The Khayaal Theatre Company
Charity No. 1100005
Company No. 03597083
Trustees' Report and Unaudited Accounts
31 July 2023
The Khayaal Theatre Company Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 to 13 |
| Independent Examiner's Report | 14 |
| Statement of Financial Activities | 15 |
| Summary Income and Expenditure Account | 16 |
| Balance Sheet | 17 |
| Statement of Cash flows | 18 |
| Notes to the Accounts | 19 to 25 |
| Detailed Statement of Financial Activities | 26 to 27 |
Page 1
The Khayaal Theatre Company Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 July 2023.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03597083
Charity No. 1100005
Registered Office
Flat 2 Primrose Close Luton LU3 1EU
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
R. Mughal S.H.H. Naqvi F. Qureshi G. Virani
Company Secretary
L.A. Ali
Accountants
Sabat Accountants Ltd t/a Seymour King Suite G1 Hartsbourne House Delta Gain Watford WD19 5EF
OBJECTIVES AND ACTIVITIES
The objects for which the company is established are to promote, maintain, improve and advance public education particularly through the research, development, production and performance of drama and theatre inspired by and adapted from Muslim literature and the wisdom literature of other faith traditions.
The company’s activities typically include the national touring of on-demand, small scale and high-quality stage performances delivered under its Theatre-without-Walls programme; running drama academies; devising and running theatre-in-education programmes; prospecting for and developing artistic talent; publishing children’s books; training; advocacy and consultancy.
Page 2
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE
Theatre-without-Walls Programme
We were fortunate to complete our transition back to normal physical touring of Theatre-without-Walls offerings after the pandemic by October 2022 with the support of the DCMS/Arts Council England Cultural Recovery Fund through the first round of Emergency Resource Support (ERS). Thereafter, we went on to have an incredibly busy year serving the cultural and educational needs of our ever-expanding national network of over 300 multi-sector partners.
Over the period August-December 2022, we delivered 3 online performance events and 21 physical touring events nationally comprising 29 performances and workshops benefitting diverse and intergenerational audiences numbering 3500 people working with 25 mostly new partners (64%) across five sectors (academia, community, culture, faith/interfaith, and education).
The highlights of this period included a performance of a popular collection of Commonwealth Tales drawn from the heritages of Muslim majority countries in the Commonwealth for the Birmingham Commonwealth Games 2022 in August in Ward End Park in partnership with OPUS and Victoria Productions and a sell-out performance of Muslim Nativity in December in Smethwick in partnership with The Abrahamic Foundation.
“Salaams! Saw these guys in Ward End yesterday thought they were fab! https://www.khayaal.co.uk” – Zoya (Twitter/X) from Civic Square on Commonwealth Tales
"Lady was very good at telling the story 'The Sultan & The Robbers’. I am 30 - and even I was glued! MashaAllah. ?" – Audience Comment on Commonwealth Tales
“…From myself and on behalf of the rest of the staff at the Abrahamic Foundation we want to say a big thanks to you and sister Eleanor for the wonderful performance yesterday. Really and truly captivating, we have received a lot of positive reviews from the parents and children Alhamdulillah. We are looking forward to see Khayaal theatre deliver another performance in the near future In'shaa'Allah…” – Imam Adhem on Muslim Nativity
Other partners over this five-month (Aug-Dec ’22) period included Warwick Islamic Education Summer School, Warwick University; Culturama at Rich Mix, London; Young Muslim Writers Awards, Senate House, London; London Borough of Newham; Al-Eman Centre, Bromley; Al-Bayyinah, St Albans; Salaam Centre, Harrow; Islamic College of Advanced Studies, Brent; The Hubb, Gloucester; Al-Khoei Foundation, Brent; Tramshed Woolwich and Greenwich Inclusion Project.
“This was wonderful, moving, a real treat for me and my three wee ones as we are resident in Madinah. Please let us know if you are planning any trips to the Hijaz. It would be wonderful to organise an event in the sacred city!” – Audience comment on ‘Flight to Abyssinia’ at The Hubb, Gloucester, 17 Sep 2022
“…As soon as Eleanor Martin walked out, she took control of the floor, getting the kids moving and then they surrounded her enthralled as she told them, and involved them in, wisdom tales from across the Muslim world. My 3, who said they didn't want to participate at the start frantically waved their hands to join in and loved every minute." – Susan Baig (Instagram) on Tales from Muslim Heritage, Al-Khoei Foundation, 23 Dec 2022
“…I am stunned as well. It is masterful, every aspect from Eleanor’s performance to the video work, the lighting, everything. I feel so grateful and so inspired …” – Maryam Sinclair on Muslim Nativity online with Al-Manaar, 13 Dec 2022
Page 3
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
We began 2023 working in pioneering mode to found the first of its kind multidisciplinary Muslim Artists Academy in partnership with Alchemy Arts and Contact Theatre in Manchester supported by Arts Council England. The lead partner, Alchemy Arts, was founded and is led by Adil Mohammed Javed, a Khayaal alumnus whose cultural leadership potential we prospected for, mentored and developed over the 5-year period 2006-11 while he worked as lead actor on our Salaam and Hearts & Minds productions. After the launch of the Academy’s theatre strand on 20th Jan 2023 featuring a keynote presentation by Khayaal CEO, Luqman Ali, Khayaal’s directors, Luqman Ali, Mohammed Sesay and Eleanor Martin facilitated 6 weekly 3 hour workshops from 21 Jan – 25 Feb 2023 for primarily young Muslims aspiring to careers in theatre. Over the 6 weeks, participants benefitted from an introduction to basic drama skills, gained an understanding of centuries old Muslim theatre traditions, explored the artistic and production principles underpinning Khayaal’s innovative Theatre-without-Walls programme, learned about the British theatre sector and experimented with our page to stage literary interpretation processes.
“I’ve been busy applying the skills I am learning at the Theatre workshop. Today as part of storytelling week we did the one-word story and built to paragraphs. It was incredible watching how creative 30 young adults were and they took real ownership. They want to film and write book on it next! Boys turned astronautsuperhero Vicky- a mother who is a dinosaur and spaceship/ submarine! It’s going to be legendary. Thank you @khayaaltheatre!” – Muslim Artists Academy Theatre Strand Participant, Jan 2023
We continued through the rest of our financial year as we had begun covering new ground in terms of extending our reach to new partners, audiences and geographic localities as well as developing new content for both performances and workshops. Like in 2021-22, we worked virtually again with an international academic partner in the University of Stuttgart contributing a performance of ‘The Artists’, an adaptation of an iconic story by Jalaluddin Rumi to a conference titled "Art, Aesthetics and Islamic Mysticism: Contemporary Perspectives” on the 30th March. As a result of the impact of our contribution, we were invited to contribute to the publication of an edited volume by Palgrave Macmillan. Unfortunately, due to the demands of our intensive and extensive touring schedule, we were not able to do so.
"Thank you very much for your amazing presentation! It was so inspiring!" – Sara Keuhn, Conference Convenor, University of Vienna (email), 4th Apr '23
Over the course of the seven-month period spanning January-July 2023, we delivered 1 online performance event and 32 physical touring events nationally comprising 57 performances and workshops benefitting diverse and intergenerational audiences numbering 4000 people working with 28 mostly new partners (67%) across seven sectors (academia, charity, community, corporate, culture, education and local government).
Highlights of this period include the sell-out debut of Tales till Ramadan in The Door Studio at Birmingham Rep in March, an oversubscribed event of performances of Eid Tales at Norton Rose Fulbright in London, a hugely successful Ramadan themed performance and conversation engagement at University College Junior School in Hampstead and our tour of Multifaith Stories to 6 primary schools in Finchley and Luton.
"The actress made me feel like all the other characters were there, and I want to do that when I'm older. From memorizing all the lines and rehearsing with imagination, this was the most amazing show ever! I am so inspired." – Asma on Tales till Ramadan at Birmingham Rep
"A pilgrimage into imagination, heart and soul. Thank you.” – Audience comment on Tales till Ramadan at Birmingham Rep
"A wonderful Eid get together hosted by Norton Rose Fulbright's Compass Network with a spellbinding performance by The Khayaal Theatre Company." – Cube Network post on Linked-In 2023Jun02
Page 4
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
"On Tuesday, the Khayaal Theatre Company visited to celebrate the holy month of Ramadan. In many ways, I wish that our photographer could have been stationed the other way around to capture the faces of the boys as they listened to the stories. I have rarely seen pupils so enraptured and spellbound, which is a timely testament to the raw power of charismatic storytelling put on by an expert performer." – Head of University College Junior School
"All of our schools were privileged this week to receive a visit from the wonderful Khayaal Theatre, who performed a series of multi-faith stories, exploring key values that exist within different faiths. The collection of 4 tales hailed from Hinduism, Judaism, Christianity and Islam, and encouraged the children to show these values in their day-to-day lives, treating others with respect, fairness, love and empathy. A wonderful experience for the pupils involved!” – Pioneer Learning Trust
Other partners over this period were Wardown 9th Scouts, Luton; Manor Side PS, Finchley; Luton Grappling Club; KSIMC London; Islamia Secondary Girls School, London; Tudor PS, Finchley; Oakwood PS, Luton; Advance Charity, London; Luton Borough Council; University of Bedfordshire; Imam Ali Reza Centre, Chelmsford; Someries PS, Luton; Sacred Heart PS, Luton; Ramridge PS, Luton; St Margaret of Scotland PS, Luton; The Hub, Solihull; Stockwood Park Academy, Luton; Khidmah Community Centre, Slough; Standing Advisory Committee on Religious Education, Luton; Luton Council of Faiths; The Yellow, Wembley and Preston Park School, London.
Theatre-without-Walls
2022-2023 Facts & Figures
Physical Output
Events: 53 (49 in 21-22) Physical Performances & Workshops (units): 86 (79 in 21-22) Multi-Sector Host Partners: 53 (44 in 21-22) Local Authorities Reached: 24 (25 in 21-22) Live Audiences/Beneficiaries: 7,500 (28% of potential audience based on logged demand) Average Lead Time (from booking to delivery): 7 weeks
Sectors: Education, Academia, Culture, Community, Corporate, Charity, Local Government, Faith/Interfaith Requests Logged: 130 (146 in 21-22)
New Partners/Requests: 91 (84 in 21-22) Repeat Partners/Requests: 39 Estimated Potential Physical Audience: 26,000
Artists & Staff (core and freelance): 15
Zahra Afsah, Kat Ali, Luqman Ali, Mohammed Ali, Yusef Ali, Thomas Gray, Amina Koroma, Eleanor Martin, Jumana Moon, Abdullah Mufa, Serena Slack-Robins, Mohammed Sesay, Abbas Shah, Maryam Shaharuddin and Greta Zabulyte (73% from racialised/minoritised communities)
Digital Output
(1)
Hosted Online Performances:4
Multi-Sector Host Partners: 3
Countries Reached: UK, USA, South Africa, Canada, Turkey, Germany, Spain and beyond Digital Audiences/Beneficiaries: 250
Sectors: Academic, Education, Faith/Interfaith and Culture
Page 5
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
Digital Output - cont'd
(2)
Digital Content Offerings (Films and Audio): 14
Channels/Platforms: Facebook, Instagram, YouTube, Vimeo, Linked-In, Soundcloud and Amazon Add-on Channel, Alchemiya
Digital Audiences/Beneficiaries: 50K minimum
Project offerings in order of quantity delivered:
• Muslim Heritage Stories promoting and celebrating humanitarian values from Afghanistan, Albania, Algeria, Saudi Arabia, Iraq, Palestine, China, Pakistan, Iran, India, Tunisia, Bangladesh, Yemen, Mali, Malaysia, Nigeria, Syria, Lebanon, Somalia, Tanzania, Sierra Leone, Turkey, Syria, Uzbekistan, Andalusia, Yemen, Sudan, East Africa, West Africa, Canada etc. 80%
• Other: House of Wisdom in the Golden Age of Islam, Multifaith Stories, Muslim Nativity, Edhi Means Love, and Riding a Donkey Backwards 20%
New performances and workshops researched, adapted, produced and presented:
Storytelling Theatre Performances
-
Malala’s Magic Pencil* from Pakistan for Chantry Primary School, Luton – 20mins
-
The Garden of Sana’a from Yemen (reworked for adults) for LB of Newham – 10mins
-
The Magic Mirror from Andalucia, Spain for Worton Hall, Oxfordshire – 15mins
-
The Nightingale of Gjisar from Albania for Tudor & Manor Side Schools, Finchley – 30mins
-
The King Maker from Arab heritage for Luton BC Coronation Celebrations – 15mins
-
Oh King Live Forever from Muslihuddin Saadi of Iran for Luton BC Coronation Celebrations – 5mins
-
The Mouse and the Camel from Jalaluddin Rumi for The Learning Tree, Cambridge – 7mins
-
The Story and the Basket from Canada for The Learning Tree, Cambridge – 7mins
-
The Old Woman and the Eagle from Afghanistan for The Learning Tree, Cambridge – 7mins
-
Kancil and the Tiger from Malaysia for The Learning Tree, Cambridge – 10mins
Total of 126 minutes of new offerings
- The 60-minute interactive multimedia workshop incorporating mime, drama, storytelling, projection and sound followed by participatory drama games and exercises conveys and explores the amazing story of Nobel Laureate Malala Yousafzai. With its focus on the
power and influence of the written word to effect positive change in society and the joy of learning, this workshop is designed to boost the enthusiasm and aspiration of children for learning and civic engagement.
"Today, the mesmerising @KhayaalTheatre visited to give our Year 2s an inspiring workshop centred on the remarkable Malala's Magic Pencil book. The children were
captivated and used their 'magic pencils' to draw what they think would make the world a better place." – Chantry PA on Twitter 07 Sep 22
Drama and Storytelling Training Workshops
-
Muslim Artists Academy, Manchester Workshops x 6, 18hrs
-
Bespoke Malala’s Magic Pencil post-performance workshop, 40mins
-
Bespoke Drama Workshop for 7-11 year olds on A Little Boy Loses His Father’s Horse from Al-Ghazali’s Book of Knowledge for The Hub, Solihull, 1hr
Page 6
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
• House of Wisdom post-performance workshop for Year 7 secondary school pupils for Stockwood Park Academy, Luton, 1hr
Total of 20 hours 40 minutes of new offerings
Drama Academies Project
Khayaal invested ground-breaking conceptual, pedagogical and dramaturgical creativity in laying the foundations for the development of a culturally sensitive and affirmative drama academy curriculum that brings together character virtues, Muslim heritage stories and drama education for especially Muslim children spanning the ages of 3-16 with the support of the National Lottery Community Fund through the months May-September 2022.
We continued delivery of a monthly drama academy for children each comprising 3 workshops for children aged 3-5, 5-7 and 8-14 respectively at CQC on Radegund Road, Cambridge for the second full year with the support of the Safera Foundation. Over this reporting term, we delivered 8 sessions benefitting 35 children and 20 families.
We launched continuous fortnightly drama training provision for children aged 5-7 and 8-11 on Saturday 22nd October 2022 at Friends Meeting House, Crawley Green Road, Luton with the support of Bedfordshire and Luton Community Foundation’s Community Recovery Fund. By the end of this reporting period, we had delivered 16 sessions each comprising 2 age specific workshops for 5-7s and 8-11s respectively benefitting 16 children and 12 families.
We developed the plans for our third drama academy location in New Malden, SW London for Muslim children of Turkish heritage in collaboration with members of the Turkish community across the Kingston, Morden, and New Malden areas. The launch of the initially monthly academy was scheduled for October 2023 to take place at the Shiraz Mirza Community Hall.
“Participating in the Khayaal Drama Academy was a transformational experience for our daughter, enabling her to use her imagination and express herself in a way she had never done before. It was wonderful to see her grow in confidence and develop a curiosity and interest in Muslim heritage, cultures and values. She left each session inspired to learn and share stories, and to think carefully about what lessons they could teach us. She built many friendships and looked forward to each session excitedly. We can’t endorse it highly enough. Thank you to the brilliant team.” – Dr Ahmed Rashid 26 Mar 2024
Drama Academies
2022-2023 Facts & Figures
2 Locations 24 Session Days 58 Workshops Developed and Delivered 51 Participant Children
32 Beneficiary Families
Page 7
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
Developments in the Wider Work of Khayaal 2022-2023
• Luqman Ali, our CEO & Artistic Director, advanced the cultural and artistic advocacy of Khayaal in its hometown of Luton by giving a presentation at Luton Borough Council’s Luton 2040 Conference on Theatre: A Global Magnet for Inward Investment on 25th January 2023. 100 civic and community leaders at the Luton 2040 conference were afforded the opportunity of learning about the cultural capital and intelligence that Khayaal has accrued as Luton’s oldest professional theatre company and the global appeal of its expertise in Muslim heritage interpretation that has the potential to attract exponentially more investment into Luton over the coming decade, especially from the global ‘halal’ market that is projected to grow to $11.2 trillion by 2028. As a result of the insights and learning gained by Luton Borough Council, we have been expressly assured by Jane Malcolm at LBC that Khayaal is now being factored into the Luton 2040 plan and will be extended every possible support to fulfil its potential.ACHIEVEMENTS AND PERFORMANCE - cont'd
"Thanks so much for taking time out to present, Luqman. It was great to see so many people engaged in that room both when you spoke and later in the afternoon. Shows the appetite there is for change." – Luke Dwyer, LBC by email on 30 Jan '23
• Luqman Ali advanced the cultural and artistic advocacy of Khayaal in an article for the Summer 2023 edition of the sector popular RE Today Magazine titled ‘What is Worth Celebrating’ reflecting on the way in which communities seek Khayaal out to help them capture and preserve the meanings and values of especially but not solely the celebrations of the two Eid Festivals.
• Luqman Ali advanced the cultural and artistic advocacy of Khayaal in Luton by giving a keynote multimedia presentation at the University of Bedfordshire’s Arts & Culture Heritage Fund Project Symposium event to mark the achievements of the Heritage Impact Accelerator and Heritage Enterprise Hub funded by the National Lottery Heritage Fund on 17th May 2023.
“@khayaaltheatre you guys are such a jewel of Luton - leading the way and at the forefront of literary heritage and cultural empowerment. Was wonderful hearing about all your work today x ” – raeleaverrahman (Instagram 17May23)
• Luqman Ali was invited by Windsor Leadership Trust to participate in the 2022 Strategic Leaders Consultation on 3rd and 4th November, its most senior and prestigious residential programme at St George’s House, Windsor Castle. The consultation was held under the Chatham House Rule, and enabled leaders at the highest level to debate the complex issues of leadership which will shape the future of their organisations and society. It brings together senior leaders from across all the sectors including military, government, corporate, faith, education and voluntary sectors.
• Luqman Ali and Eleanor Martin were invited to attend King Charles III Charitable Fund Summer Reception at St James’s Palace on 12 July 2023 after Khayaal successfully won the support of the Fund for its Theatre-without-Walls Programme earlier in the calendar year.
• Luqman Ali, Artistic Director and CEO, continued to serve as an Advisor/Trustee Director at Amal (www.amal.org.uk). He initially served as the founding convening advisor of the organisation in 2016 and became a Trustee Director in 2020.
• PhD student Serena Slack-Robins continued to work on our 3-year (2021-2024) funded PhD project on British Muslim Engagement with Theatre in partnership with Manchester Metropolitan University, the Arts and Humanities Research Council and North West Consortium Doctoral Training Partnership. However, due to the impact of the pandemic, the term of the project has had to be extended to 2026.
Page 8
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
Eleanor Martin was engaged to record the voiceover narration for Matmedia Production’s acclaimed film ‘ In Search of the Beloved ’ chronicling the story of the hijrah when the Prophet Muhammmad and his followers migrated from Mecca to Medina in February 2023. The film went on to feature at Bradford Literature Festival, The Islamic Arts Biennale in Jeddah, KSA and The King Abdulaziz Center for World Culture, Dhahran, KSA
• Khayaal initiated a new partnership with Sing Up in June to increase the number of songs from Muslim cultures in its Song Bank for the benefit of especially but not solely Muslim children in UK primary schools. This will include the composition of new songs as well as the sourcing of existing songs from Muslim artists in order to enrich the cultural lives of primary school pupils and contribute to intercultural understanding and conviviality
• We continued to support students and academics in undergraduate and postgraduate education at academic institutions with their research on Islam and Muslim-related theatre, drama, literature, art and culture including students and faculty at University of Warwick, University of Waikato, New Zealand; University of Munster, Germany; Kingston School of Art; Amsterdam University of the Arts; Goldsmith University and University of Oxford.
• We continued to leverage our expertise, experience and accrued cultural capital to provide development support, consultancy and advice to both emerging and experienced Muslim artists and arts organisations e.g. Mimar Collective, Birmingham; Alchemy Arts, Manchester; 786 Arts, Virginia, USA; Young Muslim Writers Awards, London; Qatar Foundation and seven individual artists in the UK, The Netherlands, Australia, Turkey, Egypt and the USA.
- Our work attracted press and media coverage from Inspire FM, Luton; My Mecra, Turkey; RE Today, London; and Unity FM, Birmingham.
• We continued to advocate for justice and equity in the UK cultural sector for minoritized and racialised audiences, artists, cultural practitioners and cultural producers in relation to socio-cultural opportunities, recognition, access to public space, funding and representation. Interlocutors on these issues included Arts Council England, Esmee Fairbairn Foundation, Paul Hamlyn Foundation, National Lottery Community Fund and London Borough of Richmond. Despite public acknowledgements of structural injustice and inequity in the sector and the formulation of new funding policies to address these issues on the part of funders and development agencies in the wake of George Floyd, Windrush and the disproportionate impact of Covid on minority communities, we continued to experience exclusion and a lack of understanding of the society-wide inequalities and disparities that stifle the aspirations of minority cultural actors. These include but are not limited to unjustifiably high thresholds and inflated expectations on the part of funders when it comes to scale of operation, impact and turnover that can only be based on the erroneous assumption that minority cultural producers benefit from equal access to resources and opportunities and a level playing field. By evidencing the wide socio-economic and socio-cultural disparities that disadvantage BAME communities when it comes to average household wealth, employment prospects, physical and mental health outcomes, acceptance and belonging and multiple deprivation, we endeavoured to convince our interlocutors that real equity means calibrating threshold and expectation criteria for support to the realities of the lived experience of minorities in the round. For example, when the average household wealth of a white British family (£314K) is ninefold that of a black African family (£34K), it is manifestly clear that the socio-economic barriers to socio-cultural inclusion and stake-holding where the arts are concerned are in no way comparable.
Page 9
The Khayaal Theatre Company Trustees Annual Report
ACHIEVEMENTS AND PERFORMANCE - cont'd
Monitoring & Evaluation
Company
Overall evaluation and risk analysis of the company’s activities over the year using internal measurements and indicators and assessment of the satisfaction of staff, volunteers, partners and beneficiaries resulted in the following key findings:
-
High levels of satisfaction with Khayaal’s products and services both quantitatively and qualitatively relative to human, material and financial resources at our disposal.
-
Continuous up-skilling and professional development critical to improving quality and generating innovation and creativity.
-
More stable and longer-term financial investment critical to growth and realisation of potential.
-
Challenges presented by impact of pandemic and cost-of-living crisis will need to be met with creative and entrepreneurial ingenuity and a highly adaptive business model.
Performances & Workshops
Our ongoing evaluation of audiences’ and partners’ responses to our original adaptations of humanitarian values tales and stories from Muslim and multifaith literature led to the following key findings:
• Muslim audiences respond to our work with an increase feeling of belonging, pride and heightened aspiration, all of which contribute to greater awareness of and confidence in the inclusive resources within their cultural traditions that encourage integration and foster contributory citizenship within wider society.
• Audiences from other traditions, both faith and secular, respond to our work with high levels of appreciation and gratitude for the opportunity to experience the aesthetics, wisdom, humour and humanity of Muslim cultures in performance made accessible by our work.
• Both audiences express high levels of commendation and appreciation for the opportunity for intercultural dialogue, engagement and understanding within one of Britain’s most important socio-cultural institutions and art forms.
• Over the past year 81% of those polled as part of our evaluation exercises rated their experience of our work as excellent or good. When asked to what extent they believe our work contributes to greater valuation and appreciation of literature, drama, storytelling and culture within Muslim communities 78% said either exceedingly or tremendously. When asked to what extent they believe our work contributes to greater interfaith and intercultural dialogue, engagement and understanding between communities based on this experience 76% said either exceedingly or tremendously.
FINANCIAL REVIEW
During the year under review the charity received unrestricted income of £81,402 (2022: £158,422) and restricted income of £20,000 (2022: £18,333) and had an expenditure of £113,243 (2022: £126,592) and £21,859 (2022: £10,029) for unrestricted and restricted respectively. At the Balance Sheet date the charity held unrestricted funds of £59,159 (2022: £91,001) and restricted funds of £6,877 (2022: £8,736) .
The Trustee Directors have established a reserves policy that holds that unrestricted funds equivalent to a minimum of 12 weeks of the last complete financial year’s turnover be held by the theatre company to cover current liabilities, commitments and activities/operations for three calendar months. For the current year, this equates to £23,400.
Page 10
The Khayaal Theatre Company Trustees Annual Report
The purpose of this policy is to ensure that Khayaal TC is able to act in the interests of its charitable purposes and its beneficiaries, as well as protecting and safeguarding its assets and ensuring that due diligence is taken in complying with current legislation and good practice guidance.
The trustees have given due consideration to the ability of the Charity to continue as a going concern. Due to the continued support the charity receives from its donors and the public, the trustees are satisfied that the going concern basis remains appropriate in preparing these financial statements. Furthermore, the charity believes that the level of unrestricted funds held remains sufficient to support the activities of the charity in the foreseeable future.
Financial and risk management objectives and policies
Risk mitigation has been central to the organisational management processes that have ensured that we have alternately survived and flourished for over two decades. We manage and mitigate risk by maintaining a high level of industry awareness and forecasting. This is achieved by monitoring developments in our sector and related sectors in the media and public forums. We also review our organisational SWOT analysis on a regular basis taking into consideration market trends here and abroad affording us continuous tracking across analysis factors. Where financial risk is concerned, we have primarily employed the combined strengths of scalability, commitment, ingenuity and passion in order to adapt to changing circumstances and transform challenges into opportunities. Our core staff and board of directors share responsibility for risk mitigation.
Risk mitigation has been central to the organisational management processes that have ensured that we have alternately survived and flourished for over two decades. We manage and mitigate risk by maintaining a high level of industry awareness and forecasting. This is achieved by monitoring developments in our sector and related sectors in the media and public forums. We also review our organisational SWOT analysis on a regular basis taking into consideration market trends here and abroad affording us continuous tracking across analysis factors. Where financial risk is concerned, we have primarily employed the combined strengths of scalability, commitment, ingenuity and passion in order to adapt to changing circumstances and transform challenges into opportunities. Our core staff and board of directors share responsibility for risk mitigation.
Principal funding source
Over the year 2022-23, our funding came from a mix of sources as follows:
-
Grants 39% from Bedfordshire and Luton Charitable Foundation, Safera Foundation, King Charles III Charitable Fund and 29th May 1961 Charitable Trust (75% in 21-22)
-
Donations & Gift Aid 10% (9% in 20-21)
-
Income from sales and services 15% (6.5% in 20-21 due to impact of pandemic / 34% in18-19)
-
Restricted Fund Grants: (1) Amal for Theatre-without-Walls project (2) Bedfordshire and Luton Community Foundation's Community Recovery Fund for Khayaal 25 Luton project.
• In-Kind support and resources in terms of underpaid core staff time relative to multidisciplinary expertise and experience, volunteer time, host partners’ contributions of performance spaces, digital channels, staff time, publicity, etc. have been quantified and valued monetarily as equivalent to at least 50% of cash turnover at £88K
-
Donations & Gift Aid 15% (10% in 21-22)
-
Income from sales and services 46% (15% in 21-22 due to impact of pandemic / 34% in 18-19)
Page 11
The Khayaal Theatre Company Trustees Annual Report
• In-kind support and resources in terms of underpaid core staff time relative to multidisciplinary expertise and experience, volunteer time, host partners’ contributions of performance spaces, digital channels, staff time, publicity, administration, etc. have been quantified and valued monetarily as equivalent to at least 65% of cash turnover at £66K.
PLANS FOR FUTURE PERIODS
Future plans for 2022-2023
•We will continue laying the foundations for continuous drama academy provision integrating drama, character virtues and Muslim literature beginning with monthly drama academies for mainly but not solely Muslim children aged 5-15 in Cambridge, Luton and NW London. Once we have established the monthly provision, we will then work to expand to fortnightly and later weekly provision. The Cambridge academy has been up and running for 18 months and the Luton academy for 6 months to date, so this work is well underway.
•Delivering 50-60 physical Theatre-without-Walls performance events nationally with multi-sector partners.
•Leveraging our accrued cultural capital and longstanding, privileged partnerships with BAME/Muslim communities in order to increase our grant funding from public and private funders including trusts/foundations.
•Redeveloping our website and refreshing and enriching our branding across our social media channels.
•Continue work on our 3-year (2021-2024) funded PhD project on British Muslim Engagement with Theatre in partnership with Manchester Metropolitan University, the Arts and Humanities Research Council and North West Consortium Doctoral Training Partnership. The project will be delivered by our successful applicant doctoral student Serena Slack-Robins who returns to Khayaal after working with us 23 years ago on our debut production, Conference of the Birds.
•We will work with emerging partner ETHOX, Oxford University to develop a proposal and fundraise for an applied theatre project to explore attitudes to death and dying in British Muslim communities with a focus on the relationships between these communities and providers of palliative end-of-life care.
- Delivering 50-60 physical Theatre-without-Walls performance events nationally with multi-sector partners.
• We will look to increase the frequency of our drama academies in Luton, Cambridge and SW London (New Malden) from fortnightly to weekly in the case of Luton and from monthly to fortnightly in the case of Cambridge and New Malden subject to feasibility and available resources. We will also look to launch our fourth location in NW London in response to growing demand.
• Leveraging our accrued cultural capital and longstanding, privileged partnerships with BAME/Muslim communities in order to increase our grant funding from public and private funders including trusts/foundations.
-
Redeveloping our website and refreshing and enriching our branding across our social media channels.
-
Continue work on our 3-year (2021-2024) funded PhD project on British Muslim Engagement with Theatre in partnership with Manchester Metropolitan University, the Arts and Humanities Research Council and North West Consortium Doctoral Training Partnership.
• We will work with new partner Outside Edge Theatre Company to apply our work to the improvement of mental health outcomes in the London boroughs of Newham and Tower Hamlets.
Page 12
The Khayaal Theatre Company Trustees Annual Report
• We will continue our work with Birmingham Repertory Theatre to develop a long-term working relationship in order to serve the socio-cultural and arts education needs of the largest Muslim community in the UK.
• We will work to support the drama education and school theatre production programmes at three grant-aided Muslim primary schools in NW London, namely Barnet Hill Academy, Islamia Primary School and Harmony Primary School with workshops for teachers and students and dramaturgical support for ongoing rehearsals that will culminate in showcase performance events at the arts depot.
• We will initiate new partnerships with Landmark Theatres in Peterborough and The Curve in Slough in order to help support their cultural diversity and inclusion aspirations in relation to their local Muslim communities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is controlled by its governing document, a deed of trust and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
F. Qureshi Trustee 25 April 2024
Page 13
The Khayaal Theatre Company Independent Examiners Report
Independent Examiner's Report to the trustees of The Khayaal Theatre Company
I report to the charity trustees on my examination of the financial statements of The Khayaal Theatre Company for the year ended 31 July 2023.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Sajjad Tejani FCCA Sabat Accountants Ltd t/a Seymour King Suite G1
Hartsbourne House Delta Gain Watford WD19 5EF 25 April 2024
Page 14
The Khayaal Theatre Company Statement of Financial Activities
for the year ended 31 July 2023
| Notes Income and endowments from: Donations and legacies 4 Charitable activities 5 Investments 6 Other 7 Total Expenditure on: Other 8 Total Net gains on investments Net (expenditure)/income 9 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2023 £ 59,612 20,000 - 1,790 |
Restricted funds 2023 £ - 20,000 - - |
Total funds 2023 £ 59,612 40,000 - 1,790 |
Total funds 2022 £ 36,932 129,583 31 10,209 |
|---|---|---|---|---|
| 81,402 113,243 |
20,000 21,859 |
101,402 135,102 |
176,755 136,620 |
|
| 113,243 - |
21,859 - |
135,102 - |
136,620 - |
|
| (31,841) - |
(1,859) - |
(33,700) - |
40,135 - |
|
| (31,841) | (1,859) | (33,700) | 40,135 | |
| (31,841) 91,000 |
(1,859) 8,736 |
(33,700) 99,736 |
40,135 59,601 |
|
| 59,159 | 6,877 | 66,036 | 99,736 |
Page 15
The Khayaal Theatre Company Summary Income and Expenditure Account
for the year ended 31 July 2023
| Income Interest and investment income Gross income for the year Expenditure Depreciation and charges for impairment of fixed assets Total expenditure for the year Net (expenditure)/income before tax for the year Net (expenditure )/income for the year |
2023 £ 101,402 - 101,402 132,350 2,752 135,102 (33,700) (33,700) |
2022 £ 176,724 31 |
|---|---|---|
| 176,755 | ||
| 133,458 3,162 |
||
| 136,620 | ||
| 40,135 | ||
| 40,135 |
Page 16
The Khayaal Theatre Company Balance Sheet
at 31 July 2023
| Company No. 03597083 Notes 2023 £ Fixed assets Tangible assets 11 8,089 8,089 Current assets Cash at bank and in hand 58,530 58,530 Creditors:Amount falling due within one year 12 (583) Net current assets 57,947 Total assets less current liabilities 66,036 Net assets excluding pension asset or liability 66,036 Total net assets 66,036 The funds of the charity Restricted funds 13 Restricted income funds 6,877 6,877 Unrestricted funds 13 General funds 59,159 59,159 Reserves 13 Total funds 66,036 |
2022 £ 10,246 |
|---|---|
| 10,246 92,578 |
|
| 92,578 (3,088) |
|
| 89,490 99,736 |
|
| 99,736 | |
| 99,736 | |
| 8,736 | |
| 8,736 91,000 |
|
| 91,000 | |
| 99,736 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 July 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 25 April 2024
And signed on its behalf by:
F. Qureshi Trustee 25 April 2024
Page 17
The Khayaal Theatre Company Statement of Cash flows for the year ended 31 July 2023
| Cash flows from operating activities Net (expenditure)/income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Dividends, interest and rents from investments (Decrease)/Increase in trade and other payables Net cash (used in)/provided by operating activities Cash flows from investing activities Payments for property, plant and equipment Dividends, interest and rents from investments Net cash from investing activities Net cash from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2023 £ (33,700) 2,752 (1,790) (2,505) (35,243) (595) 1,790 1,195 - (34,048) 92,578 58,530 58,530 58,530 |
2022 £ 40,135 3,162 (10,240) 1,055 |
|---|---|---|
| 34,112 (1,759) 10,240 |
||
| 8,481 | ||
| - | ||
| 42,593 | ||
| 49,985 | ||
| 92,578 | ||
| 92,578 | ||
| 92,578 |
Page 18
The Khayaal Theatre Company Notes to the Accounts
for the year ended 31 July 2023
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
-
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 19
The Khayaal Theatre Company Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Plant & Machiney 25% Reducing balance Motor Vehicle 25% Reducing balance
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 20
The Khayaal Theatre Company Notes to the Accounts
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
3 Statement of Financial Activities - prior year
| 3 | Statement of Financial Activities - prior year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | |||||
| 2022 | 2022 | 2022 | |||||
| £ | £ | £ | |||||
| Income and endowments from: | |||||||
| Donations and legacies | 36,932 | - | 36,932 | ||||
| Charitable activities | 111,250 | 18,333 | 129,583 | ||||
| Investments | 31 | - | 31 | ||||
| Other | 10,209 | - | 10,209 | ||||
| Total | 158,422 | 18,333 | 176,755 | ||||
| Expenditure on: | |||||||
| Other | 126,592 | 10,029 | 136,620 | ||||
| Total | 126,592 | 10,029 | 136,620 | ||||
| Net income | 31,831 | 8,305 | 40,135 | ||||
| Net income before other gains/(losses) |
31,831 | 8,305 | 40,135 | ||||
| Other gains and losses: | |||||||
| Net movement in funds | 31,831 | 8,305 | 40,135 | ||||
| Reconciliation of funds: | |||||||
| Total funds brought forward | 59,170 | 431 | 59,601 | ||||
| Total funds carried forward | 91,001 | 8,736 | 99,736 | ||||
| 4 | Income from donations and legacies | ||||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| £ | £ | £ | |||||
| Donations | 10,365 | 10,365 | 8,244 | ||||
| Fees receivable | 47,012 | 47,012 | 26,563 | ||||
| Friends' subscriptions | 2,235 | 2,235 | 2,125 | ||||
| 59,612 | 59,612 | 36,932 | |||||
| 5 | Income from charitable activities | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| 2023 | 2022 | ||||||
| £ | £ | £ | £ | ||||
| Grants | 20,000 | 20,000 | 40,000 | 129,583 | |||
| 20,000 | 20,000 | 40,000 | 129,583 |
Page 21
The Khayaal Theatre Company Notes to the Accounts
6 Income from investments
| Interest income 7 Other income Gift Aid JRS Grant 8 Other expenditure Employee costs Motor and travel costs Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 9 Net (expenditure)/income before transfers This is stated after charging: Depreciation of owned fixed assets Independent Examiner's fee Other fees paid to the auditor or independent examiner |
Unrestricted £ 22,408 17,558 2,644 47,297 23,336 113,243 |
Unrestricted £ 1,790 - 1,790 |
Total 2023 £ - - Total 2023 £ 1,790 - 1,790 |
Total 2022 £ 31 |
|---|---|---|---|---|
| 31 | ||||
| Total 2022 £ 7,760 2,449 |
||||
| 10,209 | ||||
| Restricted £ 18,355 667 108 1,593 1,136 21,859 2023 £ 2,752 600 - |
Total 2023 £ 40,763 18,225 2,752 48,890 24,472 135,102 |
Total 2022 £ 44,000 17,072 3,162 14,969 22,863 |
||
| 102,066 | ||||
| 2022 £ 3,162 600 722 |
Page 22
The Khayaal Theatre Company Notes to the Accounts
10 Staff costs
| 10 | Staff costs | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Salaries and wages | 40,458 | 43,942 | ||
| 40,458 | 43,942 | |||
| No employee received emoluments in excess of £60,000. | ||||
| The average monthly number of full time equivalent employees | during the year | was as follows: | ||
| 2023 | 2022 | |||
| Number | Number | |||
| Administration and production | 5 | 5 | ||
| 5 | 5 | |||
| 11 | Tangible fixed assets | |||
| Plant & Machiney |
Motor Vehicle |
Total | ||
| £ | £ | £ | ||
| Cost or revaluation | ||||
| At 1 August 2022 | 16,829 | 18,716 | 35,545 | |
| Additions | 595 | - | 595 | |
| At 31 July 2023 | 17,424 | 18,716 | 36,140 | |
| Depreciation and | ||||
| impairment | ||||
| At 1 August 2022 | 6,910 | 18,389 | 25,299 | |
| Depreciation charge for the | 2,629 | 123 | 2,752 | |
| year | ||||
| At 31 July 2023 | 9,539 | 18,512 | 28,051 | |
| Net book values | ||||
| At 31 July 2023 | 7,885 | 204 | 8,089 | |
| At 31 July 2022 | 9,919 | 327 | 10,246 | |
| 12 | Creditors: | |||
| amounts falling due within one year | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Other creditors | 583 | 3,088 | ||
| 583 | 3,088 |
Page 23
The Khayaal Theatre Company Notes to the Accounts
13 Movement in funds
| Restricted funds: Restricted income funds: Bedfordshire and Luton Community Foundation (BLCF) - Community Recovery Fund Grant Total Unrestricted funds: General funds Total funds |
At 1 August 2022 8,736 8,736 91,000 99,736 |
Incoming resources (including other gains/losses) £ 20,000 20,000 81,402 101,402 |
Resources expended £ (21,859) (21,859) (113,243) (135,102) |
At 31 July 2023 £ 6,877 |
|---|---|---|---|---|
| 6,877 | ||||
| 59,159 | ||||
| 66,036 |
Purposes and restrictions in relation to the funds: Restricted funds: Bedfordshire and Luton BLCF Community Recovery Fund 2022-24 supports Khayaal 25 Luton Community Foundation (Drama Academy, Theatre without Walls and Multifaith Stories projects in (BLCF) - Community Recovery Luton). Fund Grant
14 Analysis of net assets between funds
| Fixed assets Net current assets Reconciliation of net debt Cash and cash equivalents Net debt |
Unrestricted funds £ 7,874 57,947 65,821 At 1 August 2022 £ |
Restricted funds £ 215 - 215 Cash flows £ |
Total £ 8,089 57,947 |
|---|---|---|---|
| 66,036 | |||
| At 31 July 2023 £ |
|||
| 92,578 | (34,048) | 58,530 | |
| 92,578 92,578 |
(34,048) (34,048) |
58,530 | |
| 58,530 |
15 Reconciliation of net debt
Page 24
The Khayaal Theatre Company Notes to the Accounts
16 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 25
The Khayaal Theatre Company Detailed Statement of Financial Activities
for the year ended 31 July 2023
| Income and endowments from: Donations and legacies Donations Fees receivable Friends' subscriptions Charitable activities Grants Investments Interest income Other Gift Aid JRS Grant Total income and endowments Expenditure on: Employee costs Salaries/wages Staff training Motor and travel costs Travel and subsistence General administrative costs, including depreciation and amortisation Depreciation of Plant & Machiney Depreciation of Motor Vehicle Advertisement Equipment leasing and hire charges General insurances Refreshments Stationery and printing Subscriptions Sundry expenses Telephone, fax and broadband Venue hire |
Unrestricted funds 2023 £ 10,365 47,012 2,235 59,612 20,000 20,000 - - 1,790 - 1,790 81,402 22,408 - 22,408 17,558 17,558 2,521 123 106 708 1,870 2,051 3,357 254 1,591 1,104 36,256 |
Restricted funds 2023 £ - - - - 20,000 20,000 - - - - - 20,000 18,050 305 18,355 667 667 108 - 1,180 413 - - - - - - - |
Total funds 2023 £ 10,365 47,012 2,235 59,612 40,000 40,000 - - 1,790 - 1,790 101,402 40,458 305 40,763 18,225 18,225 2,629 123 1,286 1,121 1,870 2,051 3,357 254 1,591 1,104 36,256 |
Total funds 2022 £ 8,244 26,563 2,125 |
|---|---|---|---|---|
| 36,932 | ||||
| 129,583 | ||||
| 129,583 | ||||
| 31 | ||||
| 31 | ||||
| 7,760 2,449 |
||||
| 10,209 | ||||
| 176,755 43,942 58 |
||||
| 44,000 | ||||
| 17,072 | ||||
| 17,072 | ||||
| 2,998 164 1,066 3,223 1,733 1,597 4,641 279 1,308 1,122 34,554 |
Page 26
The Khayaal Theatre Company Detailed Statement of Financial Activities
| Legal and professional costs Audit/Independent examination fees Sub-contractors Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
49,941 600 6,576 16,160 23,336 113,243 113,243 - (31,841) (31,841) - (31,841) 91,000 59,159 |
1,701 - 1,136 - 1,136 21,859 21,859 - (1,859) (1,859) - (1,859) 8,736 6,877 |
51,642 600 7,712 16,160 24,472 135,102 135,102 - (33,700) (33,700) - (33,700) 99,736 66,036 |
52,685 |
|---|---|---|---|---|
| 1,380 14,465 7,018 |
||||
| 22,863 | ||||
| 136,620 | ||||
| 136,620 - |
||||
| 40,135 | ||||
| 40,135 - |
||||
| 40,135 | ||||
| 59,601 | ||||
| 99,736 |
Page 27