The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
Company Number: 4759646
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Charity Commission Reference - 1099847 Company Number: 4759646
Financial Statements for the Year ended 31 December 2024
1
Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
2
Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
3 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
4 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2024 5 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2024 6 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2024 ~~= 5s~~ 7 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2024 _ <& ~~.@~~ = 8 Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
9
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
10
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
; Ts E Bik. Through the furniture project
» We make an immediate and long-term difference to individuals & their ~~f~~ amilies by helping to prevent families from going into debt Children’s > Weare alifeline for many, particularly for those struggling financially " <> > We increase people’s sense of dignity and their ability to participate in = the wider community
» Working with referral partners, such as Wythenshawe Community Housing Group, those assessed as being the most financially vulnerable, are able to access furniture and household essential at no cost
11
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
12
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Job Search support
Individual Progression Plans CV Writing Support Digital Skills training Training/Development and accredited Courses Paid Work Experience Training Placements Work readiness workshops Interview Skills workshops Confidence Building workshops
13
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646
Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
14
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
-
We supported families by distributing:
-
Y Household Support Funds to families hardest hit by the economic crisis
-
¥ Free back to school uniforms (jumpers, shirts, skirts, trousers, shoes, bags etc.)
-
Free winter wear (coats, hats, gloves, and scarves etc.)
-
¥ Free Christmas gifts and toys
-
v eals for kids
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
15
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
----- Start of picture text -----
Rejae =OFREE PTYaz: Se woeYOU & YOURYDU & | Py
‘
A FoR AGES | w= a= odasfotet De fe) a.Ay ae|isq =
IR? gtsFOR CHILDREN 2 _ eamesa.$) aa git2 an ter®=sieCouey EsA eee“dAee [1S] ae tia 1.fer<s | = 9
----- End of picture text -----
16
Charity Commission Reference - 1099847
Company Number: 4759646
Financial Statements for the Year ended 31 December 2024
Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
17
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements
For the year ended 31 December 2024
Charity Commission Reference - 1099847
Company Number: 4759646 Huddart Accountants
Financial Statements for the Year ended 31 December 2024
18
The Tree of Life Centre Wythenshawe
Financial Statements
For the year ended 31 December 2024
DIRECTORS RESPONSIBILITIES
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing those financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the special provisions for small companies of the Companies Act 2012.
19
Charity Commission Reference - 1099847 Company Number: 4759646 Financial Statements for the Year ended 31 December 2024 Huddart Accountants
Financial Statements
For the year ended 31 December 2024
The Tree of Life Centre Wythenshawe
Independent Examiner’s Report to the Trustees of The Tree of Life Centre Wythenshawe
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2024 which are set out on pages 21 to 30.
Responsibilities and basis of report
As the charity trustees of the company, who are also the Directors of the company for the purposes of company law, you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’)
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under Section 145 of the Charities Act 2011 (‘the 2011 Act’) In carrying out my examination I have followed the directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I confirm that I am qualified to undertake the examination because I am a member of the ICAEW of England and Wales. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with these records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair
-
view’ which is not a matter considered as part of an independent examination: or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting in the UK
-
(applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which should be drawn in this report to enable a proper understanding of the accounts to be reached.
Name: Charles Eric Lucas ICAEW of England and Wales: F.C.A
Address:
Broadthunder Accounting Limited, t’a Huddart Chartered Accountants 164 Walkden Road, Worsley, Manchester, M28 7DP
Date: 01/04/2025
20
Charity Commission Reference - 1099847
Company Number: 4759646 Huddart Accountants
Financial Statements for the Year ended 31 December 2024
| The Tree of Life Centre Wythenshawe | The Tree of Life Centre Wythenshawe | |||||
|---|---|---|---|---|---|---|
| Statement of Financial Activities | For the year | ended 31 December 2024 | ||||
| Unrestricted | Restricted | 2024 | 2023 | |||
| Funds | Funds | Total Funds | Total Funds | |||
| Notes | £ | £ | £ | £ | ||
| Income from: | ||||||
| Donations | 2 | 6,105 | - | 6,105 | 14,436 | |
| Charitable activities: | ||||||
| Grants received | 3 | 16,800 | 132,373 | 149,173 | 203,353 | |
| Other trading activities | 4 | 365,945 | - | 365,945 | 311,098 | |
| Investment income | 5 | 17,885 | - | 17,885 | 6,772 | |
| Total income | 406,735 | 132,373 | 539,108 | 535,659 | ||
| Expenditure on: | ||||||
| Charitable activities | 6 | 373,183 | 132,373 | 505,556 | 532,942 | |
| Net income/(expenditure) and net | ||||||
| movements of funds for the year | 33,552 | - | 33,552 | 2,717 | ||
| Reconciliation of funds | ||||||
| Total funds brought forward at | 506,157 | 898 | 507,055 | 504,338 | ||
| 1 January 2024 | ||||||
| Total funds carried forward at | ||||||
| 31 December 2024 | 539,709 | 898 | 540,607 | 507,055 |
Continuing Operations
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Total Recognised Gains and Losses
The Charity has no recognised gains or losses other than those above for the two financial years.
The notes on pages 21 to 30 form an integral part of the financial statements
21
Charity Commission Reference - 1099847
Company Number: 4759646
Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe Balance Sheet
As at 31 December 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Fixed Assets | ||||||
| Tangible fixed assets | 7 | 12,284 | 9,031 | |||
| Current Assets | ||||||
| Debtors | 8 | 18,620 | 40,586 | |||
| Cash at bank and in hand | 561,143 | 471,150 | ||||
| 579,763 | 511,736 | |||||
| Creditors: Amounts falling due within | ||||||
| one year | 9 | 51,440 | 13,712 | |||
| Net Current Assets | 528,323 | 528,323 | 498,024 | 498,024 | ||
| Total assets less current liabilities | 540,607 | 540,607 | 507,055 | 507,055 | ||
| The funds of the Charity: | ||||||
| Unrestricted funds | 11 | 539,709 | 539,709 | 506,157 | 506,157 | |
| Restricted funds | 12 | 898 | 898 | 898 | 898 | |
| Total funds | 540,607 | 540,607 | 507,055 |
The Directors are satisfied that the Company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the period by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The Directors acknowledge their responsibilities for:
-
(i) Ensuring that the Company keeps adequate accounting records which comply with section 386 of the Act and
-
(ii) Preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, in so far as applicable to the company.
These financial statements have been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.
Approved by the Trustees and signed on their behalf by:
22
Charity Commission Reference - 1099847
Company Number: 4759646
Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe
Notes to the Financial Statements For the year ended 31 December 2024
1. Accounting policies
Basis of Accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland(FRS 102) and the Companies Act 2006.
Tangible Fixed Assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Fixtures & fittings - 15% straight line Motor vehicles - 25% straight line Computer equipment - 33 1/3% straight line
Income
Grants and donations are included in the Statement of Financial Activities (SOFA) in the period to which they relate. Grants and funding received in advance are deferred and included within creditors until the period to which they relate. Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably
Charity shop takings are recognised as they are earned.
Investment Income
Investment income is recorded in the SOFA when receivable. This is normally upon notification of the interest paid or payable by the bank.
Expenditure
Expenditure on the Charity’s activities is included in the accounts on an accruals basis and is stated net of any recoverable VAT. The Charity is registered for VAT.
Restricted Funds
Amounts received from donors for specific purposes are recorded as restricted funds.
Taxation
The Charity is a registered Charity and is exempt from taxation on its income and expenditure.
Pensions
The Charity operates a pension scheme for the employees. The pension is a National Employment Savings Trust and the Charity contributes 3% of the gross salary.
23
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646
Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements
For the year ended 31 December 2024
Financial Instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised on a transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at an amortised cost using the effective interest method.
Debtors
Debtors include amounts owed to the Charity for the provision of goods and services or amounts the charity has paid in advance for the goods and services it will receive. Debtors also include amounts receivable on grant funding to which the charity is entitled.
Creditors
Creditors are normally recognised at their settlement date and amount . Creditors includes grants received in advance of the period to which they relate.
Support Costs
These are costs that assist the work of the charity but do not directly undertake charitable activities. Support costs include finance, personnel, payroll and governance costs.
Preparation of the Accounts on the Going Concern Basis.
The Trustees are confident that there are no material uncertainties about the charity’s ability to continue On this basis the financial statements have been prepared on a going concern basis.
Limited By Guarantee
The Charity is a company limited by guarantee which is an alternative form of company entity to the usual one of share capital; its members being guarantors rather than shareholders. The liability of each member is limited to £1, being the amount, each member undertakes to contribute to the assets of the Charity in the event of it being wound up while he or she is a member.
Related Party Transactions
There were no related party transactions during the year.
24
Charity Commission Reference - 1099847
Company Number: 4759646
Financial Statements for the Year ended 31 December 2024 Huddart Accountants
The Tree of Life Centre Wythenshawe
Notes to the Financial Statements For the year ended 31 December 2024
| 2. Income from Donations Donations 3. Income from charitable activities: Grants received Wythenshawe Housing Group One Manchester Lottery Funding Our Manchester Manchester City Council – Opens Nordsen HSF Procure Plus MCC – small grants MCC – INF Food insecurity/ tool kit Be Well Manchester Work and Skills NIF Unitarian MCC – Wards Food, Wards Grant Total grants received 4.Other income received Charity shop takings Other income Total other income received 5. Investment Income Corporate Guaranteed Investment Total Income Received |
Unrestr icted Funds £ 6,105 6,105 - - - - - - - 14,000 - 800 - - - 2,000 - 16,800 338,175 27,770 365,945 17,885 17,885 406,735 |
Restricted Funds £ 2024 Total Funds £ 2023 Total Funds £ - 6,105 14,436 - 6,105 14,436 5,000 5,000 5,000 2,980 2,980 - 34,000 34,000 34,000 52,333 52,333 69,333 - 2,000 - 2,000 17,320 - 16,350 16,350 53,100 - 14,000 9,000 2,650 2,650 - 800 1,600 - - - 2,500 9,000 9,000 7,000 - - 3,600 - 2,000 2,000 7,260 7,260 - 132,373 149,173 203,353 - 338,175 286,184 - - 27,770 365,945 24,914 311,098 - - 17,885 17,885 6,772 6,772 132,373 539,108 535,659 |
|
|---|---|---|---|
25
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646
Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2024
| Unrestricted Funds £ 6. Charitable Activities Services provided 13,840 Purchases 533 Wages, salaries & pension 271,821 Rent, rates and water 11,123 Light and heat 14,571 Insurance 3,007 Telephone 2,760 Postage & stationery 528 Advertising - Motor expenses 10,492 Travelling/volunteer expenses 4,136 Depreciation 3,412 Repairs & maintenance 9,981 Legal & professional 7,195 Bank charges 12,491 Governance costs 1,260 Sundry expenses 6,033 Total Expenditure 373,183 |
Restricted Funds £ 39,610 - 67,882 3,000 7,216 3,462 - - - - - - 11,203 - - - - 132,373 |
2024 £ 2023 £ 53,450 85,376 533 2,073 339,703 318,136 14,123 13,981 21,787 44,237 6,469 4,610 2,760 2,312 528 867 - 1,958 10,492 15,719 4,136 4,300 3,412 11,234 21,184 9,068 7,195 5,694 12,491 8,518 1,260 1,200 6,033 3,659 505,556 532,942 |
|
|---|---|---|---|
26
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2024 7. Tangible fixed assets - Equipment, furniture, and fittings
| Computer | Fixtures & | Motor | |||
|---|---|---|---|---|---|
| Fittings | Vehicles | Total | |||
| £ | £ | £ | £ | ||
| Cost: | |||||
| 1 January 2024 | 12,905 | 94,872 | 34,939 | 142,716 | |
| Additions | 6,663 | - | 6,663 | ||
| Disposals | - | - | - | - | |
| At 31 December 2024 | 12,905 | 101,535 | 34,939 | 149,379 | |
| Depreciation | |||||
| At 1 January 2023 | 12,263 | 86,483 | 34,939 | 133,685 | |
| Charge for the year | 321 | 3,089 | - | 3,410 | |
| Depreciation on disposals | - | - | - | - | |
| At 31 December 2024 | 12,584 | 89,572 | 34,939 | 137,095 | |
| Net book values | |||||
| At 31 December 2024 | 321 | 11,963 | - | 12,284 | |
| At 31 December 2023 | 642 | 8,389 | - | 9,031 | |
| 8. | Debtors | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Prepayments/accrued income | 17,077 | 40,586 | |||
| VAT | 1,543 | - | |||
| 18,620 | 40,586 | ||||
| 9. | Creditors – amounts falling due | within one year | |||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Accruals and sundry creditors | 7,435 | 10,720 | |||
| VAT | - | 537 | |||
| Other creditors | 2,801 | 2,456 | |||
| Deferred income | 41,204 | - | |||
| 51,440 | 13,712 | ||||
| 27 | |||||
| Charity | Commission Reference - 1099847 | Company Number: 4759646 | |||
| Financial Statements for the Year ended 31 December | 2024 |
Huddart Accountants |
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2024
10. Analysis of net assets between funds
| Unrestricted funds £ Tangible fixed assets - Current assets 579,763 Less: Creditors amounts falling due within one year (40,054) Net assets at 31 December 2024 539,709 11. Unrestricted funds At 1 January 2024 £ Unrestricted funds are accounted for by: 506,157 12. Restricted funds At 1 January 2024 £ Restricted funds are accounted for by: 898 |
|
|---|---|
28
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
Notes to the Financial Statements
For the year ended 31 December 2024
13. Key Management Personnel
The Charity is run by the senior management team who are the Chief Executive Officer, Partnership Manager, the Office and Finance manager and the Operations Manager. They all receive a remuneration package but not more than £60,000 and they receive no additional employee benefits.
14. Analysis of the cost of Key Management Personnel
| Salaries Social security costs Pension costs |
2024 £ 2023 £ 115,950 100,423 12,235 10,231 9,060 3077 137,245 113,731 |
|
|---|---|---|
15. Analysis of staff costs including the cost of Key Management Personnel
| Salaries, pension and NIC costs 16. Staff numbers Full time Part-time |
2024 £ 339,705 2024 5 10 15 |
2023 £ 318,135 2023 6 8 14 |
2023 £ 318,135 2023 6 8 14 |
|---|---|---|---|
| 14 |
29
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2024
Funders
17. During the year, the following companies kindly donated funds:
The Big Lottery – £68,000. £34,000 was spent in 2023 and £34,000 was spent in 2024
Our Manchester - £69,333. £17,000 was deferred to 2025.
Manchester Work and Skills - £9,000
MCC – COL - £7,500 – deferred to 2025
MACC – COL - £4,000 - deferred to 2025
MCC – Wards Food, Ward Grant, INF Food Insecurity, Tool Kit and Wards - £8,860. £800 was deferred to 2025
MCC – small grants - £2,650
Nordsen - £2,000
HSF - £16,350
Procure Plus - £24,000. £10,000 was deferred to 2025
All the above donations were spent in 2024 unless otherwise stated.
Monies were also donated from the following organisations during the year:
WCHG Unitarian
30
Charity Commission Reference - 1099847 Financial Statements for the Year ended 31 December 2024
Company Number: 4759646 Huddart Accountants