## Grapevine Wellbeing Centre - Annual Report and accounts: 

Grapevine Wellbeing Centre Report for the year 1[st] October 2020  – 30[th] September 2021 

The Board of Trustees presents its directors’ report and audited financial statements for this period. 

## **Reference and Administrative Information:** 

Charity Name: Grapevine Wellbeing Centre 

Charity registration number: 1099746 

Company registration number: 8008019 

Registered Office and operational address: 

2B, 11-13 Eagle Parade Buxton Derbyshire SK17 6EQ 

## **Management Committee:** 

Mrs J Taylor - Chair 

Mr M Clayton - Vice Chair Ms N Clay - Treasurer 

M Whitlock 

M S Barker Mrs S Mcgill 

Ms F E Sussex 

Ms J Clayton 

**Accountans** – Laytons 6 Manchester Road | Buxton | Derbyshire | SK17 6SB **Bank** – Royal Bank of Scotland 



## **Purposes and Aims:** 

Our charity’s purpose is to improve and help maintain the wellbeing and mental health of our local community. 

Grapevine Wellbeing Centre is an independent charity supporting adults within our community to improve and maintain their own mental health. We do this through bringing people together, promoting creativity and embracing the natural environment as tools to move people forward. 

Our aims fully reflect the purposes that the charity was set up to further. 

The charity continues to offers a safe space for anyone whose wellbeing is not where it should be, or who is struggling with poor mental health. 

Support is offered through social, creative and nature-based activities. The Grapevine Project operates mainly out of the Grapevine Centre in Buxton. However, some activities take place in other locations in the High Peak and Peak District. 

We have an open-door policy meaning that any adult can access the service as and when needed without referral and without diagnosis. There is no waiting list to access support. A mental health crisis cannot be scheduled, and it is therefore essential that our service is available whenever someone seeks help. This can be the only time they will, so it is vital that someone is there to hear them. 

## **Financial Review:** 

Against the backdrop of limited resources and insecurities over funding, particularly in the light of the Covid Pandemic and lockdowns, which has curtailed our normal fundraising, it has continued to be difficult to plan services. Nevertheless, the charity had an income of £ 73,108. 

## **Reserves Policy** 

The board of Trustees has examined the charity’s requirements for reserves taking into consideration the main risks to the Charity. They have established the need for the charity to have between 3 and 6 months of the expenditure in reserve. These reserves are needed to meet the working capital requirements of the charity and the Board of Trustees are confident that at this level they would be able to continue the current activities of the charity in the event of a significant drop in funding. This year’s income funds stand at £73,108. Having been unable to do any general fundraising due to the pandemic, this has severely impacted our reserve funds. Our present level of reserves available to the charity of £5,740 are made up of unrestricted funds from this financial year of £2,352 and previous years reserves of £3,388. Therefore the charity currently falls significantly short of this target level. Although the strategy is to continue to build reserves through our 



fundraising strategy, the Board of Trustees is well aware that it’s unlikely that this target range can be reached for at least the next 2 years. 

## **Recruitment and Appointment of Board of Trustees:** 

All Trustees are also known as company Directors. 

Under the requirements of the Charity the members of the Board of Trustees are elected to serve for a period of one year after which they must be re-elected at the next Annual General Meeting. 

All members of the Board of Trustees give their time voluntarily and received no benefits from the charity. 

R Snow - resigned 26th January 2021 

M S Barker - appointed 2nd March 2021 

M Clayton - appointed 26th January 2021 

Mrs S Mcgill - appointed 26th January 2021 

Mrs J Taylor - appointed 15th December 2020 

Mrs A M Mckenna - resigned 11th May 2021 

Ms F E Sussex - appointed 26th February 2021 

And the following Trustees continued from the past year, 

Miss N Clay 

Mr. M Whitlock 

## **Risk Management:** 

The Board of Trustees has conducted a review of the major risks to which the charity is exposed. A risk strategy has been established and is updated annually. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. 

Accountant: 

Laytons were re-appointed as the charitable company’s accountants at the Charity’s AGM. The following report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies and signed on its behalf by N Clay. 



Re
ort of the Directors and
Unaudited Financial Statements
for the Year Ended 30th Se
tember 2021
for
Gra
evine Pro
ect Ltd

Gra
evine Pro
ect Ltd
Contents of the Financial Statements
for the Year Ended 30th Se
tember 2021
Page
Company Information
Report of the Directors
Abridged Income Statement
Abridged Balance Sheet
Notes to the Financial Statements
Chartered Accountants, Report
Detailed Income and Expenditure Account

Grapevine Project Ltd
Company Information
for the Year Ended 30th September 2021
DIREcfoRS:
Mlss N Clay
M Whitlo¢k
M S Barker
M Clayton
Mr5 S Mcgill
Mrs J Taylor
Ms F E Su55ex
SECRETARY:
Ms J Clayton
REGISTEREO OFFICE-
2b 11-13 Eagle Parade
Buxton
SK17 6EQ
REGISTERED NUMBER:
08008019 (England and Wales)
AccouNfANTS:
Laytons
Chartered Accountants
6 Manchester Road
Buxton
Derbyshlre
SK17 6SB
Page 1

Grapevine Project Ltd
Report of tre Directors
for the Year Ended 30th September 2021
The directors presenttheir report with the financialstatements of the companyfortheyearended 3(Xh September 2021.
PRINCIPALAcfMTY
The principal activity of the company in the year under rewew was that of a drop in centre for those with fflental health
con5iiJeratiOn5.
The G￿p2vIne Wellbeing Centre Is a mèntal heaiih charlty. We are registered wfth the thOr￿Y CommIssl￿., our Charlty Number Is..
l(V9746and ourcompany Number is.. OKK18019
DIRECTORS
The directors shown below have held office duringthe whole of the period from Istoctober 2020tothe dateof this report.
Mi55 N Clay
M Whitlock
Otherchanges indirettorsho￿iThgo1flCe areasfollows..
RSnow- resigned 26th january 2021
M 5 8arker- apwinted 2nd March 2021
M Clayton appointed 26th january 2021
Mrs S Mcgill- appointed 26th january 2021
Mrsj Taykjr-apwinted 15th December 2010
Mrs A M M(kenna- resigned Ilth May 2021
Ms F E Sussex- appointed 26th February2021
Thlsreport has been prepared In actord3ncèwlth ihe provislons of Part 15 of the CompanlesAct relatlng tosmall companles.
ON BEHALFOF THE BOARO..
Mi55 N Clay- Dirertor
25thJune 2022
Page 2

Grapevine proje￿ Ltd
Abridged Income Statetllent
for the Year Ended 30th September 2021
30.9.21
30.9.20
GROSSSUftPLLIS
71,857
66,049
Administrative expenses
54.358
51.583
OPERATING SLIRPLUS and
SURPLUS BEFORE TAXATION
17,499
14,466
Tax on surplus
SURPW5 FOR THE FINANCIAL YEAR
17,499
14,466
The notes fom part ofthese financkil statements
Page 3

Grapevine Project Ltd IRegi$ter&l nurnber.. 080080191
Abndged Balance Sheet
30th September 2021
.9.21
30.9.20
CURRENT AS5ET5
Cash at bank and in hand
66,701
47,297
cRED￿OR5
Amountsfallingdue withln one year
2,639
734
NETCURRENfASSETS
64,(￿2
46,563
TOTALAS5ET5LES5CURRENT U￿lunEs
64,(￿2
46,563
RESERVES
Income and expeDditurE account
64,(￿2
46.563
64.(￿2
46.563
company is entitled to exemption from audit under Section 477 of the Companies Act 2(￿￿ for the year ended
3thh Sewember 2021.
ThE member5 have not required the company to obtain an audit of its finarrial statemert5 for the year ended
301h September 2021 In accord¥n¢e With Se¢iion476ofthe CompaniesA¢i 2006.
directors acknowledge thelrresponsibillties for..
ensuring that Ihe company keeps attountlng rewrds which comply wlth Se¢tlon$ 386 and 387 of Companles Att 2006
and
preparlng flnand31 statements whlch gfve a true and falr ¥lew of the state of affalrs of the company as at the end of each
financial year and of its surplus or deficit for each financial year in accordaKe with the requirement5 of5ections 394 and 395
and which otherw5e cofflply wth the requirement5 Of the Companie5 A(t 2006 relating to financial Statements, so far a5
applicabletothe companv.
ThE finaDcial statements have been prepareLI in aCcorLla￿e with the prow5iOD5 appli(able to companie5 Subject to thE Small
Companies regime.
All the members have cornsen￿d to the preparaiion of an abrfdged Income statement and an abridged Balance she￿ for ihe year
ended 30th September2021 in accordancewith 5ection44412AI of thecompanies Act 2006.
The financial statements We￿ approved by the Board of Director5 and auth0ri5ed for issue on 25th lune 2022 and were signed o
its behalf by..
Miss N Clay- Direttor
The notes fom part of these financial staternents
Page 4

Grapevine Projed Ltd
Notes to the Financial Statements
for the Year Ended 30th September 2021
STATUTORY INFORMATION
Grapevine Project Ltd Is a private company, limited by guarantee, registered in En8land and Wale5. The company's
registered numberand registeredoffice addres5 be found onthe Cornpafiy Information pase.
ACCOUP4TING POLIOES
Basl$of pr¢p8rf￿theffl￿•nC[al siatemeilts
These financial statements have been prepared in accordance wilh Financial Reportin8 Standard 102 'The Financi31
Reporting standard applicable In the UK and Republic of Ireland. Includlng the provlslons of Settlon IA Small Ent￿e5 and
the Companie5Aci 2006. The financial 5tatement5 have been prepared under the histor￿al c05t convention.
Turnover
Turnover P￿domIn8￿ttyre18tÈ$ to donationsand fu￿1Th# ￿ceiVed extludingvalue added tax.
Pensltsn tostsandother w-rÈtltÈmÈntbènÈfits
ThE operates a defined contribution pen5lQn 51hemÈ. Contribution5 pay¥￿E to the tvtnpany5 pen%on theme
are charged to profit or Ioss in the pÈnod iowhith theyrelate.
EMPLOYEESAND DIREcfoR5
Theaverage numberof employees durirrf theyear was 312020- 21.
FiINDS
The income and expenditure account reserve amounting to £64,06212020.. £46,5631 relates ￿ rÈstrirted funds with none
relating to unrestritted funds.
P￿e5

Chartered Accountants, Report lo the Board of Directors
on the Unaudited Financial Statements of
Grapevine Project Ltd
In order to assist you to fulfil your duties under the Companies Act 2(M)S, we have prepared for your approval the financK31
Statements of Grapewne Proje￿ Ltd for the year ended 3thh SepternL￿r 2021 which comprise the Abridged Income Statement,
Abridged Balan￿ Sheet and the related note5 from the ￿MpanY'S accountln8 record5 and from InformatK)n and explanations ¥ou
havegiven u5.
a prartising member firm of the Institute Of Chartered Accountsnts in ETh￿aThd and Wales IICAEWI. we are subjett to its ethitsl
and
oihèr
profèssional
requirements whlch
are detailed
the ICAEW'S
and guldance
htrp..]lv￿W.l￿ew.cOMIen/member$hIpIreEulal10ns-srandard$-3fid%Uid4A¢e.
Thls report Is made sdely to ihe BD3rd of Dlrettors of Grapevlne Prolert Ltd, as a tM)dy, In accordance wlth our temis of
engagement. Our work has been undertaken 501ely to prepare for your approval the financial statements of Grapewne Project Ltd
state those matters that we have agreed to State to the board of Director5 of Grapevine Project LtLI. a5 a body. in thi5 report in
accordan￿ with ICAEW Technical Release 07116AAF. To the fullest extent pefmitted by law, we do not aC￿pt or assume
respofjsibility toanyone olhprthan 5￿p2vIne PrDject Ltd and it5 Board of Oirectors. asa body. forourworkorforthis report.
It is your duty to ertsu￿ that Grapevine ProjÈtt Ltd has kÈpt ade4Uate at¢Dunting ￿cOrdS and to prepare statutory financKal
5titemEnts that Bive I true fair View of the a55ets. liabilitie5. firhancial PD5ition and profit of Gtapewne Proiptt Ltd. You (onsidEr
l￿atG￿pÈVIThe Projeti is exempifrom the statuiory audit rèquirèmenifor the year.
We have not been insiructed to carry out an audit or a review of the financial statements of Grapevine Project Ltd. For this reason,
we have not verrfied the accuracy or completene55 Of the accounring records or inform*ion and explanation5 you have given to U5
andwedo not, therefore, expre&sanyopinionon the Statut0ryfinan￿dIStateme￿ts.
Laytons
CharteredAccountant5
6 Manchester Road
Buxton
Derbyshire
SK17 6$8
25thJune 2022
This page does not fom part of the statuw finanryal statements
Page 6

Grapevire Project Ltd
Detailed Income and Expenditure Account
for the Year Ended 30th Se
tember 2021
30.9.21
30.9.20
Turno¥er
TakiTh85
Unrestricted funds
Donations
Restricted fund5
837
70,756
65.546
73,093
68,194
Cost of sales
Purthases
1.251
2.145
GROSSSURPLUS
71,842
66,049
otherlncome
Sundry receipts
15
71.857
66.049
EMpend*ure
Rent
Raiès and water
6.3Q)
230
443
633
35,266
552
934
2(V)
5,534
261
415
721
35,Y)2
737
935
246
266
46
2,216
202
Llght and heat
Wages
Pension5
Telephone
Postand station￿¥
Advertising
TravelliDg
Repairs and renewa15
Household cleaning
Recruitment
Substriptions
Compuier tonsumables
Sundry expensès
Accountancy
Professional fees
Event5
107
2,285
207
320
207
199
220
134
120
427
566
300
898
I,iii
439
497
355
428
Therapeuticgroup5
Social £roup5
2.362
1,872
54.244
51.456
17,613
14,593
Flnance costs
Bank tharges
127
NEfsuRPWS
17,514
14,466
Thi5 page doe5 not foThn part of the statutory finanaal statements
Page 7