OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Total Tota I
funds funds
31.12.21 31.12.21 31.12.21 31.12.20
E E E E
INCOME FROM CHARITABLE ACTIVITIES
Voluntary
income
5,192 5,192 11,178
Courses & retreats 79,119 79,119 101,849
Accommodation
income
15,800 15,800 33,092
Gift shop 10,877 10,877 15,819
Other Income 322 322 518
TOTAL INCOMING
RESOURCES
111,310 111,310 162,456
EXPENDITURE ON CHARITABLE ACTIVITIES
Sponsorship 23,417 23,417 17,392
Courses &Retreats 16,893 16,893 25,084
Accommodation
expense
151,457 151,457 102,713
Gift shop 5,139 5,139 7,010
TOTAL RESOURCES EXPENDED 196,906 196,906 152,199
Surplus/(Deficit)
for the year
(85,596) -85,596 10,257
Profit on Sale of Freehold Property (Note 2) 586,755 586,755
Net movement
in resources
501,159 501,159 10,257
Reconciliation
of Funds
Net Incoming Resources 501,159 501,159 10,257
Funds Brought Forward 01.01.21 533,782 7,906 541,688 531,431
Funds Carried Forward 31.12.21 1,034,941 7,906 1,042,847 541,688
KADAMPA MEDITATION MEDITATION CENTRE LONDON
(COMPANY LIMITED BYGUARANTEE)
BALANCE SHEET AS AT DECEMBER 31"2021
2021 2020
Note E E
FIXEDASSETS
Tangible Assets 768,948 998,361
NON CURRENT ASSETS
Loans Receivable 250,000
CURRENT ASSETS
Stock 13,834 18,340
Debtors 991 1,271
Cash at Bank and in hand 50,744 16,476
65,569 36,087
CREDITORS: Amounts
falling due within one year 41'670 87,967
NET CURRENT ASSETS 23,899 (51,880)
CREDITORS: Amounts
Falling due after more (404,793)
than one year
NET ASSETS 1,042,847 541,688
Funds ofthe Charity
Unrestricted
income Funds
1,034,941 533,782
Restricted income Funds 7,906 7,906
1,042,847 541,688

2. Disposal of Property 2. Disposal of Property Asset Asset
The sale relates to a property held by the charity for ten years; 'Oakleigh', Herbert Road. The amount received was E1,600,000
and after repaying the bank mortgage, a loan from NKT-IKBU and other disposal costs, a profit off586,755 was made. This will
be used to further the general objects of the charity.
3.Tangible
Fixed
Assets
Freehold Property Fixtures gi Total
Property Improvements Fittings
E E E
Cost
As at ln January 2021 910,000 81,393 23,167 1,014,560
Disposals (910,000) (82,359) (992,359)
Additions 750,000 13,875 763,875
As at 31"December 2021 750,000 12,909 786,076
Depreciation
As at '1"January 2021
16,199 16,199
Disposals
Charge for the Period 929 929
As at 31"December 2021 17,128 17,128
Net book value at 31" 750,000 12,909 6,039 768,948
December 2021
4. Loan made during year 2021
During the year, a loan off250,000 (Two Hundred and Fifty Thousand Pounds) was made to New Kadampa Tradition
- International
Kadampa
Buddhist Union (Company No. 02758093, Charity Reg No (England) 1015054.
The terms ofthe loan are on demand, and it is without interest.
5.Stocks 2021 2020
E E
Stocks of books and Statues 13,834 18,340
6.Debtors
Ik Prepayments
2021 2020
E E
Debtors 270
Prepayments 721 1,271
991 1,271
7.Creditors: Amounts falling due within one year 2021 2020
E E
Bank loans (mortgage principal) 20,267
Other creditors 550 1,310
Accruals 1,120 745
Loan (New Kadampa Tradition - International Buddhist Union) 65,645
Bounce Back Government loan 40,000 1
Accruals 1,120 745
41,670 87,967

8.Creditors: Amounts falling due 2021 2020
after more than one year
E
Long term mortgage principal 404,793
Unrestricted Restricted Total Total
Funds Funds
31.12.21 31.12.21 31.12.21 31.12.20
E E E E
9.EXPENDITURE BREAKDOWN
Building improvement 37,459 37,459 6,875
Centre rates and utilities 18,188 18,188 16,009
Cleaning
and maintenance
6,064 6,064 5,503
Meditation
room costs
(incl. offerings) 4,374 4,374 5,267
GP venues
and related
expenditure 1,462 1,462 4,718
Temple shop expenses 5,139 5,139 7,010
Sponsorship
costs
23,417 23,417 17,392
I-lousehold
and garden
429 429 0
Provision for depreciation 929 929 929
Insurance 2,503 2,503 2,837
Advertising
and publicity
4,167 4,167 11,900
Administrative
costs
9,714 9,714 14,460
Travel expenses 6,890 6,890 8,178
Donations 50,561 50,561 30,009
Governance
costs;
Professional
fees
5,181 5,181 2,707
Bank charges 1,428 1,428 1,646
Interest
payable
19,001 19,001 16,759
Total 196,906 196,906 152,199