OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU

(The Company is Limited by Guarantee)

OPERATING AS:-

ARUN AND CHICHESTER CITIZENS ADVICE

TRUSTEES' REPORT AND AUDITED FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2024

Company No. 04787378

Registered Charity No. 1099640

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU “The Company” ANNUAL REPORT 2023/2024

Trustees’ Report

The Trustees present their report together with the audited financial statements for the year ended 31 March 2024. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS102) in preparing the annual report and Financial Statements of the Company. The Financial Statements have been prepared in accordance with accounting policies set out in the notes to the Financial Statements and comply with the Company’s governing document. This is reference to the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland, effective 1 January 2019.

Status and Administration

The Company is a registered charity (charity number 1099640) and a company limited by guarantee (company number 04787378). The maximum liability of each member is limited to £1. At 31 March 2024, the Bureau 8 members.

Unrestricted Reserves Policy

The Trustees believe that the charity should hold financial reserves in order to ensure that the charity can continue to operate and meet the needs of clients in the event of unforeseen and potentially financially damaging circumstances arising. The Trustees consider that it would be prudent to set aside an amount equivalent to four months' (£625,706 as at 31[st] March 2024) operating expenditure. Reserves exceeding this figure will be allocated towards enhancing support and expanding the management team along with maintaining a buffer to navigate the volatile financial market.

Restricted reserves

The funds are restricted by the donor or funder and cannot be used for the general purposes of the charity. Their existence, and the sums of money therein, do not imply that there has been an underspend but may result from a variety of circumstances. This includes timing differences between the charity’s financial year and the funding year of the project concerned. The reserves policy is monitored and reviewed by the Trustees annually.

The Company is governed by its Memorandum and Articles of Association issued on incorporation on 4 June 2003 and as amended in 2009, 12 September 2011, 21 November 2016 and 30 October 2018 per Charity Commission. The Directors of the Charitable Company are its Trustees for the purposes of Charity Law.

Decision Making

The Company is governed by its Board of Trustees who set the policy of the charity. Policies are implemented by passing resolutions at the Annual General Meeting. The Board consists of elected Trustees and appointed Trustees. Elected Trustees are elected at Annual General Meetings and appointed Trustees are appointed at Ordinary meetings of the Board. The Board meets at least 6 times a year.

Trustee training and Induction

Potential new Trustees are sent details of the charity and a short Charity Commission brochure explaining trustees’ responsibilities. New Trustees are provided with an induction pack which includes a fuller Charity Commission brochure and details of the charity. The Board looks to recruit Trustees who have skills helpful to the charity and offers training as required.

Review of Financial Position

At 31 March 2024, the Company held reserves of £1,329,017 (2023: £687,124) of which £1,008,053 (2023: £687,124) were unrestricted, representing the charities free reserves. Unrestricted funds are funds raised, or grants awarded, to the charity with no restriction on use other than they must be used in furtherance of the charity’s objectives and comply with the charity’s normal financial management requirements.

1

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU

ANNUAL REPORT 2023/2024

Risk Management

The Trustees assess the major risks to which the company may be exposed. This includes operational, financial, regulatory, external and governance risks. This involves identifying the types of risk and putting systems in place to ensure that significant risks are recorded for subsequent monitoring. The Trustees remain satisfied that all insurable risks have been identified and adequately dealt with. Also, that the company’s exposure to other risks is kept at a minimum. This is by the application of good working practices by the management team, paid staff and volunteers.

Public Benefit

The current activities of the Company are detailed in the annual report. The Trustees confirm that they have referred to the guidance contained in the Charity Commission guidance on public benefit when reviewing the charity’s aims and objectives in planning future activities.

Trustees’ Responsibilities

The Trustees, who are also the directors of the Company for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements. This is in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity. This is based upon the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities

Salary Policy

The Company has an internal pay structure for the various roles with each salary calculation being based on a collection of pay grades per hour relating to the specific role and capabilities. The pay structure provides a transparent framework for managing employees’ salary, pay increases and career progression, as well as ensuring equal pay. There is an annual pay review, but this does not guarantee an annual salary increase. If appropriate, and funding is available, an annual pay award may be made, which can:

• prevent the gap developing between current pay rates and market rates;

• stay in line (or close to) inflation rates where possible; and

Disclosure of information to the auditor

In so far as the Trustees are aware; • There is no relevant audit information of which the Charitable Company’s auditor is unaware; and

The report of the Trustees has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and was approved by the board on 25[th] November 2024

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the accounts comply with the Companies Act 2006.

2

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ARUN AND CHICHESTER CITIZENS ADVICE BUREAU

Opinion

We have audited the financial statements of Arun and Chichester Citizens Advice Bureau (the ‘charitable company’) for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, Cash Flow Statement and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

• give a true and fair view of the state of the charitable company’s affairs as at 31 March 2024, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

• have been prepared in accordance with the requirements of the Charities Act 2011.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustee’s annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the

other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Charities Act 2011

In our opinion, based on the work undertaken in the course of the audit:

• the information given in the trustees' report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

• the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or

3

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 2, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to health & safety, employment law and the Charities Act 2011. We considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), the Companies Act 2006 and other relevant charity legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated Trustees' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks related to posting inappropriate journal entries to increase income or reduce expenditure. Audit procedures performed by the engagement team included.

•Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations and fraud, and review of the reports made by management; and

identify any previously undisclosed transactions with related parties outside the normal course of business; and

• Performing analytical procedures with automated data analytics tools to identify any unusual or unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud; and

• Identifying and testing journal entries, in particular any manual entries made at the year-end for financial statement preparation

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud

is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the charitable company’s internal control.

4

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF ARUN AND CHICHESTER CITIZENS ADVICE BUREAU

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.

• Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.

• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation (i.e. gives a true and fair view).

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Signed Lucy Hammond

Kreston Reeves LLP Statutory Auditor Chichester

Date: 3[rd] December 2024

Kreston Reeves LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

5

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU STATEMENT OF FINANCIAL ACTIVITIES (including income and expenditure account)

FOR THE YEAR ENDED 31 MARCH 2024

Note

Income and endowments
from: -
2

Donations and legacies


Charitable activities


Investments


Other Trading Activities


Total Income


Expenditure on:


Charitable activities
Total Expenditure




Net Income
12

Transfers between Funds
12

Net movement in funds
12

Reconciliation of funds:


Fund Balances brought
forward At 1 April 2023
10

Fund Balances carried
forward At 31 March 2024
10
Unrestricted
Funds
£


3,020

352,486

24,736

7,046

387,288


64,461
64,461


322,827
(1,898)
320,929
687,124

1,008,053
Restricted
Funds
£


-

5,340,358

-

12,340

5,352,698


5,033,632
5,033,632


319,066
1,898

320,964

-

320,964
2023/24
Total
£


3,020

5,692,844

24,736

19,386

5,739,986


5,098,093
5,098,093

643,893
-
641,893

687,124

1,329,017
2022/23
Total
£

4,025
3.989,637
2,856
17,195
4,013,713
3,796,193
3,796,193

217,520
-
217,520
469,604
687,124

All income and expenditure derive from continuing activities.

The Statement of Financial Activities includes all gains and losses recognised during the year.

6

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU Company registration no. 04787378

BALANCE SHEET AS AT 31 MARCH 2024

2024 2023
Notes
£ £
Current assets
Debtors and prepayments 8
289,571 1,369,092
Cash at bank and in hand
1,739,913 863,857
Creditors: amounts falling due within one
year 9
700,467 1,545,825
Net current assets
1,329,017 687,124
Net assets
1,329,017 687,124
Funds
Unrestricted funds
General Fund
1,008,053 687,124
Designated Funds 15
- -
Total unrestricted funds 1,008,053 687,124
Restricted funds 12
320,964

1,329,017 687,124

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements were approved by the board and authorised for issue on 25[th] November 2024 and signed on behalf of the board by:

Hugh Finlay Charles Mackendrick

Chair Treasurer

7

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU Company registration no. 04787378

CASH FLOW STATEMENT AS AT 31 MARCH 2024

CASH FLOW STATEMENT
AS AT 31 MARCH 2024
2024 2023

£ £
Cash flows from Operating activities (note 1)
851,320
(58,032)
Cash flows from financing activities:
24,736 2,856
Bank interest
Net cash provided by financing activities
24,736 2,856
Change in cash and cash equivalents in the year
876,056 (55,176)
Cash and cash equivalents at the beginning of the year
863,857 919,033
Cash and cash equivalents at the end of the year
1,739,913 863,857

Note 1 – reconciliation of net income to net cash flow from operating activities

2024
£
2023
£
Net Surplus (as per the Statement of Financial Activities)
641,894
217,520
Bank interest
(24,736)
(2,856)
Decrease /(Increase) in debtors
1,079,521
(1,131,369)
(Decrease)/Increase in creditors
(845,359)
858,673
Net cash provided by operating activities 851,320 (58,032)
Note 2 – analysis of net debt
At 1 April 2023
£
Cashflows
At 31 March 2024
£
Cash
863,857
876,056
1,739,913

8

ARUN AND CHICHESTER CITIZENS ADVICE FOR THE YEAR ENDED 31 MARCH 2024

1. Accounting Policies

Basis of accounting

The financial statements have been prepared on a going concern basis under the historical cost convention, and in accordance with the Statement of Recommended Practice “Accounting and Reporting by Charities” (SORP FRS102) the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland (FRS102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice effective 1 January 2019. The Financial Statements are prepared in sterling which is the functional currency of the charity and rounded to the nearest £. The significant accounting policies applied in the preparation of the Financial Statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Arun and Chichester Citizens Advice Bureau meet the definition of a public benefit entity under FRS102.

Going concern

The financial statements have been prepared on a going concern basis. The core funding in 2023/2024 amounted to £318,026 which is 5.5% of the charity’s income. A Core funding contract is in place from September 2022 with WSCC for a funding contract of up to 7 years. At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and therefore have prepared the financial statements on a going concern basis.

Income and endowment

All incoming funds are included in the Statement of Financial Activities when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy and it is probable that the income will be received.

Grants are recognised in the year in which they are receivable.

Other trading activities include the provision of office accommodation at a reduced rent.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS102).

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to a category. All costs have been allocated on a basis consistent with the use of the resource.

Expenditure on equipment

Expenditure of £2,500 or less on any individual equipment is charged as an expense in the Statement of Financial Activities.

Computer upgrades and furniture/equipment replacements are written off in the year of purchase.

Apportionment of expenses and support allocation

Expenditure has been apportioned to charitable expenditure on the basis of direct apportionment. Where allowed under the terms of the grant, volunteer costs are included as an expense apportioned on a percentage of fulltime equivalents. Support costs are allocated to each fund based on the full time equivalent of staff working on that fund. This percentage is applied to the cost incurred.

Pension contributions

The Company make pension contributions to one employee on a defined contribution basis and the Auto enrolment pension scheme (NEST) is provided for all other eligible employees and is charged to the Statement of Financial Activities for the year in which they are payable to the scheme. Differences between contributions payable and contributions actually paid are shown as either accruals or prepayments at the year-end.

9

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1. Accounting Policies (continued)

Taxation

The Company is a registered charity and is exempt from taxation (except for Value Added Tax) on its income and capital gains applied for charitable purposes.

Fund accounting

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity. Restricted funds are used in accordance with specific restrictions imposed by the donors. The purpose of each restricted fund is set out in note 12.

Leasing

Rentals applicable to operating leases where substantially all of the benefits and the risks of ownership remain with the lessor are reflected in the Statement of Financial Activities.

Deferred Income

Deferred income represents the amounts receivable for future periods, as specified by the donors or grant makers, and is related to incoming resources in the period for which it has been received.

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from this impairment are recognised in expenditure.

10

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2 Income

Unrestricted
Restricted
2023/24
Total
2022/23
Total

£
4,025




104,587
47,472
2,641,925
136,475
119,347
22,458
38,000
17,987
4,500
-
-
84,874
5,502
£ £ £
Donations and legacies 3,020
-
3,020
Charitable activities
Grants and other funding:
Grants:-
Local Authorities and Councils:
West Sussex County Council 100,000
-
100,000
West Sussex County Council - (Energy -Single Point of -
77,313
77,313

Ctt
onac)
West Sussex County Council / Household Support Funds - 2,607,506
2,607,506
West Sussex County Council - (Multiply Fund)
-
154,650
154,650
Arun District Council
120,000
-
120,000
Arun DC (Homes for Ukraine)
-
33,153
33,153
Arun DC (Landlord Incentive Scheme - Debt advice)
-
41,000
41,000
Arun DC (Energy - Single Point of Contact)
-
23,333
23,333
Arun DC (Funds towards Bognor Move)
-
-
-
Arun DC (Community Growing)
- 5,957
5,957
Arun DC (HSF - Carpets)
-
20,000
20,000
Chichester District Council
98,026
-
98,026
Chichester District Council (Digital Money Coach)
-
2,751
2,751
Chichester District Council (Energy Service)
-
2,751

2,751

5,502
10,000
10,000
-
wCity, Town, and parish Councils 8,460 - 8,460
12,981
-

28,729
98,700

77,300
26,000

26,000
3,426,849

3,368,137
Crawley District Council - Dementia - Cost of Living -
-

StDti Oth
uppor/emena ureac)
VAAC & Arun DC (Food Poverty)
-
98,700
Notional Rents- Benefit in Kind
26,000
-

352,486
3,074,363

11

ARUN AND CHICHESTER CITIZENS ADVICE 38,164
13,870
-
42,536
48,619
39
-
-
-
77,672
69,160
9,333
79,728
-
10,000
71,779
167
61,752
-
-
52,425

3,989,637
BUREAU
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2. Income (continued)
Grants:-
Agility Eco
-
15,033 15,033
Bognor Food Bank -
-
25,852 25,852
Chichester Food Bank
-
28,607 28,607
Citizens Advice - BESN/ BESN Energy Lead/EAP/EAP Consumer/CO advice
-
6,488 6,488
Citizens Advice - MaPS Debt Advice -
55,860 55,860
Citizens Advice - DRO -
- -
Citizens Advice - Col Core Digital -
15,000 15,000
Citizens Advice - Core Service Donation -
27,667 27,667
Dementia Support Outreach -
4,200 4,200
Energy Redress (1 & 2) - 224,359 224,359
Energy Redress - Winter Energy -
7,097 7,097
Henry Smith Foundation -
56,889 56,889
National Lottery Community Fund- Home Visiting -
90,169 90,169
Smart Energy -
24,970 24,970
Sussex Community Foundation -
- -
Tackling Fuel Poverty 1 & 2(SSEN, SGN, UK Power, -
220,650 220,650

Sth Wt
ouern aer)
Tesco Bags of Help -
- -
Social Prescribing -
80,971 80,971
UKPN -
700,231 700,231
UKPN Carbon -
619,377 619,377
Warm Spaces (UKPN, SSE, SGN) -
62,575 62,575
352,486
5,340,358
5,692,844
Total Charitable activities

12

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

2. Income (continued)

Unrestricted


Restricted

2023/24 Total


2022/23
Total

£
£
£
£
-
12,340
12,340
16,825
920
-
920
1,120
6,126
-
6,126
-
7,046
12,340
19,386
17,945
24,736
-
24,736
2,856
387,288
5,352,698
5,739,986
4,013,713
Unrestricted


Restricted

2023/24 Total


2022/23
Total

£
£
£
£
-
12,340
12,340
16,825
920
-
920
1,120
6,126
-
6,126
-
7,046
12,340
19,386
17,945
24,736
-
24,736
2,856
387,288
5,352,698
5,739,986
4,013,713
Unrestricted


Restricted

2023/24 Total


2022/23
Total

£
£
£
£
-
12,340
12,340
16,825
920
-
920
1,120
6,126
-
6,126
-
7,046
12,340
19,386
17,945
24,736
-
24,736
2,856
387,288
5,352,698
5,739,986
4,013,713
Unrestricted


Restricted

2023/24 Total


2022/23
Total

£
£
£
£
-
12,340
12,340
16,825
920
-
920
1,120
6,126
-
6,126
-
7,046
12,340
19,386
17,945
24,736
-
24,736
2,856
387,288
5,352,698
5,739,986
4,013,713
Unrestricted


Restricted

2023/24 Total


2022/23
Total

£
£
£
£
-
12,340
12,340
16,825
920
-
920
1,120
6,126
-
6,126
-
7,046
12,340
19,386
17,945
24,736
-
24,736
2,856
387,288
5,352,698
5,739,986
4,013,713
£ £ £
Other Income Resources:
Admin fees
Student Placement
Misc income
Investments
Total Income
-
920
6,126
7,046
24,736
387,288
12,340
-
-
12,340
-
5,352,698
12,340
920
6,126
19,386
24,736
5,739,986
17,945
2,856
4,013,713

Where appropriate, the rent and grant income figures include the value of free or subsidised accommodation. The restricted income in 2023/24 is in respect of charitable activities and this totalled £5,340,358 and other trading activities restricted income of £12,340. In 2022/3 the restricted income was in respect of charitable activities and this totalled £3,653,384 and other trading activities restricted income of £16,075.

13

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

3. Expenditure on

Unrestricted
£
Restricted
£
2023/24
£
2022/23
£
Charitable Activities
Salaries, NI and Employer's Pension
Contribution
32,392
1,562,891
1,595,283
978,775
Staff & Volunteer costs
13,630
-
13,630
10,032
Premises plus Office Expenses (inc nominal
rent £26k)
2,052
138,045
215,863 217,915
Governance & Bank Charges
15,094
-
15,094
11,988
Publicity & Promotion
-
-
-
228
Misc Exp
1,293
-
1,293
261
Fuel Vouchers (Purchased for projects)
-
74,452
74,452
62,773
Agility Eco
-
4,072
4,072
12,507
Col Dementia
-
-
-
1,357
Energy Redress
- 73,490
73,940
47,048
Food Poverty
-
46,121
46,121
27,708
Household Support Fund
-
2,301,761
2,301,761
2,375,456
Landlord Incentive Scheme
-
1,000
1,000
-
Tackling Fuel Poverty
-
147,902
147,902
38,001
Multiply
-
20,000
20,000
40,000
UKPN
-
552,882
552,882
-
Warm Spaces
-
28,191
28,191

52,014
Winter Energy
-
4,557
4,557
-
3,796,193
Total Expenditure
64,461 5,033,632 5,098,093

In 2022/2023 the only restricted expenditure related to charitable activities and totalled £3,660,791.

14

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

4
Governance costs




2023/24
£
2022/23
£

Audit fees




12,660 10,710

Other




305 637

Bank Charges




109 108

Legal and Professional fees




2,020 533

Total




15,094 11,988






5
Staff Costs





Wages and salaries




1,473,446 905,177

Social security costs




99,296 58,185

Pension costs




22,541 15,413




1,595,283
978,775

Staff costs include Salaries, Employers' National Insurance Contributions and Employers' Pension Contributions. The average monthly number of employees during the year:


Full time equivalent
Total staff numbers


2023/24
Number

2022/23
Number

2023/24
Number

2022/23
Number
General/Admin

17

16

18

22
National Lottery-Home Visiting

2.1

2.03

4

4
Household Support Fund

3.5

3.2

8

7
Financial Capability (Multiply)

2.6

1.24

8

3
Energy Projects

23

9

30

10
Social Prescribing

2.5

2.3

5

3
All other small projects

7

2.7

14

6








Totals
58
36
87
55

No remuneration was paid, or other benefits received by any trustee, or any person connected with any trustee. There were no expenses reimbursed to trustees.

The Trust considers its key management personnel comprised of the Chief Executive Officer, Finance Manager, Operations Manager, Service Delivery Manager, and two Project Managers. The total employment benefits including employer pension contributions of the key management personnel were £227,106 (2023: £178,440). No employees had employee benefits in excess of £60,000 (2023: none)

15

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

2023/24 2022/23
6. Net income for the year
£

£
Auditor’s remuneration:

Audit fees
(12,660)

(10,710)
Bank interest
24,736

2,856
Operating leases – equipment
(17,645)

(9,149)

7. Pension Commitments

An auto Enrolment Workplace Pension with NEST is provided for all eligible employees. The pension cost shown in note 5 to the accounts for the period represents contributions payable by the company and amounts to £22,541 (2023: £15,413).

8.
Debtors and prepayments


Debtors


Prepayments


Total
2023/24
£
279,689
9,882
289,571
2022/23
£
1,360,635
8,457
1,369,092
2022/23
£
1,360,635
8,457
1,369,092
2023/24 2022/23
£
9.
Creditors: Amounts falling due within one year
£

Trade creditors
288,102 1,061,500

Accruals
151,528 10,200

Taxation and social security costs
27,204 17,780

Deferred income
233,633 456,345


700,467 1,545,825
2023/24
£
Deferred income at 1 April
456,345
Resources deferred during the year
233,633
Amounts released from previous periods
(456,345)
Deferred income at 31 March
233,633
2022/23
£
167,629
456,345
(167,629
456,345

Deferred income relates to income received during the year that relates to projects carried out post-year-end.

16

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted
Funds
£
Restricted
Funds

£
10.
Funds

As 1 April 2023
687,124
-

Net movement in funds
320,929
320,964




At 31 March 2024
1,008,053
320,964

Restricted fund assets are held in an appropriate form to enable each fund to be applied in accordance with the restrictions imposed. (See note 12)

Unrestricted
£
Restricted
£
Total
£
11.
Analysis of net assets between funds

Current assets
1,708,519
320,964
2,029,484
Creditors: amounts fallingdue within oneyear
(700,466)
-
(700,467)


1,008,053
320,964
1,329,017


Unrestricted
£

2,232,949

(1,545,825)

687,124




Restricted
£

-

-


Total
£

2,232,949

(1,545,825)

Prior year

Current assets

Creditors: amounts fallingdue within oneyear
687,124


17

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

12. Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations held, to be applied for specific purposes.

Movement in Funds
2023/2024
Balances
01.04.23
Incoming
Funds
Expended
Costs
Apportioned Transfers
between
funds
Balances
31.3.24
Agility Eco - 15,033 (14,098) (995) 60 -
Arun DC – Debt Landlord - 41,000 (37,061) (4,035) 96 -
Arun DC - HSF Carpets - 20,000 (20,000) 0 0 -
Arun DC – Single Point of Contact - 23,333 (21,310) (2,099) 76 -
Bognor Regis Food Bank - 25,852 (23,337) (2,529) 14 -
Chichester DC Energy - 10,000 (9,167) (959) 126 -
Chichester Foodbank Adviser - 28,607 (26,089) (2,580) 62 -
Cit A Energy Projects - 6,488 (6,233) (257) 2 -
Cit A - CoL Support - 15,000 (13,967) (1,044) 11 -
Cit A Core Service Donation - 27,667 (24,767) (2,932) 32 -
Community Food Growing - 5,957 (5,957) 0 0 -
Dementia Support Outreach - 4,200 (5,096) (472) 1,368 -
Digital Money Coach - 2,751 (2,498) (335) 82 -
Energy Redress (1 &2) - 224,359 (222,225) (4,207) 2,073 -
Food Poverty - 98,700 (94,445) (4,328) 73 -
Fuel Voucher Scheme (East
Sussex)
- 12,340 (11,434) (933) 27 -
Henry Smith – Mental Health - 56,889 (51,663) (5,240) 14 -
Homes For Ukraine - 33,153 (30,161) (3,001) 9 -
Household Support Fund 3 - 55,802 (51,968) (3,861) 27 -
Household Support Fund 4 - 2,551,704 (2,521,802) (29,925) 23 -
MaPS - 55,860 (50,753) (5,112) 5 -
Multiply WSCC - 154,650 (140,450) (14,290) 90 -
National Lottery Home Visiting - 90,169 (81,019) (9,167) 17 -
Redress Winter Energy - 7,097 0 (4,557) (2,540) -
Smart Energy - 24,970 (22,023) (2,960) 13 -
Social Prescribing - 80,971 (73,013) (7,959) 1 -
TacklingFuel Poverty - 220,650 (211,142) (9,573) 65
UKPN - 700,231 (533,446) (21,603) 0 145,182
UKPN- Carbon - 619,377 (422,602) (20,993) 0 175,782
Warm Spaces - 62,575 (58,858) (3,735) 18 -
WSCC Single Point of Contact - 77,313 (69,338) (8,028) 53 -
TOTALS 5,352,698 4,855,923 177,709 1,898 320,964

18

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Movement in Funds
2022/2023
Balances
01.04.22
Incoming
Funds
Expended
Costs
Apportioned Transfers
between
funds
Balances
31.3.23
Arun DC – Debt Landlord - 38,000 (33,771) (4,363) 134 -
Agility Eco - 38,164 (35,955) (2,288) 79 -
Arun DC – Single Point of Contact - 17,987 (15,744) (2,311) 68 -
Bognor Regis Food Bank - 13,870 (12,284) (1,724) 138 -
CitA Energy Projects - 42,536 (38,973) (3,591) 28 -
Connect Up - 0 (1,064) (169) 1,233 -
Dementia Cost of Living - 6,669 (6,221) (835) 387 -
Dementia Support Outreach - 22,060 (19,734) (2,312) (14) -
Dementia Outreach - 2,400 (2,187) (259) 46 -
Digital MoneyCoach - 5,502 (5,120) (550) 168 -
Energy Redress (Round 8) - 77,672 (72,092) (5,591) 11
Energy Redress 2 - 36,861 (34,016) (3,006) 161 -
Food Poverty - 82,300 (77,282) (5,163) 145 -
Fuel Voucher Scheme (East Sussex) - 16,075 (14,359) (1,847) 131 -
Henry Smith – Mental Health - 9,333 (8,257) (1,124) 48 -
Homes for Ukraine - 22,458 (20,439) (2,139) 120 -
Household Support Fund 1 - 26,666 (23,848) (2,935) 117 -
Household Support Fund 2 - 670,246 (664,979) (5,390) 123 -
Household Support Fund 3 - 1,945,013 (1,925,945) (19,162) 94 -
Kickstart - 3,758 (3,296) (486) 24 -
MaPS - 48,619 (43,511) (5,179) 71 -
Mental Health Outreach (Chapel St) - 2,667 (2695) (96) 124 -
MultiplyWSCC - 136,475 (126,202) (10,244) (29) -
National Lottery Home Visiting 1 - 50,095 (44,781) (5,401) 87 -
National Lottery Home Visiting 2 - 29,633 (26,466) (3,319) 152 -
Project Support Role - 10,000 (9,003) (1,375) 378 -
Redress Winter Energy - 69,160 (68,178) (1044) 62 -
SelseyCommunityForum - 750 (750) - - -
Social Prescribing - 61,572 (58,206) (6,548) 3182 -
TacklingFuel Poverty - 71,779 (68,031) (3,780) 32 -
Tesco Bags of Help - 167 (171) (19) 23 -
Warm Spaces - 52,425 (52,193) (240) 8 -
WSCC Single Point of Contact - 47,472 (43,228) (4,320) 76 -
TOTALS - 3,653,384 3,553,981 106,810 7,407 -

19

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

12. Restricted Funds – Continued

Expended Costs

Costs where monies are paid out by or to other organisations or clients. These include: -

Direct and apportioned salaries and direct expenses against the projects.

Apportioned Costs

Costs are based on allocating expenses, office/IT, and premises costs on the ratio of employees directly managing each project compared to the total number of full-time employees.

Transfers between funds

These represent amounts transferred from unrestricted accumulated funds to finance any deficit on a restricted fund.

The purpose of the restricted funds is as follows:

20

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

Continued - The purpose of the restricted funds is as follows:

21

ARUN AND CHICHESTER CITIZENS ADVICE BUREAU NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

13. Constitution

The Company is limited by guarantee and has no share capital. Every member of the charity undertakes to contribute to the asset of the charity in the event of it being wound up while they are a member or within one year after they cease to be a member, such amount as may be required not exceeding £1.

14. Commitments under operating leases

At 31 March 2024 the Company had annual commitments under non-cancellable operating leases as follows:

Land and Other
2024
buildings


2024


£ £

Expiry date:-

Within one year
2,000 4,976

In over fiveyears
- 12,669


2,000 17,645




Land and Other
buildings 2023
2023


£ £

Expiry date:-

Within one year
2,000 6,865

Between two and fiveyears
2,000 2,284


4,000 9,149

15. Designated Funds

There were no designated funds during 2023/2024.

16. Related Party Information

There were no related party transactions which require disclosure under FRS102 SORP 2019.

22