OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Legal &Administrative Information
Trustees
Annual
Report
2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Ratements 9-10

Unrestdcted Restrlcled Total Talal
Furltls Funds Fun' Funds
Notes f 2 2023
2
2022f
Incoming Resources
hrownfng rssowaes fram Generated Ibndsr
Voluntwy
Incame.
'
SubscrtpSans 2 231,074 237,074 158,158
Investment
Income
3
~237074 ~237 074 ~158158
incoming msources ftom Charitable Acth Vlcc
Dinner dance 26,723 28,723 12,444
tgt sponsorship 5,454 5,454 2,543
Fundraislng
evenls &
donations 19,883 19,8S3 5,272
Tournament
Gift aid
Other
54050 ~20259
Total lrlcomlng resources 291 134 291 134 ~178417
Resources expanded
Costs ofgensredng funds:
Fundraislng
costs ofgrants
and subscrlptlons 4,347 4,347 6,686
Charitable
actlvldesr
Football sctivrTrss 282,215 262,215 192,352
Governance
costs
6,050 6,050 2,763
Total resources expended 272 812 272612 ~201 S01
Nst Income I(expenditure) for the year befom
lransfem
Gross transfers
between funds
18,522 18,522 (23,3S4)
18,522 18,522 (23,384)
Recocc7/ation offunds
Total funds brought forward 133,857 133,857 157,241
Total funds carried forward 152379 152379 133557

2023 2022
2 2
Subscriptions
Local Authority
Grants 185,149 144,517
Other Grants 51,925 13,641
237,874 158158

Fund Football Governance Total Total
Raising Activities 2022 2021
E E E
Hire oftraining facilities 107,552 107,552 81,194
Pitch hire 35,827 35,827 34,895
Pitch Development 50,000
Kit and equipment 22,664 22,664 31,630
Travel Expenses 3,345 3,345 2,180
Dinner dance 9,131 9,131 7,813
Fundraising 4,346 4,346 6,686
Tournament
Trophies
Coaching 8courses
11,134
8,845
11,134
8,845
3,295
15,716
Website 1,283 1,283 1,672
Secretarial 3,500 3,500
Premises 254 254 3,084
League and cup fees 13,463 13,463 12,545
Accountancy 850 850 750
Sundry expenses 68 68 341
Insurance 350 350
Legal &fines
4,346 262,215 6,050 222,612 201 801
CREDITORS: AMOUNTS DUE WITHIN ONE YEAR
2023 2022
E E
Accruals 1,500 1,5DO