. under the cost model, tangible
fixed assets are measured at cost less aceumulaled depreciation and any accumulated impairment
losses. All costs incurred to bring a tangible fixed asset into ils intended working condition should be
included in the measuFemenl of cost.
Page 23

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES (continued)
2.6 TANGIBLE FIXED ASSETS AND DEPRECIATION ICONTINUED)
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their esb'maled useful lives.
Depreualion is provided on the following bases..
Freehold propety
No depreciation on land. Freehold buildings
are depreciated on a straight line basis al 2¥D
per annum.
Straight line ba515 over 250 years.
Slraighl line basis over the Ille of the lease.
25Yo reducing balanee basis.
Cricket machinery and equipment.. 20%
slr2ight line. All other fumilure, fixtures and
equipment.1 OVO Straight line.
Long-term leasehold property
Short-term leasehold propety
Motor vehicles
Fixtures and fi'ttings
2.7 INVESTMENTS
Investments in subsidiariès are valued al cost less provision for impairmenL
2.8 STOCKS
Stocks are valued at the lower of cost and net re81isable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed
and variable overheads.
2.9 DEBTORS
Trade and other debtors are recognised al the selllement amount after any trade discount offered.
Prepayments are valued at the amount prepaid nel of any trade discounts due.
2.10 CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity
of three months or less from the dale of acquisition or opening of the deposit or similar account.
2.11 LIABILITIES AND PROVISIONS
Liabilities are recognised whÈn there is an obligation at the Balance Sheet date as a result of a past
event, it Is probable Ihal a transfer of economic benefit will be required in setdernenl, and the amount
of the seitlemenl can be eslimeled reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay lo settle the debt or the
amount il has received as advanced payments for the goods or Se￿iCe$ il musl provide.
Provisions are measured al the best estimate of the amounts required lo sellle the obligation. Where
the effect of the lime value of money is material, the provision is based Dn the present value of those
arnounls, discounted at the pre-tax discount rale that reflects the risks specific to the liability. The
unwinéing of the discount is recognised in the Consolidated Statement of Financial Activities as a
fin?nce cosl.
Page 24

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ACCOUNTING POLICIES {continuedl
2.12 FINANCIAL INSTRUMENTS
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised al transaction value and subsequently
measured al their settlement value with the exception of bank loans which are subsequendy
measured al amortised cost using the effective interest method.
2.13 PENSIONS
The Group operates a defined contribution pension scheme and the pension charge represents the
amounts payable by the Group lo the Ajnd in respect of the year.
2.14 FUND ACCOUNTING
General funds are unrestricted funds whi¢h are availabb for us¢ al the discretion of the Trustees in
furtherance of the general objects'ves of the Group and which have not been designated for other
purposes.
Investment income, gains and losses are allocated lo the appropriate fund.
Page 25

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 ￿RCH 2023
INCOME FROM DONATIONS AND LEGACIES
Unrestricted
funds
2023
Total
funds
2023
Total
funds
2022
Donations and grants
Govemment grants
Membership subscriptions
2,600
2.600
16.500
2,015
33,750
27.689
27.689
30,289
30,289
52,265
TOTAL 2022
52,265
52,265
INCOME FROM CHARITABLE ACTIVITIES
Unrestrieted
funds
2023
Total
funds
2023
Total
funds
2022
Youth coaching
81.639
81,639
83,072
TOTAL 2022
83.072
83,072
Page 26

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
INCOME FROM OTHER TRADING ACTIVITIES
Income from non charitable tradlng activltte$
Unrestricted
funds
2023
Total
funds
2023
Total
funds
2022
Facility Hire. Events and Sponsorship
Car park income
Hospitality- Bar
Hospitality - Catering
Hospitality- Other
62,004
93,951
96.879
17,461
26.577
62,004
93,951
96,879
17,461
26.577
50,910
3,568
95.301
19.047
16.651
296,872
296,872
185,477
TOTAL 2022
185.477
185.477
INVESTMENT INCOME
Unrestrictsd
funds
2023
Total
funds
2023
Total
fund5
2022
Investment in¢ome
16,578
16,578
OTHER INCOMING RESOURCES
Unrestricted
funds
2023
Total
funds
2023
Total
funds
2022
Compensation for loss of income
207,817
207,817
376,784
TOTAL 2022
376,784
376,784
Page 27

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
EXPENDITURE ON RAISING FUNDS
FUNDRAISING TRADING EXPENSES
Unrostricted
funds
2023
Total
funds
2023
Total
funds
2022
Car Park Services
Operations and Hospitality wages
Cricket Events and Toufnamenls
Hospitality cosls of sales
Support costs Inole 10}
1,255
15,387
16.811
65,164
132,745
1,255
15,387
16,811
65,164
132.745
3.571
13,879
33,655
56,368
157,061
231.362
231,362
264,534
TOTAL 2022
264,534
264,534
ANALYSIS OF EXPENDrruRE BY ACTIVITIES
Attivities
undertaken
directty
2023
Support
costs
2023
Total
funds
2023
Total
funds
2022
Cricket Services
Coaching
Education
Support costs Inole 10)
153,554
113,010
506
153,554
113,010
508
172,058
106,294
1,038
225,263
189,760
189.760
267,070
189.760
456,830
504,653
TOTAL 2022
279,390
225,263
504,653
Page 28

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
10. ANALYSIS OF SUPPORT COSTS
Charitable
activities
Totsl
2023
Total
2022
Fundraising
expenses
210
91.665
374
1,429
2,555
1,726
17.810
1.049
28
61
373
644
1.419
iTrJb5s on disposals
Salaries and Wages
Prombon
Communication
Ulililies
Insurance
Depreciation
Coryuting
Stsb'onery
Printing and Mailing
Consumables
Repairs and Maintenance
C￿aning
Tra￿1 & Subsistence
Bank Charges and interest
Governance costs - audit and accountancy
Consuttancy costs
Office and other costs
210
12,212)
22,131 113,796 108,497
1,497
1,871
3.325
5,718
7,147
4.295
10,219 12,774 10,427
6,906
8,632
12.438
71,240 89,050 98,090
4,196
5,245
6.292
112
140
156
245
306
46
1.495
1,868
2,529
2,5TI
3.221
3,640
5,676
7,095
20,259 20,259
19,280
6.664
7,290
6,188
15,209 15.209 11,228
368
15.615 28.391 91,773
626
12,T16
132 745
189 759 322 504 382,324
11. AUDITORS. REMUNERATION
The auditors. remuneration amounts lo an auditor fee of £8,250 P022 - £7,450), and accounting, taxation
and other services of £6,95912022- £3.7781.
12. STAFF COSTS
Group
2023
Group
2022
Wages and salaries
Social security costs
Contribution lo defined contribution pension schemes
285,800
26,482
4,166
274,299
23,165
4,304
316.448
301,768
Page 29

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR ThE YEAR ENDED 31 MARCH 2023
13. EMPLOYEE NUMBERS
The average number of persons employed by the Charity csuring the year was as follows..
Group
2023
No.
Group
2022
No.
Management
Hospitslity
Ground5men
Coaching
Casuals- Hospitality
10
21
22
No employee Teceived remuneration amountr'ng to more than £60,000 in either year.
14. TRUSTEES. REMUNERATION AND EXPENSES
During the year, one or more Trustees has been paid remuneration or has received other benefits from
an employment with the Charity.
K. Young was paid remuneration of £40,54312022 - £37,741) during the year in respect of her work in the
finance departmènt.
A.J. Linnell received fees and expenses of £9,26212022 - £5,551) in respect of photography provided lo
the Club.
These payments were made under the legal authority Set out in the Club's memorandum of Association
for services provided to the Club other than in their role as Twstees.
During the year ended 31 March 2023, no Trustee expenses have been incurred12022 - £NILI.
Page 30

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
IS. TANGIBLE FIXED ASSETS
GROUP AND COMPANY
Long-temi Short4en
Freehold leasehold leasehold
Motor
property
property
property vehicles
Fixtures
and
fittings
Total
COST OR VALUATION
Al 1 April 2022
Additions
1,634,793
73,370
150,000
882,292
159,411
9.445 875,910
37.522
112,8951
2,629.S59
993.184
{12,8961
Disposals
At 31 March 2023
1,708,183 1,032.292
159.411
9,445 700,537
3,609,848
DEPRECIATION
Al 1 April 2022
Charge for the year
On disposals
211,104
18,047
900
2,224
48,$44
16,425
6,456 431.913
747
51.608
112.6841
698,917
89.051
(12.6841
Al 31 March 2023
229,151
3.124
64,969
7.203 470.837
775.284
NET BOOK VALUE
Al 31 March 2023
1.479,012 1.029,168
94.442
2.242 229,700
2.834,564
At 31 March 2022
1,423,689
149.100
110,867
2,989 243,997
1,930,642
Included in Freehold propety is freehold land carried at a cost of £87,50012022'. £87,500) which is not
depreciated.
Page31

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
16. FIXED ASSET INVESTMENTS
Investments
in
Subsidiary
companles
CHARITY
COST OR VALUATION
Al 1 April 2022
AT 31 MARCH 2023
PRINCIPAL SUBSIDIARIES
The following was a subsidiary undertaking of the Charity.
Name
Company
nuM￿r
Registered ottlce or principal Class of
place of business
shares
Holdlng
Bath Cricket Services Limited 04706759
Noth Parade, Bridge Road, Bath, Ordinary
BA2 4EX
1000A
The financial results of the subsidiary for the year were..
Name
Income
Expenditure ProfiVILossl
for the year
Net
liabllltles
Bath Cricket Serviees Limited
234.868
197,887
36.981
96,621
17. STOCKS
Group
2023
Group
2022
Finish8d goods and good5 foi resale
2.306
3,377
2.306
3,377
Page 32

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
18. DEBTORS
Group
2023
Group
2022
Company
2023
Company
2022
DUE WITHIN ONE YEAR
Trade debtors
Amounts owed by group undertakings
Other debtor5
Prepaymenls and accrued income
63,784
45,061
57.170
157,231
42,463
154,481
e,480
14,384
10,181
15,125
15,440
13,741
79,205
70,367
228.143
217,808
19. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
2023
Group
2022
Company
2023
Company
2022
Bank loans
Trade crediloTS
Other laxalion and social security
Deferred income- receipts advance
Accruals
10,000
17,142
47,999
49,325
20,986
10,000
30,550
4,753
28,958
58,708
10,000
13,131
42.861
46,194
16.506
10,000
27,831
4,753
23,612
54,548
145,452
132,969
q28.692
120,744
All deferred income relates to short term transactions and is released in the following period.
Creditors falling due within one year includes £10.000 12022.. £10,000) in respect ol a government
bounce back loan. on which no security has been provided.
20. CREDITORS.. AMOUNTS FALUNG DUE AFTER MORE THAN ONE YEAR
Group
2023
Group
2022
Company
2023
Comp8ny
2022
Bank loans
29,167
39,167
29,167
39,167
Creditors falling due after more than one year includes £29,167 12022.. £39,167) in respect of
government bounce back loan, on which no security has been provided.
Page 33

BATH CRICKET CLU8
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 PAARCH 2023
21. STATEMENT OF FUNDS
STATEMENT OF FUNDS- CURRENT YEAR
Balance at
31 March
2023
Balance at 1
April 2022
Income Expenditure
UNRESTRICTED FUNDS
Reserves
4,242,595
633,195
1688,1921 4.187,598
STATEMENT OF FUNDS- PRIOR YEAR
Balance at
31 March
2022
Balance al
l April 2021
Inwrne Expendilure
UNRESTRICTED FUNDS
Reserves
4,314,184
697.598
1769,1871
4,242,595
The funds ol the charity are all unrestricted funds and therefore no analysis of nel assets be￿leen funds
is required.
RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING
ACTIVITIES
22.
Group
2023
Group
2022
Nel expenditure for the year las per Statement of Financial Activiliesl
154,997)
171,5891
ADJUSTMENTS FOR:
Depreciation charges
Lossllprofill on the sale of fixed assets
Decreasellincreasel in stock5
Increase in debtors
Increaselldecreasel in creditors
89,051
210
1,071
(8,8381
17,5171
98.090
12.2121
11301
18.9511
19,094
NET CASH PROVIDED BY OPERATING ACTIVITIES
18,980
34,302
Page 34

BATH CRICKET CLUB
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
23. ANALYSIS OF CASH ANO CASH EQUIVALENTS
Group
2023
Group
2022
Cash in hand
1A46,142
2,410,345
TOTAL CASH AND CASH EQUIVALENTS
1.446,142
2.410,345
24. ANALYSIS OF CHANGES IN NET DEBT
At 1 April
2022 Cash flows
At 31 March
2023
Cash al bank and in hand
Debt due within 1 yeai
Debt due efter 1 year
2.410.345
110,000)
139,167)
1964.203) 1.446.142
(10,0001
129,1671
io.ooo
2,361,178
1964,2031 1,406,975
25. PENSION COMMITMENTS
The group operates a defined conlribub'on pension scheme. The 8S5els of the scheme are held separately
trom those of the group in an independently 8dminislered fund. The pension cost charge represents
contribub'ons payable by the group to the fund and amounted to £924 12022". £7661 were payable lo the
fund at the balance sheet date and 81e included in Creditors.
26. RELATED PARTY TRANSACTIONS
During the ye8f, three family members related to the Trustees provided casual labour to the dub and
received a total of £3,153 in remuneration in the year12022.. £nill.
Page 35