| Trustees | D E Sutton | |||||||
|---|---|---|---|---|---|---|---|---|
| C Brown | ||||||||
| R J Gordon | ||||||||
| J S Lowe | ||||||||
| C R Gray | (Appointed | 23 May 2021) | ||||||
| C Mackie | (Appointed | 28 February 2021) | ||||||
| H Thompson | (Appointed | 28 February 2021) | ||||||
| Honorary | President | Emily Bambridge | ||||||
| Charity | number | 1100783 | ||||||
| Company | number | 04548232 | ||||||
| Registered | office | Willetts | ||||||
| Blackham | ||||||||
| Tunbridge | Wells | |||||||
| Kent | ||||||||
| England | ||||||||
| TN3 9TX | ||||||||
| Independent | examiner | Joanne Baldwin |
||||||
| The Oakley | ||||||||
| Kidderminster | Road | |||||||
| l3roitwich | ||||||||
| Worcestershire | ||||||||
| WR9 9AY |
| Page | |||||
|---|---|---|---|---|---|
| Trustees' | report | 1-4 | |||
| Independent exaniiner's |
repoi% | ||||
| Statement | of financial | activities | |||
| Balance sheet | |||||
| Notes to | the financ!al | statemen | s | 8-13 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| Notes | ||||||||
| Income from: | ||||||||
| Donations and |
legacies | 28 | 900 | |||||
| Income from charitable | activities | 19,519 | 1,489 | |||||
| Income from other | trading | activities | 7,097 | 4,572 | ||||
| Investments | 2 | |||||||
| Total income | 26,644 | 6,963 | ||||||
| Ex enditure on: |
||||||||
| Charitable activities |
2'I,230 | 6,310 | ||||||
| Net income for the year/ | ||||||||
| Net movement | in | funds | 5,414 | |||||
| Fund balances | at | 1 September | 2020 | 17,243 | 16,590 | |||
| Fund balances | at 31 August | 2021 | 22,657 | 17,243 |
| 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Tangible assets | 183 | ||||||||
| Current assets | |||||||||
| Debtors | 2,378 | 2,679 | |||||||
| Cash at bank | and | in | hand | 26,938 | 18 545 | ||||
| 29,316 | 21,224 | ||||||||
| Creditors: amounts | falling | due within | |||||||
| one year | (6,659) | (4,164) | |||||||
| Net current assets | 22,657 | 17,060 | |||||||
| Total assets | less | current | liabilities | 22,657 | 17,243 | ||||
| Income funds | |||||||||
| Unrestricted | funds | 22,657 | 17,243 | ||||||
| 22,657 | 17,243 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| F | |||||||
| Donations and gifts |
|||||||
| Gift aid recoverable | 900 | ||||||
| 4 | Income from | charitable | activities | ||||
| 2020 | |||||||
| E | |||||||
| Haflinger breed shows |
18,334 | ||||||
| Registration | fees 8 passports | 145 | 927 | ||||
| Sale of Points | Books | 120 | 75 | ||||
| Online dressage | 920 | 487 | |||||
| 19,519 | 1,489 | ||||||
| 5 | Income from | other trading | activities | ||||
| unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| F | |||||||
| Membership | subscriptions | 5,580 | 3,929 | ||||
| Sale of merchandise | 1,517 | 643 | |||||
| Income from | other trading | activities | 7,097 | 4,572 | |||
| 6 | Investments | ||||||
| Total | Unrestricted | ||||||
| funds | |||||||
| 2021 | 2020 | ||||||
| F | |||||||
| Bank interest | receivable |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||
| Depreciation | 183 | 61 | |||||||
| Haflinger breed shows |
'I4,290 | 1,132 | |||||||
| Registration fees |
'l,302 | 116 | |||||||
| Merchandise for sale |
1,195 | 605 | |||||||
| Newsletter costs |
1,357 | 950 | |||||||
| Online dressage | 20 | ||||||||
| 18,327 | 2,884 | ||||||||
| Share of support costs (see note 8) | 2,330 | 2,019 | |||||||
| Share of governance | costs (see note | 8) | 573 | 1,407 | |||||
| 21,230 | 6,310 | ||||||||
| 8 | Support costs | ||||||||
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
| costs | costs | costs | costs | ||||||
| C | F | E | |||||||
| insurance | 946 | 946 | 1,'l24 | 1,124 | |||||
| Advertising and website |
622 | 622 | 547 | 547 | |||||
| Subscription s | 354 | 354 | 335 | 335 | |||||
| Sundry expenses | 408 | 408 | 13 | 13 | |||||
| Audit fees | 450 | 450 | 480 | 480 | |||||
| Legal and professional | 354 | 354 | |||||||
| AGM 8 committee | |||||||||
| meeting costs | 123 | 123 | 573 | 573 | |||||
| 2,330 | 2,903 | 2,019 | 'l,407 | 3,426 | |||||
| Analysed between |
|||||||||
| Charitable activities |
2,330 | 573 | 2,903 | 2,019 | 1,407 | 3,426 |
| 'l1 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Fixtures | antt fittings | ||||||
| Cost | |||||||
| At 1 September 2020 |
8,237 | ||||||
| At 31 August | 2021 | 8,237 | |||||
| Depreciation | and itnpairment | ||||||
| At 1 September 2020 |
8,054 | ||||||
| Depreciation | charged | in the year | 183 | ||||
| At 31August | 2021 | 8,237 | |||||
| Carrying amount |
|||||||
| At 31 August | 2021 | ||||||
| At 31 August | 2020 | 183 | |||||
| 12 | Debtors | ||||||
| 2020 | |||||||
| Amounts falling due |
within | one year: | |||||
| Other debtors | 1,800 | 1,800 | |||||
| Prepayments | and accrued | income | 578 | 879 | |||
| 2,378 | 2,679 | ||||||
| 13 | Creditors: amounts | falling | due within one year | ||||
| 2020 | |||||||
| F | |||||||
| Accruals and | deferred | income | 6,659 | 4,164 | |||
| 14 | Related party | transactions |