C0[np¢￿Y re8ists"iilion nLmber'. 4697602
Charity rcgFislralion nurnber". 1100799
WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
(A company limited by guarantee)
Annual Report and Financial Staternenls
for the Year Ended 31 July 2024
Walden Way & Co Ltd
Chartered Certified Accountants
Unli A3, Gateway TowLr
32 Western Gateway
London
E16 IYL

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Contents
Reference and Administrative Details
Trustees, Report
2to3
Ststement of Trustees, Responsibilities
Independeni Examinevs Report
Stslement of Financial Activities
Balance Sh¢¢l
Notes to the Financial Stalements
810 15

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Reference and AdminRStrative Details
Chairman
Dr Richai-d Price
Trusteeg
Mrs Ruth Lilian Norvell
Mr Alexander McFadzean
Mr John Dawson
Ms Jessica Bulaitis
Ms Rebeeca Margarei Chere
Ms Natalie Young
All Saints, Woodford Wells Church
Imnans Rvw
Woodfoi"d Green
Prlncipal Office
IG8 ONFI
Regljtered OITice
All Saints, Woodford Well) Chuirh
Inmdns Row
Woudford tii'Len
IG8 ONH
Company Reglstration Number
4697()02
Charlty Registration Number
I I UU799
Bankers
HSBL Bank pls
Woodfoi"d Green
6 '1'he Broadway Woodford Green, Essex
IG8 OHW
Independent Examlner
Walden Way & Co Ltd
Chartered Ceilified Accountants
Unil A3, Galeway Tower
32 Western Gateway
London
E16 IYL
Secretrdry
Mi" John Dawson
Page I

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Trustee5' Report
The trustees, who are directors for the purposes ol" company law, presenl ihe annLial rep()11 iogLiher wilh the
financial statements of the charilable company for the year ended 31 July 2024. 1"IIL I1￿￿lee5 have udopled Ihe
provisions of the Stalement of ReLommended Practice (SORP) 'Accounling and Reporting by Charities, issued
in March 2005.
STRUCTURE, GOVERNANCE AND MANACEME
The chaLity is a Company Lirniied bj, Guarantee. The charity is operaied under the companv's Memorandum of
Association 8nd Articles of ASS￿latIon dated l Oth March 2003, (and Idler an)¢nded dl Ihe AGM 2017) EaLh
Trustee is liable to contribute un amount not exceeding £1 lowards the asseis of th¢ Lharity in the ¥vent of a
liquidation.
Overall managemenl of the ch￿ltY is the i-lsponsibilily o( lh¢ Trustees, wli() al-e elLcled al La¢h Aiinual G¢n¢ral
Meeting or co-opted undei. the tennq of the Articles of Association. The Tru%ie¢s arL r¢mindcd al IhL beginning
of each lern] of serviLe following thl AQYM of Iheii- roles and responsibilitiei and Ih¢ii' liabililiLs as Tru¥Leei.
The Trustees meet regularly and work in conjunction with Ihe l)re-School slaff lo ensui-e the smooth running of
the Pre-school. On-going teaching and ii'aining for the 'fruslees' is feuturL.d in m¥eliiig) and when neLded.
Th¢ Pre-school's day to day Jclivity is managed and carried out by paid sluff.
RECRUITMENT AND APPOINTMENT OF NEW TRUSTEES
Potential trustees are usually reci'uited from the Gharily s userslbeneticiuries, Prior lo ihe Ats'm parents and
carers are asked lo Lonsider volunteL'ring Iheii- lime gnd skills lo beLome a trusl¥L, and they cornplL'Le the
application proLess al thi. AGM
0￿EcrIVEs AND ACTIVITIES
We are a Pre-school providin8 Lare und eduknation for children aged 2 5 years. Our uim is 10 provide # happy
atmosph¢re wherc Children Cdn bccome Conl'ideni and indep¢ndenl in a sul¢, bLCUI-L and slimulaling
environml'nl. The Pre-school aim¥ to mainiain sliDnB links with (he Lliild's livine Lnvii-onm¥nl, working in
partnership with parenlslcarers to Lnsur¢ that all children reach thlir full POl¢nliul. WL uLliv¢ly encourdge
children and parentsl¢arers (o lake part in various fundraising aclivilies for both local and nulii)nul Charities.
PUBLIC BENEFITS
The Iruslees confinn that they have complied with the rL'quiremenl% ol. secli(>n 4 of ihc ChariliLs Act 201110
have due regard to tile public benefit guid￿7&¢ published by the Charily Commi%sion foi- l-,nglund und Wales. Ai
Wells (All Saints,) Pre-school we want all Lhildren lo feel seLure and happy in the absL'nce of their
parents/Carers. F.very child is allo¢&ted a Key-carer. 'fhe Key-carei- will be responsible for helpinbi ihern 10 sLiile
into their new environmLnt and to offer support whenever r¢quirLd. They will dlso b¢ i-LsponsiblL t'or rnoniluring
and recording your child's progress.
FllYANCIAL REVIEW
The accounts for the year show a surplus of £15,549 (2023
surplus i)r £3,7i3). The iiiiylu% i) mJd¥ UP ol"
£299,064 (2023 £270,532) income OT)d £283,515 (2023 -£966,779) ¥xpendilui-¢, 1'¢suliing in £1 .suiyIuy Ot
£15,549. Funds siand at £232.661 (2023 - £217,112)
Restricted funds..
Restricted funds ai 31 July 2024 are nil (nil 2023)
UnrestriLled funds..
UnrestriLted funds at 31 July 2024 amounted lo £232,661 (£217,112 - 2023).
RESERVE POLICY
Page 2

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Trustees, Report
Funds at 31 July 2024 totalled £232,661. It is the trnstee's policy to maintain a balunce of available unrestricted
funds in cash and bank accounts (where possible) which equates to approKimalely one leiin's expendilure lo
coveT em¢rgency situations which May arise from time to lime. Reserves above this may be invested in FCSC
covered GBP tem deposits.
ACHIEVEMENfs AND PERFORMANCE
The pre-schwl's chariiable objects Are to erthAnLe the developrneni and educalion of children prirnarily under
statutory school &ge by encouragng parents to understand and provide for the needs Ot their uhildi'en.
The preschool h8s had a buccessful ye￿. Our safeguarding policies t￿d pi-ocedurL¥ have cuniinued io proiecl all
those associated with the preschool.
Beginning in April 2024 the pre-school has accepted children under ihe new 2 yLar old funding arranLFLYnenls.
Fundraising has continued during the year.
FUTURE PLATr45
Over the nexi year the pr¢-school will Lonlinue to deliver high quality ¢hildLai'e for oui. member farnilies.
RISK MANAGEMENr
The trustees have a duty io identify and review th¢ risks io which the churily i¥ expused and (() ensure
appropiiale conts-ols Are in pliace lo pi-ovide reasonuble absuraiic¢ 8b>ainbi fi-uud lind eii'ur. 'I'hL bourJ hJi il
fonnul, wrillen policy on internal control pi'ocedures which will continue lo b¢ moiiilui-¥d llnd updul¢d to Lova-
new risk Areds as und when IhLy arL idenlified. The use ol. the L()mpdny dLI)il L¢ll'd aiid on-IinL bJnkkng
procedui-Ls are curefully moniiored and i-LcordLd w¥ekly or monihly. ThL sajely uiid l)eulili ol. our employe¢s
and the commwiili¢s in whiLh w¢ operaiL has alivays been vur lop piioiily.
Page 3

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Statement of Trustees, Responsibilities
The trustees (who are also the directors of WELLS (ALL SAINTS) PRF-SCHOOL LIMI'I'ED tor the purposes
of company law) are responsible for preparing the trustees, report and the financial slaiements in &c¢ordance
with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice)
and applicable law and regulations.
Company law requires the trustees to prei)are fiiiancial slatem¢nls for each financial year. Under company law
the trustees musl not approve the finuncial statements unless they are satisfied that they give a true and fair view
of the btate of affaii-s of the charitable company and of ils incoming re¥uurces and application ot. resources,
including its income and ¢xpenditure, for thai peri(yJ. In pi'eparing these I'in¢in¢ial staiemenis, the Inlsl¢¢s are
required io..
select suitable aLcountiThg poliLies and apply thern Lonsibiently.,
observe the rneth(Kls and principles in the Charilies SORP.,
make judgements and estimates that are reasonablc dnd prudenl.,
state whether applicable UK Accountin8 Standai-db have been r()Iluwed, 8ubjeLI Iu ¢111y mdleiiul d¢pdrture
disclosed and explained in the finanLial sialernenls., and
prepare the financial slat¢mLnlS on the going con¥¢rn ba.4ii unless il i) inappropi'iaL¥ li) Pl-Lsum¢ ihal IhL
charitable company will continue in business.
The Iruslees are re%ponsibl<' for keLping ddL(iuuIL ULIOUlllin¥ reLC)rdi Iliul ur¥ iLII'I'ILiLlli lu sliiiw and Lll)Idin Ihe
charitable compAny's Iransaulions and disLluse iviih i-eus()nable aLLUI-UL.y (Il uny IiniL ihl I'iiikiniidl pc)silic)ii (Il. Ilie
charitable company and Lnuble Ihern lo LnsurL Ihdl lh¥ finanLidl slaleinLnis ¢vmply willi (he LL)mpani¥¥ A¢l
2006. They are also responsible for sal¢guardinb the USseit+ of IhL' chai'iiuble ¥oinpuny und henLL lor iaking
reasonable steps for the prevenlion and dLleLtion L>f fruud und oihLr irreguluriliLs,
Approve
y the trusteis
harity on.......
and signed on ils b¢half by
DrRich
Chairni
Page 4

WELLS (ALL SAIINTS) PRE-SCHOOL LIMITED
Independent Examiner's Report to the trustees of WELLS (ALL SAINTS)
PIIE-SCHOOL LIMITED
I report to the charity trustees on my examination of th¢ aLcounls of the charity for ihe yeai- ended 31 July 2024
which are set out on pages 6 to 15.
Respective rejponsibilities of trustee$ and examiner
As the charity's trustees ot. WELLS (ALL SAINTS) PRE-SCHOOL LIMITED (and Its directors for the
puryoses of company law) you are responsibl¢ t'or the pi-¢paration of lh¢ accounis in accoi'dance with Ihe
requirements ol" th¢ Compam¢s Act 2006 ("the 2006 Act,).
Havin8 satisfied myself that the accounts of WELLS (ALI, SAIN'I'S) PRE-SCI-IUOI. LIMI'I'Ef) lire not reciuii-ed
lo be audited under Pail 16 of the 2006 Act and al'e eligible for indepLnd¢nl exaniinulion, I rcpoi'l in respLcl of
my examination of your charity's uccounts as carried oul under section 145 ot the Charities ALI 2011 {'thL 2011
Act,). In carrying out my exaEninalion I liuve followed the Directions given by lh¢ Charily Comrnission under
section 145(i)(b) of the 201 I Aci.
Independent examiner'$ ytatement
Since WELLS (ALL SAINTS) PRE-SCHOOL LIMITED'S 8ross in¢ome excLcded £250,(IOU your examiner
must be a member of a body listed in seLlion 145 of the 201 I ALI. I conliiin Lhal l Jm qualil ILd io underluke (he
ex8minatson beuause l am a member of As$o¥ialion of Lhurtered Cerlilied ALLuuniani), w,liiLh i¥ ollL ol- Ihe
listed bodies.
I have Lomplei¢d my exaininaiion. l LonfiiTh thal llci niuiiLlb hdVL' Lum¢ to my ull¥lliiLin in i(Inn¥¥llClli ¥viih lh¢
examin&tion givin8 nie ¢ausL' 10 believe..
l. accounting records were not k¢pl in i-LspeLI ol. Wl.'I.LS (Al,l.. bAIN'I'S) I)SIL-.%LI10()I. L IMI'I'EI) a.
required by seclion 386 01. the 21)U6 ALL, OI.
2. the #ccounls do not llCCoi￿ with thc)se I'eLords,' ()i'
3. the accounts do not comi)ly with the auknounlinbi requir¢m¢nls ol. s¥Lli()n 3L)6 1)I' Ihe 20U() ALI uill4'1' Ihun
any rL'quiiEmeni thal th¢, accounls give a 'truL and lair view, which is n(11 J InJll¥i' L￿n)i￿Ll.ed as pai1 ul. an
independent ¢xamination' or
4. the accounts have not been pr¥paiEd in a¥¢OI'dun¥e wilh the rnlihods and piiii¥iplLs vl. IhL Siul¥ni¢ni or
Recomm¢nded Practice foi. uccouniing und r¢porLinb> by cliui-ilieb IdppliLJble lo tyh#i-iLiLb ijreparing Iheir
counts in acLordanc¢ with the Financial Reporting Standui'd appliLable in Ilie UK and Ilcpubli¢ ol.
Ireland (FRS 102)].
I have no conLLmS and have rome aLI-u8s no oiher m&Ile￿ in Lonnection with IhL Lxaminalion 10 whiLh attention
should be drawn ip this report in order to enable a pruper undei-slanding of ihL abLOLinls lo be re<lLhed.
K. Aamir Qadri - FCCA
Chartered Certified Accountants
Associalion of Chartered Certified Accountants
Unit A3, GatewAy Tower
32 Western Gateway
London
E16 IYL
Date..
Page

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Statement of Financial Activities for the Year Ended 31 July 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
Unre$trieted
funds
Total
2024
Tot¥41
2023
Note
Income re8ource$:
Charitable activities
Investment income
297,574
1,490
297,574
1.490
269,561
971
Tolal Income
299,064
2C)(),064
270.532
Expenditure on:
Raising funds
Charitable uLlivittes
Govemance costs
(36,08L))
(244,8()7)
(2,52()
(36,089)
(244,897)
(2,S29
(13,946)
(230,472)
(2,361
Total Expenditure
(283,515)
283,515)
(26C),779
Net income
1 5,549
15,54()
3,753
Net movemenl in fundi+
15,549
li,549
3,7)3
Reconclllatlon of fund$
Total funds brought forward
Total funds Ca￿led foiivard
217,112
217,112
21.3,3jl)
232,6()1
232,()()I
All of the charity's aciivili¢s derive trom ¥onlinuinui opei'uiion¥ dLll-in&J Ihe ¢il)L)V¥ IW(> pLI-iuJ
The funds bre&k-down for 2024 is shown in n()1¢113J
Pagc 6

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
(Registration number: 4697602)
Balance Sheet as at 31 July 2024
2023
Note
Fixed asset$
Tangible assets
1,713
2,531
Current asset$
Debtors
Cash at bank l￿d in hand
9,864
206,854
225,743
233,102
216.718
Credltors: Ami)unt$ falling due within one year
10
2,154
2.137
Net current assets
230,948
214.581
Net assets
232,Ci() I
217,112
Fund$ of the charity:
Unrestricted Income funds
Unrestricted funds
?32,661
217,112
Total funds
2.32,661
217,112
For the financial year Lnding 31 July 2024 ihc charily was enliiled lo cxempli()n Ironi audil und¢i' $cclion 477 Ot"
the Companies ALI 2006 irlatinB lo srnall Lompanies.
Directors, responsibilities,,
The meinbers havL not re(iuired the Lhariry io obtain an uudii ol, lis <lLL()uii15 lor the J'Lar in qULsLioii in
aGcurdan¢e willi section 476. and
The directors acknowledb>L their responsibililiLs l or complying wilh Ihe r¢quii'¢mLllls ul. Ihe Ail iviIII I'L*p¥LI
to acLounting records and ilie preparation ol. JLLuunli.
These accounts have been prepared in ALLordanLe with the prc)VlSlOlli appliLal)le LLI Lompaniei iubj#LI lu the
small ¢ompani¢s re
ime.
The fin
2 hlfvl¥61
ncial slalem
.and
ts on pages 6 10 15 were approved by ihL tsijslees, and authoi-IbLd for issue on
behalf by
ic
rd Price
innan
Page 7

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Notes to the Financial Statements for the Year Ended 31 July 2024
l Accounting policie$
Summary of slgnificant a¢¢ounting polieieg and Iiey Ydccounting estimatey
The principal accounting policies applied iii the pi-eparalion of ihese I'inancial sialements are sei oul below.
These policies have been tsonsislenlly applied to all the yea13 presented, unlesb oiheTrvise slated.
Statement of eompll#nce
The financial stalenients have be¢n pirpured in aLLordance with Accounling and RLpoiling by ch￿.111&s..
Statement of Recommended Practic¢ appliLable to Lhariiies pi-eparing their uLLounli in ilCLordunLe with IhL
Financial Reportin8 Standard applicable in the UK und Republic of liyland (FRS 102) (et"leLlivL l January
2015) - (Charities SORP (FRS 102)), the finanLial Reporting Siandai-d appliLuble in thL UK and Republic or
Ir¢land (FRS I()2) They also comply with Ihe Compunies ALt •006 and ChariliLs Aci 2011 .
Ba81$ of prepar8tlon
WELLS (ALL SAINTS) PRL-bC14001. LIMI'L'ED rneels Ihe del inilion of a public b¢nel'il ¢nlily undei. FRS
102. Assets t￿d liabilities ui-e iniliully reLognised ai hisloriLal cost or Iransaclion valuL unlebs oiherwise %laied in
the relevant accountin8 policy not¢s.
Golng concern
ThL trusliys con8ider ihat therL are no material uncertainties about thL charilv's ability. lo Loniinue as u going
concern n()i' any significant areas of unLertainly that uffecl Ihe canying value ot. ussei¥ hild by ilie Lharity.
Excmptlon from prep#rlng # cash flow, $tatement
The charity OPl¢d to eai-ly adopt Bulletin I PLiblished on 2 f¥biiJary 201 G and hÉive thLI'el'or¢ ni)i inLlud¥d d Labh
flow statement in these financial siaiemlnts.
Expenditure
AII ¢XPLnditure is recognised once there 1% a legal oi. ion.siruclive c)l)ligiilioii Lil Ihdl eNii¢iidilui-L. il is pi'obable
settlement is iyquired dnd the amounl Ldn be me£i>ui-Ld reliably. All L(i*Ls &11'i cillii¥alLd iii Ilie Jpi)IILable
eX￿ndItUre heading thul dggregate bimil￿- costs lo Ihiil LaiLbOry. Whel'¢ L()%1* La1￿701 be dii'LLII.y Jlli'ibulLd Ic)
p&rticul&r headings thLy have b¢en allvLaied on a buils Lunsiilenl Nviili IIIL UsL cil. i-iiOUI'UL.s, IviilI Lenli-èjl sial'l.
costs allocated oil the basis of liinL spent, and d¢i)rLLiJlion Lharge> ull(ILJLLd uii Ihe i)ui-Iion ul. Ihe Lqii¢l i UsL.
Other 8upporl bosls are allocaied based on the spi'LJd ol. sldll. Losts.
Rdisingfund5
These are costs inLurred in utttacting voluntaiy income, the mana8¢meiii of inveslmenlb and Ihose incuii-ed in
irading activities thal raibe funds.
Charitable activities
Charitable expenditure comprises those costs incurred by the charily in the deliveiy of lis activities and services
for its beneficiaries. li includes both Losts that can be alloLxled directly to such a¥liviLies and those costs of an
indirect nature necessary to support them.
Pag¢ 8

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Notes to the Financial Statemeiits for the Year Ended 31 J uly 2024
Support co$ts
Support costs include central functions and have been allocaied to activity cosi caiegoi-ieb on a basis consislenl
with the use of resources, for example, allocating property costs by floor areas, or per capiia, slaff cosis by the
time spent and other Costs by their usage.
Governance eoxts
These includ¢ the costs attribulablL' to the chaiity's cornpliance with constitutional and slalulory requirernenis,
including audil, stral¢gi¢ mana8en]ent and trustees's me¥lings and reimburied expentyLs.
Taxation
lThe charity is considered lo pass the tests set oui in Paragraph I Sch¢dule 6 01" the l.'inanL¢ Aci 2010 und
therefore it meets the definition of a Ch￿ilable company for UK corporalion lax PUlVOses. Accoi-dingly, the
charity is potentially exempt from iaxalion in i-espect ol income or capital gains reLLived within L£tiegories
covered by Chapter 3 Pan I l of the Corwi'ation Tax Acl 201 O or geLlion 256 01" the I'uxulion ol. Cliai'g¢able
Gains Acl 1992. to the exlenl thal suLh income or gains ar¢ appli¢d exclusivel), 10 chiirilbblL purrK>iCS.
Tanglble flxed assets
Individual fixed asseis costing £500.00 or more are iiiilially rewrded al cosi, ILss any sub%L'quenl aucumult)led
depreciation and subsequent aLLumulaled impuimieni loss¢s.
Depreclation and amortlsati()n
Depreciation is provided on lungible I'ixed assets so as to writt. off the Lost oi- valualion, less any eblimaled
r¢sidual value, ov¢r Iheir expected uts¢ful economic lil¥ as tollows..
Asset Lla$$
Furnitures und equipmenls
D¢pr¢eiati(>n method rate
Trade debtors
Trade debtors &re umuunts due from cuslorners for rnerchandisL' sold or servi¢es ￿r[oThed in the ordinary
course of businLSS.
Trade debtors ure recognised initially ul ihe transaction priLL. They are subsequently niLasuI'¢d al umoi-Li%ixI Lobl
using the effective inieresl mLiliod, less provisi1111 l'or impainnent. A pi-c)vi%ioii lui. Ilie impJiiinLIIL ol. Irdde
debtoi's is establishLd whai there is objeciivL LN'idenLe thal the chui'iiy will ncil bc able li) Lul ILLI all amuLinl) due
according lo the origin81 tenns of the reeLivublei.
C85h xnd cash equivalen*¥
Cash and lash equivalents Lomprise cash on hand dnd Lall deposils, Jnd oih¢i' shui1-ILiin highly Ii(iuid
inveslments that are readily convertible lo a known dmouni ol. Lash aiid lire subjeLI Ic) lill iii)i¥niliLcini I1￿k ol.
¢han8¢ in vAlue.
I'age 9

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Notes to the Financial Statements for the Year Ended 31 July 2024
Foreign ex¢haDge
Transactions in foreign currencies are recorded ai ihe rate of exchaiige al Ihe dale ot. Il)e Irdniaulion. Monelaiy
assels and liabilities denominaled in foreign cun'en¢ies 8t ihe bal<2nce sheei dale al'e I'Lponed al the raies of
exchange prevailing at thai dale.
The results of overseas operations are translat¢d at the avei-age rates ol. ¢K¢han8e dui'ing the pa'iod dnd dieir
balancl. sheets at th¢ rates nLling at the balance sheet dale. Exchange dillerences arising on t]-anslaiion of the
opening nei ass¢ts and resulls of overtscas operatioiis are repoilLd in other Lomprehensive income and
a¢cumulaied in equity (alts-ibuted to non-¥ontsDlling inlei-ests as appropriate).
Other exihan8e differcnues are recogFnis¢d in the Statement of Financial Aclivilios in the i)erivd In which ihey
arise except for..
l ) exchange ditterences on trAnsactions entered inlo lo hedge certain foreign cuii-Ln¢y iisks (see above).
2) exchEfft8e diffcrences ai-ising on gains or losses on non-moneiary ilLrns whilh arL Ir¥ognised in oiher
comprehensive inconie., and
3) in the case of the consolidated fin£￿ClaI slatemLnlS, ex¥hange differenLLi on mi)n¢iaiy iieiTr% i-Lceii.'iil)le li'om
or payable to a I'orei8n L)peration for whilh seiilemenl is neither planncd noi- likLly 10 u¥iUI' (IhLI-elL>rL' I'oiining
part of the net inveblment in the for¢1￿ operalioii), which are i-eLognised in L)ihei' uvmpi'LhLnJiV¥ in¥omL and
reported u]Id¢r equity
Fund gtructure
Unrests'icted inLume tunds are gLnei-al tunds Ihal w-¢ available for UtsL ul the 1111slL¢b'¥ dii¥i-elion in I'urihLI-an¢e
of the objeclives of the Lharity.
Financlvdl Instrument$
Classificdtion
Financial agsets and l-inancial liabilities are reco8llisL.d when the Ghariry beLome> a party io IhL Loniraciual
provisions ot the insuvmenl.
Financial liabililies and equity instrument.% are classified according Ic) Ihe subilance ol. IhL contractual
a￿angeMentS enlcrLd into. An equity insLNmenl is any 6onti-aGI thai evidLnLL's J i-eiidual inl¢i'es1 In the aJiel% ot
the Ch￿ltY afiLr deducting all ot its liubililiLb.
2 Exp¢nditure on ch&ritable a¢tlvili¢s
Unrcstricted
Tutal
21124
Tolal
2lI23
Nole
Staff Costs
Direct costs
Depreciation of oftice equipmenl
Office expenses
Trade subscriptions
Bank charges
2•8.240
9,6U4
818
611
181
118
228,?40
9,604
818
?14,524
Y,i43
414
236
146
1S9
181
118
Pa8c 10

WELLS (ALL SAINTS) PRE-SCHOOL LIIKITED
Notes to the Financial Statements for the Year Ended 31 July 2024
Unre$tricted
funds
Total
2024
Total
2023
General
Note
Staff boThu￿s
Insut8llL
Equipment repairs and renewals
Telephone and fax
Computer software and maintenance costs
Printing. wslage and stationery
Ch8ritable donations
Sundry ex￿SeS
Staff entcrtaining (allowable for tax)
2.628
679
2,628
679
2,463
648
715
1,102
24
715
1,102
24
755
505
774
124
43
402
177
177
244,897
244,897
230,472
3 Trugtee8 remuneratlon and expenges
During the year th¢ charity made no remuneration lo the trustees.
l)a8e I I

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Notes to the Financial Statements for the Year Ended 31 July 2024
4 Staff cogtg
Th¢ ag￿egate payroll costs were as follows..
2024
2023
Staff costs during the year were:
Wages and salaries
Social security Wsts
Pension costs
Other staff costs
215,299
9.411
2,554
976
205.539
6,876
1.585
524
228,240
214,524
The monthly avera8¢ number of p¢rsons (includinB senior rnanag¢m¢nt team) employed by the charity during
the year expressed as full time equivalenis was as follows..
2024
2023
Number of Employee
15
No employee received ernolumenls of more than £60,000 durin8 the year.
5 Independent examiner's remuner¥tlon
2024
2023
Independent Examiner's remuneralion
594
594
Pa&Je 12

WELLS (ALL SAINTS) PKE-SCHOOL LIMITED
Notes to the Financial Statements for the Year Ended 31 July 2024
6 Taxation
The charity is a registered charity and is therefore exempl from laxalion.
7 Tangible fixed assets
Furniture and
equlpment
To¢al
Cost
Al l August 2023
At 31 July 2024
5,947
5,947
5,947
5,947
Depreciation
At l August 2023
Charge for the year
At 31 July 2024
3,416
818
3,416
818
4,234
4,234
Net book value
At 31 July 2024
1,713
1,713
At 31 July 2023
2,531
2,531
8 Debtor$
2U24
2023
Trade debtors
Prepayments
Other debtors
455
9,385
24
7,358
7,359
9,864
9 Cash and eayh equlvalenl$
2024
2023
Cash on hand
Cash at bank
169
225,574
232
206,622
225,743
206,854
10 Creditors: amounts falling due within one year
Page 13

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Iyotes to the Financial Statements for the Year Ended 31 July 2024
2024
2023
Other creditors
Accruals
510
1,644
493
1,644
2,154
2,137
11 Pension Ydnd other 8chem¢g
Defined contributlon pension scheme
The charity operutes 8 defined Contribution penbion scheme. The pension cost charb?e for the year repre¥ents
contributions payable by the charity to the scheme aT]d amounted to £2,554 (2023 - £1,585).
12 Commltment$
Capltal commitments
Board of Trusiees as whole is an ultimalL controlling party.
The total atnount Lontracled for but nvl provided in the financial statements was £Nil (2023 - £Nil).
13 Funds
Balance 4t I
August 2V23
Incomlng
reyi>ur¢eg
R¢$vurces
expendL.d
Balance al 31
July 2024
Unre8trl¢ted fund9
General
217,112
2C)(),064
283,51)
232,661
I'age 14

WELLS (ALL SAINTS) PRE-SCHOOL LIMITED
Notes to the Financial Statements for the Year Ended 31 July 2024
14 ADaly$l$ of net asse¢$ between funds
Unreytricted
fundy
Generxl
Total fundy
Tangible fixed assets
Current assets
Current liabilities
1,713
233,102
(2,154)
1,713
233.102
(2,154
Tolal net assets
232,661
232,661
IS Rclated party trY4nsactions
Durin8 the year th¢ charity rnad¢ the follomryng related pl￿Y transa¢lions'.
Following Trustees/Secretary ¥hildren attended preschoL)l and paid nom]al slandurd, full fees.
- Jennifer Miller
- Mrs. Ruth Lilian Norvell
Ms Jessica Buluilis
- Ms. Natalie Young
At the balance sheet dale the amount due lolfrom wab £Nil (2023 - £Nil).
Pag¢ 15