OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

PILL COMMUNITY FOUNDATION

INTEGRATED INCOME AND EXPENDITURE ACCOUNT

INCOME
Resource Centre
Parish Council Grant
Other income
Total
Power 2 Pill
North Somerset Grant
Pill Food Hub
Foodbank Transfer
Donations & Other income
Total
Total Integrated Income
EXPENDITURE
Resource centre
Salaries
Other costs
Total
Power 2 Pill
Project Staff
Other costs
Total
Pill Food Hub
Total expenditure
Total Integrated expenditure
SURPLUS / DEFICIT AT YEAR-END
£
£
9,000.00
7,557.42
16,557.42
29,997.00
13,501.92
13,789.69
27,291.61
73,846.03
6,672.70
10,524.30
17,197.00
17,980.27
12,016.81
29,997.08
2,976.10
50,170.18
23,675.85
Y/E 31.03.24
£
8,000.00
10,902.37
Y/E 31.03.23
18,902.37
0.00
0.00
18,902.37
6,514.79
13,721.80
20,236.59
0.00
0.00
0.00
0.00
20,236.59
-1,334.22

PILL COMMUNITY FOUNDATION

INTEGRATED BALANCE SHEET

Current Assets
Resource Centre
Current bank Account
Deposit Bank Account
Petty Cash
Total
Power 2 Pill
Bank balance at year end
Pill Food Hub
Bank balance at year end
Total Current Assets
Current Liabilities
Total Net Assets
Retained Funds
Opening Balance
Surplus/Deficit for the Year
Year - End balance
Total Retained Funds
£
£
5,589.61
0.00
18.61
5,608.22
0.00
24,315.51
29,923.73
0.00
29,923.73
6,248.64
23,675.85
29,924.49
29,924.49
As at 31.03.24
£
1,207.20
5,000.00
41.44
As at 31.03.23
6,248.64
0.00
0.00
6,248.64
0.00
6,248.64
7,582.96
-1,334.32
6,248.64
6,248.64

I have reviewed the Integrated Balance Sheet as at 31.03.2024, and the Income Statements for the period then ended. I have reviewed the bank statements & such accounting records as were available. These would appear to have been maintained throughout the period and transactions to have been recorded in the above statements.

N.R.Ayling, Honorary Accountant.