2023-12-31-accounts - Worldwide Veterinary Service

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

WORLDWIDE VETERINARY SERVICE (A company limited by guarantee)

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

Company Number: 04773693 Charity Number: 1100485

WORLDWIDE VETERINARY SERVICE

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

	Page
Trustees' Report	1 to 5
Legal and Administrative Information	6
Independent Auditors' Report	7 to 9
Statement of Financial Activities	10
Balance Sheet	11
Statement of Cash Flow	12
Notes to the Financial Statements	13 to 23

WORLDWIDE VETERINARY SERVICE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

The trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the financial statements of Worldwide Veterinary Service (the charity) for the year ended 31 December 2023.

Legal and administrative information set out on page 6 forms part of this report. The Trustees confirm that the annual report and financial statements of the charity comply with current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP) FRS102 "Accounting and Reporting by Charities". Worldwide Veterinary Service is a company limited by guarantee, as defined by the Companies Act 2006, and was incorporated on 21 May 2003, with amendments to the Memorandum and Articles effective 30 April 2023 and changes to the charity's objects being made on 18 April 2024.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Worldwide Veterinary Service is a company limited by guarantee, as defined by the Companies Act 2006, and was incorporated on 21 May 2003, and amended by Special Resolution on 20 October 2003. It was registered as a charity on 3 November 2003. Its governing document is its memorandum and articles of association, which established the objects and powers of the charity.

Trustees

The trustees who served during the year and up to the date of this report were as follows:

N J Bell (resigned 01/05/2023) L Ward (resigned 01/05/2023) J D Gaye (resigned 01/05/2023) I A Battersby (appointed 01/05/2023) R C Lowe (resigned 01/05/2023) P G Daubeny (appointed 01/05/2023) Dr R Mellanby J L Howard (appointed 01/05/2023) C Munns (resigned 01/05/2023) O J Sharp (appointed 01/05/2023) C Rutland (resigned 01/05/2023)

The Countess of Shaftesbury continues to be Patron of the charity.

Transfer Agreement with Dogs Trust and Mission Rabies

On 25 April 2023, WVS entered into an agreement with Dogs Trust (Charity Registration Number 227523 in England and Wales and SC037843 in Scotland). Dogs Trust Worldwide, a subsidiary of Dogs Trust, has provided significant grants to WVS over many years. On the same date WVS also entered into a transfer agreement with Dogs Trust and Mission Rabies (Charity Registration Number 1162293 and Company Number 08945645). As a consequence of these agreements, on 1 May 2023 Dogs Trust became the sole member of WVS and WVS became the sole member of Mission Rabies. The trustees of WVS also changed on this date as reflected above. On the same date all Mission Rabies’s assets, intellectual property, liabilities and staff transferred to WVS. As part of the agreement, Dogs Trust has given an undertaking to provide substantially increased funding to WVS in the coming years.

Due to the transfer agreement the reserves, assets and liabilities of Mission Rabies were transferred into WVS as at 1st May 2023. Thereafter, all Mission Rabies income and expenditure for the 8 months 1 May to 31 December have been fully included within the WVS Statement of Financial Activities. The value of transferred Mission Rabies funds as at 1st May 2023 amounted to £713,029 (see note 21).

In 2024, as part of a group restructure, the charity’s significant controlling entity Dogs Trust and Dogs Trust Worldwide (a subsidiary of Dogs Trust) are working under one shared charity number, with assets of Dogs Trust having transferred to Dogs Trust Worldwide and Dogs Trust Worldwide renamed Dogs Trust. This ensures that Dogs Trust operates through a more fit-for-purpose corporate structure i.e. an incorporated charitable company. This was agreed by Dogs Trust’s members at the AGM in September 2022 and the transfer took place on 1st July 2024. Therefore, from 1st July 2024, the charity’s significant controlling enity is the former Dogs Trust Worldwide, renamed to Dogs Trust (Company number 09365971, Charity number 1167663).

WORLDWIDE VETERINARY SERVICE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Recruitment and appointment of new trustees

The trustees are all members of the management committee. The committee shall have power at any time to appoint any person to be a committee member, either to fill a casual vacancy or as an addition to the existing members.

The Trustees have regards to Charity Commission guidance to ensure they meet their objectives on public benefit and ensure that all Trustees have a full understanding of their statutory responsibilities and how such can be best discharged. New Trustees are appointed as per section 105 of the charity’s Articles of Association.

Organisational structure

The charity is administered by the Trustees. The Trustees meet regularly during the year and receive reports on the state and developments of the affairs of the charity. Committees and working groups are formed to support the Trustees when appropriate, on a temporary basis. The day-to-day running of the charity is devolved to the Chief Executive Officer, supported by other key management personnel. Pay of key personnel is reviewed annually by the Trustees and benchmarked to industry standard in the animal welfare charity sector.

Volunteers are members of the public who are directly assisting with the practical work of the charity and are unremunerated, participating and assisting of their own free will and at their own risk.

Risk management

Risk is embedded within the organisation and risk management is factored into business planning, performance management, audit and assurance, business continuity management and project management. All projects and countries look at risks specific to their particular context. Enterprise-wide risks that could have a major impact on Worldwide Veterinary Service as a whole are those reviewed by Trustees and management. There are myriad enterprise risks to which Worldwide Veterinary Service is exposed. The management team have identified a ‘long list’ of risks, split between five main categories:

Governance
Operational
External (Political and Environmental)
Financial
Legal and Regulatory

The purpose of introducing categories is to stimulate thinking and ensure that a comprehensive list of potential risks is developed. From this list a subset of 12 ‘priority risks’ are chosen, which are considered by management and trustees as particularly relevant and important at that point in time. These must have a high level of significance, and be relevant to the current operational challenges and external environment. Most link to an objective or objectives from our strategy. Focusing senior management and Trustees on a smaller number of critical risks means we are able to have far more in depth discussions about whether these are the correct principal risks, and what we should be doing to mitigate them. Each principal risk is entered into a risk log; it is dated, summarised, categorised, assigned an owner, and linked to specific strategic objectives. Priority risks change quite often and changes can be submitted to the Trustees at any time.

OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT

The charity's objects are to protect and relieve dogs and other animals throughout the world, in the directors' discretion from maltreatment, cruelty and suffering, and to advance human health and animal welfare through:

veterinary training and veterinary advice and support;
[participating in initiatives for the global elimination of rabies;]
[assisting with education projects relating to animal health and welfare and zoonotic diseases;]
[assisting with the design and implementation of rabies vaccination, surveillance and education programmes; and]
[providing a global resource for use by organisations involved in the elimination of rabies and other diseases.]

WORLDWIDE VETERINARY SERVICE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

For over 20 years, Worldwide Veterinary Service (WVS) been at the forefront of animal welfare. Through our International Training Centres, aid parcels, outreach programmes, and by deploying vets to where they are most needed, we provide a lifeline for thousands of animals in places where no one else can.

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

2023 was a massive year with new and expanding projects worldwide. Together we have given thousands of animals access to care through the deployment of veterinary teams, global aid parcel shipments, and expert training for local and international veterinary professionals.

Over 70,000 animals were directly treated by our dedicated teams. Not only this, but thousands more have benefited from the training and support we have provided to veterinary professionals, organisations, and owners. Striving to create healthier, happier animal populations, your support has allowed us to perform 26,564 sterilisation surgeries and directly administer 318,673 vaccinations; a further 633,398 were administered in conjunction with the International Rabies Taskforce (IRT) and other partner organisations, with technical support and guidance provided by our teams.

Through our expert training programmes, we have ensured that high-quality care can continue in places that have limited access to veterinary services, empowering communities, and raising the standard of care delivered.

In 2023, over 3,924 vets and vet students were trained though our ITCs, All-Terrain Clinic, Taskforce, and outreach programmes, with our online WVS Academy allowing us to reach thousands more. Through our education programmes, we successfully reached an impressive 1,205,076 children, along with 23,204 teachers and 239,240 community members. Our rabies prevention lessons equip people with the knowledge that will save their life from one of the world’s oldest and deadliest diseases.

Our veterinary aid shipments have continued to provide a lifeline for animals globally with 854 parcels sent to 66 different countries. We have supported more than 200 animal welfare organisations to treat a variety of species in some of the world’s most deprived areas, where even basic care is often lacking. By providing these essential supplies, ranging from pain medication to life-saving equipment, we are significantly enhancing the well-being of sick and injured animals in distress.

Achievements

Here’s some of the achievements in 2023 that have impacted the lives of thousands of people and animals around the world:

71,570 animals treated;
852,071 animals vaccinated;
854 parcels sent;
206 charities helped;
3,924 vets trained;
1,467,520 people reached through education programmes.

Thanks to the inspiring commitment and dedication of our staff, volunteers, partners, and donors, our collective efforts have accelerated this year, creating positive change for animal welfare and fostering healthier communities. We are extremely grateful to all the volunteers and supporters who are an integral part of our team. We now look on to the year ahead, recognising that there is still much to do until every animal receives the expert care they deserve.

Financial review

During the period, the charity raised £4,848,444 (2022: £1,939,810) through donations, legacies, grants, course and trip fees, shop income and investment income. £4,965,853 (2022: £2,121,762) was spent on funding the charitable activites and support costs.

WORLDWIDE VETERINARY SERVICE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

On 1st May 2023 a fund transfer of £713,029 was made from Mission Rabies to Worldwide Veterinary Services. This can be seen within the Statement of Financial Activities and further detail is given in note 21 to the accounts. This transfer represents the Mission Rabies fund balances held in restricted and unrestricted as at 30 April 2023 and is now held within the funds of WVS.

As a result the net income of the charity for the year was £595,620 (2022: net expenditure of £181,952).

RESERVES POLICY

The trustees have determined that the charity shall maintain free reserves at a level equivalent to two months worth of working capital, two months of expected grant payments and a minimum of £50,000 aside for emergency relief activities, the estimate of which would total £860,000. The trustees believe that this amount is sufficient given the funding commitments to WVS by its parent, Dogs Trust. At the year end unrestricted free reserves were £1,240,925 (2022: £625,646). This is in excess of target reserves and efforts will be made in 2024 to reduce this balance, using the funds to support and expand charitable activities and projects. Following the restructure in the year the trustees have reviewed the budget and the forecast funding pipeline and are in the process of considering areas for investment and opportunities in relation to where activities will be focused.

At the end of the year total reserves of WVS were £1,569,942 (2022: £974,322), of this restricted reserves were £285,030 (2022: £348,676) and unrestricted reserves were £1,284,912 (2022: £625,646). Free reserves are calculated as unrestricted funds less those unrestricted funds represented by fixed assets with free reserves therefore reported as £1,240,925 at the year end (2022: £625,646).

GOING CONCERN

The Trustees assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast a significant doubt on the ability of the Charity to continue as a going concern. The Trustees make this assessment for the period to December 2027 considered through budgets, cashflow forecasts and detailed targeted key performance indicators.

The Trustees have a reasonable expectation that the Charity will have adequate resources to continue in operation until at least December 2027. Consequently, the Trustees have concluded that it is appropriate to adopt the going concern basis in preparing the annual statements.

FUNDRAISING ACTIVITIES

All fundraising activities are managed by Worldwide Veterinary Service’s staff. We do not engage third parties to raise funds on our behalf. We are mindful that no fundraising should be unreasonably persistent or apply undue pressure on anyone or intrude on anyone’s privacy. We are registered with the Fundraising Regulator and follow their Code of Fundraising Practice, this includes ensuring we are mindful of vulnerable people in fundraising, taking all reasonable steps to treat donors fairly, and take into account the needs of any possible donor who may be in vulnerable circumstances or need extra care and support to make an informed decision. Other than funding from Dogs Trust, our parent charity, the majority of funding is raised through grant applications. We do not share our supporters’ data with anyone else and we follow all relevant data protection guidelines and laws. There were no fundraising complaints made to WVS in 2023 (2022: none).

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The Trustees (who are the directors of Worldwide Veterinary Service for the purpose of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

WORLDWIDE VETERINARY SERVICE

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023

Company law requires the Trustees to prepare the financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing those financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The Trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

In so far as the Trustees are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the charitable company’s auditors are unaware, and each Trustee has taken all the steps that he or she ought to have taken as a Trustee in order to make himself or herself aware of any relevant audit information and to establish that the charitable company’s auditors are aware of that information.

AUDITORS

Crowe U.K. LLP were appointed as the charity’s auditors during the year and have expressed their willingness to continue in that capacity.

This report has been prepared taking advantage of the exemptions available to small companies under the Companies Act 2006.

Approved by the Board of Trustees on 19th September 2024 and signed on their behalf by:

Owen Sharp Chair of Trustees

WORLDWIDE VETERINARY SERVICE LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2023

Status

The organisation is a company limited by guarantee, incorporated on 21 May 2003 and registered as a charity on 3 November 2003.

Company Number 04773693 Charity Number 1100485 Registered Office 4 Castle Street Cranborne Dorset BH21 5PZ Patron The Countess of Shaftesbury Trustees N J Bell resigned 01/05/2023 J D Gaye resigned 01/05/2023 R C Lowe resigned 01/05/2023 Dr R Mellanby C Munns resigned 01/05/2023 C Rutland resigned 01/05/2023 L Ward resigned 01/05/2023 I A Battersby appointed 01/05/2023 P G Daubeny appointed 01/05/2023 J L Howard appointed 01/05/2023 O J Sharp appointed 01/05/2023 Chief Executive L Gamble Other Key Management Andrew Gibson - Director of Research Frederic Lohr - Director of Partnerships Gareth Thomas - Director of Education Bankers Lloyds Bank plc 82 High Street Honiton EX14 1JJ Auditor Crowe U.K. LLP 2nd Floor, 55 Ludgate Hill London EC4M 7JW

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WORLDWIDE VETERINARY SERVICE

Opinion

We have audited the financial statements of Worldwide Veterinary Service (‘the charitable company’) for the year ended 31 December 2023 which comprise the Statement of Financial Activities, Balance Sheet, statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the charitable company’s affairs as at 31 December 2023 and of its income and expenditure, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
•[have been prepared in accordance with the requirements of the Companies Act 2006. ]

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit:

the information given in the trustees’ report, which includes the directors’ report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report included within the trustees’ report have been prepared in accordance with applicable legal requirements.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WORLDWIDE VETERINARY SERVICE

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate and proper accounting records have not been kept; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of trustees' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the trustees’ and directors’ report and from the requirement to prepare a strategic report.

Responsibilities of Trustees

As explained more fully in the trustees’ responsibilities statement [set out on page 4], the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and noncompliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 together with the Charities SORP (FRS102) 2019. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF WORLDWIDE VETERINARY SERVICE

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were UK taxation legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Directors about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicola May Senior Statutory Auditor

For and on behalf of Crowe U.K. LLP, Statutory Auditor London

Date: 19th September 2024

WORLDWIDE VETERINARY SERVICE

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2023

----- Start of picture text -----
INCOME AND EXPENDITURE Funds 2023 2022
Unrestricted Restricted Total Total
Note £ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 4 189,468 57,176 246,644 132,401
Charitable activities 5 3,470,223 1,062,617 4,532,840 1,751,856
Other trading activities 6 48,254 - 48,254 54,987
Investments 20,706 - 20,706 566
Transfer in of funds from Mission Rabies as at
1st May 2023 21 218,596 494,433 713,029 -
Total income 3,947,247 1,614,226 5,561,473 1,939,810
EXPENDITURE ON:
Raising funds 7 44,515 - 44,515 55,664
Charitable activities 8 3,243,466 1,677,872 4,921,338 2,066,098
Total expenditure 3,287,981 1,677,872 4,965,853 2,121,762
NET INCOME/(EXPENDITURE) 659,266 (63,646) 595,620 (181,952)
Transfers between funds 15 - - - -
NET MOVEMENT IN FUNDS 659,266 (63,646) 595,620 (181,952)
RECONCILIATION OF FUNDS:
Total funds brought forward 625,646 348,676 974,322 1,156,274
TOTAL FUNDS CARRIED FORWARD 1,284,912 285,030 1,569,942 974,322
----- End of picture text -----

All of the above results are derived from continuing activities.

There were no other recognised gains or losses other than those stated above.

The notes form part of these financial statements

WORLDWIDE VETERINARY SERVICE

BALANCE SHEET

AS AT 31 DECEMBER 2023

----- Start of picture text -----
2023 2022
Note £ £
FIXED ASSETS
Tangible fixed assets 12 43,987 -
CURRENT ASSETS
Debtors 13 71,991 5,642
Cash at bank and in hand 1,552,052 1,067,116
1,624,043 1,072,758
CREDITORS: AMOUNTS DUE WITHIN ONE YEAR 14 (98,088) (98,436)
NET CURRENT ASSETS 1,525,955 974,322
NET ASSETS 1,569,942 974,322
FUNDS
Unrestricted funds 15 1,284,912 625,646
Restricted funds 15 285,030 348,676
TOTAL FUNDS 16 1,569,942 974,322
----- End of picture text -----

The financial statements were approved and authorised for issue by the Board of Trustees on 19th September 2024 and were signed on its behalf by:

Owne Sharp Chair of Trustees

Company registration number: 04773693

The notes form part of these financial statements

WORLDWIDE VETERINARY SERVICE

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

----- Start of picture text -----
2023 2022
Notes £ £
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by/(used in) operating activities a 520,937 (122,227)
Cash flows from investing activities:
Interest income 20,706 566
Purchases of fixed assets (56,707) -
Net cash (used in)/provided by investing activities (36,001) 566
CHANGE IN CASH AND CASH EQUIVALENTS FOR THE YEAR 484,936 (121,661)
Cash and cash equivalents brought forward b 1,067,116 1,188,777
CASH AND CASH EQUIVALENTS CARRIED FORWARD
AT 31 MARCH b 1,552,052 1,067,116
a) Reconciliation of net income/(expenditure) to net cash flow from operating activities
2023 2022
£ £
Net income/(expenditure) for the year as per the
Statement of Financial Activities 595,620 (181,952)
Adjusted for:
-
Depreciation 21,036
Investment income (20,706) (566)
Fixed assets transferred over from Mission Rabies (8,316) -
(Increase)/decrease in debtors (66,349) (108)
(Decrease)/increase in creditors (348) 60,399
Net cash provided/(used in) by operating activities 520,937 (122,227)
b) Analysis of cash and cash equivalents
2023 2022
£ £
Cash at bank and in hand 1,552,052 1,067,116
----- End of picture text -----

No net debt reconciliation has been presented as there is no debt to report in the note.

The notes form part of these financial statements.

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES

1.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention and in accordance with applicable Accounting Standards in the United Kingdom, the accounting regulations issued under the Companies Act 2006 and the Statement of Recommended Practice (SORP) FRS 102 “Accounting and Reporting by Charities”.

The charity meets the definition of a public benefit entity under FRS 102.

1.2 GOING CONCERN

1.3 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

No significant judgements have been made by the Trustees in preparing these financial statements.

Other than detailed below for donated veterinary medicines, no key sources of estimation uncertainty have been identified by the Trustees in preparing these financial statements.

1.4 INCOME

All incoming resources are included in the Statement of Financial Activities when the income is probable, the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Where incoming resources are received for a future specific time period, the amount relating to the period beyond the balance sheet date is shown as deferred income within current liabilities on the balance sheet.

The charity receives donations of veterinary medicines which are close to their expiry dates. Such medicines can only be used if they are distributed to the charity's ultimate beneficiaries prior to expiration; if the medicines cannot be so used they have to be disposed of. No value is attributed to such donations, due to their very short lives their net realisable value is considered to be £nil.

Grants are credited to incoming resources when they are receivable, unless they are for activities that relate to a specific future period, in which case they are deferred to that period.

Legacies are accounted for where there is entitlement, probability of receipt and amounts can be measured. For residuary legacies, entitlement is deemed to be the earlier of settled estate accounts or notification of a pending payment or actual payment being received. For pecuniary legacies these are recognised on confirmation that probate has been obtained.

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES (continued)

1.5 EXPENDITURE

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources. Expenditure includes attributable VAT which cannot be recovered.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

1.6 ALLOCATION AND APPORTIONMENT OF COSTS

All costs are allocated between expenditure categories in the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly; others are apportioned on an appropriate basis.

1.7 TANGIBLE FIXED ASSETS AND DEPRECIATION

Expenditure on fixed assets is capitalised except for expenditure incurred on the replacement of assets of low value with a short life. Repair, renovation and replacement expenditure is written off as expenditure in the statement of financial activities. The cost of fixed assets is their purchase cost, together with any incidental costs of acquisition.

Depreciation is provided at a rate calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rate in use for all assets is 25% on a straight line basis.

1.8 TAXATION

The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charity for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. The Trustees believe that the company has complied fully with the above rules during the year and no provision for taxation is therefore required.

1.9 FUND ACCOUNTING

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. If part of an unrestricted fund is earmarked for a particular project it may be designated as a separate fund, but the designation has an administrative purpose only, and does not legally restrict the trustees' discretion to apply the fund.

Restricted funds are funds which are used in accordance with specific restrictions imposed by donors which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund where allowable. The aim and use of each restricted fund is set out in the notes to the financial statements.

Purchases of fixed assets with restricted funds are deemed to be satisfied once the purchase has taken place and therefore these restricted fund balances are released to unrestricted general funds unless the restriction is deemed to be on a permanent basis.

1.10 FOREIGN CURRENCIES

Transactions denominated in foreign currencies are translated at rates prevailing at the date of transaction. Balances denominated in foreign currencies are translated at the rate of exchange prevailing at the year end.

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. ACCOUNTING POLICIES (continued)

1.11 FINANCIAL INSTRUMENTS

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Debtors are measured at their recoverable amount.

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2. NET INCOME/EXPENDITURE FOR THE YEAR

This is stated after charging:

----- Start of picture text -----
||||| |---|---|---|---| |This is stated after charging:|2023|2022| |£|£| |-| |Depreciation of tangible fixed assets: owned by the charity|21,036| |Auditors' remuneration:|audit|14,000|6,000| |Operating lease rentals:|land and buildings|25,608|19,850|

----- End of picture text -----

3. TAXATION

The company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

4. DONATIONS AND LEGACIES

----- Start of picture text -----
|||||| |---|---|---|---|---| |Total|Total| |Unrestricted|Restricted|2023|2022| |£|£|£|£| |Donations (including Gift Aid claimed)|128,056|57,176|185,232|131,842| |Legacies|61,412|-|61,412|559| |189,468|57,176|246,644|132,401| |2022 total|113,050|19,351|132,401|

----- End of picture text -----

5. CHARITABLE ACTIVITIES - INCOME

----- Start of picture text -----
|||||| |---|---|---|---|---| |Total|Total| |Unrestricted|Restricted|2023|2022| |£|£|£|£| |Fundraising appeals|200|25,445|25,645|11,379| |Grants|2,944,418|1,037,172|3,981,590|1,538,022| |Course fees|348,706|-|348,706|93,459| |-| |Trip fees|122,298|122,298|94,157| |-| |Commission & membership|54,601|54,601|14,839| |3,470,223|1,062,617|4,532,840|1,751,856| |2022 total|242,615|1,509,241|1,751,856|

----- End of picture text -----

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6. OTHER TRADING ACTIVITIES - INCOME

Book shop income Fundraising events 2022 total 7. RAISING FUNDS - EXPENDITURE Fundraising Shop expenses 2022 total 8. CHARITABLE ACTIVITIES - EXPENDITURE Staff costs_(note 9) International project grants payable(note 10) Vet drugs, consumables and equipment Flights, travel, visas and subsistence Awareness, advertising and marketing IT, mobile technology and website Premises rent, maintenance and utilities Legal, professional and insurance Accountancy and audit fees Training and CPD Office supplies and equipment Printing, postage and stationery Depreciation Bank charges Sundry _2022 total	Unrestricted £ 41,899 6,355 48,254 54,987 Direct costs £ 20,618 23,897 44,515 55,664 Direct project costs £ 1,422,904 2,530,068 92,121 250,642 63,944 73,898 10,170 28,494 2,112 1,173 5,108 20,369 - 4,185 3,710 4,508,898 1,970,357	Restricted £ - - - - Support costs £ - - - - Support costs £ 316,812 - - 4,008 - 20,824 22,085 3,591 18,346 420 35 2,004 21,036 2,345 934 412,440 95,741	Total 2023 £ 41,899 6,355 48,254 54,987 Total 2023 £ 20,618 23,897 44,515 55,664 Total 2023 £ 1,739,716 2,530,068 92,121 254,650 63,944 94,722 32,255 32,085 20,458 1,593 5,143 22,373 21,036 6,530 4,644 4,921,338 2,066,098	Total 2022 £ 54,987 - 54,987 Total 2022 £ 18,761 36,903 55,664 Total 2022 £ 925,904 877,431 77,108 88,048 9,957 24,059 21,074 14,138 7,899 1,864 777 13,757 - 3,739 343 2,066,098

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

9. STAFF COSTS AND NUMBERS

Staff costs during the year were as follows:

----- Start of picture text -----
|||| |---|---|---| |Staff costs during the year were as follows:|2023|2022| |£|£| |Charitable Activities:| |Salaries and wages|1,164,096|570,729| |Employers' National Insurance costs|113,947|45,879| |Employers' pension contributions|49,396|10,527| |1,327,439|627,135| |Sub contractors on projects|412,277|298,769| |1,739,716|925,904| |The average monthly number of employees during the year was as follows:|2023|2022| |No.|No.| |Average number of employees|32|23|

----- End of picture text -----

The number of employees with emoluments over £60,000, including benefits in kind, fall within the following ranges:

----- Start of picture text -----
|||| |---|---|---| |2023|2022| |No.|No.| |Between £60,000 to £70,000|2|-| |Between £70,000 to £80,000|1|-| |Between £100,000 to £110,000|1|-|

----- End of picture text -----

The key management personnel of the charity are listed on page 6. The total amount of employee benefits (including employer pension contributions) and invoiced fees received by key management personnel for their services was £320,435 (2022: £161,566).

The charity continues to benefit from the development of its volunteer team.

10. INTERNATIONAL PROJECT GRANTS PAYABLE

During the year grants were paid to the following organisations to fund the international cost of projects carried out on behalf of WVS:

----- Start of picture text -----
|||| |---|---|---| |2023|2022| |£|£| |Mission Rabies UK (January - April 2023)|25,000|50,000| |Worldwide Veterinary Service India|800,546|468,916| |Blantyre Society for the Protection and Care of Animals (BSPCA) - Malawi|606,093|16,569| |Worldwide Veterinary Service Thailand|655,148|271,158| |Pan Animalia Galapagos (PAG)|204,843|62,525| |HOPE & Animal Trust - India|59,620|-| |-| |Charlie's Animal Rescue Centre (CARE) - India|15,407| |-| |Animal Rescue Cambodia (ARC)|88,285| |Mbwa Wa Africa - Tanzania|10,292|2,246| |Universidade Eduardo Mondlane Maputo - Mozambique|24,605|6,017| |Universidad San Francisco de Quito - Ecuador|25,121|-| |-| |Other grant payments under £10,000|15,108| |2,530,068|877,431|

----- End of picture text -----

11. TRUSTEES' REMUNERATION AND EXPENSES

None of the Trustees received any remuneration in respect of their duties as trustee during the year (2022: nil).

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

12. TANGIBLE FIXED ASSETS

Cost At 1 January 2023 Additions Transferred in from MR at NBV Disposals At 31 December 2023 Depreciation At 1 January 2023 Charge for the year On disposals At 31 December 2023 Net Book Value At 31 December 2023 At 31 December 2022 13. DEBTORS Prepayments and accrued income 14. CREDITORS: AMOUNTS DUE WITHIN Social security and other taxes Other creditors Accruals and deferred income	Plant and equipment £ 95,397 - - (89,769) 5,628 95,397 - (89,769) 5,628 - - ONE YEAR	Computer equipment £ 9,188 7,657 - (4,814) 12,031 9,188 1,914 (4,814) 6,288 5,743 -	Fixtures and fittings £ 8,868 - - - 8,868 8,868 - - 8,868 - -	Motor vehicles £ - 49,050 8,316 - 57,366 - 19,122 - 19,122 38,244 - 2023 £ 71,991 71,991 2023 £ 40,361 16,067 41,660 98,088	Total £ 113,453 56,707 8,316 (94,583) 83,893 113,453 21,036 (94,583) 39,906 43,987 - 2022 £ 5,642 5,642 2022 £ 19,295 2,699 76,442 98,436

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15. MOVEMENT IN FUNDS

India ITCs Thailand ITC and Dog Shelter Malawi ITC & Majete Wildlife Unit Galapagos ITC Mission Rabies and IRT All Terrain Truck Marchig Vet Support & Aid Parcels Idexx Multi Project Grant Working Equines Goa Dog Population Management Jamste Animal Care Campaign Other restricted projects Unrestricted funds: General funds Restricted funds:	Balance at 1 Jan 2023 £ - 7,811 14,305 2,297 - (2,177) 208,349 33,078 15,076 32,421 11,639 25,877 348,676 625,646 625,646 974,322	Incoming resources £ 311,599 150,044 8,734 - 72,536 12,177 350,000 79,911 31,926 19,242 43,664 39,960 1,119,793 3,728,651 3,728,651 4,848,444	Outgoing resources £ (311,599) (137,673) (21,457) (2,297) (458,840) (10,000) (507,420) (67,759) (24,480) (51,663) (33,458) (51,226) (1,677,872) (3,287,981) (3,287,981) (4,965,853)	Transfers from MR £ - - - - 450,889 - 28,967 14,577 - - - - 494,433 218,596 218,596 713,029	Transfers in / (out) £ - - - - - - - - - - - - - - - -	Balance at 31 Dec 2023 £ - 20,182 1,582 - 64,585 - 79,896 59,807 22,522 - 21,845 14,611 285,030 1,284,912 1,284,912 1,569,942

(note 21)

Comparative movements for the year ended 31 December 2022:

Marchig Vet Support & Aid Parcels Ooty India ITC Hicks india ITC Thailand ITC and Dog Shelter Galapagos ITC Working Equines Goa Dog Population Management All Terrain Truck Cape Verde Idexx Multi Project Grant Other restricted projects Unrestricted funds: General funds Restricted funds:	Balance at 1 Jan 2022 £ 212,580 - - 6,701 13,297 18,457 31,529 - 61,825 28,595 31,494 404,478 751,796 751,796 1,156,274	Incoming resources £ 500,000 250,000 250,522 238,897 42,838 30,470 28,726 30,000 2,039 82,386 72,714 1,528,592 411,218 411,218 1,939,810	Outgoing resources £ (504,231) (257,138) (260,720) (316,549) (53,838) (33,851) (27,834) (32,177) (63,864) (77,903) (52,387) (1,680,492) (441,270) (441,270) (2,121,762)	Transfers from MR £ - - - - - - - - - - - - - - -	Transfers in / (out) £ - 7,138 10,198 78,762 - - - - - - - 96,098 (96,098) (96,098) -	Balance at 31 Dec 2022 £ 208,349 - - 7,811 2,297 15,076 32,421 (2,177) - 33,078 51,821 348,676 625,646 625,646 974,322

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15. MOVEMENT IN FUNDS (continued)

Transfers between funds:

These represent the use of unrestricted funds to cover deficits on restricted projects, 2023: £nil (2022: £96,098), the release of restricted balances where the restriction no longer applies or the purchase of fixed assets with restricted funds where the restriction is deemed to be satisfied once the purchase has taken place, 2023: £nil (2022: £nil).

The transfer of funds from Mission Rabies, represents the Mission Rabies balances held in restricted and unrestricted as at 30 April 2023, which following the transfer of all activities, assets and liabilities on 1st May 2023 to Worldwide Veterinary Service, became reserve balances within the Worldwide Veterinary Service accounts (see note 21).

General funds:

This represents funds which have been accumulated for the general purposes of the charity.

Purposes of restricted funds:

ITC - International Training Centres in India, Thailand, Malawi & Galapagos

These funds represent grants and appeal income received to assist with the running of the WVS International Training Centres in the specified countries. The centres are established to provide practical training to local vets and charity workers, promoting best practice techniques in animal welfare. It also includes funding for specific local animal care and welfare projects which are carried out by the ITC teams.

Mission Rabies and IRT (International Rabies Taskforce)

This fund represents monies received to run rabies elimination programmes across the world. These programmes comprise mass dog vaccination, rabies risk reduction education and active canine rabies surveillance.

All Terrain Truck

This fund is provided to manage, run and maintain the bespoke mobile veterinary training and hospital truck at several sites around India.

Marchig Vet Support & Aid Parcels

This fund represents monies received from The Marchig Animal Welfare Trust for the deployment of 'Veterinary Teams' and the despatch of 'Vet Aid Donation Parcels' to assist animal welfare organisations in countries where they are most needed. It also includes funding for Non-Canine Species Programmes which specifically covers veterinary aid, direct action through taskforce care and protection and veterinary training for Ecuador working equines.

Idexx Multi Project Grant

This grant includes funding for the India ITCs, the Galapagos ITC, outreach work and the WVS Academy website.

Working Equines

This fund represents grant funding received from WTG, Welttierschutzgesellschaft e.V. to carry out monthly working equine health and welfare camps for donkeys, horses and ponies, as well as conducting training course for veterinarians on equine health, medicine, surgery and welfare.

Goa Dog Population

This fund represents grant funding received from Edinburgh University and Dogs Trust for the management of the dog population in Goa, India.

Jamste Animal Care Campaign

This fund represents a grant received from Foundation Brigitte Bardot for the sterilisation, vaccination and primary treatments of dogs in Bylakuppe, India.

Other restricted projects

This includes income received for many other projects such as Equines in Mozambique, Pakistan Flood Aid (funded by JSAWT) and the MSD Fellowship Programme.

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

16. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Restricted funds Unrestricted funds Net Assets at the end of the year Comparative balances for the year ended 31 December 2022: Restricted funds Unrestricted funds Net Assets at the end of the year	Fixed assets £ - 43,987 43,987 Fixed assets £ - - -	Net current assets £ 285,030 1,240,925 1,525,955 Net current assets £ 348,676 625,646 974,322	Total £ 285,030 1,284,912 1,569,942 Total £ 348,676 625,646 974,322

17. OPERATING LEASE COMMITMENTS

As at 31 December the charity had total future minimum lease payments under non-cancellable operating leases expiring as follows:

In less than 1 year Between 2 and 5 years	2023 2022 £ £ 3,162 - 63,000 32,010 66,162 32,010 Land and buildings

18. RELATED PARTY TRANSACTIONS

During the year the charity received a grant of £3,352,418 (2022: £720,000) from Dogs Trust, who is the parent company of WVS.

During the year the charity received grants of £350,000 (2022: £500,000) from Marchig Animal Welfare Trust for Vet Support & Aid Parcels and Non-Canine Species Programmes, who during the year shared a common trustee with Worldwide Veterinary Service.

The charity also received grants of £27,858 (2022: £70,000) from Mission Rabies Limited, a subsidiary company of WVS.

WORLDWIDE VETERINARY SERVICE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

19. GUARANTEE ON WINDING UP

All of the trustees, who are also members of the company, have undertaken to contribute such amount as may be required (not exceeding £10) to the charity's assets if it should be wound up while he or she is a member or within one year after he or she ceases to be a member.

If Worldwide Veterinary Service is wound up or dissolved any assets remaining on dissolution shall be given or transferred to another charity having similar objects.

20. COMPARATIVE BALANCES AS AT 31 DECEMBER 2022 FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM: Donations and legacies Charitable activities Other trading activities Investments Total income EXPENDITURE ON: Raising funds Charitable activities Total expenditure NET INCOME/(EXPENDITURE) Transfers between funds NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought TOTAL FUNDS CARRIED FORWARD	Funds Unrestricted £ 113,050 242,615 54,987 566 411,218 55,664 385,606 441,270 (30,052) (96,098) (126,150) 751,796 625,646	Restricted £ 19,351 1,509,241 - - 1,528,592 - 1,680,492 1,680,492 (151,900) 96,098 (55,802) 404,478 348,676	2022 Total £ 132,401 1,751,856 54,987 566 1,939,810 55,664 2,066,098 2,121,762 (181,952) - (181,952) 1,156,274 974,322

There were no other recognised gains or losses other than those stated above.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

WORLDWIDE VETERINARY SERVICE

21. TRANSFER OF MISSION RABIES TO WORLDWIDE VETERINARY SERVICE

Following the transfer agreement entered into between WVS and Mission Rabies on 25 April 2023, all the activities, assets and liabilities of Mission Rabies were transferred to WVS on 30th April 2023. The balances transferred to WVS were as follows:

BALANCE SHEET Fixed Assets Tangible fixed assets Current Assets Cash at bank and in hand Creditors: Amounts due within one year Net Current Assets Net Assests Funds Unrestricted funds Restricted funds Total Funds	30th April 2023 £ 8,316 725,073 (20,360) 704,713 713,029 218,596 494,433 713,029

22. Controlling Party

The Charity is controlled by the Board of Trustees. As the majority of trustees are also Council Members of Dogs Trust, the trustees consider ther parent of the Charity to be Dogs Trust (charity number 227523, registered office 17 Wakley Street, London, England, EC1V 7RQ). The primary objective of Dogs Trust is to work towards the day when all dogs can enjoy a happy life, free from the threat of unnecessary destruction. Copies of the Dogs Trust consolidated accounts, which include the results of WVS on a line by line basis, are available from dogstrust.org.uk .