OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

COMPANY REGISTRATION NUMBER 04640278

OLMEC

COMPANY LIMITED BY GUARANTEE

FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2023

Charity Number 1100007

4 @*) ANCSL Accountants Limited c Chartered Certified Accountants

Address: 1st Floor, North Westgate House, Harlow, Essex, CM20 1YS E-mail: info@aacsl.co.uk Tel: 01279 429 485, Fax: 01279 944 726

OLMEC COMPANY LIMITED BY GUARANTEE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

CONTENTS PAGE
TrusteesAnnual Report 3
Independent examiner's reporttothe members 11
Statement offinancial activities (incorporatingthe income and expenditure account) 12
Balance sheet 13
Notestothefinancialstatements 14-19

od

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

REFERENCE AND ADMINISTRATIVE DETAILS

Registered charity name

Olmec

Charity registration number

1100007

Company registration number 04640278

Registered office The People’s Place, 80-92 High Street, Stratford, London, E15 2NE

THE TRUSTEES

The trustees serving the charity during the year and since the year-end were as follows:

Independent Examiner Mr S. P. F. Howell, FCCA TC Group The Granary, Hones Yard 1, Waverley Lane Farnham Surrey GU9 8BB Accountants AACSL Accountants Limited First Floor, North West Gate House Harlow, Essex CM20 1YS Bankers Barclays Bank PLC 1 Churchill Place London £14 SHP

As at the date of this report, there are no custodian Trustees or Nominees and no Trustee of the charity is holding the title to any property belonging to the charity.

-3-

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

The Trustees, who are also directors of the charitable company for the purposes of the Companies Act, submit their annual report and examined financial statements for the year ended 31 March 2023. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and the Charities Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019. The Charity is a charitable company limited by guarantee and was incorporated on 17 January 2003. It is governed by a Memorandum and Articles of Association, which were last amended on 28 May 2010.

Principal Activities, Objectives, and activities of the Charity

The Charity was established to create lasting positive social change by challenging injustice, disadvantage, and discrimination and to champion race equality through economic and social justice. Olmec’s vision and mission are as follows:

The principal areas of the Charity’s work are:

We have referred to the guidance in the Charity Commission general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular the trustees consider how planned activities will contribute to the aims and objectives they have set.

Olmec launched as an independent charitable social enterprise in 2010. Olmec celebrated the work of Black on Board and First Steps at a Graduation Ceremony at the House of Commons and launched the Inspire Change research at the Broadgate Tower in November 2010.

aifbes

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

The services were repackaged and branded to ensure that we are able to take them to a marketplace where we are able to attract income through service level agreements and other ways of generating income.

Achievements and Performance of the organisation during the period were;

-5-

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT

YEAR ENDED 31 MARCH 2023

The charity has continued to achieve significant levels of success in its nineteenth year. Olmec has achieved high profile landmark projects that are well recognised in the sector. It has brought significant benefits to its client groups and has brought them opportunities in employment, training, and enterprise. It has continued to work in partnership and has worked across several sectors. We received national recognition for our Black On-Board programme in central government and the housing sector.

Financial Review

The Charity generated £258,060 in grants, training income and donations during the year generating a £38,597 surplus. The income represents a £54,415 Increase in income from the previous £203,645.

The Charity’s income streams for the year ended 31 March 2023

£10,000 from City Bridge Trust to support Olmec’s core activities

£34,576 from London Community Foundation to provide pathways to employment and enterprise to fund out Step Change programme relieving poverty for people of colour in the boroughs of Brent, Barking and Dagenham and Newham.

£30,000 from Metropolitan Thames Valiey Housing to train and mentor 20 staff members through the Black on Board programme.

£30,000 from Westminster City Council to train and mentor 20 staff members through the Black on Board programme.

£30,000 from Metropolitan Black on Board to train and mentor 20 staff members through the Black on Board programme. £13,500 from Richmond and Wandsworth Council to train and mentor 10 staff members through the Black on Board programme.

£15,000 from Islington Council to train and mentor 10 staff members through the Black on Board programme.

£31,500 from Peabody Housing Association to train and mentor 20 staff members through the Black on Board programme.

£3,750 from Bristol Pride to provide anti-racist training and recruit, mentor and train board members.

£14,500 from Southwark Council to provide anti-racist training for 11 arts and heritage organisations in the borough and to train and mentor 20 staff members through the Black on Board programme. £31,550 from NHS HEE — to provide anti-racist training and to train and mentor 20 staff members through the Black on Board programme.

£7,500 from the Black Cultural Archives for the Seeing Ourselves Black on Board programme designed to diversify the arts and heritage sector by training people of African descent for board positions.

£1,418 from Origin Housing to train and mentor 10 staff members through the Black on Board programme.

«Gi

OLIVIEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

£500 from Riverside Group to train and mentor 1 staff member through the Black on Board programme.

£1,908 from individuals committing to study through the BoB online portal.

£2,359 from 4 individuals committing to self-study through the BoB online portal.

Against the backdrop of limited resources, the charity, with the aid of sound financial management and the support of both its staff and volunteers, generated a very positive financial outcome for the period with a reserve position, now at £122,597, remains strong and this provides us with the platform to be able to fund further essential programme in the future and continue with initiatives and programmes that are already in development. This will give us the stability to continue investing in our infrastructure as well as developing sustainable income streams.

Reserves policy

The Charity requires a sufficient level of unrestricted reserves because it has no endowment funding and is entirely dependent for income upon donor funding from year to year which is subject to fluctuation. It also requires protection against unforeseen events. The trustees believe that the desired level of the reserves should be the equivalent of two months to six months operating costs, which is calculated and reviewed annually and believe that the reserves should be built up to the desired level in stages consistent with the charity's overall financial position and its need to maintain and develop its charitable activities.

Risks

The factors that may affect the Charity’s delivery of its objectives include the impact of the pandemic. political, economic, social, technological environment, the level and quality of staffing, beneficiary takeup of services, funding received by the Charity, government policies, reputation of the Charity and the relationship within partnerships and the ability of partners to deliver programmes they have been committed to. Olmec produces an annual plan for delivering against its objectives. This plan sets out the targets for the year and is then broken down to a work plan for each staff member. Olmec has developed a five-year strategy which specifies how it will deliver the key programmes of work over the three years in the current economic conditions. The strategy also identifies targets and performance indicators.

Going Concern

As at the date of approving the report and accounts, there are no uncertainties about the charity’s ability to continue as a going concern.

Plans for the Future

Olmec continued to deliver on our mission of race equality through economic and social justice in a highly challenging environment for the race equality and charitable sectors in 2022/23 exacerbated by the impact of the Covid 19 Pandemic and war in Ukraine. We remain fully aware of the challenges facing us in a competitive and often short-term grant environment.

ao

OLMEC

COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT

YEAR ENDED 31 MARCH 2023

We have developed Black On-Board online platform and a range of partnerships with local authorities and continue to research and maintain a narrative with potential partners through primary and secondary market research.

Having stepped out as an independent organisation at a competitive time ina difficult economic climate in 2010, Olmec developed a business plan to deal with these challenges develop sophisticated strategies to meet the tasks ahead which is continuously reviewed and developed.

Through the generation of income through grants and revenue in support of our objects, Olmec seeks to build on its work and proud history as an innovator developing dynamic solutions to empower communities.

Structure, governance, and management

Charity Organisation Structure

The Olmec Charitable Company was formed in 2003 to champion race equality through economic and social justice. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Olmec Charity operates Olmec’s funded programme and is governed by a board of Trustees. It is also made-up hard-working Staff team who deliver a professional service to communities in London. To supplement the Staff Team, Olmec has assembled a number of associates upon whom it can call when extra capacity or specialisms are required.

Decision Making Process

The Board may delegate any of their power to sub committees consisting of one or more Trustees. They may also delegate to the Chief Executive or any senior manager or any other executive office such of their power as they consider desirable to be exercised. Any such delegation may be made subject to any conditions the Director may impose and, either collaterally with or to the exclusion of their own powers and may be revoked or altered. Subject to any conditions, the proceedings of a committee with two or more members shall be governed by articles regulating the proceedings of Trustees so far as they are capable of applying.

The policies and procedures for the induction and training of Trustees

A Board of Trustees governs the Charity. The trust Deed provides a minimum of two trustees and a maximum of 12. New Trustees are selected by the Board of Trustees and are subject to re-election every five years. In March 2023, the Board had a membership of seven people.

The Board meets four times a year to agree key policy decisions, set the strategy for the charity and oversee its performance.

At present the Board has committee members who support key staff in running for the day-to-day activities of the charity. None of the committee members is being remunerated.

All Trustees receive the update to summaries of Trustee and Company Director statutory duties as part of an induction process the Olmec handbook including summary of our policy and procedure portfolio, a links to the Trustees’ Guidebook provided through the Charity Commission. Each Trustee will have an induction programme by other Trustees and receive an information pack on the Charity and its finances.

-8-

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

Beyond this, the Charity follows the code of practice for governance produced by the Governance Hub and access to regular training.

Responsibilities of the Trustees

The trustees (who are also directors of Olmec for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

The arrangements for setting the pay and remuneration.

The arrangements for setting the pay and remuneration of the charity’s key management personnel and any benchmarks, parameters or criteria used in setting their pay are determined by the trustees as the boards may think fit and appropriate.

Wider Network

The charity is not part of any umbrella group or affiliated to any umbrella group.

OUR CLIENTS AND PARTNERS

The charity vision is to create positive social change.

-9-

OLMEC COMPANY LIMITED BY GUARANTEE TRUSTEES ANNUAL REPORT YEAR ENDED 31 MARCH 2023

independent Examiner

Simon Howell, FCCA, of TC Group continues as the company’s Independent Examiner and a resolution proposing their re-appointment will be put to the Annual General Meeting.

Registered office: The People's Place 80-92 High Street, Stratford, London, E15 2NE

Signed by order of the trustees

MR. J. MAYFORD Charity Secretary Dated 28 [112024 id

= 40 «

OLMEC COMPANY LIMITED BY GUARANTEE INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF OLMEC YEAR ENDED 31 MARCH 2023

| report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2023 which are set out on pages 12 to 19.

RESPONSIBILITIES AND BASIS OF REPORT

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5} (b) of the 2011 Act.

INDEPENDENT EXAMINER'S STATEMENT

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. | can confirm that | am qualified to undertake the examination because | am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. The accounts do not accord with those records; or The accounts do not comply with the requirement of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  3. The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by Charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Simon Howell FCCA, of TC Group

Independent examiner The Granary, Hones Yard, 1 Waverley Lane, Farnham, Surrey GUSDated 8BBvce. a°o ]ney

Pa ie Re

OLMEC COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES {INCORPORATING THE INCOME AND EXPENDITURE ACCOUNT) YEAR ENDED 31 MARCH 2023

----- Start of picture text -----
|||||| |---|---|---|---|---| |Unrestricted|Total|Funds|Total|Funds| |2023|2022| |Note|£000|£000| |Income|and|endowments|from:| |Donations and|legacies|2|258|204| |Total|258|204| |Expenditure|on:| |Charitable|activities|3|(219)|(196)| |TOTAL|(219)|(196)| |NET INCOME/(EXPENDITURE)|39|8| |Total|Funds brought forward|84|76| |TOTAL FUNDS CARRIED FORWARD|123|84|

----- End of picture text -----

All of the above amounts relate to continuing activities.

-12-

OLMEC

COMPANY LIMITED BY GUARANTEE BALANCE SHEET

YEAR ENDED 31 MARCH 2023

2023 2022
Notes £000 £000
Fixed Assets
Tangible assets 9 3 3
Total FixedAsset : 3 3
Current Assets
Debtors 10 86 49
Cash at bank and in Hand 68 37
Total Current Assets 154 86
Liabilities
Creditors amounts falling due within one year di (34) (5)
Net Current assets or liabilities 120 81
Net Asset 123 84
Funds
Unrestricted Funds 13 123 84
TotalFunds 123 84

For the year ended 31st March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2016 relating to small companies

Directors’ responsibilities:

SP"a These financial statements were approved by the members of the committee on the UAANUAR. LADLE... and are signed on their behalf by: Eg

Mr Curtis Asante Co-Chair

Company Registration Number: 04640278

= 43 =

OLMEC COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

1. ACCOUNTING POLICIES

Basis of accounting

Olmec is a charitable company limited by guarantee incorporated in England and Wales. !n the event of winding up, each member may be required to contribute an amount, not exceeding £1, towards the settlement of the charitable company’s liabilities. The registered office is The People’s Place, 8092 High Street, Stratford, London, E15 2NE.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102} (issued in October 2019) — (Charities SORP (FRS 102)}), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The financial statements are prepared on the going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charitable company and rounded to the nearest £.

Olmec meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Going concern

The trustees have assessed the charity’s ability to continue as a going concern and there are no material uncertainties.

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund are set out in the notes. Investment income and gains are allocated to the appropriate fund.

Incoming resources

All incoming resources are included in the statement of Financial Activities when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources:

® Premises overheads have been allocated on a floor basis and other overheads have been allocated on the basis of head count.

«9d «

OLMEC

COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

Accounting policies (Continued)

e Community project costs are those costs incurred directly in support of the objects of the charity. The community project costs include other support costs incurred in support of the charity’s objectives.

e Governance costs are those costs incurred in connection with the governance arrangement of the charity, which relate to the general running of the Charity and compliance with constitutional and statutory requirements.

The basis of allocation for support costs and governance costs has been explained in the notes.

Fixed assets

All fixed assets are initially recorded at cost.

Depreciation

The fixed assets are written down over their useful economic lives at the following rates Office equipment - 20% on cost

Pensions

Olmec has an existing pension scheme for all employees and the pension is in accordance with the rules for mandatory occupational pensions. The pension scheme is funded and managed through an insurance company. The company currently contribute 6% towards the employee pension.

These contributions are accrued and charged to the income statement in the corresponding financial year. No liability is therefore recognized in the accompanying balance sheets for this purpose.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with.

Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charitable company’s balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts recognised in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

-15-

OLMEC COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

Accounting policies (Continued)

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2. Income from Donations and Legacies UnrestrictedTotal Funds Total Funds
2023 2022
£000 £000
Donations:
Rise Into Employment Arhag - 35
LB Camden - -
Segro - 10
Riverside Group a -
Rise Kickstart& IKWRO - 2
BoB - Enfield - 22
BoB - Lambeth Council - 25
BoB - Harrow Council - 30
BoB University & other - 2
Metropolitan TVH 30 -
Westminster CC 30 -
Richmond &Wands 14 -
Bristol Pride Council 4 -
Metropolitan- BOB 30 -
NHS HEE - BoB & ART 32 -
BCA 7 -
Origi Housing él, -
City BridgeTrust -core costs 10 =
London Community Foundation 35 30
Teachable Payment 2 -
Southwark Council Diversifying Arts 14 41
Islington Council i5 8
Peabody HousingAssociation BOB 31 1
BoB Online& other 2 -
258 204

=16<

OLMEC COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

3 Expenditure on Charitable activities

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Unrestricted|Total|Funds|Total|Funds| |2,023|2022| |£000|£000| |Staff|191|176| |Community|project|costs|21|16| |Governance|Cost|(See|Note|4)|7|4| |219|196| |4|Governance|Cost| |Unrestricted|Total|Funds| |Total|Funds|2022| |£000|£000| |Accountancy fees &|Legal|4|2| |Independent|examination|fees|3|2.| |28| |5|Net (Outgoing)/Incoming|Resources|for The|Year| |This|is|stated|after charging:|2023|2022| |£000|£000| |Staff|pension|contributions|4|4| |Independent examination|fees|3|2| |Depreciation|1|1| |8|7| |6|Staff Costs|and|Emoluments| |2023|2022| |£000| |Contracted|Employees:| |Wages|and|salaries|97|67| |Employer|NIC|6|4| |Employer|Pension|4|4| |106|Vee)| |Other|staff|related|Costs:| |Associate|cost|38|45| |Social|Enterprise|Staff|47|29| |85|74| |Total|Staff Costs|191|149|

----- End of picture text -----

-17-

OLMEC COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

Staff costs and emoluments (continued) Particulars of employees:

The average number of employees during the year, calculated on the basis of full-time equivalent, was as follows:

equivalent, was as follows:
2023 2022
No. No.
Community Projects 2 2
Management and Administration al aL
a

No employee received remuneration of more than £60,000 during the year (2023 - Nil). No Trustee received any remuneration during the year and no out of pocket expenses were paid (2023 - Nil)

7 Related Party Transactions

There were no transactions with related parties during the year (2023— nil).

8 Corporation Tax

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are apptied to its charitable objects.

9 Tangible Fixed Assets

OFFICE EQUIPMENT
£000
cOST
As at 1 April 2022 18
Additions 0
At 31 March 2023 18
Depreciation
At 1 April 2022 15
Charge for theyear 1
At 31 March 2023 16
Net bookvalue
At 31 March 2023 3
At 31 March 2022 3
10 Debtors
2023 2022
£000 £000
Trade debtors 86 49
86 20

-18-

OLMEC COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

11 CREDITORS: amounts falling due within one year

2023 2022
£000 £000
Accruals/Other creditors 34 5

12 ANALYSIS OF CHARITABLE FUNDS

ANALYSIS OF MOVEMENT IN UNRESTRICTED FUNDS

Balanceas at =Incoming
1April2022 Resources Expenditure 31March2023
£000 £000 £000 £600
General Funds 84 258 (219) 123
ANALYSISOFMOVEMENTIN UNRESTRICTEDFUNDS - Previousyear
Balance asat [Incoming
1April2021 Resources Expenditure 31 March2022
£000 £000 £000 £000
GeneralFunds 66 204 (186) 84

ANALYSIS OF MOVEMENT IN RESTRICTED FUNDS —no restricted income was received during the year

13 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted income funds Total
£000 £000
Tangible fixed assets 3 3
Cash atbank and in hand 68 68
Current assets 86 86
Current Jiabilities (34) (34)
TotalFunds 123 123

ANALYSIS OF NET ASSETS BETWEEN FUNDS - Previous year

Unrestricted income funds Total
£000 £000
Tangible fixed assets 3 3
Cash atbank and in hand 37 37
Current assets 49 49
Currentliabilities (5) (5)
TotalFunds 84 84

46 =