# Trustees’ Annual Report and Financial Statements 

For the year ended 30th June 2025 

Registered Charity Number: 1100302 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **CONTENTS** 

||**PAGE**|
|---|---|
|Reference and Information……………………………………………………….|3|
|Trustees’ Annual Report…………………………………………………………|4-8|
|Statement of Trustees’ Responsibilities………………………………………….|9|
|Independent Examiner’s Report………………………………………………….|10|
|Statement of Financial Activities………………………………………………...|11|
|Balance Sheet…………………………………………………………………….|12|
|Notes to the Financial Statements………………………………………………..|13-23|



2 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

**REFERENCE AND INFORMATION** 

**TRUSTEES  THROUGHOUT  THE  YEAR  2024/25  and  to  the  date  of  the  signing  of  the financial statements were:** 

Dr Peter Lunn **Chair** Dr Oliver Penney **Vice Chair** Dr Rachel Penney **Secretary/Treasurer** Elizabeth Lunn Dr Chris Harris Peter Cheshire Peter Candy Aimee Tokunbo Plumptre Rita Miller   (started July 2024) Dr Dominic Edwards  (started July 2024) 

## **REGISTERED OFFICE** 

161 Burley Lane Quarndon Derby DE22 5JS 

## **INDEPENDENT EXAMINER** 

Amy Beecroft, FCA Chartered Accountant 19, Newton Road, Lindfield Haywards Heath, West Sussex RH16 2NB 

3 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 June 2025** 

The  trustees  present  their  Annual  Report  and  Financial  Statements  for  the  year  ended  30th June  2025.  The  financial  statements  have  been  prepared  in  accordance  with  the  accounting policies  set  out  in  note  1  to  the  financial  statements  and  comply  with  the  Friends’ constitution,  the  Charities  Act  2011,  and  Accounting  and  Reporting  by  Charities:  Statement of  Recommended  Practice  applicable  to  charities  preparing  their  accounts  in  accordance with  the  Financial  Reporting  Standard  applicable  in  the  UK  and  Republic  of  Ireland (FRS102). 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

Friends  of  Kagando  (FoK)  is  a  registered  charity,  number  1100302  and  is  governed  by  its Trust Deed dated 06/09/2003 and Constitution dated 02/02/2018. 

FoK  operates  through  trustees’  meetings,  which  make  decisions  by  consensus  or  straight votes.  Trustee  meetings  take  place  at  least  three  times  annually,  covering  the  broad  strategy and  areas  of  activity  for  the  Friends,  including  consideration  of  grant  making,  investment, reserves  and  risk  management  policies  and  performance.  All  trustees  serve  in  an  honorary capacity. 

Day  to  day  management  is  carried  out  by  four  main  office  holders:  Chair,  Vice-Chair, Treasurer,  and  Secretary  with  frequent  e-mail  and  telephone  communication.  They  are supported  by  other  trustees  in  different  aspects  of  the  Charity’s  activities,  with  any  key decisions  being  ratified  at  Trustee  meetings.  This  is  supplemented  by  frequent  contact  with the Management Team at Kagando Hospital. 

New  trustees  are  appointed  by  consensus  of  trustees  and  are  invited  as  needed  to  strengthen the team. 

Many  of  the  trustees  also  make  visits  to  Kagando  hospital  to  strengthen  relations  with hospital management and to monitor the use of funds. To strengthen the management of the charity, the following policies are in place and are reviewed annually: 

- Safeguarding 

- Grant making 

- Expenses 

- Data Protection 

- Reserves and investment 

## **OBJECTIVES & PRINCIPAL ACTIVITIES** 

The  principal  activity  of  the  Friends  is  the relief  of  poverty  and  distress,  in  particular  but  not restricted  to  financial  and  material  support  for  Kagando  Hospital  and  the  surrounding  rural community. 

4 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 June 2025, continued** 

## **PUBLIC BENEFIT** 

In planning activities Friends of Kagando trustees have taken care to remember their objectives as set out above. This is in line with their duty to ensure that the activities of the charity had public benefit as required by the Charity Commission. Regular communication with Hospital management has helped the charity understand how best it can help reach those in need. The main activities undertaken are listed below. 

## **SUMMARY OF THE MAIN ACTIVITIES AND KEY ACHIEVEMENTS** 

## Salary support 

The majority of support was given to Kagando Hospital, where there is great poverty and need for caring medical attention. One of the ways in which the Friends do this is by helping financially with wage costs – the key running cost of the hospital. Friends of Kagando remains the largest source of grant and donation funding for the hospital, supplementing fees and internally generated income, and support from Kasese District Local Government. 

## Children’s ward 

Via the C100 fund, Friends of Kagando provides subsidies to the cost of children’s healthcare, helping to ensure that parents who otherwise could not afford the fees feel able to take their sick children to hospital. We also funded the refurbishment of the Neonatal Intensive care unit. 

## General Hospital equipment and buildings 

Hospitals in Africa often rely on much more basic equipment than in the UK, and therefore the FoK can make a real difference by helping to purchase items to assist the quality of care. Items funded in 2024/25 included 6 new oxygen concentrators and a UPS unit which allows an Uninterrupted Power Supply to essential equipment, thus limiting damage from fluctuating voltage and power outages. We have supported regular visits from an experienced BioMedical engineer who works with the hospital electrician to maintain essential equipment. 

We have contributed to some upgrading of the guest house as this is potentially an important source of income for the hospital 

## Health related outreach and local projects 

The Friends support several health-based activities locally. These include palliative care outreaches, work with epilepsy, Women’s health, a monthly activity club (JaJa day) for families affected by HIV, and health work at the local prison. This all has a positive impact in the community. We also support the Rwenzori Women for Health initiative, providing education and health care to many of the remote communities around Kagando. 

## Sponsorship 

Sponsorship of members of staff to undertake further training is supported where it will lead to future benefits for the hospital and to fill skill gaps in the local area. Sponsorship in 2024/25 included three nurses who have completed diploma courses in palliative care, and paediatric nursing and the completion of a medical degree for one student, who has been 

5 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 June 2025, continued** 

supported over the last five years. We have now agreed to sponsor two young doctors as they undertake specialist training in Orthopaedics and Paediatrics, with a commitment to return to Kagando when their training is completed. 

A generous donation from Interface Uganda has covered the salary for a physiotherapy intern. 

## Hospital Farm 

Over 40 yrs ago a farm was established at Kagando Hospital to provide food and milk for malnourished children and also to generate income to subsidise fees for patients. Over the years the fields have fallen into disrepair but this year, with funds from Friends of Kagando and a lot of local enthusiasm, the farm has come back to life. A wide variety of crops has been planted, and there are plans for livestock as well 

## Local schools 

We continue to believe in the importance of education in helping the local community in its fight against poverty. The main recipient of funds in 2024/25 was KalikiKaliki Primary School, with regular contributions to salaries, porridge for the children and a special payment for rebuilding a classroom. 

## Finance Review 

There have been positive changes in the management team over the past two years and the review of the HR department has already led to areas of improvement. 

## Hospital Electricity Supply 

The Friends continue to be heavily involved in a project to establish a reliable Solar power supply for the hospital which will bring cost savings for the hospital and reduce dangerous power outages on the wards. This has proved considerably more complex than anticipated, but the project is moving forward. We expect that final robust plans will be agreed soon and the work put out to tender. 

## Hospital Visits 

The friends facilitate and provide advice for visits by volunteer specialists, actual or potential donors and work experience placements (e.g., Medical Students), in liaison with the local leadership in Kagando. During this year the foreign office  has advised ‘essential travel only’ to the area after local unrest and terrorist activity. Several trustees have visited, but we have had to advise students to make other plans. 

There continues to be a lot of interest and enthusiasm from students, and we very much hope that the FO advice will change soon.  ( _At the time  of writing, in Jan 26, the FO warning is no longer in place and we already have several students booked in_ ) 

## Communication 

Trustees are in regular contact with the hospital management team by Zoom, email and WhatsApp. Regular communication with donors takes place via the newsletter which is sent every 3 months, with updates on key activities, achievements, needs and how funds are being used. Monthly prayer and update meetings involving staff at the hospital, trustees and donors also take place. 

6 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 June 2025, continued** 

## **FINANCIAL REVIEW** 

Total income for the year ended 30th June 2025 amounted to £225,481 Total  outgoings  for  the  year  ended  30th  June  2025  amounted  to  £217,884  with  £214,318 spent  on  charitable  activities.  Other  costs  included  website  maintenance,  bookkeeping  and other administration costs. 

Total income less total outgoings results in a net surplus for the year, carried forward of £7,597. 

## **RISK MANAGEMENT** 

The trustees maintain a risk register, which is reviewed annually at a trustees’ meeting.  The trustees have assessed the major risks to which the charity is exposed on an ongoing basis and are satisfied that systems are in place to reduce exposure to these risks. Risks are also discussed at trustee meetings as the need arises. 

In 2024/25 the Trustees also undertook an exercise to focus and summarise the most serious risks. These were considered to be: 

- Possibility of falling income for the charity over the medium to long term, as our donor age increases, and the cost-of-living crisis continues 

- Problems at Kagando hospital with a direct consequence to the Friends ability to carry out its charitable objectives, 

- Security issues in Uganda. Currently the British foreign office is still advising against travel to the Kagando region but we are hopeful that this advice will change soon.  ( _at the time of writing this report the FO  restrictions have been lifted)_ 

For all these risks the Trustees considered what actions were possible to mitigate and monitor them. 

## **RESERVES POLICY** 

The  trustees  have  agreed  that  cash  reserves  broadly  equivalent  to  six  months  regular expenditure  to  Kagando  should  normally  be  maintained  in  the  General  Fund  as  a  buffer against  loss  of  income.  Three  months  of  regular  expenditure  is  also  held  in  the  C100 restricted reserve, held specifically for subsidising Children's ward fees. 

The charity holds sufficient reserves to meet its reserve policy. 

## **VOLUNTEERS** 

Volunteers at the hospital and Trustees are self-funding and responsible for their own health and safety. In addition to the Trustees activities, support is provided to the charity by general volunteers in terms of fundraising and website maintenance. 

7 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **TRUSTEES’ REPORT FOR THE YEAR ENDED 30 June 2025, continued** 

## **FUTURE PLANS** 

The  Charity  will  continue  focusing  its  main  support  on  Kagando  hospital.  The  Solar  Project has  proved  much  more  complicated  than  anticipated  but  progress  is  being  made  towards  a robust  design  and  we  are  very  hopeful  that  work  will  begin  soon.  The  HR  review  provided lots  of  interesting  food  for  thought  and  for  discussion  with  the  management  team.  The  first installment  of  payment  for  a  new  digital  X  Ray  machine  has  been  made  and  delivery  is awaited.  We  are  also  planning  to  buy  an  Echocardiogram  for  the  hospital  to  reduce  the  need to transfer patients elsewhere for investigations. 

The  trustees  continue  to  be  grateful  for  the  generosity  of  the  donors  in  enabling  these activities. 

8 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **STATEMENT OF TRUSTEES’ RESPONSIBILITIES** 

## **FOR THE YEAR ENDED 30 June 2025** 

The trustees are responsible for preparing the accounts in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. 

Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the Charity’s financial activities during the year and of its financial position at the end of the year. 

In preparing accounts giving a true and fair view, the trustees should follow best practice and: 

- Select suitable accounting policies and then apply them consistently; 

- Make judgements and estimates that are reasonable and prudent; 

- State  whether  applicable  accounting  standards  and  statements  of  recommended practice  have  been  followed,  subject  to  any  departures  disclosed  and  explained  in  the financial statements; and 

- Prepare  the  financial  statements  on  a  going  concern  basis  unless  it  is  inappropriate  to presume that the Charity will continue in operation. 

The  trustees  are  responsible  for  keeping  accounting  records  that  disclose  with  reasonable accuracy  the  financial  position  of  the  Charity  and  which  enable  them  to  ascertain  the financial  position  of  the  Charity,  and  which  enable  them  to  ensure  that  the  financial statements  comply  with  the  Charities  Act  2011.  They  are  also  responsible  for  safeguarding the  assets  of  the  Charity  and  hence  for  taking  reasonable  steps  for  the  prevention  and detection of fraud and other irregularities. 

## **STATEMENT AS TO DISCLOSURE OF INFORMATION TO INDEPENDENT EXAMINER** 

In so far as the trustees are aware at the time of approving the Trustees’ Annual Report 

- There is no relevant information of which the Independent Examiner is unaware; and 

- themselves aware of any relevant information and to establish that it has been communicated to the Independent Examiner. 

**…………………….……….. Chairman of the Board of Trustees Dated: 10th April 2026** 

9 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES** 

I  report  to  the  trustees  on  my  examination  of  the  accounts  of  Charity  for  the  year  ended 30 June 2025. 

## **Responsibilities and basis of report** 

The  Charity’s  trustees  are  responsible  for  the  preparation  of  the  accounts  in  accordance with the requirements of the Charities Act 2011 (the Charities Act). 

I  report  in  respect  of  my  examination  of  the  Charity’s  accounts  carried  out  under  section  145 of  the  Charities  Act  2011  and  in  carrying  out  my  examination  I  have  followed  all  the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner’s statement** 

I  have  completed  my  examination.  I  confirm  that  no  material  matters  have  come  to  my attention  in  connection  with  the  examination  giving  me  cause  to  believe  that  in  any  material respect: 

- (1)  accounting  records  were  not  kept  in  respect  of  the  Charity  as  required  by  section 130 of the Act or 

- (2)  the accounts do not accord with those records, or 

- (3)  the  accounts  do  not  comply  with  the  applicable  requirements  concerning  the form  and  content  of  accounts  set  out  in  the  Charities  (Accounts  Reports) Regulations  2008  other  than  any  requirement  that  the  accounts  give  a  ‘true  and fair’  view  which  is  not  a  matter  considered  as  part  of  an  independent examination. 

I  have  no  concerns  and  have  come  across  no  other  matters  in  connection  with  the examination  to  which  attention  should  be  drawn  in  this  report  in  order  to  enable  a  proper understanding of the accounts to be reached. 

**Amy Beecroft, FCA Chartered Accountant 19 Newton Road Lindfield Haywards Heath West Sussex RH16 2NB** 

**Dated:        27th March 2026** 

10 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

## **FOR THE YEAR ENDED 30 JUNE 2025** 

||**Note**|**UNRESTRICTED**<br>**FUNDS  2024/25**<br>**£**|**UNRESTRICTED**<br>**FUNDS  2024/25**<br>**£**|**RESTRICTED**<br>**FUNDS  2024/25**<br>**£**|**RESTRICTED**|**RESTRICTED**|**RESTRICTED**|<br>**TOTAL  FUNDS**<br>**2024/25**<br>**£**|<br>**TOTAL  FUNDS**<br>**2024/25**<br>**£**|**TOTAL FUNDS**<br>**2023/24**<br>**£**|**TOTAL FUNDS**<br>**2023/24**<br>**£**|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||**£**||**£**||||||||
|**INCOME**||||||||||||
|**Donations and legacies**||||||||||||
|Donations (inc Gift Aid)|3||71,420|||142,547||213,967|||253,798|
|Charitable Income|||0|||0|||0||0|
|Other Trading Income|||0|||0|||0||0|
|Investment income|4||11,367||||||11,367||12,017|
|Other Income - Just<br>Giving, Jewellery sales|||146|||-|||146||53|
|**Total Income**|||**82,934**|||**142,547**|||**225,481**||**265,868**|
|||||||||||||
|**EXPENDITURE**||||||||||||
|Fund Raising|||253|||23|||276||216|
|Charitable activities|5/6||71,310|142,539|||||213,849||224,468|
|Other|7||3,758|||0|||3,758||1,897|
|**Total Expenditure**|||**75,321**|||**142,562**|||**217,883**||**226,581**|
|||||||||||||
|||||||||||||
|**NET INCOME/**<br>**(EXPENDITURE)**|||**7,612**||||**(15)**||**7,597**|**39,287**||
|Transfers between funds|11||(3,000)|||3,000|||-|-||
|**Net movement in funds**|||**4,612**|||**2,985**|||**7,597**|**39,287**||
|||||||||||||
|**Reconciliation in funds**||||||||||||
|Funds brought forward||108,136||||278,142||386,278||346,992||
|**Funds carried forward**||**112,748**||||**281,127**||**393,875**||**386,279**||



11 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **BALANCE SHEET AS AT 30 June 2025** 

||**Note**|**UNRESTRICTED**<br>**FUNDS  2024/5**|**RESTRICTED**<br>**FUNDS 2024/5**|**TOTAL  FUNDS**|**TOTAL  FUNDS**<br>**TOTAL FUNDS**<br>**2023/2024**<br>**£**|
|---|---|---|---|---|---|
||**Note**|||**2024/25**<br>**£**||
|**CURRENT ASSETS**||||||
|Debtors|8|1,321|1,297|2,618|13,897|
|Cash at Bank and in Hand  9|Cash at Bank and in Hand  9|111,555|279,830|391,385|373,010|
|**TOTAL CURRENT**<br>**ASSETS**||**112,876**|**281,127**|**394,003**|**386,907**|
|||||||
|**CURRENT**<br>**LIABILITIES**||||||
|Creditors||(128)|-|(128)|(628)|
|**NET CURRENT**<br>**ASSETS**||**112,748**|**281,127**|**393,875**|**386,279**|
|**TOTAL ASSETS LESS**<br>**CURRENT**<br>**LIABILITIES**||**112,748**|**281,127**|**393,875**|**386,279**|
|||||||
|**FUNDS OF THE**<br>**CHARITY**||||||
|Unrestricted funds|10|111,848||111,848|108,136|
|Restricted funds|10||281,127|281,127|278,143|
|**TOTAL FUNDS**||**112,748**|**281,127**|**393,875**|**386,279**|



**Notes at pages 13 to 23 form part of these accounts** 

**Approved by the trustees on …10th April 2026…………..** 

**… ………                      … ……………… Chairman & Trustee                           Secretary & Trustee** 

12 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 June 2025** 

## **CHARITABLE STATUS** 

Friends of Kagando, is registered as a charity with UK Charity Commission (No: 1100302). The charity constitutes a public benefit entity as defined by FRS 102. 

## **ACCOUNTING POLICIES** 

## **Basis of preparation** 

The financial statements have been prepared under the historic cost convention, and in accordance with the Statement of Recommended Practice, "Accounting and Reporting by Charities" (SORP FRS102) and applicable UK Accounting Standards and the Charities Act. 

The  Financial  Statements  are  required  to  give  a  true  and  fair  view.  To  achieve  this, the  trustees  have  chosen  accounting  policies  suitable  to  a  Charity,  applied  them consistently  and  made  judgments  on  estimates  that  they  consider  prudent  and reasonable. 

## **Going concern** 

The  trustees  have  applied  the  going  concern  basis  of  accounting,  as  they  consider that  there  are  no  material  uncertainties  about  the  charity's  ability  to  continue  as  a going concern. 

## **Incoming resources** 

All incoming resources are recognised once the charity has entitlement to the resources, it is certain that the resources will be received, and the monetary value of incoming resources can be measured with sufficient reliability. 

## **Tax reclaims on donations and gifts** 

Gift Aid receivable is included in income when there is a valid declaration from the donor.  Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. 

## **Resources expended** 

Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category. 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

13 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 June 2025** 

## **Volunteer help** 

The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

## **Liabilities** 

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advance payments for the goods or services it must provide. 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Funds structure** 

Unrestricted income funds are general funds that are available for use at the trustee's discretion in furtherance of the objectives of the charity. 

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. The aim and use of each restricted fund is set out in the notes to the financial statements. 

## **Financial Instruments** 

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. 

14 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 JUNE 2025** 

## **3.  ANALYSIS OF INCOME - DONATIONS AND LEGACIES** 

|||**Unrestricted**<br>**Funds**<br>**2024/25**|**Unrestricted**<br>**Funds**<br>**2024/25**||**Restricted**<br>**Funds**<br>**2024/25**|**Restricted**<br>**Funds**<br>**2024/25**||**Total**<br>**Funds**<br>**2024/25**||**Total**<br>**Funds**<br>**2023/24**|
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||
|Donations and gifts|||43,039|||107,769||150,808||168,012|
|Gift Aid|||7,527|||16,619||24,147||24,865|
|Grants from other charities|||20,854|||18,159||39,013||60,921|
|**Total donations and legacies**|||**71,420**|||**142,547**||**213,967**||**253,798**|



In the prior year total restricted donations and legacies were £156,001 

## **4. ANALYSIS OF INCOME – INVESTMENT INCOME** 

|||**Unrestricted**<br>**Funds**<br>**2024/25**|**Unrestricted**<br>**Funds**<br>**2024/25**||**Restricted**<br>**Funds**<br>**2024/25**||**Total**<br>**Funds**<br>**2024/25**|**Total**<br>**Funds**<br>**2023/24**|**Total**<br>**Funds**<br>**2023/24**|
|---|---|---|---|---|---|---|---|---|---|
|Interest income (Epworth)|||11,367||-||11,367||12,017|
|**Total investment income**|||**11,367**||**-**||**11,367**||**12,017**|



15 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025** 

## **5. ANALYSIS OF EXPENDITURE - CHARITABLE ACTIVITIES** 

|Grants to Kagando hospital<br>Payments on behalf of Kagando (mainly for X<br>Ray machine)<br>Grants for local initiatives (school and water<br>projects)<br>Other related grants and payments<br>Transport costs related to charitable activities<br>**Total expenditure on charitable activities**|**Unrestricted**<br>**Funds**<br>**2024/25**|**Unrestricted**<br>**Funds**<br>**2024/25**|**Restricted**<br>**Funds**<br>**2024/25**|**Restricted**<br>**Funds**<br>**2024/25**|**Total**<br>**Funds**<br>**2024/25**|**Total**<br>**Funds**<br>**2024/25**||**Total**<br>**Funds**<br>**2023/24**|
|---|---|---|---|---|---|---|---|---|
|||64,143||79.081||143,224||159,992|
|||4,452||40,498||44,950||15,984|
|||2,715||22,960||25,675||35,929|
|||0||0||0||7,745|
|||0||0||0||4,888|
||**7**|**1,310**||**142,539**||**213,849**||**224,468**|



## **6. GRANT MAKING** 

|**Analysis**|**Grants to**<br>**Institutions**|**Grants to**<br>**Institutions**|**Grants to**<br>**individuals**||**Total**<br>**2024/25**||**Total**<br>**2023/24**|
|---|---|---|---|---|---|---|---|
|Grants to Kagando Hospital and Rural<br>Development Centre|135,325||-||135,325||160,529|
|Various individuals to help with  training fees|-||-||-||13,061|
|Grants to local schools|11,451||-||11,451||10,886|
|Grants paid to, or on behalf of, Kagando Electric<br>Power scheme|4,044||-||4,044||3,810|
|Grants to other local related organisations|18,079||||18,079||15,310|
|**Total**||**168,899**|**-**||**168,899**||**203,596**|



16 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 June 2025** 

## **Grants to Institutions** 

Friends of Kagando has made grants to particular institutions that are material in the context of its grant making. 

|**Name of institution**|**Purpose**|**Total amount of**<br>**grants paid £**|**Total amount of**<br>**grants paid £**|
|---|---|---|---|
|Kagando Hospital|Salary support||56,232|
|Kagando Hospital|Subsidy of children's medical fees||48,000|
|Kagando Hospital|Palliative care work||6,000|
|Kagando Hospital Farm|Redeveloping farm land||2,159|
|Rwenzori Women for Health|Community Outreach and health<br>education||10,060|
|Kagando Hospital Solar Project|Building reliable power supply||4,044|
|KalikiKaliki Primary School|Salary support, running costs and<br>classroom building||11,451|
|Other unanalysed grants|||30,934|
|**Total**|||**168,899**|



17 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 June 2025** 

## **7. DETAILS OF OTHER EXPENDITURE** 

||**2024/25**<br>**£**|**2024/25**<br>**£**|**2023/24**<br>**£**|**2023/24**<br>**£**|
|---|---|---|---|---|
|Independent examination fees||120||120|
|Bank charges||79||76|
|Just Giving||253||-|
|Professional fees||3,040||1,370|
|Other Admin charges||519||**-**|
|**Total other expenditure**||**4,011**||**1,566**|



In the current year, £2,580 was granted to support the HR review at Kagando hospital but this was allocated to charitable activities as this was felt to better reflect the nature of the expense. 

## **8. DEBTORS** 

|**8. DEBTORS**|||||
|---|---|---|---|---|
||**2024/25**<br>**£**||**2023/24**<br>**£**||
|Prepayments and accrued income<br>(Stewardship)||125||362|
|Gift Aid due from HMRC||2,619||13,536|
|**Total**||**2,744**||**13,898**|



## **9. CASH AT BANK AND IN HAND** 

||**2024/25**<br>**£**|**2024/25**<br>**£**|**2023/24**<br>**£**|**2023/24**<br>**£**|
|---|---|---|---|---|
|Cash at bank and in hand|136,557||129,755||
|Short term deposits||254,622||243,255|
|**Total**||**391,179**||**373,010**|



18 



Friends of Kagando
Registered Charity number." IJ00302
Year ended 30 June 2025
19

Year  ended 30 June 2025 

## **Friends of Kagando** 

_Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 June 2025** 

## **FUNDS** 

## **10.1 Breakdown of funds 2024/25** 

|**Fund names**|**Type**|**Purpose and Restrictions**|**Fund balances**<br>**brought forward**|**Income**|**Expenditure**|**Transfers**|<br>**Fund balances**<br>**carried forward**|
|---|---|---|---|---|---|---|---|
||||<br>**£**|**£**|**£**|**£**|**£**|
|General|Unrestricted|Generalpurposes|108,136|82,934|<br> (75,322)|(3,000)|112,748|
|Child 100|Restricted|Payment of medical fees of children<br>and assistance to Children's ward|20,617|49,355|<br>(53,018)||16,954|
|Nurses Salary|Restricted|Supportingnurses’ salarycosts|1,849|19,837|<br> (9,442)|-|12,244|
|Power|Restricted|Supporting a reliable power supply<br>at Kagando hospital|216,809|2,062|<br>(8,773)|<br>-|210,098|
|Kalikikaliki|Restricted|Funds for Kalikikaliki PrimarySchool|<br>1091|10,958|<br> (11,451)|-|598|
|Rwenzori Women<br>for Health|<br>Restricted|Supporting women's outreach health<br>work|<br>17,501|4,950|<br>(10,060)|<br>-|12,391|
|Palliative|Restricted|Support forpalliative care costs|12,655|4,252|<br> (6,000)|-|10,907|
|Special Salaries|Restricted|Supportingemergencyflood relief|3,380||(3,240)|-|140|
|Sponsorship|Restricted|Supporting hospital staff in further<br>training|893|1,000|(1,330)|<br>3,000|<br>3,563|
|Physio|Restricted|<br>Supportingan intern|548|8,500|(712)|-|8,336|
|X Ray|Restricted|Providinga new X raymachine|-|41,030|<br> (36,485)|-|4,545|
|Other funds|Restricted|Sand filters, Compassion,<br>individuals|2,799|604|<br>(2,051)|<br>-|1,352|
|||||||||
|||**Total Funds**|386,279|225,482|217,882|-|393,876|



20 



## **Friends of Kagando** 

## Year  ended 30 June 2025 

_Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 June 2025** 

## **10.2.  Breakdown of funds 2023/24** 

|**Fund names**|**Type**|**Purpose and Restrictions**||**Fund balances**<br>**brought forward**|**Income**|**Expenditure**|**Transfers**|**Fund balances**<br>**carried forward**|
|---|---|---|---|---|---|---|---|---|
|||||**£**|**£**|**£**|**£**|**£**|
|**General**|**Unrestricted**|**General purposes**||**70,119**|**109,866**|**(68,038)**|**(3,811)**|**108,136**|
|**Child 100**|**Restricted**|**Payment of medical fees of children**<br>**and assistance to Children's ward**||**16,586**|**54,226**|**(50,195)**|**-**|<br>**20,617**|
|**Kalikikaliki**|**Restricted**|**Funds for Kalikikaliki Primary**<br> **School **||**963**|**11,014**|**(10,886)**|**-**|<br>**1,091**|
|**Nurses**<br>**Salary**|**Restricted**|**Supporting nurses’ salary costs**||**1,910**|**13,836**|**(13,897)**|**-**|<br>**1,849**|
|**Palliative**|**Restricted**|**Support for palliative care costs**||**8,360**|**13,295**|**(9,000)**|**-**|<br>**12,655**|
|**Sponsorship**|**Restricted**|**Supporting hospital staff in further**<br>**training**||**-**|<br>**1,200**|**(5,306)**|**5,000**|**894**|
|**Rwenzori**<br>**Women for**<br>**Health**|**Restricted**|**Supporting women's outreach health**<br>**work**||**7,511**|<br>**16,350**|<br>**(6,360)**|<br>**-**|<br>**17,501**|
|**Power**|**Restricted**|**Supporting a reliable power supply at**<br>**Kagando hospital**||**234,131**|<br>**2,602**|<br>**(19,923)**|<br>**-**|<br>**216,810**|



21 



## **Friends of Kagando** 

## Year  ended 30 June 2025 

_Registered Charity number:  1100302_ 

|**Flood relief**|**Restricted**|**Supporting emergency flood relief**|**-**|<br>**5,817**|<br>**(4,503)**|<br>**-**|<br>**1,314**|
|---|---|---|---|---|---|---|---|
|**Lazarus**|**Restricted**|**Supporting a new building at**<br>**Kagando hospital**|**-**|<br>**21,008**|<br>**(21,008)**|<br>**-**|<br>**-**|
|**Other funds**|**Restricted**|**Various**|**7,412**|<br>**16,654**|<br> **(17,465)**|**(1,189)**|**5,412**|
|**Total Funds**|||<br>**346,992**|<br>**265,868**|<br>**(226,581)**|<br>**-**|<br>**386,279**|



22 



Year  ended 30 June 2025 

**Friends of Kagando** _Registered Charity number:  1100302_ 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30 June 2025** 

## **TRANSFERS BETWEEN FUNDS** 

£3,000 was moved from General funds to the sponsorship fund on the agreement of the trustees. This was to cover a deficit on the fund after a revitalised focus on supporting training in areas where the hospital had skill gaps. This focus will continue in 2025/26. 

## **TRANSACTIONS WITH TRUSTEES AND RELATED PARTIES** 

None of the trustees have been paid any remuneration, received any other benefits from an employment with the charity or a related entity, or have been reimbursed for trustee expenses. 

In the year, the aggregate of donations given to Friends of Kagando by trustees was £18,000 (2023/24 £7,700). 

Kagando Hospital Farm has a separate bank account which is managed by the Financial Controller at Kagando hospital 

Rachel Penney March 2026 

23 



Friends of Kagando
Regi.stered Charity number." JJ00302
Year ended 30 June 2025
24