| Registered | Charity Name | Charity Name | Kadampa | Meditation | Meditation | Centre London |
|---|---|---|---|---|---|---|
| Company | Registration | Number | 04737200 | |||
| Registered | Charity Number | 1100615 | ||||
| Registered | Office | 1a Ashridge | Way | |||
| London | ||||||
| SM4 4EF | ||||||
| England |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | |||
| 31.12.22 | 31.12.22 | 31.12.22 | 31.12.21 | |
| E | E | E | ||
| INCOME FROM CHARITABLE ACTIVITIES | ||||
| Voluntary income |
14,780 | 14,780 | 5,192 | |
| Courses 8 retreats | 93,369 | 93,369 | 79,119 | |
| Accommodation income |
6,988 | 6,988 | 15,800 | |
| Gift shop | 12,872 | 12,872 | 10,877 | |
| Other Income | 0 | 0 | 322 | |
| TOTAL INCOMING RESOURCES |
128,009 | 128,009 | 111,310 | |
| EXPENDITURE ON CHARITABLE ACTIVITIES | ||||
| Sponsorship | 22,309 | 22,309 | 23I417 | |
| Courses 8L Retreats |
26,716 | 26,716 | 16,893 | |
| Accommodation expense |
105,322 | 105,322 | 151,457 | |
| Gift shop | 7,861 | 7,861 | 5,139 | |
| TOTAL RESOURCES EXPENDED | 162,208 | 162,208 | 196,906 | |
| Surplus/(Deficit) forthe year |
(34,199) | (34,199) | (85,596) | |
| Profit on Sale ofFreehold Property | 0 | 0 | 586,755 | |
| Net movement in resources |
(34,199) | 0 | (34,199) | 501,159 |
| Reconciliation ofFunds | ||||
| Net Incoming Resources |
(34,199) | (34,199) | 501,159 | |
| Funds Brought Forward 01.01.22 | 1,034,941 | 7,906 | 1,042,847 | 541,688 |
| Transfer of Funds (Note 2) | 7,906 | (7,906) | 0 | 0 |
| Funds Carried Forward 31.12.22 | 1,008,648 | 0 | 1,008,648 | 1,042,847 |
| 3.Tangible Fixed Assets |
||||
|---|---|---|---|---|
| Freehold | Property | Fixtures & | Total | |
| Property | Improvements | Fittings | ||
| E | E | |||
| Cost | ||||
| As at 1"January 2022 | 750,000 | 12,909 | 23,167 | 786,076 |
| Disposals | 0 | |||
| Additions | 0 | |||
| As at 31'i December 2022 | 750,000 | 12,909 | 23,167 | 786,076 |
| Depreciation As at '1"January 2022 |
17,128 | 17p128 | ||
| Disposals | ||||
| Charge for the Period | 929 | 929 | ||
| As at31"December 2022 | 0 | 0 | 18,057 | 18,057 |
| Net book value at31" | 750,000 | 12,909 | 5,110 | 768,019 |
| December 2022 |
| 5.Stocks | 2022 | 2021 | ||
| E | E | |||
| Stocks af books and statues | 12,210 | 13,834 | ||
| 6.Debtors &Prepayments | 2022 | 2021 | ||
| E | ||||
| Debtors | 0 | 270 | ||
| Prepayments | 2,074 | 721 | ||
| 2,071 | 991 | |||
| 7.Creditors: Amounts | falling due within one year | 2022 | 2021 | |
| E | E | |||
| Bank loans (mortgage | principal) | 0 | 0 | |
| Other creditors | 550 | 550 | ||
| Accruals | 0 | 1,120 | ||
| Bounce Back Government | loan | 39,243 | 40,000 | |
| 39,793 | 41,670 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| 31.12.22 | 31.12.22 | 31.12.22 | 31.12.21 | ||
| E | f | E | E | ||
| 8, EXPENDITURE BREAKDOWN | |||||
| Sponsorship | 22,309 | 22,309 | 23,417 | ||
| Courses &retreats | |||||
| Meditation room costs |
6,063 | 6,063 | 4,374 | ||
| GP venues and related |
6,290 | 6,290 | 1,462 | ||
| Advertising and publicity |
7,725 | 7,725 | 4,167 | ||
| Travel expense | 6,638 | 6,638 | 6,890 | ||
| Total courses &retreats | 26,716 | 26,716 | 16,893 | ||
| Accommodation and Administrative |
|||||
| Building improvement | 2,055 | 2,055 | 37,459 | ||
| Centre rates and utilities | 28,182 | 28,182 | 18,188 | ||
| Cleaning and maintenance |
9,139 | 9,139 | 6,064 | ||
| Household and garden |
4,325 | 4,325 | 429 | ||
| Provision for depreciation | 929 | 929 | 929 | ||
| Insurance | 2,699 | ~2,699 | 2,503 | ||
| Administrative costs |
5,632 | 5,632 | 9,714 | ||
| Donations | 48,712 | 48,712 | 50,561 | ||
| Professiona Ifees |
724 | 724 | 5,181 | ||
| Bank charges | 2,244 | 2,244 | 1,428 | ||
| Interest payable | 681 | 681 | 19,001 | ||
| Total Accommodation | & | 105,322 | 105,322 | 151,457 | |
| Administrative | |||||
| Gift Shop | 7,861 | 7,861 | 5,139 | ||
| Total | 162,208 | 162,208 | 196,906 |