| CONTENTS | PAGE | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Report ofthe | Trustees | (incorporating | Legal | and Administrative | Information) | 1 —6 | ||||
| Statement of |
Responsibilities | of the | Trustees of Lincolnshire | Centre for | ||||||
| Grief and Loss Limited | in respect | of | the Trustees annual | report and | ||||||
| financial statements |
||||||||||
| Independent | auditor's | report | to the Trustees | of Linconshire | Centre for Grief | 8 —10 | ||||
| and Loss | ||||||||||
| Statement of |
Financial | Activities | (including | Income and | Expenditure | |||||
| Account) | ||||||||||
| Balance Sheet | 12 | |||||||||
| Notes to the | Financial | Statements | 13 —21 |
| Reference and Administrati | Reference and Administrati | ve Details |
|||
|---|---|---|---|---|---|
| Charity Name: | Lincolnshire | Centre | for Grief and Loss ("LCGL") | ||
| Charity Registration: | 1100421 | ||||
| Company | Registration: | 04558811 | |||
| Registered | Office: | Stanley Bett | House | ||
| 15/23 Tentercroft Street | |||||
| Lincoln LN5 7DB |
|||||
| Operation | Address: | Unit 5, 19Carlton | Mews | ||
| Lincoln | |||||
| LN2 4FJ | |||||
| Company | Secretary: | Mr M Borrill | |||
| Bank; | National Westminster |
Bank pic | |||
| 225 High St | |||||
| Lincoln LN2 1AZ |
|||||
| Auditors: | Wright Vigar | ||||
| 15 Newland | |||||
| Lincoln | |||||
| Ln1 1XG | |||||
| Solicitors: | Andrew & Co |
||||
| St Swithin's | Court | ||||
| 1 Flavian Rd |
|||||
| Nettleham Rd |
|||||
| Lincoln | |||||
| LN2 4GR |
| Notes | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2021 | 2020 | ||||
| 6 | f | 6 | F | ||
| Income from: | |||||
| Donations | 69,245 | 5,760 | 75,005 | 74,535 | |
| Charitable activities |
37,500 | 37,500 | 52,327 | ||
| Total income | 69,245 | 43,260 | 112,505 | 126,862 | |
| Expenditure on: |
|||||
| Counselling acti vities |
43,915 | 40,688 | 84,603 | 90,829 | |
| Training activities | 440 | 440 | 2,115 | ||
| Total expenditure | 43,915 | 41,128 | 85,043 | 92,944 | |
| Net income | 25,330 | 2 132 | 27,462 | 33,918 | |
| Reconciliation offunds |
33,833 | 30,901 | 64,734 | 30,816 | |
| Funds carried forward at | |||||
| 31August 2021 | 59,163 | 33,033 | 92,196 | 64,734 |
| Lincolnshire Centre for Grief and Los |
Lincolnshire Centre for Grief and Los |
s | ||
|---|---|---|---|---|
| Balance Sheet as at 31 August 2021 | ||||
| Notes | 2021 | 2020 | ||
| 6 | f | |||
| Fixed Assets | ||||
| Tangible Assets | 1,516 | 1,984 | ||
| Current Assets | ||||
| Debtors | 2,640 | 860 | ||
| Cash at Bank and in | hand | 117,958 | 80,110 | |
| 120,598 | 80,970 | |||
| Total Assets | 122,114 | 82,954 | ||
| Liabilities | ||||
| Creditors: Amounts | falling due within one year | 8 | (29,918) | (18,220) |
| Net current assets | 92,196 | 64,734 | ||
| Net assets | 92,196 | 64,734 | ||
| The funds ofthe charity: | ||||
| Restricted funds |
33,033 | 30,901 | ||
| Unrestricted income |
funds | 59,163 | 33,833 | |
| Total charity funds | 9 | 92,196 | 64,734 |
| Unrestricted | Unrestricted | Restricted | Restricted | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | |||||||||||||
| Donations | from individuals | 245 | 245 | ||||||||||
| Grant: Lincolnshire | Co-operative | Ltd | 69,000 | 69,000 | |||||||||
| Donated services | 5,760 | 5,760 | |||||||||||
| 69,245 | 5,760 | 75,005 | |||||||||||
| Voluntary | income | previous | year | ||||||||||
| Unrestricted | Restricted | Total | |||||||||||
| 2020 | |||||||||||||
| E | |||||||||||||
| Donations | from individuals | 235 | 235 | ||||||||||
| Grant: Lincolnshire | Co-operative | Ltd | 66,500 | 66,500 | |||||||||
| Donated services | 7,800 | 7,800 | |||||||||||
| 66,735 | 7,800 | 74,535 | |||||||||||
| 3. | Incoming | resources | from charitable | activities | |||||||||
| Unrestricted | Restricted | Total | |||||||||||
| Grants | f | 2021 | |||||||||||
| Children's | Services, Lincolnshire | 37,500 | 37,500 | ||||||||||
| 37,500 | 37,500 | ||||||||||||
| Other | |||||||||||||
| Income | from Training | Courses | |||||||||||
| 37,500 | 37,500 | ||||||||||||
| No fund raising | activities or | prize | draws | were held | during | the year. | |||||||
| Incoming | resources | from charitable | activities | previous | year | ||||||||
| Unrestricted | Restricted | Total | |||||||||||
| Grants | f | 2020 | |||||||||||
| Children's | Services, Lincolnshire | 52,327 | 52,327 | ||||||||||
| Other | |||||||||||||
| Income | from Training | Courses | |||||||||||
| 52,327 | 52,327 |
| Expenditure: | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| 2021 | 2020 | ||||
| 6 | |||||
| Charitable Activities |
|||||
| Expenditure | |||||
| Direct Costs | |||||
| Counselling Activities |
|||||
| Counselling fees |
32,175 | 32,175 | 30,280 | ||
| Supervision | 269 | 2,138 | 2,407 | 3,043 | |
| Travelling | 1,602 | 1,602 | 2,542 | ||
| Sub Total —Counselling | 269 | 35,915 | 36,184 | 35,865 | |
| Training Activities |
|||||
| Training delivery |
440 | 440 | 2,115 | ||
| Sub Total —Training | 440 | 440 | 2.115 | ||
| Total Direct Costs | 269 | 36,355 | 36,624 | 37,980 | |
| Support Costs | |||||
| Counselling Activities |
|||||
| Support & Co-ordination |
2,414 | 2,805 | 5,219 | 2,585 | |
| Employee Costs | 15,594 | 1,800 | 17,394 | 17,282 | |
| Publicity and Recruitment |
82 | 82 | 82 | ||
| Office costs | 951 | 951 | 432 | ||
| Property lease | 8,748 | 8,748 | 20,230 | ||
| Rates and insurance | 2,125 | 2,125 | 2,635 | ||
| Telephone and utilities |
2,052 | 2,052 | 1,449 | ||
| Other premises costs | 6,291 | 120 | 6,411 | 4,146 | |
| Depreciation | 468 | 468 | 480 | ||
| Sundry expenditure |
590 | 590 | 545 | ||
| Subscriptions | 275 | 275 | 275 | ||
| Legal and Professional | Fees | 56 | 48 | 104 | 223 |
| Audit | 4,000 | 4,000 | 4,000 | ||
| Sub Total —Counselling | 43,646 | 4,773 | 48,419 | 54,364 | |
| Training Activities |
|||||
| Office costs | 600 | ||||
| Sub Total —Training | 600 | ||||
| Total Support Costs | 43,915 | 41,128 | 85,043 | 54,964 | |
| Charitable Activities |
Costs | ||||
| Counselling Activities |
43,915 | 40,688 | 84,603 | 90,229 | |
| Training Activities |
440 | 440 | 2,715 | ||
| Total Charitable Activities Costs |
43,915 | 41,128 | 85,043 | 92,944 |
| Expenditure in previous |
Expenditure in previous |
Expenditure in previous |
year | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| 2020 | ||||||
| Charitable Activities |
Expenditure | E | F | |||
| Total Direct Costs | 889 | 34,976 | 35,865 | |||
| Training Activities |
2,115 | 2,115 | ||||
| Total Support Costs | 50,593 | 3,771 | 54,364 | |||
| Training Activities |
600 | 600 | ||||
| Total Charitable | Activities Costs | |||||
| Total expenditure | 51,482 | 41,462 | 92,944 |
| o | perative Limited. It is shown as unrestricted |
voluntary income and unrestricted expe |
nditure. |
|---|---|---|---|
| 5. | Staff Costs | 2021 | 2020 |
| Salary Cost | 17,394 | 17,282 | |
| National Insurance |
|||
| 17,394 | 17,282 |
| 6. | Tangible | Fixed Assets | |||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 2021 | 2020 | ||||||
| Cost | 6 | ||||||
| As at 31 August 2020 | 6,651 | 6,651 | |||||
| Additions | |||||||
| Disposals | |||||||
| As at 31 August 2021 | 6,651 | 6,651 | |||||
| Depreciation | |||||||
| Accumulated depreciation |
as at 31 August 2020 | 4,667 | 4,187 | ||||
| Charge for the year | 468 | 480 | |||||
| Eliminated | on disposal | ||||||
| Accumulated depreciation |
as at 31 August 2021 | 1,516 | 2,476 | ||||
| Net book | value at 31August 2021 | 1,516 | 1,984 | ||||
| Net book | value at 31 August 2020 | 1,984 | 2,464 | ||||
| 7. | Debtors | 2021f | 2020 E |
||||
| Prepayments and accrued |
income | 2,640 | 860 | ||||
| 8. | Creditors | amounts falling due within |
one year | ||||
| 2021 | 2020 | ||||||
| F | L' | ||||||
| Amounts | owed to Lincolnshire Co-operative Limited |
27,928 | 12,550 | ||||
| Accruals | 1,990 | 5,670 | |||||
| 29,918 | 18,220 | ||||||
| 9. | Analysis | of net assets between funds | |||||
| General | Restricted | Total | |||||
| Funds | Funds | Funds | |||||
| 2021 | |||||||
| Total assets Current liabilities |
89,081 ~29,918 |
33,033 | 122,114 ~29,918 |
||||
| 59,163 | 33,033 | 92,196 |
| . Analysis of |
. Analysis of |
net assets between | net assets between | funds | funds | (cont'd) | |||
|---|---|---|---|---|---|---|---|---|---|
| Analysis of | net assets between | funds | —previous | year | |||||
| General | Restricted | Total | |||||||
| Funds | Funds | Funds | |||||||
| 2019 | |||||||||
| F | |||||||||
| Current | assets | 52,053 | 30,901 | 82,954 | |||||
| Current | liabilities | (18,220) | (18,220) | ||||||
| 33,833 | 30,901 | 64,734 | |||||||
| 10. | Movement | in funds | |||||||
| As | at | Incoming | Outgoing | As at | |||||
| 31.08.20 | Resources | Resources | 31.08.21 | ||||||
| 6 | |||||||||
| Restricted | funds | ||||||||
| Children's | Services | 30,901 | 37,500 | 35,368 | 33,033 | ||||
| Lincolnshire | |||||||||
| Volunteers | —Adult Work | 5,760 | 5,760 | ||||||
| Total Restricted funds | 30,901 | 43,260 | 41,128 | 33,033 | |||||
| Unrestricted | funds | ||||||||
| General funds | 33,833 | 69,245 | 43,915 | 59,163 | |||||
| Total funds | 64,734 | 112,505 | 85,043 | 92,196 | |||||
| Movement | in funds —previous | year | |||||||
| As | at | Incoming | Outgoing | As at | |||||
| 31.08.19 | Resources | Resources | 31.08.20 | ||||||
| 6 | 6 | ||||||||
| Restricted | funds | ||||||||
| Children's | Services | 12,236 | 52,327 | 33,662 | 30,901 | ||||
| Lincolnshire | |||||||||
| Volunteers | —Adult Work | 14,000 | 14,000 | ||||||
| Total Restricted funds | 12,236 | 60,127 | 41,462 | 30,901 | |||||
| Unrestricted | funds | ||||||||
| General funds | 18,580 | 66,735 | 51,482 | 33,833 | |||||
| Total funds | 30,816 | 126,862 | 92,944 | 64,734 |