----- Start of picture text -----
eS&Sulec,are a BuildingThe° eTree Sustainable ofLife° Centre and ResilientWythenshaweeye Familieso7e (aeoeya Ne,
=. 2022 Annual Report AS
thensi Vy then
For Home For Health & Wellbeing For Work & Skills
ea * i Lee ee aoaa han 2 = ft. G es fom a oy aes
ae ‘ Oe ee ee — mA = Vw aa ae as : Ea >, ee 4
E Setecc ee ae Sey pn 08 Jae bts;
A ae LE a ee ee ET Se la
ae Os tee ne ™ igs apne 4 : S
& 3 = poem en eh P ee . r | : an , ri Hui 5 ls Te: mar adi 4
Crag jay: SOW a Ole) Bee? tare
‘et 1! ee lee” &
Loom “? b- 2 x ee (" J Ee { A Ni ‘ x |
2 Sn ed 4 AN Mairi! ct Pee
_~ = fom = |Hse aA , SS 4
><= fe aq “Ss Set [> BD _~ =
iit ——, oo
:
‘ ics sd mae ji Alo9ee Zs el
— Os, 5 a = ele S ~
a > — a
We Are Here For Our Le Bae |
ey COMMUNITY ee:
SS Building Strong, Healthy P<; a
al “4 & Resilient Families Das SN
Charity Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022
Company Number 4759646 Huddart Accountants
----- End of picture text -----*
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
1|Page
| Contents | PageNo |
|---|---|
| Trustees andDirectors Report | 2-12 |
| Independent Examiner’s Report | 13 |
| Statement ofFinancial Activities | 14 |
| Statement ofFinancial Position—Balance sheet | 15 |
| NotestotheFinancialStatements | 16-23 |
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
Charity Commission Reference - 1099847 Company Number 4759646
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
2|Page
Trustees and Directors Report STRUCTURE GOVERNANCE MANAGEMENT The Directors and the Trustees of the charity present their annual report and the unaudited financial statements for the year ended 31 December 2022.
DIRECTORS and TRUSTEES Members of the Management Committee
Nominee members
Eula Mesquita - Chair Diane Eaton - Vice Chair Heidi Wilson - Company Secretary Pete O’Brien Angela Eastwood - Treasurer Kendra Brown John McGorrigan Brian Richbell Elizabeth Jovanovic
Nominating body
St Mark’s URC Church (Dandelion Community Church) Trafford Council HMRC Manchester City Council Local Business WCHG from Sept 22 Local Business from Sept 22 Independent HR Specialist from Sept 22 WCHG HR Until Sept 22
----- Start of picture text -----
Sa Be
Eula Mesquita Diane Eaton
Chair Vie Chale
----- End of picture text -----
----- Start of picture text -----
Board of Trustees
Heidi Wils
eidi Wilson
----- End of picture text -----
----- Start of picture text -----
|
_——
Pete O’Brien Angela Eastwood
----- End of picture text -----
Elizabeth Jovanovic Until Sept 2022
John McGorrigan Brian Richbell Kendra Brown From Sept 2022 From Sept 2022 From Sept 2022
----- Start of picture text -----
Senior Management Team
OliveMichelle &‘ Finance Swindells: Manager Pai if hesieawi
Financial Statements for The Year Ended 31 December 2022
Huddart Accountants
----- End of picture text -----
ChiefFrancess Executive Davies-TagoeOfficer Lnarity Commission Kererence - LUYYs4-7 Company Number 4759646
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
----- Start of picture text -----
3|Page
----- End of picture text -----
REGISTERED OFFICE & PRINCIPAL PLACE OF BUSINESS Greenbrow Road, Newall Green Wythenshawe Manchester M23 2UE.
ACCOUNTANTS
Huddart Chartered Accountants 162-164 Walkden Road Worsley Manchester M28 7DP
INDEPENDENT EXAMINER
Charles E Lucas F.C.A
BANKERS Co-Operative Bank Plc
Salford Central Commercial Branch PO Box 250
Skelmersdale WN18 6WT CHARITY REGISTRATION NUMBER 1099847 COMPANY REGISTRATION NUMBER = 4759646
Governing Document
The Charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association and was registered as a company on 9 May 2003 and obtained charitable status on 6 October 2003.
The directors have the power to admit any person or organisation to membership and also have the power to withdraw membership in certain circumstances. Each member of the company is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.
Appointment of Directors and Trustees
The directors of the company, who are also Trustees of the charity, are the members of the management committee and there are two categories of committee member:
Ordinary members (elected by the company members at the general meeting) Nominee members (nominated by designated bodies)
Presently the constitution allows for between six and twelve ordinary members plus the chair. This arrangement may be varied by ordinary resolution of the members. The ordinary members normally serve for a term of three years. Each year, one third of the ordinary members retire by rotation and are eligible for re-election.
We are actively seeking new members to join our management committee to increase skills and to help to develop the organisation. The nominee members of the Committee are not subject to re-election or retirement, but the nominating body may replace their nominees at will.
The Directors are normally appointed by the members at the Annual General Meetings. However, the Management Committee itself may appoint people to fill vacancies or to add to their number (provided the total number does not exceed the maximum). At each AGM, one third of the Directors retire by rotation, being the longest in office and is eligible for re-election. Also, any additional members appointed by the Management Committee during the year must stand for re-election. Other than a retiring trustee, the only people eligible for election as trustees are those either nominated by the Board or by a member giving not less than 14 and not more than 35 clear days’ notice of the intention to propose a person for appointment or re-appointment.
Organisation
The Constitution requires that the Management Committee must meet at least twice a year. During 2022, the Management Committee has met 5 times and the AGM was held on Thursday 20" October, with 18 attendees. To be quorum at least one third of the members must be present.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
4|Page
Risk Management
-
The charity faces various operational risks particularly in relation to: o health and safety © product liability o employment law © securing adequate funding
-
Tree of Life has no core funding and slender reserves and must continually procure project funding to enable it to maintain and develop its charitable work.
-
The cost-of-living crisis and the unprecedented rise in utility bills has had a significant impact on our overheads. Our Gas bill for example has risen from an average of £1,000 per month to an average of £5,000 per month.
-
The shop handles material amounts of cash and good financial controls are required to safeguard all the charity’s income and assets.
-
The Tree of Life Centre has a lease agreement with Manchester City Council. The rent passing under this lease is set at the market rate, based on the VCS lettings agreement.
OBJECTIVES AND ACTIVITIES
Our Mission Statement is defined as:
“To work in partnership with others to create a sustainable resource which improves the health and well-being for the people in Wythenshawe and increases their ability to participate in the wider community.”
Strategic Aims
- To continue to provide services for those most in need. 2. To work with others and become more sustainable.
Objectives
-
Provide a range of services that improve people’s health and well-being.
-
Develop robust community enterprise activity.
-
Work in partnership with relevant stakeholders.
-
Recruit, motivate, train, develop and support staff and volunteers.
-
Create a sustainable organisation
Values
-
e To remain people centered, fully supporting our volunteers and service users.
-
e To accept people as they are and offer a place of safety.
-
e Offer practical support.
-
e Build relationships.
-
e Be environmentally friendly. e Have fun.
The charity is fully committed to its ethos, objectives and values and will continue to work in partnership with others to minimise deprivation and isolation in Wythenshawe in particular, but also inevitably its surrounding areas.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
5|Page
PUBLIC BENEFIT DISCLOSURE
The Charity’s Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties. This guidance is contained in “Charities and Public Benefit” published by the Charity Commission.
PERFORMANCE
Our staff and volunteers worked tirelessly in a very challenging and high-risk environment, to ensure that our communities receive the help and support they desperately needed to ease the pressure of poverty, deprivation, social isolation, and unemployment.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
6|Page
We are herefor your-Home Strengthening Communities: Low-Cost Affordable Furniture
The Tree of Life Centre is best known for its furniture reuse, diverting quality used furniture and household goods from landfill to families and individuals to raise living standards and improve wellbeing.
Through the furniture project:
- We make an immediate and long-term difference to individuals & their families by helping to
prevent families from going into debt.
-
We are a lifeline for many, particularly for those struggling financially.
-
We increase people’s sense of dignity and their ability to participate in the wider community.
-
- Working with referral partners, such as Wythenshawe Community Housing Group, those assessed as being the most financially vulnerable, can access furniture and household essentials at no cost.
We have a range of quality, used furniture and goods at affordable prices: -
----- Start of picture text -----
Clothes & Shoes Furniture
Children cee
a omen =p an LG
Children’s Bedroom
Toys Beds
Cots ay arabes
ne FURNITURE REUSE =—
<—o OFFER ~e
Household
Pots& plates Community
Paintings Repaint
Fridges etc. Romantic
----- End of picture text -----
We are also fortunate to work with several commercial partners who supply us with new end of line or ex display stock. However more than 90% of our stock is generated from the generous donations of preloved furniture from residents across Manchester.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022 7|Page
We are herefor your-Health & Wellbeing Minimising Social Isolation, Strengthening Our Community
We provide social action and activities that improve the health and wellbeing of residents. Our Wellbeing programmes help to minimise Social Isolation.
We have continued to work in partnership with a number of organisations to improve the wellbeing of our community and increase the opportunities for local residents. This has included working with Age UK, CAHN, Be Well, Buzz & Manchester Foundation Trust, Compassion Foodbank, Restoration House, and many others.
----- Start of picture text -----
We organised a wide range of wellbeing activities as follows: x = %
Arts and Craft 100 sessions tle v >
Exercise Classes 94 sessions gg an
Gardening 50 sessions Ef is fe o-
Friendship Connect 53 sessions /le ty
Seaside Day Trips 5 Trips “ A “ if
Theatre Trips 3 Trips > p> dec,
Community Fundays 4 Events ci?» |) ‘%) SS
WellbeingCrisis Health Checks 2 sessions ee Re : oe Seeraso
support workshops 2 sessions SS) SS Re oe ow
We also supported families by distributing: o
¥Y Household Support Funds to families hardest hit by the economic crisis re
Y Free back to school uniforms (jumpers, shirts, skirts, trousers, shoes, bags etc.) Sees Sie
vY Free winter wear (coats, hats, gloves, and scarves etc.) raf er ee oe
¥ Free Christmas gifts and toys ee ee
----- End of picture text -----
In addition to our regular wellbeing offer, we focused on the OPEN’s project — working with senior members of our community who did not usually engage in our wellbeing programmes.
Many of the participants were anxious about leaving their homes to socialise due to COVID concerns and anxiety. As a result, many had become significantly isolated, so it was important that we offered activities that were relevant, desired, and well organised to ensure Manchester Citizens got involved and felt safe. We supported a range of ages from early 50’s to 92 years old.
The hope is that this is the catalyst for longer term impact in combating social isolation in communities. Many participants stated that they would like to get more involved in connecting with others because of these engagements.
----- Start of picture text -----
Tite ioe ae » a 3S SO a ‘ ee oe a aw = me al Go A C2 eS\
2 AF % 4 > ie YA! ES , = ge a ae ae Le
eae wal 7 \ ge Bee ee
Wee ie | C E a ta —at
Charity Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022
Company Number 4759646 Huddart Accountants
----- End of picture text -----
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
----- Start of picture text -----
8|Page
----- End of picture text -----
----- Start of picture text -----
x2. See ee ee Ce er,
2 Ena TE FS g eer amy. MINS le, ee
Ne [Pica eres @ - >=Fe
a \ Nin AN A NOPR® San OSs BY eS gaed
Every year we work hard to minimise food poverty in our community
take pride in being able to help families in need need of our our support. Our food provision food provision provision consists of :
1. Community Café
2. Food Pantry
3. Food Bank
year, we supportedfamilies supportedfamiliesfamilies with 52,149 meals through meals through through ourfoodfoodpantry
and Community Community Café. This equates to around 30 tonnes offood. tonnes offood. offood.food.
a Ethnicity Breakdown of Families Accessing Foodbank —__
ff : Allother ethnic } and Food Pantry 4
cs. milies : 4
a Oe a : Pie
4 _ , Black | @Black African/Caribean
“a ‘ } ff - satay Bical Carabesn j Families
— ee ee ah 29% t ® Asian Famalies
wihiteurtish/: ce a ; ie i = White British
English Families [sue ‘ Families / English
53% dicen ane aoe : Asian Families
ect Aare, 15% # All other ethnic Families
----- End of picture text -----
We take pride in being able to help families in need need of our our support. Our food provision food provision provision consists of :
- This year, we supportedfamilies supportedfamiliesfamilies with 52,149 meals through meals through through ourfoodfoodpantry and Community Community Café. This equates to around 30 tonnes offood. tonnes offood. offood.food.
We are eternally grateful to all the individual supporters, corporate partners, and grant funders whose faithful donations made this possible.
We are also pleased to report significant increase of service users from different ethnic communities accessing our services for support, particularly our food pantry offers.
----- Start of picture text -----
i ee E 3 ee | @ ; : oy a. é
ve. a Ss 9) as 4 br a -
aS SS Les ge SO ne ‘ ¥ 4 ai le ,
Commission Reference - 1099847 - 1099847 1099847 Financial Statements for The Year Ended 31 December 2022
Number 4759646 4759646 Huddart Accountants
----- End of picture text -----
Charity Commission Reference - 1099847 - 1099847 1099847 Company Number 4759646 4759646
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
9|Page
Work and Skills Opportunities
Our volunteering programme increases people’s ability to participate in the wider community.
We also help to increase people’s employability prospects through our job club, training courses and volunteering opportunities.
We help people get back into employment through CV writing, job search support, individual progression plans, training, skills development, apprenticeships, and IT skills. We also offer a range of volunteering opportunities at our centre, including administration, retail, catering, warehousing, fundraising, building and grounds maintenance.
This year the number of sessions we held were as follows: -
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Job|Search|Support|193|
|Volunteering|Placements|97|
|Individual|Progression|Plans|81|
|CV|Writing|Support|58|
|Digital|Skills|Training|17|
|Training/Development|and|accredited|Courses|12|
|Paid Work|Experience|Training|Placements|10|
|Work|readiness workshops|8|
|Interview|Skills|workshops|7|
|Confidence|Building workshops|4|
----- End of picture text -----
We are also very pleased that we were able to work with One Manchester and Job Centre who supported 10 paid work experience training placements.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
10|Page
Our Annual Impact 2022
BENEFICIARIES
- An average of 40,000 direct participants (not including their families) benefit from our services.
FOOTFALL
- An average of 400 people access our services daily.
FURNITURE REUSE PROJECT
- 882,610kg of CO2 was saved through our furniture reuse project (Carbon footprint impact).
COMMUNITY REPAINT PROJECT
- Over 2,200 liters of paint was diverted from landfill through our paint project.
FOOD PROJECT
- 52,000 meals were distributed through our Café, Foodbank, Food Pantry.
PRE-EMPLOYMENT SUPPORT
- We delivered over 400 pre-employment support sessions, which benefited an average of 1,671 participants.
VOLUNTEERING
- 97 people were able to volunteer with us, learning valuables skills such as customer service, administration, warehouse and logistics, PAT testing etc.
WELLBEING
- We delivered more than 300 wellbeing sessions which benefited over 6,500 participants.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Financial Statements For the year ended 31 December 2022
11|Page
Funders and Corporate Supporters
Thank you to all our donors, funders, and partners for your loyalty and faithful support.
Thank You
Together we can minimise deprivation, build sustainable families, increase employability, improve health and wellbeing as well as minimise social isolation.
----- Start of picture text -----
© or there! Coirtleld
OM. =eL a racersWe ser | voOhafone || renee2@ae aXK j |
|| ef)EsmeeFawbairn | fe a175:ustit, £ EVERGLADEal || WRLMOTT> DECOM || fRadisson | M\rnchestervi i " ||
. | touch Vy | | . ae |
— j TESCO |
Nordson ae cv i | “ aie
nee
ae eS |ee| a.es Se
pT wns | ene: | - 7 | — -_
Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022
Number 4759646 4759646 Huddart Accountants
----- End of picture text -----
Charity Commission Reference - 1099847 Company Number 4759646 4759646
The Tree of Life Centre Wythenshawe Trustees and Directors Report For the year ended 31 December 2022
12|Page
DIRECTORS RESPONSIBILITIES
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing those financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
: make judgements and estimates that are reasonable and prudent;
-
: prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the special provisions for small companies of the Companies Act 2012.
ON BEHALF OF THE BOARD
Eula Mesquita - Board Chair
Date:
18" May 2023
----- Start of picture text -----
aff
----- End of picture text -----
The Tree of Life Centre Wythenshawe
13|Page
For the year ended 31 December 2022
Independent Examiner's Report to the Trustees of The Tree of Life Centre Wythenshawe
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2022 which are set out on pages 12 to 21.
Responsibilities and basis of report
As the charity trustees of the company, who are also the Directors of the company for the purposes of company law, you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under Section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I confirm that I am qualified to undertake the examination because I am a member of the ICAEW of England and Wales. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
e accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
e the accounts do not accord with these records; or e the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination: or
-
e the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting in the UK (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which should be drawn in this report to enable a proper understanding of the accounts to be reached.
Name: Charles Eric Lucas _ICAEW of England and Wales: F.C.A
----- Start of picture text -----
: \ a
----- End of picture text -----
Address:
Broadthunder Accounting Limited t’a Huddart Chartered Accountants 164 Walkden Road
Worsley Manchester M28 7DP
Date: i3| SS) 2023
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe
14[/Page
Statement of Financial Activities
For the year ended 31 December 2022
| Unrestricted | Restricted | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Total Funds | ||
| Notes | £ | £ | £ | £ | |
| Income from: | |||||
| Donations | 2 | 11,160 | - | 11,160 | 3,689 |
| Charitable activities: | |||||
| Grants received | 3 | 32,533 | 209,098 | 241,631 | 204,701 |
| Othertrading activities | 4 | 250,413 | - | 250,413 | 244,768 |
| Investment income | 5 | 3.402 | - | 3,402 | 6,640 |
| Total income | 297,508 | 209,098 | 506,606 | 459,798 | |
| Expenditure on: | |||||
| Charitable activities | 6 | 274,564 | 219,335 | 493,899 | 396,801 |
| Totalexpenditure | 274,564 | 219,335 | 493,899 | 396,801 | |
| Net income/(expenditure) and net | |||||
| movements offunds for the year | 22,944 | (10,237) | 12,707 | 62,997 | |
| Reconciliation offunds | |||||
| Total funds brought forward at | 480,496 | 11,135 | 491,631 | 428.634 | |
| 1 January 2022 | |||||
| Total funds carried forward at | |||||
| 31December2022 | 503.440 | 898 | 504,338 | 491.631 |
Continuing Operations
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Total Recognised Gains and Losses
The Charity has no recognised gains or losses other than those above for the two financial years.
The notes on pages 14 to 23 form an integral part of the financial statements
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
'
‘
‘
'
z
----- Start of picture text -----
The Tree of Life Tree of Life of Life Life Centre Wythenshawe Wythenshawe
----- End of picture text -----
----- Start of picture text -----
The Tree of Life Tree of Life of Life Life Centre Wythenshawe Wythenshawe 15|Page
Balance Sheet
As at 31 December 2022 :
2022 2021
Note £ £ 2 £
Fixed Assets
Tangible fixed assets 7 18,870 32,107
Current Assets
Debtors 8 7,647 7,392
Cash at bank and in hand 507,357 532,795
§15,004 540,187
Creditors: Amounts falling due within
one year 9 29,536 80.663
Net Current Assets 485,468 459.524
Total assets less current liabilities 504,338 491,631
The funds of the Charity:
Unrestricted funds 11 503,440 480,496
Restricted funds 12 898 11,135
Total funds 204,338 491,631
----- End of picture text -----
Balance Sheet
As at 31 December 2022
The Directors are satisfied that the Company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the period by virtue of section 477. and that no member or members have requested an audit pursuant to section 476 of the Act.
The Directors acknowledge their responsibilities for:
-
(i) Ensuring that the Company keeps adequate accounting records which comply with section 386 of the Act. and
-
(ii) Preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements. in so far as applicable to the company.
These financial statements haye been prepared in accordance with the special provisions for small companics under part 15 of the Companies Act 2006.
Approved by the Trustees and signed on their behalf by:
ase
----- Start of picture text -----
F
----- End of picture text -----
----- Start of picture text -----
é n Wi,gph
----- End of picture text -----
Eula Mesquita — Chairperson
Date: 18" May 2023
.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe
16|Page
Notes to the Financial Statements For the year ended 31 December 2022
1. Accounting policies
Basis of Accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) — (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Tangible Fixed Assets
All fixed assets are initially recorded at cost.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Fixtures & fittings - 15% straight line Motor vehicles - 25% straight line Computer equipment - 33 1/3% straight line
Income
Grants and donations are included in the Statement of Financial Activities (SOFA) in the period to which they relate. Grants and funding received in advance are deferred and included within creditors until the period to which they relate. Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.
Charity shop takings are recognised as they are eared.
Investment Income
Investment income is recorded in the SOFA when receivable. This is normally upon notification of the interest paid or payable by the bank.
Expenditure
Expenditure on the Charity’s activities is included in the accounts on an accruals basis and is stated net of any recoverable VAT. The Charity is registered for VAT.
Restricted Funds
Amounts received from donors for specific purposes are recorded as restricted funds.
Taxation
The Charity is a registered Charity and is exempt from taxation on its income and expenditure.
Pensions
The Charity operates a pension scheme for the employees. The pension is a National Employment Savings Trust and the Charity contributes 3% of the gross salary.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2022
17|Page
Financial Instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised on a transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at an amortised cost using the effective interest method.
Debtors
Debtors include amounts owed to the Charity for the provision of goods and services or amounts the charity has paid in advance for the goods and services it will receive. Debtors also include amounts receivable on grant funding to which the charity is entitled.
Creditors
Creditors are normally recognised at their settlement date and amount. Creditors includes grants received in advance of the period to which they relate.
Support Costs
These are costs that assist the work of the charity but do not directly undertake charitable activities. Support costs include finance, personnel, payroll and governance costs.
Preparation of the Accounts on the Going Concern Basis.
The Trustees are confident that there are no material uncertainties about the charity’s ability to continue. On this basis the financial statements have been prepared on a going concern basis.
Limited By Guarantee
The Charity is a company limited by guarantee which is an alternative form of company entity to the usual one of share capital; its members being guarantors rather than shareholders. The liability of each member is limited to £1, being the amount, each member undertakes to contribute to the assets of the Charity in the event of it being wound up while he or she is a member.
Related Party Transactions
There were no related party transactions during the year.
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2022
18Page
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted|Restricted|2022|2021|
|Funds|Funds|Total Funds|Total|Funds|
|£|£|£|£|
|2.|Income|from|Donations|
|Donations|11,160|-|_11.160|3,689|
|11,160|-|11,160|3,689|
|3.|Income|from|charitable|activities:|
|Grants|received|
|Lottery - Community Fund|-|-|-|48,227|
|Wythenshawe Housing|Group|5,500|-|5,500|-|
|Manchester|City|Council|6,333|126,982|133,315|110,592|
|NHS|-|2,100|2,100|-|
|Procure|Plus|4,000|-|4,000|3,000|
|Nordson|-|-|-|7,000|
|Household|Support|Fund|-|21,970|21,970|-|
|Kick|Start|-|18,854|18,854|6,382|
|Manchester|Work|and|Skills|8,000|8,000|8,000|
|Manchester BME|-|500|500|-|
|One|Manchester|-|25,692|25,692|-|
|LIF Co|Living|5,000|-|5,000|-|
|Cadent|-|-|-|1,000|
|Unitarian|1,700|-|1,700|2,000|
|Amazon|-|-|-|1,000|
|CAHN|-|5,000|5,000|5,000|
|The Big|Life|10.000|-|10,000|12,500|
|Total grants|received|32,533|209,098|241,631|204.701|
|4.|Other|income|received|
|Charity shop takings|236,214|-|236,214|154,836|
|Other income|14,199|-|14,199|89,932|
|Total other income|received|250,413|-|250,413|244,768|
|5.|Investment|Income|
|Corporate|Guaranteed Investment|3.402|-|__3.402|6.640|
|3,402|-|3,402|6,640|
|Total Income|Received|297,508|209,098|506,606|459,798|
----- End of picture text -----
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements
19|Page
For the year ended 31 December 2022
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||
| £ | £ | £ | £ | ||
| 6. | Charitable Activities | ||||
| Services provided | 22,800 | 42,470 | 65,270 | 53,870 | |
| Purchases | 1,203 | - | 1,203 | 3,400 | |
| Wages, salaries& pension | 173,039 | 130,646 | 303,685 | 248,214 | |
| Rent, rates and water | 5,742 | 8,152 | 13,894 | 12,924 | |
| Light and heat | 16,799 | 16,710 | 33,509 | 14,432 | |
| Insurance | 3,788 | - | 3,788 | 2,959 | |
| Telephone | 2,586 | - | 2,586 | 2,714 | |
| Postage& stationery | 45 | 500 | 545 | 545 | |
| Advertising | 364 | 820 | 1,184 | 1,697 | |
| Motor expenses | 9,426 | 3,200 | 12,626 | 18,885 | |
| Travelling/volunteer expenses | 8,263 | - | 8,263 | 3,257 | |
| Depreciation | - | 13,237 | 13,237 | 13,452 | |
| Repairs & maintenance | 16,474 | 3,600 | 20,074 | 11,304 | |
| Legal& professional | 3,316 | - | 3,316 | 3,300 | |
| Bank charges | 4,627 | - | 4,627 | 2,381 | |
| Governance costs | 1,600 | - | 1,600 | 1,570 | |
| Sundry expenses | 4.492 | - | 4,492 | 1,897 | |
| TotalExpenditure | 274,564 | 219,335 | _493,899 | 396,801 |
Charity Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022 Company Number 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements
20|Page
For the year ended 31 December 2022
he Tangible fixed assets - Equipment, furniture, and fittings
| Computer | Fixtures& | Motor | |||
|---|---|---|---|---|---|
| Fittings | Vehicles | Total | |||
| £ | £ | £ | £ | ||
| Cost: | |||||
| 1 January 2022 | 11,942 | 123,196 | 48,439 | 183,577 | |
| Additions | - | 7 | e | “ | |
| Disposals | = | = | = | oe | |
| At 31 December2022 | 11,942 | 123,196 | 48,439 | 183,577 | |
| Depreciation | |||||
| At | January 2022 | 10,983 | 109,579 | 30,908 | |
| Charge for the year | 959 | 2,420 | 9,858 | 13,237 | |
| Depreciation on disposals | - | - | - | : | |
| At 31 December2022 | 11,942 | 111,999 | 40,766 | 164,707 | |
| Net book values | |||||
| At31 December 2022 | - | 11,197 | 7,673 | _18,870 | |
| At 31 December 2021 | 959 | 13,617 | 17,531 | 32.10 | |
| 8. | Debtors | ||||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Prepayments | 5,378 | 5,035 | |||
| VAT | 2,269 | 2.357 | |||
| —1,647 | —1392 | ||||
| 9. | Creditors—amounts fallingdue within one | year | |||
| 2022 | 2021 | ||||
| £ | £ | ||||
| Accruals and sundry creditors | 10,320 | 2,770 | |||
| Other creditors | 1,895 | 2,421 | |||
| Deferred income | 17,320 | 75,472 | |||
| —29,535 | —80,663 |
Charity Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022
Company Number 4759646
Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2022
21|Page
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|10.|Analysis|of net|assets|between|funds|
|Unrestricted|Restricted|Total|
|funds|funds|funds|
|£|£|£|
|Tangible|fixed|assets|-|18,870|18,870|
|Current|assets|510,656|4,348|515,004|
|Less:|Creditors|amounts|falling|due|within|one|
|year|(7,216)|(22,320)|(29,536)|
|Net|assets|at|31|December 2022|503,440|898|504,338|
|11.|Unrestricted|funds|
|At|Movement|At|
|1|January|during|the|31|December|
|2022|year|2022|
|£|£|£|
|Unrestricted|funds|are|accounted|for|by:|480,496|22,944|506,440|
|12.|Restricted|funds|
|At|Movement|At|
|1|January|during|the|31|December|
|2022|year|2022|
|z|£|£|
|Restricted funds|are|accounted|for|by:|11,135|(10,237)|—__ 898|
----- End of picture text -----
Charity Commission Reference - 1099847 Financial Statements for The Year Ended 31 December 2022 Company Number 4759646 Huddart Accountants
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2022
22|Page
13. Key Management Personnel
The Charity is run by the senior management team who are the Chief Executive Officer, Partnership Manager, the Office and Finance manager and the Operations Manager. They all receive a remuneration package but not more than £60,000 and they receive no additional employee benefits.
14. Analysis of the cost of Key Management Personnel
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Salaries and wages | 98,268 | 109,003 |
| Social security costs | 10,102 | 10,144 |
| Pension costs | 2,948 | 3,093 |
| 111,418 | 122,240 |
15. Analysis of staff costs including the cost of Key Management Personnel
| 202 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| Salaries andwages | 303,685 | 248.214 | |
| 16. | Staffnumbers | ||
| 2022 | 2021 | ||
| Full time | 7 | 7 | |
| Part-time | 8 | 8 | |
| ——__15 | AS |
Charity Commission Reference - 1099847
Company Number 4759646
Huddart Accountants
Financial Statements for The Year Ended 31 December 2022
The Tree of Life Centre Wythenshawe Notes to the Financial Statements For the year ended 31 December 2022
23|Page
Funders
17. During the year, the following companies kindly donated funds:
One Manchester - donated £25,692. All monies have been spent in the year.
Manchester Work and Skills donated £4,000. £4,000 was brought forward from 2021. All monies have. been spent during the year.
NHS donated £2,100 in the year. All monies spent during the year.
Manchester City Council — Our Manchester donated £30,510. All monies have been spent in the year.
The Big Life donated £10,000 in the year. All monies have been spent in the year.
Manchester City Council — Neighbourhood Fund donated £6,333. All monies have been spent in the year.
Kick Start donated £18,854. Lottery Community fund — All monies were spent during the year.
Manchester City Opens donated £47,320 and £66,472 was brought forward from 2021 of which £96,472 was spent in 2022. £17,320 has been carried forward into 2023.
Household Support Fund donated £21,970. All monies were spent in the year.
CAHN donated £5,000 in 2021 which was carried forward into 2022 and has now been spent.
Monies were also donated from the following organisations during the year:
Procure Plus
WCHG
Manchester BME Unitarian LIF Co Living
Charity Commission Reference - 1099847 Company Number 4759646
Financial Statements for The Year Ended 31 December 2022 Huddart Accountants