OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Company registration number: 4833202 Charity registration number: 1100003

Deal Music and Arts Limited

(A company limited by guarantee)

Annual Report and Financial Statements

for the Year Ended 31 December 2021

Batchelor Coop Ltd Independent Examiner The New Barn Mill Lane Eastry Sandwich CT13 0JW

Deal Music and Arts Limited

Contents

Reference and Administrative Details 1
Trustees' and Directors' Report 2 to 6
Independent Examiner's Report 7
Statement of Financial Activities 8 to 9
Balance Sheet 10
Notes to the Financial Statements 11 to 19

Deal Music and Arts Limited

Reference and Administrative Details

Trustees C P E Cook, Chairman
J D Billing, Vice Chairman
C A Franklyn
I H D Odgers
P J Dorritt
T J Offord
A J Holloway
D A Wells
P W Robertson
J Spencer
S Dustagheer
Secretary W Cooper
Charity Registration Number 1100003
Company Registration Number 4833202
The charity is incorporated in Wales.
Registered Office The New Barn
Mill Lane
Eastry
Sandwich
CT13 0JW
Principal Office 49 Barton Mill Road
Canterbury
Kent
CT1 1BP
Independent Examiner Batchelor Coop Ltd
The New Barn
Mill Lane
Eastry
Sandwich
CT13 0JW
Bankers HSBC
71 High Street
Deal
Kent
CT14 6EH

Page 1

Deal Music and Arts Limited

Trustees' and Directors' Report

The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 December 2021, in compliance with s414C of the Companies Act 2006.

Objectives and activities

Objects and aims

The objects of the Charity are to promote, maintain, improve and advance education by the encouragement of the arts, including the arts of drama, mime, dance, singing and music, and all other arts relating to the performance and presentation thereof and to formulate, prepare and establish schemes therefor, provided that all objects of the company shall be of a charitable nature.

Public benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Achievements and performance

After a year that I described in my last report as ‘a bleak year for the arts in Britain’, we were determined to do everything possible to restart our activities, certain that both the Festival and our educational work had a role to play in restoring a measure of wellbeing within the communities that we serve here in East Kent.

A full festival programme was planned that honoured our promises to those who had been invited to join us in 2020 and which picked up our theme of ‘Women in Art’. Alas, the virus struck again and with it came government safeguards about how to behave in public spaces. Once again we had to ask artists to stand down but Paul Edlin and Willie Cooper with the unanimous support of the Trustees were determined that we should have a festival, even if it had to be on a more modest scale.

So it was that a socially distanced audience of no more that seventy, all masked, their hands sanitised and their temperatures taken outside by volunteers as they came into St George’s Church, took their seats for opening concert by the Purcell School Orchestra. As the first bars of Handel’s ‘The Entrance of the Queen of Sheba’ rolled out through the church I looked across two ‘distanced’ chairs towards my neighbour and we both began to weep quietly. Live music had returned to the festival.

It may have been a modest festival when compared to the feasts devised in previous years, more a chamber music Festival than hitherto but the quality of the musicmaking and our continuing commitment to young artists at the start of their careers as well as more established musicians was there for all to see and hear.

It seems unlikely that we can ever return to some innocent pre-Covid time, that the social and personal wounds caused by the pandemic will leave scars for years to come which means that the arts have an essential role to play in offering a rod and staff in troubled times and in helping us map the dark valley through which we have passed. Not just in the context of a festival but in our burgeoning educational work.

Both the trustees and the executive of DMA are conscious that our social and political landscape has been changing in ways that we need to take account of.

It would seem that the present Government no longer believes that music should play a role in every young person’s education and so in their personal development. In the last twelve months with sterling help from Peter Cook, our newly appointed Education Director we have been devising programmes and strategies that will help to fill the music vacuum that threatens our education system, all the way from singing in choirs and ukulele workshops, from learning instruments to study days with tutors. In this sense we particularly value our partnerships with the Goodwin Academy and with the National Youth Jazz Orchestra.

Page 2

Deal Music and Arts Limited

Trustees' and Directors' Report

We still need to be clearer about the needs and wishes of the communities that we serve in our corner of South East Kent and to offer them images of themselves past, present and future, images that are grounded in where they came from, who they are and what they might become. In the arts we find ourselves accompanied by both joy and intellectual stimulation; and if they are a comfort, they are never simply comfortable. Listening to three recitals with all of Beethoven’s Violin and piano sonatas in last year’s festival, or hearing Lucy Stevens as the redoubtable Dame Ethel Smythe were brisk and bracing experiences. And in performance and rehearsal too they are a shared experience.

To share that experience, we are searching for new ways to reach the parts of our communities that the arts don’t always reach. Last year, despite Covid, we extended the work on show on our open stages and began to review our venues to see if they can be made more accessible in every sense of that word. And in 2022 we are planning our first ever Fringe Festival devised by Terry Morrison to offer everything from massed choirs singing to social dancing.

We are serious about making our festivals and educational work more accessible and we have begun a long journey that acknowledges and explores the diversity of both current and hoped for participants in all of our activities. The Trustees of Deal Music and Arts and the Executive must embrace diversities that are defined by ethnicity, colour, gender, and social and physical disadvantage and redouble their efforts to ensure access for all. A subcommittee of the Board has been tasked with devising an action plan that we can begin to implement this year. I would suggest that this is one of the most important tasks before us.

The Trustees are deeply grateful to all who have helped us to fund our work and notably the Arts Council of England. We rely on so many acts of generosity, some modest and some princely. But, as the cliché has it, every penny counts.

Our financial management is no less rigorous than in previous years and we must again thank George Billing who while retired from the Board has continued to keep a weather eye on our accounts together with Willie Cooper, that most scrupulous of General Managers. As Mrs Thatcher is supposed to have said about her colleague William Whitelaw, every organisation needs a Willie! The Trustees of DMA and her colleagues are all deeply grateful for what she has achieved in this most difficult of years. I must also thank Cathy Morrison our Education Assistant Project Co-ordinator who has turned her capable hands to everything she has been asked to do.

In February this year, Dr Paul Edlin decided that it was time to pass Artistic Director‘s baton to a successor. Over a decade ago Paul gallantly stepped in to rescue us from disaster and since then he has shaped the development of DMA with an unfaltering sense of what he felt was in the best interests of the organisation and those it served. And he has succeeded magnificently. We are deeply grateful to him for what he has achieved. As he embarks for das Land, wo die Zitronen blühn we wish him and Giuliana all good fortune.

The Board of Trustees has continued to guide the charity’s affairs, meeting regularly through the year on Zoom, although we did manage one meeting in person. We continue to refine our governance, in particular the committees that report to the Board. We have welcomed three new Trustees to the Board and established an Artistic Advisory Committee and the consultative DMA Council, made up our Vice-Presidents and others who have ’done some service to the state.’

Financial review

We ended the year with expenditure exceeding income creating a deficit of £7,641. Our reserves brought forward from 2020 amounted to £109,291 giving cumulative reserves at 31 December 2021 of £116,932 of which £57,130 were unrestricted.

Policy on reserves

The trustees continue with their policy to maintain sufficient reserves to provide working capital for both future Festivals and ongoing educational projects.

Page 3

Deal Music and Arts Limited

Trustees' and Directors' Report

Plans for future periods

Aims and key objectives for future periods

We have agreed that in future our three principal activities, namely the Festival, Education work within schools and the community and our new Fringe Festival will be directed by designated individuals each whom will liaise with the General Manager and through her report to the Chair of Trustees and to the Board.

We need to explore how all of our activities relate to the communities that we are serving currently and how they might reach into other communities that we have not yet reached. We intend to prioritise the idea of personal and social wellbeing as an outcome of all our activities.

We are reviewing how as an organisation we should take account of social, gendered, ethnic and economic diversity in respect of the audiences for and participants in our activities. At the same time we are working on incorporating this refreshed sense of diversity into our Executive and Board.

Activities planned to achieve aims

DEAL FESTIVAL

Our immediate objective is to appoint a new Artistic Director for the Deal Festival, who will lead a review of Festival content, our invited artists and our venues. This review will identity particular themes that grow directly from our geography, history and past cultural practice and propose a new template for the annual Festival.

EDUCATION

Peter Cook, our Director of Education has created a new plan for our intergenerational music Education work that builds of what has been achieved in the immediate Post-Covid period. It is likely that this plan will be accompanied by some kind of needs analysis once the educational system has stabilised after the pandemic and the current government’s position on music Education is schools is clearer.

FRINGE

We intend to develop the Fringe to embrace all manner of other activities and opportunities for audiences who our work has hitherto bypassed. The first year of the Fringe in 2022 will provide us with valuable data which we can feed into future planning. We should not forget that one of the key drivers of any Fringe Festival is the idea of fun!

It is essential that we explore the overlaps between each of our activities, that educational projects find their way into the Festival and the Fringe showcases intergenerational talent that has emerged in our Education programme. We are committed to integration in all that we do, so we should explore how professional artists appearing in the Festival can contribute to both Education and the Fringe. Creativity, in every sense of that much used word, should lead us.

Structure, governance and management

Nature of governing document

The Charity is a company limited by guarantee and was incorporated in England on 15th July 2003 and as such the Memorandum and Articles contain the provisions which regulate the purposes and administration of the Charity.

Recruitment and appointment of trustees

The Charity’s policy is to invite suitably qualified local people to become Trustees of the Charity. The appointment of any new trustees during the year are confirmed at the Annual General Meeting.

Page 4

Deal Music and Arts Limited

Trustees' and Directors' Report

Organisational structure

The trustees of the company during the year are listed on page 1 of the financial statements.

D A Wells, P W Robertson, J Spencer and S Dustagheer retire by rotation at the Annual General Meeting and offer themselves for re-election.

The Board of Trustees administers the Charity. The Board meets regularly and is responsible for the strategic direction and policy of the charity. An Artistic Director and Education Director are appointed by the Board to organise the artistic and education programmes respectively. These duties are undertaken by the trustees for periods in between appointments.

Responsibility for the day to day running of the Charity is delegated to the Artistic Director, the Educational Director and an administrator.

Major risks and management of those risks

The trustees examine the major risk that the Charity faces each financial year when preparing and updating the strategic plan. The Charity has systems to monitor and control these risks and to mitigate any impact that they may have on its future.

Small company provisions

This report has been prepared in accordance with the small companies' regime under the Companies Act 2006.

Statement of Responsibilities

The trustees (who are also the directors of Deal Music and Arts Limited for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

Deal Music and Arts Limited

Trustees' and Directors' Report

The annual report was approved by the trustees of the charity on 10 April 2022 and signed on its behalf by:

............................................... C P E Cook Chair of Trustees

Page 6

Deal Music and Arts Limited

Independent Examiner's Report to the trustees of Deal Music and Arts Limited

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2021.

Responsibilities and basis of report

As the charity’s trustees of Deal Music and Arts Limited (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of Deal Music and Arts Limited are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of Deal Music and Arts Limited as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

...................................... Graham Rennells FCA Independent Examiner

The New Barn Mill Lane Eastry Sandwich CT13 0JW

11 April 2022

Page 7

Deal Music and Arts Limited

Statement of Financial Activities for the Year Ended 31 December 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Unrestricted funds
Note
Designated
£
General
£
Incoming resources
Incoming resources
from generated funds
Voluntary income
3
-
84,822
Activities for
generating funds
4
-
-
Investment income
5
-
106
-
84,928
Resources expended
Costs of generating
funds
Fundraising trading:
cost of goods sold and
other costs
6
-
-
Charitable activities
7
-
(69,722)
Governance costs
-
(15,811)
-
(85,533)
Other recognised gains and losses
Net movement in funds
-
(605)
Reconciliation of funds
Total funds brought
forward
8,379
52,028
Total funds carried
forward
13
8,379
51,423		 Unrestricted funds
Note
Designated
£
General
£
Incoming resources
Incoming resources
from generated funds
Voluntary income
3
-
84,822
Activities for
generating funds
4
-
-
Investment income
5
-
106
-
84,928
Resources expended
Costs of generating
funds
Fundraising trading:
cost of goods sold and
other costs
6
-
-
Charitable activities
7
-
(69,722)
Governance costs
-
(15,811)
-
(85,533)
Other recognised gains and losses
Net movement in funds
-
(605)
Reconciliation of funds
Total funds brought
forward
8,379
52,028
Total funds carried
forward
13
8,379
51,423		 Unrestricted funds
Note
Designated
£
General
£
Incoming resources
Incoming resources
from generated funds
Voluntary income
3
-
84,822
Activities for
generating funds
4
-
-
Investment income
5
-
106
-
84,928
Resources expended
Costs of generating
funds
Fundraising trading:
cost of goods sold and
other costs
6
-
-
Charitable activities
7
-
(69,722)
Governance costs
-
(15,811)
-
(85,533)
Other recognised gains and losses
Net movement in funds
-
(605)
Reconciliation of funds
Total funds brought
forward
8,379
52,028
Total funds carried
forward
13
8,379
51,423		 Unrestricted funds
Note
Designated
£
General
£
Incoming resources
Incoming resources
from generated funds
Voluntary income
3
-
84,822
Activities for
generating funds
4
-
-
Investment income
5
-
106
-
84,928
Resources expended
Costs of generating
funds
Fundraising trading:
cost of goods sold and
other costs
6
-
-
Charitable activities
7
-
(69,722)
Governance costs
-
(15,811)
-
(85,533)
Other recognised gains and losses
Net movement in funds
-
(605)
Reconciliation of funds
Total funds brought
forward
8,379
52,028
Total funds carried
forward
13
8,379
51,423		 Restricted
funds
£
72,514
-
-
72,514
(5,143)
(43,375)
(15,750)		 Total
2021
£
157,336
-
106
157,442
(5,143)
(113,097)
(31,561)		 Total
2020
£
77,782
169
20
77,971
(5,339)
(55,012)
(30,588)
(85,533) (64,268) (149,801) (90,939)
(605)
52,028		 8,246
48,884		 7,641
109,291		 (12,968)
122,259
8,379 51,423 57,130 116,932 109,291

The notes on pages 11 to 19 form an integral part of these financial statements. Page 8

Deal Music and Arts Limited

Statement of Financial Activities for the Year Ended 31 December 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Comparative Figures for the Year Ended 31 December 2020

Note
Incoming resources
Incoming resources from
generated funds
Voluntary income
3
Activities for generating funds
4
Investment income
5
Resources expended
Fundraising trading:cost of
goods sold and other costs
6
Charitable activities
7
Governance costs
8
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
13		 Unrestricted
funds
£
43,292
169
20
43,481
(347)
(20,698)
(18,588)
(39,633)
3,848
56,559
60,407		 Restricted
funds
£
34,490
-
-
34,490
(4,992)
(34,314)
(12,000)
(51,306)
(16,816)
65,700
48,884		 Total
2020
£
77,782
169
20
77,971
(5,339)
(55,012)
(30,588)
(90,939)
(12,968)
122,259
109,291

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 13.

The notes on pages 11 to 19 form an integral part of these financial statements. Page 9

Deal Music and Arts Limited

(Registration number: 4833202) Balance Sheet as at 31 December 2021

Note
Current assets
Debtors
11
Cash at bank and in hand
Creditors: Amounts falling due within one year
12
Net assets
Funds of the charity:
Restricted
Unrestricted funds
Unrestricted
Total funds
13		 2021
£
-
125,402
125,402
(8,470)
116,932
57,130
59,802
116,932		 2020
£
7,034
140,188
147,222
(37,931)
109,291
48,884
60,407
109,291

For the financial year ending 31 December 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements on pages 8 to 19 were approved by the trustees, and authorised for issue on 10 April 2022 and signed on their behalf by:

The notes on pages 11 to 19 form an integral part of these financial statements. Page 10

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

1 Charity status

The charity is a charity limited by guarantee and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)) and the Companies Act 2006.

Basis of preparation

The financial statements have been prepared under the historical cost convention in accordance with applicable United Kingdom Accounting Standards, the Charity Commission 'Statement of Recommended Practice: Accounting and Reporting by Charities' ('SORP 2005'), the Financial Reporting Standard 102, and the Companies Act 2006. A summary of the principal accounting policies, which have been applied consistently, except where noted, is set out below.

Exemption from preparing a cash flow statement

The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Income and endowments

Voluntary income including donations and legacies is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Page 11

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Gift aid tax reclaimed

Incoming resources from tax reclaims are included in the statement of financial activities at the same time as the gift to which they relate.

Other trading activities

Income derived from events is recognised as earned (that is, as the related goods or services are provided).

Investment income

Investment income is recognised on a receivable basis.

Expenditure

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

Cost of generating funds

These are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs

Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Designated funds are unrestricted funds set aside at the discretion of the trustees for specific purposes.

Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Further details of each fund are disclosed in note 12.

Debtors

Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Page 12

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

3 Voluntary income

Donations and legacies;
Sale of tickets
Donations and grants received
Members donations		 Unrestricted
funds
General
£
31,835
41,947
11,040
84,822		 Restricted
funds
£
1,749
70,765
-
72,514		 Total
2021
£
33,584
112,712
11,040
157,336		 Total
2020
£
1,104
66,042
10,636
77,782

4 Activities for generating funds

Operating activity;
Fund raising
5
Investment income
Interest receivable and similar income;
Interest receivable on bank deposits
6
Expenditure on raising funds
Note
Fundraising trading costs;
Fundraising		 Unrestricted
funds
General
£
106
Restricted
funds
£
5,143
5,143		 Total
funds
£
-
-
Total
2021
£
106
Total
2021
£
5,143
5,143		 Total
2020
£
169
169
Total
2020
£
20
Total
2020
£
5,339
5,339

Page 13

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

7 Charitable activities

Unrestricted

Artists' fees and expenses
Festival fees and expenses
Commission on ticket sales
Hire of halls
Piano hire and tuning
Publicity, brochures and leaflets		 General
£
40,473
8,350
2,687
10,002
1,380
6,830
69,722		 Restricted
£
20,885
14,843
-
1,855
3,252
2,540
43,375		 Total
2021
£
61,358
23,193
2,687
11,857
4,632
9,370
113,097		 Total
2020
£
20,556
19,942
-
1,950
55
12,509
55,012

8 Analysis of governance and support costs

Governance costs

Administration fees
Bookkeeping
Accountancy and examination fees
Company secretarial fees
Telephone, printing and stationery
Insurance
Sundry		 Unrestricted
funds
General
£
9,490
648
1,655
184
2,453
1,154
227
15,811		 Restricted
funds
£
15,750
-
-
-
-
-
-
15,750		 Total
2021
£
25,240
648
1,655
184
2,453
1,154
227
31,561		 Total
2020
£
24,720
1,107
1,242
172
2,125
1,002
220
30,588

9 Trustees remuneration and expenses

During the year the charity made the following transactions with trustees:

J D Billing

£311 (2020: £Nil) of expenses were reimbursed to J D Billing during the year.

J Spencer

J Spencer received remuneration of £550 (2020: £Nil) during the year.

Page 14

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

10 Taxation

No provision for taxation is included in the financial statements as the company is a charity entitled to the exemption from tax afforded by Section 505, ICTA 1988.

11 Debtors

11 Debtors
Other debtors
12 Creditors: amounts falling due within one year
Accruals
Deferred income		 2021
£
-
2021
£
1,470
7,000
8,470		 2020
£
7,034
2020
£
1,799
36,132
37,931

Page 15

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

13 Funds

Unrestricted funds
General
Unrestricted general funds
Designated
Unrestricted designated fund
Total unrestricted funds
Restricted funds
Arts Council England
Grants4Arts
Colyer Ferguson
Roger De Haan
Henry Smith Charitable Trust
Dover Harbour Board
John Swire Trust
Dover DC
Graeme Odgers
Dover Town Council
Cleary Foundation
Guy & Elinor Meynell Trust
Deal Town Council
Garfield Weston
Mark Loveday Trust
Drapers
Other donations/income
The Bernard Sunley
Kent Community Foundation
(Hobson Trust)
Walmer
Total restricted funds
Total funds		 Balance at 1
January 2021
£
52,028
8,379
60,407
23,934
5,000
1,600
-
2,000
7,500
-
-
2,500
-
1,000
-
-
5,000
350
-
-
-
-
48,884
109,291		 Incoming
resources
£
84,928
-
84,928
13,230
5,000
-
3,000
-
5,000
2,135
7,000
2,500
1,500
10,000
1,000
7,500
1,500
-
1,749
5,000
6,000
400
72,514
157,442		 Resources
expended
£
(85,533)
-
(85,533)
(23,934)
(5,000)
(1,600)
-
(2,000)
(7,500)
(2,135)
(1,000)
(4,000)
(1,500)
(1,500)
(1,000)
-
(5,000)
(350)
(1,749)
(3,000)
(3,000)
-
(64,268)
(149,801)		 Balance at 31
December
2021
£
51,423
8,379
59,802
13,230
5,000
-
3,000
-
5,000
-
6,000
1,000
-
9,500
-
7,500
1,500
-
-
2,000
3,000
400
57,130
116,932

Page 16

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

Comparative Figures for the Year Ended 31 December 2020

Unrestricted funds
General
Unrestricted general funds
Designated
Unrestricted designated fund
Total unrestricted funds
Restricted
Arts Council England
Grants4Arts
Colyer Ferguson
Arts Council England Emergency
Response Fund
Roger De Haan
Dover Harbour Board
Lawson Endowment Trust
John Swire Trust
Dover Town Council
Cleary Foundation
Guy & Elinor Meynell Trust
Mark Loveday Trust
Drapers
Sergeants Mess
Other donations/income
Total restricted funds
Total funds		 Balance at 1
January 2020
£
48,180
8,379
56,559
24,750
5,000
-
1,600
5,000
4,850
7,500
2,500
1,500
3,000
10,000
-
-
-
65,700
122,259		 Incoming
resources
£
43,481
-
43,481
19,800
-
10,486
-
-
-
-
2,500
-
-
-
350
250
1,104
34,490
77,971		 Resources
expended
£
(39,633)
-
(39,633)
(20,616)
-
(10,486)
-
(3,000)
(4,850)
-
(2,500)
(1,500)
(2,000)
(5,000)
-
(250)
(1,104)
(51,306)
(90,939)		 Balance at 31
December
2020
£
52,028
8,379
60,407
23,934
5,000
-
1,600
2,000
-
7,500
2,500
-
1,000
5,000
350
-
-
48,884
109,291

Page 17

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

The specific purposes for which the funds are to be applied are as follows:

Designated fund: The charity has received a legacy from the late Dr A Scott. The directors have decided that they will maintain this legacy in a separate fund, with the income earned thereon being used for general purposes. The capital will be maintained as finances permit.

General fund: Funds are held for the ordinary purposes of the charity.

Restricted donations were made and the funds received have been applied for Education purposes:

Arts Council England - Education Colyer Ferguson - Education Roger De Haan - Education Henry Smith Charitable Trust - Education Dover Harbour Board - Education Lawson Endowment Trust - Education John Swire Trust - Education Dover Town Council - Education Cleary Foundation - Education Guy & Elinor Meynell Trust - Education Mark Loveday Trust - Education Sergeants Mess - Education Drapers - Education Sundry donations/income - Education The Bernard Sunley - Education Kent Community Foundation (Hobson Trust) - Education Graeme Odgers - Education Deal Town Council - Education Garfield Weston - Education

14 Analysis of net assets between funds

Unrestricted
Endowment
General
£
Designated
£
Permanent
£
Current assets
59,790
8,379
57,130
Current liabilities
(8,470)
-
-
Total net assets
51,320
8,379
57,130
Comparative Figures for the Year Ended 31 December 2020
Unrestricted funds
Endowment
funds
General
£
Designated
£
Permanent
£
Current assets
89,959
8,379
48,884
Current liabilities
(37,931)
-
-
Total net assets
52,028
8,379
48,884		 Total funds
31 December
2021
£
125,299
(8,470)
116,829
Total funds at
31 December
2020
£
147,222
(37,931)
109,291

Page 18

Deal Music and Arts Limited

Notes to the Financial Statements for the Year Ended 31 December 2021

15 Related party transactions

There are no further related party transactions in the year other than those noted in note 9 of the financial statements.

The charity is controlled by the trustees who are all directors of the company.

Page 19