Charity registratbjn nurnbpr 1099564 lErWJrHI and Wales) Comparby reswstration number 04323224 OXFORD KILBURN YOUTH TRUST ANNUAL REPORT AND UNAUDrrED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
OXFORD KILBURN YOUTH TRUST LEGAL AND ADMINISTRATIVE INFORMATION Trustaos ABThm STwr D nder Jn che PATranan steen Herbert IApwMnted 13 k4ay 20241 IApwMnled 7 Juty 2D251 charity number IEnglarHI and Wlalesl Company number 0432K24 Rogistored offi¢¢ Christian HDuse 45 Road bJm NW6 5BP IndePEnde examiner SBM Asso¢i*es Linyte FI8man FknJse ChrÉioplw Wrenyard 117 Hh Street CRO 1QC
OXFORD KILBURN YOUTH TRUST CONTENTS Pa98 Indedent exawinprfs rewt ststemenlaffffi8rKial artMiEs Slaterntafra[Kjal Nota$ lo th8 fnarKi8lsial8fttÉ 10-21
OXFORD KILBURN YOUTH TRUST TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) FOR THE YEAR ENDED 31 MARCH 2025 Th8 Itustse5. who arB a150 of thE thatity lor pwkK)5e5 of lh8 ClwTrpanS Ad 20Cfj. we5ent ther rEpt with the finarkial statements ofthe Charityfor the year eThled 31 Mah 2024. Tre have 0Pted the pro¥lSions ofAcwuntY Roporbng by ChaDlies" Staernenl of Rec¢yDrnended Practice apFAicable lo charities prwrng th&ir accLwnls in accordan with the Finanoal Retxjrung siandard icabk in Ihe UK ar ot IreL9r IFRS 1021 leffeclive 1 January 20151. Oble¢tlve$ and artfvlttes Oxfotd Kilbum Youlh Twst Ikncrwn as OK w(¥ks with yJurwJ fam15 and Ihe id8r Kilbuin, N(KtrFWest Londun. Wp work wth to 11 Ltharer r4Wb11S. as grow inloacbve and engaged 8dulls and wharo aprY(yn¥b to enable them 1¢ •Wore the Chrisb) 18ilh. Frfyn thai pwspe¢tiYa we FYoYbJ? opponuDili8s for youry peqye lo explore thr swriiuity aThl the wcrfld rrt>sthve rdalx)nslxps they can rely on. Thp objec¢rrf of Ihe tharity are Ihp atKJ en(wrageTrErt of Chnslian fath by al'n5 the Gak¥tal and of company wthui i<pw¥ds all crf any ofts fokn•rKJ Wr($.. Mrtsining 8¢bwthes f(Y chkjren and yoJro peoFle Estal1shirG and maintainw aLtrytiestr0r chik1 yourvj pe( Ihere in other pLaS ProvidirvJ office regdenbal a(gcrtmcthlkY) fiy the wardens. dub leaders and Olher workers for said ¥i¥lle$ whelhw full linw or lime w(ers. aThY Training and inrti [SS in the alerSh ¢4 Such actnriis as aES3 The charityaGhie¥es the aLxive obiecliv25 th. the rwralN)n oflhe OK Uub. South Kllbum- horne for yoars The South lbUrn esiae. our horne forer60 years n(AV. is afants5tr fiom arou1 the vA)r. tt's wbrant and Iverso and full of 8li1vI petweof al ¥Jes <AJhures aNJ bèthgrW$. H¢ve¥er. rt Cfffilnuts to bÈan ¥ea whirj) is hKJh in eprivaiioD. The Ibgs $LJffEtFd frTrb a rwJB Ofisa in¢udp viokntF. drugs, dtsaffectic, arKI lo¥Y Edutslv)n81 atta1Mnt Ouryoury are at r1tho1bng anb.yKial behaynur crne. The area also connnues to Chae. Brent Councl are p&Nay tlwh a mumpar regeneratk)Y txtarbd the Club has been next thorto a buikjing sle f(thE past 5years TK)w. Wth nN)tEof the 1960s loYbI(kS to bedermlished and rebuih the ye8rs. thi5 WM'I ¢h8fvJe 8nybrre scoi. Wlh Ihis physcal cha, also Comes 8 ¢h8rye make up and tharacler ofthe neightxJurtKKJ(J. As an (Kgantsat physThly at the heart of tre estate. lo nwke ¥ve a supporbng hT¥j to be rAJnneded a5 TrepJhTS- bDlh arKI npw.
OXFORD KILBURN YOUTH TRUST TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 A¢hlvom¢nts p0rfwma si9ni6cantéctivrtS and&ChièvenMisatyèty trbJedNt- racuvii5 Can be kilo Uwee rnaki areas.. Yixth & Cly1(tren's Prograrnrr Comnxjnity Animation Buildirw) rnawiien7ca. d&¥40pwI arpj us• Youth & ¢hlldren'$ prryramm• OK CIL remains cw bY with a wWYKwamw ofchi dr8ns athy youth adivils. We hawe manuin8d 8cIMlies frorn Mondaylo FaY inlhe afternocrteveniry and tytoAer fua Ta ofaps and athvny interests Ourtearn led by our pat lime Youth W(Kk Devel(ymfanl Officer 10.4 ftel. Debb. tK> a5951ed by a youth W(e[lo.2 fte). RaqL and ChIren'5 vrker, ZohaUSam10.4 ftel. We a) have 4 gap yea parbup3rt5 wnth u5 eh year12x tt. Ix 0.5 fte 3r lx fj.2 ftel. This taam ¢othnues be seied by rpsdts ofChri%ti Hoh Fk>use and th¥ local neuhbouts. During the year, we successfuly raised fUrg from Ciknen in N1 arNI Ihe Nahonal Lottery C(xNmwity Fur lo recxuil a ew ro of Play Lealer. This Is enabling us lo reId expand our Wk fftdry W chikjren. We also inlroduced a ykly cooking 5es5ion and Start 2 new wps. MoTw4de th, C(xrt1nd our wryramme of driTrin sèssions. swrts Xli¥ilÈS. sth)d holhyay a¢11¢$ and trps. We ets)liTrtsd io run lh¢ Jack P8lth&yAwaidsch6m8. 8llovMry yOg people lo eThJage fft em3C [CesseS wer OV4rKship ofactsvries, and have added a (Ew simikir award for clildran, which is in rr Kate a wevKxJs ofthe charty. We have nered wth 2 numberoliKganNI5 ovef the 12 ITr Juty. we were dPlvJhl that SOTne of our youw peope hosted a siall, sellin9 pizza svleei iats. A >)a( from ¢hany Spty1 al I Heart has ¥vthed With us 10 Ivcilitsle our weeY led SVA) sessior6." vt ran rATOt¢gr8phywr'ksM)ps The lfjln',ltreatre ar arts ntr>I 8nd one of our girL5' groups sts an Art and WdlbeirvJ SP2. by Lin K3fnArts. During the year we wotked vmth 131 (1ferentchddn atJ yourvj p&4Ae. We r 207 Ses$KMtsa had 1488 att8ndantè8on e ragisier during tha1Me. Communlty anlmatlon prwarnme Tris was the firstyear ofourrw arwoath-swtAMi)g bxal people 10 devek Ihar sknl s inter$ to $18rt crnmnity 8cIMlies ¥ThY groups. Th Commwty thmaty. Ni. biterr6. en¢ iilothe surrowdirwJ streets go lim. h¥NryrwJ 450 ConveIns. These f(Kus lislening to %vFal peOe etyoy d(MtyarKI tr neighurs. Ittypirally ta(es 12 months to buld residents. Iwst- it'5 a pr(K of batvj tKesenl d becottwry known we hale noyi Largety adyeved that. We are 8180 netsvorking wilh otn8r community and Slalutw kdtiig fpartnShipcorlunl1l¥Sarhd w8y8 to u$&ow buikling. Case sfuty." bVcKnenseXe15e cla etyis a resKlen.'ofSoulh Vth0approath tss as a OloutraCfv. She hada fiÈn&ss inslrrJcÈorqtsahficatA>n b¢rtshg h?dnolwgbqoysty dass. Wg SUwrt9&h9rIop1n a k¥(wn's onlyexwGisETr dasws ?( thg OK Club Thjs quicklyprovedpwularerKxtyh to tsec ADclasses 25 *partatirJg. we nriwsupportw heTto apply knlixJdin9.
OXFORD KILBURN YOUTH TRUST TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 Other t18¥ In r$I y8¥ indvde.. Shared Qty dered 8 free drawyw b¥ 16 peoJecUltninalw in an exhibthon al OK Club. ResixJrcehA Wornen's Nelw(xk dNe[ed-2 tr sewrw da55e5 lo atDwd wth a qull exhitxted al Brent CMC Centre • T1 OK aub Flaye¢ a fvll part in Wl e¥enls'. wewere a ¥eThuefor sunywcamwak a[ for the Plaza opening I Winter Fair. welcorrMrwJ over 170 pe(¥le. We h05l8d Blwi Heatth MatW5 to tun ¥¥orkslK)PS diabetes atKI for a IrAal of 18 pwe Three kxal rdeNtlLnd us as ¥dLnleet5- we are wateful to Niluter. N9 and Shukla. We ¢ry8nised Irainir¥ fty 1 peoF4e m Firsi rly 4 $Jents.. aThJ inthyrvJ st1 wireath. ddivered Jy a nalK7n expwt. for 9 pery. Jrgarden (xrrinues to be by (kn¥1 Couty Kit(en lo grow vege1abS forth8 0Dd Fwd Box" Pr(41. We re very enc£4JrwJed ilh trK)w qUkty t¥a555 al1 parIwits seeg the ftuit5 ofourv)rt[ bukjing neb¥crfks and relatnshIpS th nwe peopk. Building rntenKe. develOW1rt and use buldins Is a grft ofwr hentage. we be bkssed ilh the e11hese tscditEs. Ho. il MainSa challenge lo fftaintan thern. Wear and tear has an wnpact arKI rnan> 5pa2s are nDW red of renovation. Our Buikli Mana9ar. Jo$8h and now Ra4. vé(k8 diwnly to tyJldiNJ is rnaint8in Solhai we ¢8n kèep using . We have also been £¥aielLI foi hayfr•1 us to deal ol lh8 more hniC811(1)S Ihal fall bet¥ieen general mainlenants cGntractor siz&lis- There are a nUer0[largef10bslhaI attentI- roofs of bDlh Ihe SEKxts H313nd the txJilthrvJ need repair. windows acro¥s all be leIed arKJ Sw$ Hall ha5 a nL¥Ythrofdamp 1gsu that ed addrety. sa lobs ceme ynlh &gnrf¢anl cost whb Irusw ¢MlilU8 tc saek Wiihin th$ yeaT hav• ¥50 8pphtd for a grant Irijm Brent Coun1 lo g£mifThnty rale- Hal, athng additx)nal tolt t3cilthes as well as improving Iho g¢nerel k)ok usoblity Df ttr INot¢'. oltttitne Othr2025 we katnt Ihol wpre wc¢eI with Ihis bid, valued by B[entCoI at£550.(KK)I. s well a$ Lllry the buildw f¢rwr cvhil acbwlies. to Th11rd$e Ihe fe$S lhe ld1 S•rth Kilbum e1ghbouth0( by al¥9 others to use Il then 't This aL50 yowdes addnK>nal iMe to hdp fund the Maintenan of bUildg and ojr Youth. Chiklren s CotNnun ty Th upPerfl[S of our man buldin9 are IenSet lo various grows kn Offi ard actmty S, WINlhe Actiwty Rtx>m and Swrts Hall are used by a variei>' of external duriry IhB we8k. We ¥e knlh's Ltse CU9 to I[KTe. pbOJrtY duriTvJ Ih8 daybMe and al eekends Alonggde eJl of this rter rear use. Ihe trSleeS L¥)ninuetoe>¥kn Ihe of a much l&ger redevdopThEnt oflhe SAte. TtN5 ha5 been on the JJendafors(The yeats rK. w(yJres5 h35 been 4ow. patticularty our lis$s1OnsWilh BrèntClntiI aL¥xrt the lart have a$01 turrÈnUy until 2rffi Iihe yarden 8nd CHH ploisl. alons wilh th8 inw8cl ol CO¥ th)iusl about evefythiw. I[ ambrfity) is to wrwgts8 pr¢ces8 In lh8 Cn1Thg ye¥.
OXFORD KILBURN YOUTH TRUST
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Partngr5 arnl support•r5
Wg ar9 gratgful for wr Tg13tiTrnshy vAth Ihg ChrIsan H(At Hvuwg A55oration ICHHAI is a Chrthw
cotnmunity Y4hich wowde5 a Sr of voluntS al CHFAresi(Jenls consist of full-time Ydunleers arid oth
redents who have Iher own jobs tmrt who 5[end 0fthr Ure helpng ru the Clth aGti¥s. Sadty. Christian
House was 10 8 fire w Christyas Day 2024 %¥hh to Ihe se ha¥F¥ 10 eV¥ted fora period of ne8rfy 6
mwlhs. We are grateful for the (xweratsw ol our insurEXS in hdp ry to rernetythe siluali(xi. and parilartY toJohn and
Cher51. Iwo of our trtS who ge irKY(nate aKXt0ftirTre and erw io (xx)rdinrvJ trie daim arNI repairs. We are
also thanktul to vanous rnembers ofst Luke5(urchwM hew wth temwWaryXlrnti0n and Olher SUleS in the
ernergBrKy and bBY¥d
We have (Ywing Inks¥th Ihe Berthi MwKMI * the Irtsfflab cullu Yrthh Ex¢hwgg who In1¢0 lh8 gap ar
lems to us. Th8ir partnershp wlh us invaule.
OXFORD KILBURN YOUTH TRUST TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 Fln8n¢lal I1•W In the yearlo 31 March 2025 the TtU5t recrded a dekntof £50.211 after depreciabon of tl7.545124- (JefirA1£37,1201 ThB n8t 3ss8ts of th8 charrty attxJunt8d to IE17.946 attr otKI afthp Y cath bank dEposrfs a1d to £77.521 12024 £107,9741. Trustees conduct1 a ofthe (ryanat durng tr . IncxThefrYthe yearwas 1.452 which is ¥lvJhty from the We¥U5 year. itKTe&ed to £150,W. funthaising eTMr(K¥nent conbnuesto beextrernetyClHlgl[vJf0rorganrsaNsl4te c4Jts. have h'rnited rapacity ror fUra199. With brj$Iutvifr rl8n8 ne8d 10 rav&8 &JditKI Ir¢C(f to b8 4e lo the capa¢ty wè hav? for susiainatHlily. thr wals conbnue lo be.. Further increase irorne from wniseS hire sirongihen relationships wth emstwig fijrvjèrs 1CreaSe the arnountafknJing secured thwh gran15 Build reOnShipS With rew furwjers Ro$•rv$$ lIcY 11 is the polity ofthe d)3nty Wre Ittle tomaintain fuThts the fts8 rtsorvas oflhB charfty. 81 a lav which ealeS lo a[0XnatelY ttrtee t[th5. staffing costs. This piovKk5 SUtkA@rrt funds to cover [ana98[et and 8dminislYalwn and support CC6b. Unreslri(ed $¥1 ihe ihe yearEre£39.913 Wh i8wffKienl fff this purpose. Publk n•l[l trustees h8ve r&f8Yred lo ¢ty con$¥eI guwjance b8rfl Ythen revwmg the chari$ 8im$ 8no ano In pnn1)g Ils acbsS. In PaDCLdaftr trusiees rthv an4] aciwtseswii contnrArte io the ems and objectwes of the Chanty. Structure, governance and rnanagernenl Chariiy Is wvemed by the TrEM0M and wbclesof assctwiion. trustees, wtK) are 4so direct(Ks ofts ctsrity pwtws c(XnAd 2fyh. WntIhr rewt wilh Ihe finarKxal sta1ents ol e drity10r Ihp yeaT etKJed 31 Klarth 2024. The trustees have aJDPted Ihp prowsX)ns ofAr£ounlMg 8nd Reportin9 by Chrthes." Staiemeni of Re£rymwided Prtse 4W¢8ble 10 prep8riry ther 8¢eounts in 8ccord8ncewrfh the Fin¢ Reportiig St8rfard 8FWK¥bb8 in ts UK and ¢f IrdaThJ IFRS 102118ff8dNe 1 January 20151. tnjsiees, wtx) are so thtr dYeci(xs fot ts wrrM)se of wnyny L8w. *J seryeddurirwj Ihe year and up 10 Ihtr dai8 ol SignatuOfthe stalemwls w8f8-. A Brovm S Twner D Kinder J Kinder Matthew Pwry Ch1 Bnan Stephen Herbert G 8iyJs IAwxNtrtAI 13 Klgy 2rt24} (Awxxtrted 7 Juty 20251 Tru$te¢s are Ownted rnd byfv bowd oltrwt¢es. IndtiOn andÈrainingoltsuste6s The Chair 15 reswnsible for the Ir of wEwtrustee
OXFORD KILBURN YOUTH TRUST TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025 Th8 trustees rewt V43s apwuved by thp Boad of Trustees. Jn 15 December 2025
OXFORD KILBURN YOUTH TRUST INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF OXFORD KILBURN YOUTH TRUST I r8Wrt to Ihe trlee5 my exatr4nalKJn vfthe statw[LS Oxf(KQ Youth Trust Ilh8charTty) forthe yearendÈd 31 Marth W25. R$sponbIllIFy arKI basls of rtport As Ihe bust888 ofihè th8rity l)d itSdWecsf0r tre p[M)se8 of ctmpry LThl. you aro responsi• fc pr8P8ralh)n of tre finaroal SlatntS in &¢trdar0lth wiirwnts canS Act 20. satBfied trrysoWth firwnrial Ste• oftlp ch¥ity requrwl to be aLKlited Part 16 CofflpaniesAcl 2006 and are elyble for KKIeenleXaNnat. reFKKt resped of rny examinatron of the tharty's financ4al Statnei5 <xned wl uderseC1 145 oflhe clIeS 2011. In out my examina I hawe followed kne DI 9wen by ltre Charity cCthrnss Uer SeCtr 145ISKbl rrflhe C1%3rities Act 2011. Indèpondènt èmamlnérfs stat•m•nt I have completed rny eination. I confirm that r#l malters haveccThe to rnyartentirffi in neXin with the eXÈMnali giving tnecause lo bVe thal in any rnaterkal res[rt accounbry records were tkept in respedfrfthe ehffj as rewired by serkn 386ofthe Cornparie5 Aci 20( 8Tr<> ith r¢£ds: the financial statements (k> not COtAY the 0fh0n ofthe CmpanIeSACt 2006 otrr than )y reouiremeni t1 the fin f8Jrvw. Is noi a matter cwsijgred as part ol an Inoewndenl eX)In80n". the fin¥n¢ial stairynents have noi been ppe1 in ao)ydarte ¥Ath the and prir1ps0[the stsiemeni of Recommenoed Pr&x¢e for ¢ThIrs rerthF)9 Dy aPyi¢aUe 10 ¢haniie$ prep¥riry u)elr fina¥1 stslEyTnts m acCLXdae the FmarrtJal apphcth UK WNI RewYK¢l Irelan IFRS 1021. I have no concems anrt have cOmer05$ no Olher rnairs in the ex3rnirK4tion to tICh attention Should be dravm in 11¥5 report wdor to en9 ? WDPgr wdorstarvjry oflhgfWnal slat9ments to be rpac. Mamade R Suman $8M A8SO¢kgtas Lwmi Fr8edm*) House Christopherwren Yard 117 Strccl Croyd CRO 1QG Dated.. 18 0ecemb2r 2025
OXFORD KILBURN YOUTH TRUST STATEMENT OF FINANCIAL ACTIVMES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025 To*1 Unro8tri¢tsd Ro8tri¢tod lund5 funds 2024 2024 Total 2025 2025 2025 Notes In¢omo fw: Donatso and lega¢Es Chwilabk vIbeS Investsnents 27278 56.763 42.057 1.632 63.998 35.657 1.425 42.057 1.632 ts5.657 1.425 Total inroffl• n.174 27278 1CM).452 95.18D 101. ExpendturÈ on: Raisin9 furvjs charitab tiV[be$ 347 124.044 347 150.316 218 115.801 218 I37.2 26272 Z2,181 Total expenthture 124.391 26.272 150.fA3 116.019 22,181 138.3)0 Not incomellexpendlturpl and movtment in fundg 151.217) 150.2111 120.8391 116.2811 137.1201 Re¢onclllaUon of fvnds.. Fund balar al 1 Apnl 2024 91.130 77.027 668.157 111.97D 593,307 705.277 Fund b•lan¢o5 al 31 Ilar¢h 2025 39.913 ?78.033 617.946 91.131 577,026 $68.157 The 5t3IeThentOffina31 acbvit5 nckjdes all gains aThl ksses rewwl in the year. i10[e experMlIu derive fr(Yn contirving actmlyas.
OXFORD KILBURN YOUTH TRUST STATEMENT OF FINANcL POSMON ASA T31 AIARCH 2025 2025 2024 Flxed Bssel¥ langible assets 12 550.805 568.350 Cuvrent assets Cash 81 bar and F) h• 77.521 107.974 CredltOVs: amowtsfalllng the wllhin one yFar 13 110.3801 18.1671 Net currenlassets 67.141 99,807 Totsl a$$8ts l•ss Current Ilab116tss 617.946 868.157 The funds of the charity Restricted itbcotne fun(ts 15 518.033 39.913 577.026 91.131 Unrestricted fur$ 16 617.946 668.157 The cpanY is enknued lo the eXen1rtKfrorn Ihe3LwIit reWiTerwcrt3ned n se¢kni 477 oltrE CotrYansACt 20(b. for ihe year end 31 March 2025. Tre direrlots ackno¥%tse their resn$tlib forccthplw.ry of the CompankAct20D6 rested to ac¢ounbr& r•¢ords end Il prepara fm8ntsal ¥ilents. Tre rnernb have not required the )rnY to Obta an alit of n5 statements torthe Y1n qstiOn in 8¢(x)rd8ncewth sertM 476. I trSe finarual stalernents have prepa iknlhB apprfKabl8 to CpaleS wbpclto lh8 small cornpanies 91ff Ih8 financwl ststerwnts awoved by Iws18es 15 D8camb8r 2025 J Kinder Trustee Coryany reg1[atill ThJmber04323224 IEnyLxl atKI Vlalpsl
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 AOUnt9 pol195 Charity inlarmBtit OxforJ Kiburn Youkn Tru5tis a prIvalecpry k"fflI1 ty grle? Corr(ald wi Erytsnd and wa5. T istsred offKe Is Chr&Hn Holt FtyJ. 45 Drart Road. m. Lotvkn. NW6 58P. 1.1 A¢countlg comtenti Tho finanasl stat8rnonts hth bèsn in a(%rdanIIh Ihè thtiri 0feIoTh. ihÈ CpanS Act 2rTh and'Att(xwrtiry ReKffiing by ChaniEs". StemÈnt ofRèt¢)n¥nÈnded Pracbce applttble to chanlies ptEparing their ¢cvnts in acttydaD¢8 thF sard P1¢aE in Ihe UK and RepU1C ol IreLqnd IFRS 1021 leffeclyve 1 Janw 20191". TrEtharity isa PubSc Berfft Entity a5 tsefined by FRS 102. The charity has tsken advantaJ8 pruvisin thB SORP frJrtharii5 4"[j FRS 102 Uk¥Jate Bullpbn l TY)t io prppe a Statetn2trt of Cash FkM5. The fina1 akrthnts are slj. vknich v3 th8 oJrwolth8 th8rfty. Monaryamounls IhfysefincI stslemwis we rOUE to Ihe wrest£. The financial stalements have WEpaed uThrthe tristorica fv110n. The wnc¥)al antir0 polryes adoptèd a SBI oul beknw. 1.2 Going concem Al the Iirne of apprrmry Ihefftnatwl statemenis. Ihe trns( have a re35onable expectaknn that the chanty has adequate resources to continue in 0ppratnaI exi51enceknthp foteseethk fu. ThLts ItU51ees nInue lo 1(1 th& o¢ing co8 of8C(J)untsro m prepari lh8 fnan¢kql 8iwnents. 1.3 Charitable lunth Unrestrthd luids are avatsL fc¥ use al lh8 ofuie Ir1¥S fuiUw3ra[ ofultr dKilla& bve$. Restred knd5 SU.ectIO SCco ty thrKKS 0[11)r5 a5 ta htheY rw b2 used. The putpws and uses ofth8 strted funds are setwt In the lo the [aLIa1 siatwtts. EThJownEnl fvnds are ¢0 Speotsort1s by Ih8rts c4ptsi rnust be mainbned by the ch 1.4 In¢omg IrLcorne 15 rec1yJned when the chlty 15 legalty enti'jed to it after any pthKrnan have teen the tK)unts can be measured relabty. a[ it15 thal In(xjn il berwENed. C8shdwaJc)s ¥8 r6(J1j ¢)n r8¢ept. Othor¢kn*p¥ we rÈ(yywthJ thè has no11j oftho doknon. unless c(fft1ib(m ollhe aftjnL Incune lax recoveraile in relabw to donalv)DS recered der fyft or deeds of enant is wised attre tvne ollhe ckjnalion. Le9atye$ are re¢rgrised rtttypl w tyhe rf the ch•rity has been Trotif of an impending distributi, Ihe ount Is known. recgipt is eyded. anount i5 kn<¥An. Ihg Wy istrgatwl as a conting9nt 85Set 10-
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 ACcoUntw pol•e$ (Continued) .5 Expenditure Liabillies are rnIsed as eXPthre as 5(KJn as there lega ori¥JnsIrkn oblwation (xxnTThtting Ihe tharily Ihai expgndiluit. il B w¢bablB Ihai a transtorefecrx¥yTh¢ benefits b8 requi in SBttbmeni and the amuni of Obl¥¥t Can be nwsLred reliably. EXperbdlre s accwnted for< an basts has been ¢bssthed under he8dngs thata9Jwale all (xjst reL31ed to Ihe catewy. Wtve costs (znTh)I be Llrerly attribuled to PgrbcuL4r hgadngs Ihgy havg been allor4tpd t1>ryt19& a the Qtrgsources 1.6 TangiNe fixed assets Tan9ibk fvAed assets ¥e in¢ialy nwed at ctsi and subsequentyme8wred at cost 0ryaluab. netofdeye¢i81i and any iywairnyil Itws. Depreaatxjn is recogn so to wite off the ?51 ydlLB1 of assets th thr redUal Yalues over treir usefvl Iwes onth& folk bas". Fleeth tmjiklings Lea)1 land Fimtures and fitt95 2% orb c1 2% on rx61 2% on cosl The or loss arising on the di5FK)5al asset dete[M asthethff2[e bptsEen Fale p(Dce2ds and Ihe carryng valuè oftf 8$8. aThl in ts ¥18lfmwrtolfiwoal aLvth6s. 1.7 ImpawrMrrt a55ets Al &%h reportng end dale. the charity¥15 triJryirvJ anwtsol(ts tangiblE a55ets to detWftMnp wh8ther there Is >)y F)di¢8¢Th thai Ihtsse 8ssds h8ve suffered * impaMl k)ss. If 8ny suth irO(Xlity) exws. rec¢e amouni ol the assel estimated il lydw lodeiwmir the e¥niofts irygimwi lrfanyl. 1.8 Cash ¢88h egul¥alwrts Cash cash 8wiYalentS ine (xth in harKI. dewts atcall wdh bars. olhershi)rt-term I1(w investments wth orignal tnaturrfies ofttwee tth5o[ kn, overdrdts. BatoverdrafLs are 7th boTrowing5 in (xjtrpnl liabilibes. 8asK •5$ets B8sKfinan¢k81 a$s&ts. induda debttrs (ath ban4 ban$. ** intb81'y me8surad at trS8th)n pricè Induding Ir8ns8cbo) costs and ate srt68wwlty¢arried al anKrtJd ¢tEI effeciwe meihod unless e ¥rr¥ryement¢strfuts$8 Inn9 Irwsath, wrwe Tr tr8ns8ttts7 LS r(asured at ISent value oftre future receipts (Sscwnt8d at a rnaret r810 of Int1. Finarwl assets ¢assffi8tl as r8CWV8bk wthin one y88r 8re not arnorb5ed. BasK fillancl liabilNlie5 Ba$finanCl Ik4bilitleS. croddcrfs tsid b&ffA( h)Bns ir¥W ro(a)gThs¢d Bt piee unlttss the arrangètnenl t$tutes a finann9 tre dEbl in5JU[[l ts measuted al the present vaue of the future payMents¢$¢0unted at a markei rats of inwe. FinaNi¥ IKifjies cL8syfied as payabie yew are not afflorbsed. Trade ¢r8diltrs are rt1116Io pay IN9j$or5eTr¢e8 tsl ha% been a(00¢ the cKdinary wJr8e of operaions frorn supplers. Arnounts Paya are da5sffi2d as cwrent rt payment is due wrthin one year or le5S. If not. they arp pi8senled as no[rent liablitEs. Tiae cretitors are [jn1 initialty ai tra5aCti p[1 and 5ubsequ8nlly measured al attNKtid ty)5t UVAfw4 tre ellFthe 1[951 tTRtw.
OXFORD KILBURN YOUTH TRUST
NOTES TO THE FINANCIAL STATEMENTS IcopillNUED)
FOR THE YEAR ENDED 31 MARCH 2025
ACcoUntw pol•e$
(Continued)
Dern¢ognKhn dnn&rt¢x•lliabllitN?
Financial liabilthes are derecowised ch3rirf5 (X)ntrthI (AANJaS exweijrare dtharged 0[1.
1.9 EmpltsyÈtr nefits
Tho CDSt Df any unus&l 4ntiU#mèni * rnad in thè thè ètrpk>yèèsg&nri rèCèw
TerMDaIn tynefits are rectyntsed vtThwialeiyas an exp8nse
o d> co c o c>
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 knGom¢ from ¢tsr#aW¢ aVIO*S Unretstrlcted Unre&trl¢ted fund$ lund$ 2025 2024 Incomè from usa of Uub 42.D57 35.657 kn¢om¢ from Ir•Sn¥ts Unre5tr1¢ted Unros¢rfj¢t funds nds 202S 2024 Interest r[ae 1.632 1,425 ExperndliurB walsing lunds Unrèstrictéd Unrtrstii¢ttrd futhJ$ funds 2025 Funthalslng and publlcty Seeking ¢YonatioNs. Trits kgac 347 218 15-
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 Costs of ¢harltablo athl¢s 202S 2024 siaft¢osts DeprecialioD and impainierl Insuran pr$ experEes Tephe Postaje and Stati(ery Lompul8r exp8rws Gen Club woieth costs Staff Ira1 othw ws¢s Subs¢dpibns Bank ¢h8rges Worth Unlimited 85.704 80.370 17.545 2.100 42.959 2.339 22.062 509 604 1.242 12.244 1.159 1.275 61 4.072 4.615 1.741 4.170 148.816 136.482 Independenl ex[neS fee5 1.500 150.316 137.982 Anatysis by Un0stried fth¢ts ReStted Iwds 124.044 26.272 115.11 22.181 150.316 I37.2 Net movement kn fund5 202S 2024 The nel nment in ffftls ts Stsled after thawirwiuedtirJl." Fees payable the ieent exaTh¥rLatkin of he tharitys fnarKial stsrements Depreuabon of owned tagtered assets 17.545 17.545 Trusts•s Nona of the tree$ Icy any pers¢$ cyJNded thBmi retewèd )y TThJnation iefft& frtrn the charity during Ihe year. 16-
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 10 En¥Jbyo¢$ Thc rnontNy wmber of duriry the year wos: 202S Nnts•r 2024 Num1 Stafflry costs 2025 Payrol costs Wa9es 8nd sal Othwrn8Kx) costs 53. 552 37.5 1.IY23 T(al emoyee costs Payroll ws15 atysed lo other exw5es SJtKontr8¢t&l servis nduded cos 34.061 15.2221 56.865 39.(b3 IS,0331 26.415 Slaff costs per note 7 85.704 60.445 There vEre e[0y wlThe arn1 rernurwalK)TrTKdS rrKKe ihan £60,(MX). 11 Taxallon The chanty Is exeny frontsxation its xDvitie5 bls¢ ¥1 its inctyne apd Chanble PLP)ses. 12 Tangible fixed a55ets T*lt•l fithnys cost 1 Wl 2024 584.055 293.186 19,563 896.W4 At 31 March 2025 293.186 19,583 896.4 DoprKWion and Impaimwit At 1 Awl 2024 Depr6ciabon th8rg8d in year 103. 19,563 328.454 17.545 11.6&1 At 31 March 2025 216.6( 109.832 19,563 345.9a9 CarTring At 31 March 2025 367.451 183.354 550.PJ)5 At 31 March 2024 379.132 1B9.218 568.350 17-
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 13 ¢rfydltws'. amoynts lallingknwithin (Yar 2025 Z024 Tiade cr110 6,630 2250 1.5 4.417 Acryvals and defwed ir 10.380 8.167 14 R•tir•mnt b8n•fit xl*m 2025 2024 Doff nBd CDrrtvibutlon 5chBnw5 Charge io profit or kss5 in respectoldne (xxthbufion schunes 552 1.023 The tharityoperates a defvEd con1nton pensi sChnefall qualrfiwvJ e[rth. The as5ebofthe s[the e hekj Separatety from those (l the chyty n an indtrrwthffj admilisiered fLmd. 18-
¢0 00
OXFORD KILBURN YOUTH TRUST NOTES TO THE FINANCIAL STATEMENTS IcopillNUED) FOR THE YEAR ENDED 31 MARCH 2025 16 UDrestrf¢tod fvnd5 Th¢ Lrfft8lricled funds of the chortyccffiwse the uncxpcrthy bolancesoldongtiofis and gronts which orc Th)1 tUbct to speofi¢ condilryE by and tyanto as t¢ Ilw These ir(Jude designaW funds which h8¥8 been set aSe of unrestricted fuNIs by Ihe trust pu[Ks. At1Aw12 IGTr9 Resources At 31 March 2025 Genwal fuThYs 91.131 73.174 1124.3911 39.913 Pr•vk)us yoar.. At l 2023 In¢omlng Rosources At 31 March 2024 Gen furKI$ 111.970 95.180 111e.0191 91.131 17 Anatysits of net assets bets¥een furK Total funds 202S 202S 202S At 31 Mar¢h 202&- Thangib a$s•ls Curi¥nl a8s¥L{1LlieI 550.805 27228 550.SJ5 67.141 $9,913 39.913 578,033 617.946 Total nd5 2024 2024 2024 At 31 20X. Tangib assels Current 8$SBtslllk3tiithesI 568.350 8.676 $68.350 99.807 91.131 91.131 577,026 fA8.157 10 Rdatèd party tran$adi( There were rK) d6ck)salle Laled party tsaiwliois during th8 12024. rrt*wl. 21
This document was delivered using electronic communications and authenticated in accordance with ihe registrar's mles relating to electronic fomi, authenticatior and manner of delivery under sectioi) 1072 of the Companies Act ?006.