Registered Charity No: 1100392 Registered Company No: 4347052
ST GEORGE'S SCHOOL WINDSOR CASTLE
(A COMPANY LIMITED BY GUARANTEE WITHOUT SHARE CAPITAL)
REPORT AND ACCOUNTS
31 AUGUST 2021
ST. GEORGE'S SCHOOL WINDSOR CASTLE
REPORT AND ACCOUNTS 31 AUGUST 2021
LEGAL AND ADMINISTRATIVE INFORMATION
| Appointed | Resigned | Committees | ||
|---|---|---|---|---|
| TRUSTEES: | (key on page 1) | |||
| The Right Reverend D J Conner | G | |||
| The Reverend Canon Dr M Powell | S | |||
| The Reverend Canon M G Poll | SD, F&GPC | |||
| Mr Ian Canning | F&GP, SD | |||
| Mrs J Cornell | G, SD | |||
| Mr James Dahl | 01-Sep-21 | E | ||
| Mr Fabian French | 03-Dec-20 | F&GP | ||
| Mr S C I Jones | 31-Aug-21 | G | ||
| Mrs B Salisbury | E | |||
| Mrs H Sandom | F&GP, SD | |||
| Mrs C J Scott | E | |||
| Mr G M Stanford | F&GP, SD, G | |||
| Dr I Swan | 06-Sep-20 | E, F&GP | ||
| CLERK TO THE SCHOOL | ||||
| COUNCIL & BUSINESS | Mrs K Chorley | |||
| DIRECTOR: | ||||
| HEAD MASTER: | Mr W D J Goldsmith | |||
| COMPANY NUMBER: | 4347052 | |||
| INCORPORATION DATE: | 01 September 2005 | |||
| CHARITY NUMBER: | 1100392 | |||
| ADDRESS: | St George’s School Windsor Castle | |||
| Windsor Castle | ||||
| Windsor | ||||
| SL4 1QF | ||||
| REGISTERED ADDRESS: | St George’s School Windsor Castle | |||
| Windsor Castle | ||||
| Windsor | ||||
| SL4 1QF | ||||
| BANKERS: | Barclays Bank plc | |||
| 29/30 High Street | ||||
| Windsor | ||||
| SL4 1PG | ||||
| AUDITOR: | Haysmacintyre LLP | |||
| 10 Queen Street Place | ||||
| London | ||||
| EC4R 1AG |
ST. GEORGE'S SCHOOL WINDSOR CASTLE
REPORT AND ACCOUNTS 31 AUGUST 2021
| INDEX TRUSTEES’ REPORT REPORT OF THE INDEPENDENT AUDITORS STATEMENT OF FINANCIAL ACTIVITIES BALANCE SHEET CASH FLOW STATEMENT NOTES TO THE ACCOUNTS |
PAGE |
|---|---|
| 1-5 6-7 8 9 10 11-18 |
ST GEORGE'S SCHOOL WINDSOR CASTLE
TRUSTEES' REPORT 31 AUGUST 2021
______________
The Board of Trustees presents the report and financial statements of St[George’s] School Windsor Castle for the year ended 31 August 2021. The annual report and financial statements for the year have been prepared in accordance with Accounting and Reporting of Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and the Companies Act 2006.
STATUS
The School is governed by its Articles of Association, as amended on 16 June 2016, established under the Companies Act 1985. The company is limited by guarantee without share capital.
ORGANISATION
The School is governed by the School Council[(“the][Council”),] who are also the Charitable[Company’s] Directors and Trustees (sometimes referred to as Governors or Council Members), consisting of the Dean and Canons of Windsor and other appointed members (Lay members). The School Council is a self-appointing body, with each lay member standing down every three years. Retiring members may stand for re-election up to a maximum term of six years. Currently there are eleven members. The School Council is quorate when the number of voting members is equivalent to the number of Dean and Canons times two and adding one.
Potential new Trustees are approached by the Nominations Committee in consultation with the Chairman of the School Council, to establish interest and qualifications and are assessed against a skills matrix to maintain a balanced School Council.
The School Council, which meets termly, is responsible for strategic planning to meet the[School’s] objectives and develop strategy in relation to academic matters, finance, administration and marketing. The School Council has established a number of committees to provide more detailed consideration of specific matters and provide recommendations and suggestions to the School Council. These include:
The Finance and General Purposes Committee, which monitors the financial and legal management of the School; The Education, Staffing & Music Committee, which considers plans for the academic, curriculum and musical development of the School including staffing;
The Safeguarding Committee, which considers all safeguarding and child protection matters, including the overall welfare and wellbeing of the Choristers and other boarders;
The Governance, Compliance & Nominations Committee, which considers best practice for governance and leadership of the School as well as ensuring appropriate oversight of regulatory compliance.
The Strategy & Development Committee, which considers the overall strategy and planning and development of the School including marketing and admissions.
The day to day operations of the School are managed by the Head Master and the Business Director, assisted by the Senior Leadership Team and the wider staff.
The Trustees are satisfied that the accounts comply with current statutory requirements and the Charity's governing documents.
TRUSTEES/DIRECTORS (School Council)
Trustees serving during the year are set out on the Legal and Administrative information page of these accounts. The committees on which the trustees served in the year are also indicated on that table.
The following committees meet termly: Education, Staffing & Music (E), Finance & General Purposes (F&GP), Safeguarding (S), Strategy & Development (SD), Governance, Compliance & Nominations (G).
At the end of the year, Mr Stephen Jones stepped down as a governor. The School is very grateful for his contribution to the School Council during his tenure. Mr Fabian French joined the Council during the year and Mr James Dahl joined the Council on 1 September 2021.
1
ST GEORGE'S SCHOOL WINDSOR CASTLE
TRUSTEES' REPORT 31 AUGUST 2021
______________
THE SCHOOL
St George's School Windsor Castle has an almost unbroken history going back to the duty, established by statute in 1352, to educate the Choristers who assist with the worship in the[Queen’s] Free Chapel of Our Lady, St Edward the Confessor and St George in Windsor Castle.
The School has expanded over the centuries and proudly continues to educate the Chapel Choristers as well as educating both boys and girls from age 3 to 13, as day and boarding pupils. In the year ended 31 August 2021 the School had a roll of 323 pupils (2020: 310 pupils).Boys may become Chapel Choristers from Year 4 and may join the school as boarding pupils at this time. Non chorister boys and girls may also become weekly and flexi-boarders from Year 4.
The object of the charity, as set out in the Articles of Association, is to promote and provide for the advancement of education of children in the United Kingdom and elsewhere.
OUR MISSION STATEMENT
To ignite inquiry, instill a passion for learning and foster our Christian values. Through inspirational teaching, our children develop the mindset and skills to navigate life's opportunities and contribute to a global society.
AIMS
Our vision is that pupils become Real World Ready. Recognising the need to reimagine education and to prepare pupils for the future, the school seeks to deliver sector-leading education and a unique learner journey for pupils.
ACTIVITIES THAT CONTRIBUTE TO THE ACHIEVEMENT OF THE SCHOOL'S AIMS
In April 2021 the school announced its intention to become the first standalone prep school in the UK to offer the Primary Years Programme (PYP) of the International Baccalaureate (IB). Pupils from Reception to Year 6 will follow this high quality and progressive framework before moving to a dedicated Year 7 & 8 centre for Senior Prep years where the Pre Senior Baccalaureate (PSB) is used as an assessment framework. The IB is a highly regarded, distinctive curriculum which fosters diversity, curiosity and a life long appetite for learning. It focuses on trans-disciplinary learning and developing competencies, skills and mindsets, to succeed in the increasingly global world which our students will experience as they grow.
PUBLIC BENEFIT
St George's School is a charitable trust which seeks to benefit the public through its aims. The School aims to offer financial support equivalent to at least 5% of gross fees to support pupils attending the school and the Trustees regularly discuss and review the School's bursary policy to ensure it remains relevant and appropriate. During the year ended 31 August 2021, 17% of pupils received some form of financial support (2020: 22%).
In 2021 the school launched "Schools in Partnership" - an initiative with a long term ambition to develop, sustain and promote enduring partnerships with other schools in the Windsor area, for the benefit of staff and pupils as well as the wider community. It is hoped that through this collaborative professional learning environment, the Partnership will enhance the skills and knowledge of pupils from all the schools involved, providing access to shared facilities and resources and preparing them for the future workplace and global opportunities. Schools of different age, type and stage will work together in this initative, led by St George's School. Some 13 schools have joined the Partnership and attended the inaugural meeting held at St George's House in the Trinity Term.
Whilst the restrictions arising from the pandemic limited the School's ability to share facilities more widely during the year, the School continues to seek opportunities to share resources and space with community organisations and looks forward to being able to host these again in 2021/22. We were delighted to be able to welcome pupils from the Royal School to use our swimming pool as part of their leavers' celebrations in July.
2
ST GEORGE'S SCHOOL WINDSOR CASTLE
TRUSTEES' REPORT 31 AUGUST 2021
______________
STRATEGIC REVIEW
ACHIEVEMENTS AND PERFORMANCE
Review of the Year
The School has, like many others, had a challenging year with pandemic measures requiring changes to the 'normal' activities of the School. However the leadership team and wider staff rose to the challenge with creative thinking and flexibility, meaning the School was able to offer pupils and families as full a programme of events as possible across the year with the changing restrictions. Inter-year group fixtures and recorded Harvest and Nativity performances took place during the Michaelmas Term, whilst virtual instrumental concerts and live streamed events and assemblies enabled the School to involve the wider community in School activities whilst they were not permitted on site or to gather in larger groups. Online learning resumed in the Lent Term with google classroom being used by all year groups from Reception to Year 8. The School site remained open for Kindergarten and keyworker children throughout. On reopening on 8 March 2021 it was delightful to welcome students back to the School and to be able to offer a relatively normal programme for the Trinity Term - including being able to welcome parents to sports days, a production of Oliver! on an outdoor stage in the School gardens, to the inaugural St George's Award presentations and to leavers' celebration events in Chapel and on the School playing fields.
Pupil numbers have risen to 333 in September 2021 which is a great achievement in challenging times and reflects in part the positive response of parents to the recently announced curriculum changes. Weekly and regular flexi boarding continues to grow in popularity and has driven a small increase in recruitment of pupils in older year groups. Recruitment and retention remain key areas of focus for the Trustees and School leadership.
Evaluation of objectives
The School’s main objectives for the year were:
to develop the teaching and learning through curriculum development and staff professional development
Teaching staff engaged with the various training and knowledge sharing days available through the PSB network, continuing to develop the framework for the year 7 and 8 provision and senior staff attended PYP training in preparation for September 2021's IB transition. Announcing the intention to launch the IB PYP, to become a Round Square School and to be a leader in the evolution of education the school believes firmly that students will be better prepared for the world they will grow into.
to enhance and develop wellbeing initiatives throughout the School
Pastoral care and wellbeing remained a focus for staff and students throughout the year with the pastoral team working closely with form tutors and families to ensure pupils' needs were met. An end of day form time was introduced to provide an additional opportunity for form tutors to "check in" with pupils and pupil "overload" was carefully monitored.
to promote Music and the Performing Arts for all and to improve instrumental music
Timetabled music continued for all year groups each week and drama was taught up to Year 4. Instrumental music lessons are available to all pupils from Y1 to Y8 and continued throughout the year either in person or virtually. Unfortunately performance ensemble and performance opportunities with live audiences were somewhat limited. However a programme of virtual concerts and year group choirs continued throughout the year and with clever technical editing, enabled an end of year concert to be made available electronically. Opportunities for pupils to take part in drama were made available through LAMDA lessons and pupils in Years 5 to 8 staged a performance of Oliver! in the Trinity Term on an outdoor stage to a live audience.
to build community engagement and encourage staff and pupils to be aware of the School's social responsibility
The launch of Schools in Partnership made a significant step in the School's formal contribution towards community engagement. Pupils were encouraged through the St George's Award activities to consider how they could positively impact their own community. Through these ongoing initiatives and the introduction of the IB curriculum the School hopes to build on the strong foundations already established.
3
ST GEORGE'S SCHOOL WINDSOR CASTLE
TRUSTEES' REPORT 31 AUGUST 2021
______________
FUTURE PLANS
to invest in facilities to deliver our strategic aims
Significant capital development has been delayed due to the uncertainties of the pandemic. However phase 1 refurbishment to facilitate the IB programme and Senior Prep facility took place during the summer of 2021, readying the buildings for new curriculum. An IT enabled research room has been established in the Senior Prep building and the library recentred at the heart of the main School building providing a calm and inviting space to enhance pupil wellbeing. The School Council continue to consider a number of proposals for development of the physical School site including enhancing the boarding areas and further developing the Senior Prep facilities.
Following the announcement of curriculum change in April 2021, the rollout of the PYP will be the focus of the academic team for the coming year. Alongside this the School has joined Round Square, a global collaborative education organisation which together with the St George's Award and PSB will provide opportunities for the students to develop an internationally-minded approach to their learning.
During the coming year, our key objectives remain:
-
to develop the teaching and learning through curriculum development and staff professional development;
-
to enhance and develop wellbeing initiatives throughout the School;
-
to promote Music and the Performing Arts for all and to improve instrumental music
-
to build community engagement and encourage staff and pupils to be aware of the School's social responsibility;
-
to invest in facilities to deliver our strategic aims.
COVID-19 continued to have a significant impact on the School in the year particularly during the lockdown in the Lent term. The School continued to work hard with parents, pupils, teachers and other stakeholders to a manage the School through appropriately such difficult times. This work enabled the Governors to ensure the School remains a safe environment for all and ensures the effective management of the financial, operational, and strategic risks associated with this unprecedented pandemic, including the uncertainty over the economic impact. At the date of this report the Governors continue to be optimistic that the work done - and continuing - will enable the School to be successful.
FINANCIAL REVIEW
Total income for the year was £4,763,960 (2020: £4,964,381), of which gross School fees totaled £4,840,447 (2020: £4,401,363) and bursaries and scholarships provided to pupils totalled £690,882 (2020: £846,408). During the closure of the School to most pupils during the Lent Term, some staff were unable to complete their work and agreed to be furloughed. The School received £31,212 through the Coronavirus Job Retention Scheme during the year (2020: £61,526).
The School has £1million invested in a managed charity asset fund. The fund has a target return of RPI + 4% per annum and contributed to total investment income of £39,972 in the year (2020: £43,818).
Total expenditure in the year was £4,921,075 (2020: £4,782,238). The largest category of expenditure is staff costs with the increase in employer contributions to the Teachers' Pension Scheme. During the year the School left the Teachers' Pension Scheme following consultation with staff. The total number of teaching staff employed was 64 (2020: 65). The pandemic brought with it additional costs in relation to ensuring a safe environment which met the requirements of government regulations in respect of cleaning, hygiene and social distancing, a large amount of which it is anticipated will not be permanent additions to the cost base.
The School continues to plan investment in facilities to support its educational provision and this continued during the 2020 year although some plans have been postponed whilst the impact of the pandemic is evaluated. Capital expenditure totalled[£87,375] (2019:[£186,694) ] with most of this amount representing investment in IT facilities and infrastructure to support the rollout of one to one devices for pupils from September 2021.
The School reported a result for the year of a net deficit of £49,296 (2020 net surplus: £173,164).
A fuller summary of the results of the year’s activities is given in the Statement of Financial Activities.
Fundraising activities
The School has not engaged in any fundraising activities during the year.
4
ST GEORGE'S SCHOOL WINDSOR CASTLE
TRUSTEES' REPORT 31 AUGUST 2021
______________
Risks and reserves
The School Council have agreed that with current resources, £1m will be held in reserve, intended to meet one term's salary costs and the costs to manage unforeseen, uninsured risk. This £1m is invested in a managed charities asset fund.
The Trustees have discussed in detail, with advice from advisors, the suitability of the reserve policy in the context of the School's financial position and consider that it remains appropriate to maintain this reserve policy and to hold the reserve in this investment. This will remain under review.
The School Council has assessed the major risks to which the Charitable Company is exposed, in particular those related to its operations and finances, plus the political and economic environment, and is satisfied that systems are in place to mitigate the exposure to the major risks. Risks are monitored through the termly sub-committee meetings and regular discussion between members of the School Council and the School's Senior Leadership Team.
The major risks that have been identified and which need to be taken into account in any future development plan include:
-
The protection of pupils, staff and visitors to the School. The Governors and Senior Management team regularly consider the
-
policies, procedures and processes in place to prevent harm to pupils staff and visitors to the School site. The measures considered include physical security of the site, control of visitors and evaluation of welfare provision for pupils and staff. Affordability and quality of education provided by the School - whether onsite or remote - and dependency upon pupil numbers to sustain the School as a going concern. Close monitoring of trends in the local education market, wider
-
independent education sector and the views of the current parent body inform strategic discussion, fee structures, pupil recruitment and retention. Trustees and the Senior Leadership team undertake close and active monitoring of the School's cost base to ensure the School can respond to unexpected change. During the 2020-21 year the School has taken a number of steps to reduce its operating cost base.
RESPONSIBILITIES OF THE TRUSTEES
Company law requires the Trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the Charitable Company and of the incoming and outgoing resources of the Charitable Company for that year. In preparing those accounts, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in the Charities SORP.
-
make judgements and estimates that are reasonable and prudent.
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the Charitable Company will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the Charitable Company’s auditors are unaware; and
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
In preparing this report the Trustees have taken advantage of the Small Companies exemptions available.
Signed on behalf of the Board of Trustees
HelenSandom
Mrs H Sandom Trustee
Approved by the Board
Date: 16 December 2021
5
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST GEORGE’S SCHOOL WINDSOR CASTLE
We have audited the financial statements of St George's School Windsor Castle for the year ended 31 August 2021 which comprise the Statements of Financial Activities, the Balance sheet, the Cash flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 August 2021 and of the charitable company’s
-
net movement in funds, including the income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Trustees’ Annual Report (which includes the strategic report and the directors’ report prepared for the
purposes of company law) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the directors’ report included within the Trustees’ Annual Report have been prepared in accordance with
applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report (which incorporates the strategic report and the directors’ report).
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the charitable company; or
-
the charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
6
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ST GEORGE’S SCHOOL WINDSOR CASTLE
Responsibilities of trustees for the financial statements
As explained more fully in the trustees’ responsibilities statement set out on page 12, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of noncompliance with laws and regulations related to charity and company law applicable in England and Wales, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to revenue recognition, in particular in relation to recording income from donations and charitable activities in the correct accounting period and management override of controls. Audit procedures performed by the engagement team included:
-
-�Inspecting correspondence with regulators;
-
-�Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
-
-�Reviewing the controls and procedures of the charity relevant to the preparation of the financial statements to ensure these were in place throughout the year, including during the Covid-19 remote working period;
-
-�Reviewing post balance sheet events.
-
Evaluating management’s controls designed to prevent and detect irregularities;
-
-�Identifying and testing journals, in particular journal entries posted with unusual account combinations, postings by unusual users or with unusual descriptions, and
-
-�Challenging assumptions and judgements made by management in their critical accounting estimates.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Adam Halsey (Senior Statutory Auditor)
For and on behalf of Haysmacintyre LLP, Statutory Auditors
Date: 12 January 2022
10 Queen Street Place London EC4R 1AG
___________7
ST GEORGE'S SCHOOL WINDSOR CASTLE
STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT YEAR END 31 AUGUST 2021
| INCOME FROM: Donations and legacies Government grants Charitable activities Education Other Investment income TOTAL INCOME AND ENDOWMENTS EXPENDITURE ON: Charitable Activities School operating costs TOTAL EXPENDITURE NET (EXPENDITURE) BEFORE INVESTMENT LOSSES Gain/(Loss ) on investment NET MOVEMENT IN FUNDS IN THE YEAR Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Note funds funds £ £ 2 - 182,390 31,212 - 3 4,438,361 - 72,025 - 39,972 - 4,581,570 182,390 4 4,923,662 - 4,923,662 - (342,092) 182,390 107,819 - (234,273) 182,390 2,641,630 27,390 2,407,357 209,780 |
Unrestricted Restricted Note funds funds £ £ 2 - 182,390 31,212 - 3 4,438,361 - 72,025 - 39,972 - 4,581,570 182,390 4 4,923,662 - 4,923,662 - (342,092) 182,390 107,819 - (234,273) 182,390 2,641,630 27,390 2,407,357 209,780 |
2021 Total funds £ 182,390 31,212 4,438,361 72,025 39,972 |
2020 Total funds £ 1,020,093 61,526 3,820,662 18,282 43,818 |
2020 Total funds |
|---|---|---|---|---|---|
| 4,581,570 182,390 |
4,763,960 | 4,964,381 | |||
| 4,923,662 | 4,782,238 | ||||
| 4,923,662 - |
4,923,662 | 4,782,238 | |||
| (342,092) 182,390 107,819 - |
(159,702) 107,819 |
182,143 (8,979) |
|||
| (234,273) 182,390 |
(51,883) | 173,164 | |||
| 2,641,630 27,390 |
2,669,020 | 2,495,856 | |||
| 2,407,357 209,780 |
2,617,137 | 2,669,020 |
All income and expenditure derived from continuing activities. All gains and losses recognised in the year are included above.
The notes on pages 11 to 18 form part of these accounts.
Full comparatives for the year ended 31 August 2020 are shown in note 18
8
ST GEORGE'S SCHOOL WINDSOR CASTLE Company number 043470052 BALANCE SHEET 31 AUGUST 2021
| Fixed assets Tangible assets Investments Current assets Debtors Cash at bank and in hand Creditors: amounts falling due within one year Net current(liabilities)/ assets Total assets less current liabilities Creditors: amounts falling due after more than one Net assets Capital and reserves Funds Restricted funds Unrestricted funds and signed on its behalf by Approved by the Board of Trustees |
Note £ £ 6 1,418,693 7 1,099,115 2,517,808 8 1,527,628 750,736 2,278,364 9 (1,887,856) 390,508 2,908,316 10 (291,179) 2,617,137 12 209,780 2,407,357 2,617,137 2021 |
£ £ 1,647,546 991,296 2,638,842 1,284,948 663,525 1,948,473 (1,655,550) 292,923 2,931,765 (262,745) 2,669,020 27,390 2,641,630 2,669,020 2020 |
£ £ 1,647,546 991,296 2,638,842 1,284,948 663,525 1,948,473 (1,655,550) 292,923 2,931,765 (262,745) 2,669,020 27,390 2,641,630 2,669,020 2020 |
|---|---|---|---|
| 6 7 8 9 10 12 |
|||
| 2,638,842 | |||
| 292,923 | |||
| 1,948,473 (1,655,550) |
|||
| 2,931,765 (262,745) |
|||
| 2,669,020 | |||
| 27,390 2,641,630 |
|||
| 2,669,020 | |||
HelenSandom
TRUSTEE
Date: 16 Dec 2021
The notes on pages 11 to 18 form part of these accounts.
___________9
ST GEORGE'S SCHOOL WINDSOR CASTLE
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 AUGUST 2021
| Note 2021 £ Cash provided by/(used in) operating activities 174,586 Cash flows from investing activities Purchase of tangible fixed assets (87,375) Net cash used in investing activities (87,375) (Decrease) in cash and cash equivalents in the year 87,211 Cash and cash equivalents at the start of the year 663,525 Cash and cash equivalents at the end of the year 750,736 2021 £ Net (expenditure) for the year (51,883) Adjustments for: Depreciation 316,228 Disposal of tangible fixed assets - Unrealised loss/(gain) on Fixed Asset Investment (107,819) 208,409 Movement in working capital Decrease/(increase) in trade and other debtors (242,680) Increase in trade and other creditors 260,740 Net cash provided by/ (used in) operating activities 174,586 Cash and cash equivalents Cash and cash equivalents represent: Cash at bank 750,736 Reconciliation of net movement in net funds to net cash flow from operating activities |
2020 £ |
|---|---|
| 106,997 | |
| (183,604) | |
| (183,604) | |
| (76,607) | |
| 740,132 663,525 |
|
| 2020 £ 173,164 321,719 - 8,979 |
|
| 330,698 (266,138) (130,727) |
|
| 106,997 | |
| 663,525 |
The notes on pages 11 to 18 form part of these accounts.
___________10
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1 Accounting policies The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements of the Charity are set out below. (a) Basis of accounting The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordamce with the Finanical Reporting Standard (FRS) applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - Charities SORP (FRS 102), the Finanical Reporting Standards applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006. The financial statements are prepared in sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £1. St George's School Windsor Castle meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. The Charity's business address is St George's School, Windsor Castle, Windsor, SL4 1QF. (b) Going concern At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements. The governors have reviewed the current and forecast financial and are confident that the School is well placed to address the challenges that this brings. Accordingly the going concern basis of preparation of the financial statements remains appropriate. (c) Fund accounting (i) Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise where specified by the donor or when funds are raised for particular restricted purposes. (ii) General funds are unrestricted funds whch are available for use at the discretion of the Governors in furtherance of the general objectives of the charity and which have not been designated for any other purpose. (d) Income Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met or are fully within the control of the charity, there is sufficient certainty that receipt of income is considered possible and the amount can be measured reliably.
Tuition fees are included within the Financial Statements on a receivable basis. Amounts invoiced in advance are deferred and carried forward within creditors and accruals, whilst amounts due but not yet received in the year are shown within debtors and prepayments. Fees receivable are stated after deducting allowances, scholarships and other remissions granted by the charity. Government grants received in the form of support from the Covid Job Retention Support scheme are recognised in the period to which the salary expense relates. Interest income is accrued on a time-apportioned basis, by reference to the principal outstanding at the effective interest rate. All income was generated in the UK. (e) Voluntary income Voluntary income received in cash by way of donations is included in full in the Statement of Financial Activities on a receivable basis and including associated gift aid.
(f) Donated services and facilities
Under the Charities SORP (FRS 102), donated services and facilities are calculated at value to the charity instead of cost to the donor. Donations received for the general purposes of the charity are credited to unrestricted funds. Donations subject to specific wishes of the donors are credited to restricted funds or to endowed funds where the amount is required to be held as permanent capital.
___________11
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1 Accounting policies (cont)
(g) VAT
All expenditure is accounted for on an accruals basis. Expenditure is allocated to expense headings either on a direct cost basis, or apportioned to time spent, where it is not possible to directly attribute the expense. Any VAT is included with the item of expense to which it relates.
(h) Allocation of support costs
Support costs comprise the costs of running the School, including strategic planning for its future development, also external audit fees, any legal advice for the board of governors and all costs of complying with constitutional and statutory requirements, such as the cost of governors meetings and of preparing statutory accounts and satisfying public accountability.
(i) Pension costs
The School contributed to the Teachers' Pension Scheme which is a defined benefit 'final salary' scheme for teaching staff until April 2021. The scheme is administered by Teachers' Pensions on behalf of the Department for Children, Schools and families. The assets of the scheme are held separately from those of the School and the School has applied the multiemployer exemption under FRS102 to account for the scheme as a defined contribution scheme.
The School has arranged defined contribution schemes for all staff with those teachers who were part of the Teachers' Pension Scheme joining a defined contribution scheme in May 2021. The pension costs charged represent the contributions payable by the School during the year in accordance with FRS102 in that contributions are charged to the SOFA account in the period in which they are due.
(j) Employee benefits
The costs of employee benefits are recognised as a liability and an expense. Unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the School is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
(k) Tangible fixed assets
Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets by equal annual instalments over their expected useful lives.
The rates applicable are:
| The rates applicable are: | ||
|---|---|---|
| Long leasehold property | - | Over the remaining period of the lease |
| Building - School gymnasium | - | 2% pa |
| Building improvements (main school building) | - | 5% - 20% pa |
| Leasehold improvements | - | Over the period of the lease |
| Furniture and equipment | - | 20% - 331/3% pa |
| Motor vehicles | - | 20% - 25% pa |
Assets are not usually capitalised when their useful life is expected to be less than 3 years.
- (l) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of a company after deducting all of its liabilities. Where financial assets are measured at fair value, this is determined by reference to publicly available indices.
(m) Leasing and hire purchase commitments
Assets held under finance leases and hire purchase contracats are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful economic lives. Obligations under such agreements are included within Creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the SOFA account so as to produce a constant periodic rate if the charge on the net obligations outstanding in each period. Rentals paid under operating leases are charged to the SOFA on a straight line basis.
(n) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
___________12
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
1 Accounting policies (cont) (o) Cash at bank Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. (p) Stocks Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. (q) Creditors Liabilities are recognised in the financial statements in respect of all expenditure for which the Charity has a measurable obligation, be it constructive or legal, at the balance sheet date. Any expenditure which is committed to, but not measurable at this time, is disclosed within the notes to the financial statements as a contingent liability. (r) Liquid resources
Liquid resources comprise assets held as a readily disposable store of value. They include cash term deposits and bank notice accounts held as part of the Charity's management activities. They exclude any such assets held as part of fixed asset investments.
(s) Taxation The charity is exempt from corporation tax on its charitable activities. (t) Judgements and key sources of estimation uncertainty
The charity is exempt from corporation tax on its charitable activities.
In the application of the charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on histrical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing baiss. Revisions to accounting estimates are recognised in the period in which the estimate is revised, where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The following judgements have had the most significant effect on amounts recognised in the financial statements:
Bad debts - Trade debtors are reviewed on an annual basis to determine whether a bad debt provision should be made against any items. Only where the Trustees consider recovery of a debt to be unlikely is a provision made.
2 Gift in Kind
The School's main building is leased at a reduced rental cost of £5,000 per year from the Dean & Canons of St George's Chapel. The building adjoins the Castle walls and so enables the school to maintain and build upon the long history and connection with the College of St George. The location of the building, with its physical connection to the Chapel area of Windsor Castle allows in particular the Choristers to play a full part in the life of the St George's Chapel Choir as well as the life of the School.
The Trustees have agreed that, as the School pays a reduced rent for the property, there is an exchange transaction and therefore the donated facilities should not be treated as a non exchange transaction as defined in FRS102. The value of the gift has therefore not been recognised in the accounts.
| 3 | School fees - choristers - boarding fees - day pupils - nursery - miscellaneous and extras Total gross fees Less: total bursaries and scholarships provided to pupils of the school Add back: Contribution received in respect of Chorister scholarships |
2020 £ 312,264 44,289 4,208,251 253,379 22,264 |
2019 £ 312,144 16,795 3,852,191 204,323 15,910 |
|---|---|---|---|
| 4,840,447 (690,882) |
4,401,363 (846,407) |
||
| 4,149,566 288,796 |
3,554,956 265,706 |
||
| 4,438,361 | 3,820,662 |
___________13
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
4 Total expenditure
(a) Analysis of expenditure
Charitable activities
| Teaching Welfare Premises Support Governance costs |
Teaching £ 2,911,034 - - - - |
Support Costs £ - 525,560 550,634 869,445 66,989 |
2021 £ 2,911,034 525,560 550,634 869,445 66,989 |
2020 £ 2,740,501 574,308 536,101 847,188 84,140 |
|---|---|---|---|---|
| 2,911,034 | 2,012,628 | 4,923,662 | 4,782,238 |
Of the total expenditure of £1,782,238 in the year ending 31 August 2020, £2,740,501 related to teaching costs and £2,041,737 related to support costs.
(b) Staff costs
| Staff costs Employee costs during the year amounted to: Wages and salaries Social security costs Other pension costs Staff Accomodation |
2021 £ 2,714,095 250,724 379,284 |
2020 £ 2,754,002 244,637 273,831 |
|---|---|---|
| 3,344,103 37,799 |
3,272,470 28,482 |
|
| 3,381,902 | 3,300,952 |
The average number of persons employed by the charity during the year was as follows:
| Teaching Domestic and ground staff Administration |
2021 No 64 14 10 |
2020 No 65 14 10 |
|---|---|---|
| 88 | 89 |
The total cost of employing key management personnel was £479,615 (2020: £484,613).
Three employees earned more than £60,000 during the year ended 31 August 2021. Two employees earned more than £60,000 in the range of £60,000-£70,000 and one employee earned more than £60,000 in the range of £80,000-£90,000. (2020: Two employees earned £60,000 or more in the range of £60,000 - £70,000, one employee earned more than £60,000 in the range of £80,000-£90,000).
During the year termination payments of £25,537 were made. (2020: £920)
No remuneration was paid to Trustees (2020: £nil). No Trustees were reimbursed for expenses incurred in the year (2020 £nil).
| (c) Auditors’ remuneration Fees received for audit services Fees received for accounting services |
2021 £ 15,540 - |
2020 £ 14,143 2,400 |
|---|---|---|
| 15,540 | 16,543 |
14
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
5 Pension schemes
The school participated in the Teachers' Pension Scheme (England and Wales) ("the TPS") for its teaching staff between 1 September 2020 and 30 April 2021. The pension charge for this period year includes contributions payable to the TPS of £259,531 (2020: £367,679). On 1 May 2021 the school left the TPS.
From 1 May 2021 teaching staff became eligible to join the Aviva Pension Scheme for Independent Schools (APTIS), a defined contribution master trust scheme. Contributions to APTIS for the period ending 31 August 2021 were £84,188 (2020: £nil).
Staff who are not entitled to membership of the Teachers' Pension fund or APTIS are invited to join the Pensions Trust pension scheme - a defined contribution scheme. The pension costs paid to the Pensions Trust in the year amounted to £35,564 (2020: £37,610).
6 Tangible fixed assets
| Charged in the year Cost or Valuation At 31 August 2020 Additions Disposals At 31 August 2021 Depreciation At 1 September 2020 At 31 August 2021 Disposals At 31 August 2021 Net book amount at: At 1 September 2020 |
School Gymnasium £ 28,975 - - 28,975 28,975 - - 28,975 - - |
Improvements to School Buildings |
Science Labs |
Old Bank House Leasehold Improvemts |
Fixtures Fittings & Equipment |
Motor Vehicles £ 45,702 - - 45,702 45,702 - - 45,702 - - |
Total |
|---|---|---|---|---|---|---|---|
| £ 1,237,791 2,100 - |
663,443 - - |
£ 1,503,189 - - |
£ 1,245,298 85,275 - |
£ 4,724,398 87,375 - |
|||
| 1,239,891 | 663,443 | 1,503,189 | 1,330,573 | 4,811,773 | |||
| 880,872 87,805 - |
276,434 27,644 - |
882,819 62,143 - |
962,050 138,636 - |
3,076,852 316,228 - |
|||
| 968,677 | 304,078 | 944,962 | 1,100,686 | 3,393,080 | |||
| 271,214 | 359,365 | 558,227 | 229,887 | 1,418,693 | |||
| 356,919 | 387,009 | 620,370 | 283,248 | 1,647,546 |
All tangible fixed assets are used in direct furtherance of the Charity’s objects.
As from 1 September 2005, Old Bank House has been leased to the School by St George’s Chapel on a 25 year lease. The expenditure on improvements to this building has been capitalised and is being amortised over the remaining period of the lease as from 1 September 2006 when the property came into full use by the School.
The net book value of motor vehicles includes £0 (2019: £954) in respect of assets held under finances leases and hire purchase contracts. The depreciation charge in respect of these assets was £954 (2019: £3,805).
| Fixed asset investments Additions The balance as at 31 August was made up of the following: Disposals Unrealised (losses)/ gains Balance at 31 August 2021 UK Quoted Investments Cash Balance at 1 September 2020 |
Market Value Cost 1,088,274 1,000,000 10,841 - 1,099,115 1,000,000 2021 |
Market Value Cost 1,088,274 1,000,000 10,841 - 1,099,115 1,000,000 2021 |
2021 2020 Market Value Cost £ £ 991,296 1,000,275 - - - - 107,819 (8,979) 1,099,115 991,296 Market Value Cost 980,563 1,000,000 10,733 - 991,296 1,000,000 2020 |
2020 Cost |
|---|---|---|---|---|
| £ 1,000,275 - - (8,979) |
||||
| 991,296 | ||||
| 1,088,274 10,841 |
1,000,000 - |
1,000,000 - |
||
| 1,099,115 | 1,000,000 | 1,000,000 |
- 7 Fixed asset investments
15
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
| 8 9 10 |
Trade debtors - fees owed (Michaelmas Term) Amount due in respect of Chorister scholarships (Michaelmas Term) Other Debtors Prepayments and accrued income Creditors: amounts falling due within one year Trade creditors Other taxes and social security Other creditors School fees invoiced in advance - not yet received - Michaelmas Term School fees invoiced in advance - received - Michaelmas Term School fees received in advance - Lent and Trinity term Accruals Creditors: amounts falling due after more than one year Other creditors School fees received in advance Debtors |
2021 £ 1,316,432 76,440 22,000 112,756 1,527,628 2021 £ 190,093 66,140 17,307 1,392,872 173,214 28,100 20,130 1,887,856 2021 £ 243,304 47,875 291,179 |
2020 £ 1,110,834 71,540 8,966 93,608 |
|---|---|---|---|
| 1,284,948 | |||
| 2020 £ 103,127 60,065 17,295 1,182,374 253,779 20,405 18,505 |
|||
| 1,655,550 | |||
| 2020 £ 225,671 37,074 |
|||
| 262,745 |
Of the balance of the school fees paid in advance of £nil (2020: £nil), £nil (2020: nil) relates to amounts falling due after five years.
11 Capital and reserves
St George’s School Windsor Castle is a company limited by guarantee without a share capital. Instead of a share capital, each member guarantees to pay £1 in the event of the company's liquidation. The amount of the members' guarantee represents a contingent asset to the company, which will crystallise only if the company goes into liquidation. As the company is a going concern, the members have no obligation to pay the sum guaranteed.
If, on a winding up of the company, there remain any assets, after satisfaction of or provision of all due debts and liabilities, such assets are required by the Company's Memorandum and Articles of Association to be transferred to a charity with similar objects.
16
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
12 Restricted funds
| Chorister Bursary Fund The Development fund Robert Ward Bursary Fund |
Balance at 1 September 2020 £ 18,188 - 9,202 |
Income £ 182,390 - |
Expenditure £ - - - - |
Balance at 31 August 2021 £ 18,188 182,390 9,202 |
|---|---|---|---|---|
| 27,390 | 182,390 | 209,780 |
Chorister Bursary Fund
This fund represents donations from St George’s Development Fund 1996 for the purpose of funding bursaries for choristers. Trustees review the utilisation of this fund when considering the affordablity of the School to those with limited financial means and have agreed to consider supporting pupils on trips with the fund. Due to COVID restrictions the school did not hold overseas trips in the year and so this fund was not utilised during the year.
The Development Fund
During the year the school received a bequest of £182,390 from the estate of a former pupil. The donation is to be applied for the St George’s School Windsor Castle Chorister Bursary Fund to 'create a bursary for pupil(s) (both boys and girls) of the school at the discretion of the Headmaster and Bursar at the time'. The school intends to build its fundraising and development activity over coming years and will add to this donation to facilitate development of the school facilities and bursary provision.
Robert Ward Bursary Fund
This fund was established by donations in memory of Robert Ward and was originally intended to provide bursaries to pupils who are children of members of the St George's Association. The Trustees of the Fund have agreed that this fund should be made available to all pupils of the school to fund their participation in trips and events run by the School. Due to the COVID restrictions trips were cancelled and the funds were not drawn on during the year.
Comparatives for the 2020 year end are:
| Hardship fund Chorister Bursary Fund Analysis of net assets between funds Net current assets Comparatives for the 2020 year end are: Net current assets Robert Ward Bursary Fund Long term liabilities Fixed assets Investments Fixed assets Investments Long term liabilities |
Balance at 1 September 2019 £ - 18,188 8,612 |
Income £ 4,233 - 590 |
Expenditure £ (4,233) - - (4,233) 2021 Restricted funds £ - - 209,780 - 209,780 2020 Restricted funds £ - - 27,390 - 27,390 |
Balance at 31 August 2020 £ - 18,188 9,202 |
|---|---|---|---|---|
| 26,800 | 4,823 | 27,390 | ||
| 2021 Unrestricted funds |
2021 Total |
|||
| £ 1,418,693 1,099,115 180,728 (291,179) |
£ 1,418,693 1,099,115 390,508 (291,179) |
|||
| 2,407,357 | 2,617,137 | |||
| 2020 Unrestricted funds |
2020 Total |
|||
| £ 1,647,546 991,296 265,533 (262,745) |
£ 1,647,546 991,296 292,923 (262,745) |
|||
| 2,641,631 | 2,669,020 |
- 13 Analysis of net assets between funds
17
ST GEORGE'S SCHOOL WINDSOR CASTLE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021
14 Taxation
St George's School Windsor Castle is a charitable company and the Trustees are of the opinion that it is entitled, for the current year, to the exemptions provided by The Corporation Tax Act 2010. As a consequence no provision for taxation is required.
15 Financial Commitments
As at 31 August the company had total commitments under non-cancellable operating leases as follows:
| Amounts payable in: less than one year between two to five years Over five years Other Total expenditure on operating leases in the year was: Land and buildings |
2021 £ Land and buildings 105,000 420,000 476,250 |
2021 £ Other 11,312 16,041 - |
2020 £ Land and buildings 105,000 420,000 599,915 1,124,915 2021 £ 105,000 11,312 |
2020 £ Other 11,312 27,353 - |
|---|---|---|---|---|
| 1,001,250 | 27,353 | 38,665 | ||
| 2020 £ 105,000 16,559 |
16 Related party transactions
There were no related party transactions requiring disclosure during the year were as follows (2020: no related party transactions).
17 Control
The Board of Trustees are considered to be the ultimate controlling party.
| 18 Comparative Statement of Financial Activities for the year ended 31 August 2020 Unrestricted Note funds £ 1,015,270 Government grants 61,526 Charitable activities - education 3,820,662 Other activities 18,282 43,818 4,959,558 4,778,005 4,778,005 181,553 (8,979) NET MOVEMENT IN FUNDS IN THE YEAR 172,574 Total funds brought forward 2,641,630 Total funds carried forward 2,814,204 Reconciliation of funds NET INCOME/(EXPENDITURE) BEFORE INVESTMENT LO Loss on investment INCOME Donations and legacies Income from: Investments - bank interest TOTAL INCOME AND ENDOWMENTS EXPEDITURE on Charitable Activities TOTAL EXPENDITURE School operating costs |
18 Comparative Statement of Financial Activities for the year ended 31 August 2020 Unrestricted Note funds £ 1,015,270 Government grants 61,526 Charitable activities - education 3,820,662 Other activities 18,282 43,818 4,959,558 4,778,005 4,778,005 181,553 (8,979) NET MOVEMENT IN FUNDS IN THE YEAR 172,574 Total funds brought forward 2,641,630 Total funds carried forward 2,814,204 Reconciliation of funds NET INCOME/(EXPENDITURE) BEFORE INVESTMENT LO Loss on investment INCOME Donations and legacies Income from: Investments - bank interest TOTAL INCOME AND ENDOWMENTS EXPEDITURE on Charitable Activities TOTAL EXPENDITURE School operating costs |
Restricted funds £ 4,823 - - - - |
Restricted funds £ 4,823 - - - - |
2020 Total funds £ 1,020,093 61,526 3,820,662 18,282 43,818 4,964,381 4,782,238 4,782,238 182,143 - 182,143 2,669,560 2,851,703 |
2019 Total funds £ 14,315 - 4,233,720 89,390 27,301 |
2019 Total funds |
|---|---|---|---|---|---|---|
| 4,959,558 | 4,823 | 4,364,726 | ||||
| 4,778,005 | 4,233 | 4,626,594 | ||||
| 4,778,005 | 4,233 | 4,626,594 | ||||
| 181,553 (8,979) |
590 - |
(261,867) (41) |
||||
| 172,574 | 590 | (261,908) | ||||
| 2,641,630 | 27,930 | 2,495,856 | ||||
| 2,814,204 | 28,520 | 2,757,765 |
18