THE CAMBRIDGE FEDERATION OF WOMEN'S INSTITUTES
FINANCIAL STATEMEKfs FOR THE YEAR ENDED 3 1ST DECEMBER 2024
CONTENTS AND COMPANY INFORMATION
coKtENrs..
PAGE:
Committee Report
Tndependent E￿￿IllerS Report
Stat¢m¢nt of Financial Activities
Balanc¢ Sheet
State]nent of Cash Flows
Notc5 to the financial Statements
8-12
CHAIR..
Mrs S Smales
VICB-CHAIR..
Mrs L ChalEa1￿S
MT5 E Bailev (from 23rd April 2024)
TREASURER:
Mrs V Ridgman
BOARD OF TRUSTEES..
Mrs L Neech
Mrs C Wylde
Mrs E Bailey
Mrs D M Oaklei""
Mrs 11 E R Williams
rEDIRATJON SECRETARY..
Mrs H Comisk¢y
PRINCIPAL ObTICE:
WIOffice
Oakington Road
Girton
Cainbridge
CB3 OQH
COMPANY NUMBEIL.
481164J
CHAIiII'Y NUMBER..
1099519
INDEPENDENf EXLlaNERS'.
lan W Shiple) FCCA
FOT and oil behalf of-.
Prentis & Co LLP
Chartered Accounwits
115c Mil￿￿ Road
Cambridge
CB4 IXE
BANKERS..
Thc Cooperative Bank PLC
Busitie￿ Direct Branch
PO Box 250. Skeim¢rthl¢
WN8 6WT
Santander UK PIC
Bridle Road
Bootle
Merbe5iside
L30 4GD

THE CAMBRIDGE FEDERATION OF WOMENS ￿sT[r[[rEs
PAGE I
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBIR2024
COMMITTEES ANNUAL REPORT
The committee prE5EIlt their annual report for The C8mbridgc Federation of Women's It)stiiutes for the year ended 3151
December 2024.
The f￿￿]e]￿l statenLents comply with the Charities 2011. the Comp8Die% Act 2006, the Memorandum and Articles
of Association, and A¢¢ountiri8 alld Reportill8 by Charities: Statement of Recomrnended Prdclice applicable to charities
preparing th¢Tr accounts in accordance with the Financi741 Reporting Standard applicable in the UK and Republir of
Ireland (FRS 102) (effectiv¢ 1st JaTLuary 2019).
STRUCTURE. GOVERNAN'CE AND MANAGEMENr
GOVEIWJhG DOCUMENT
Th¢ Federation was constiiuted in accordance with the Model Constitution alld Rules as agrttd by the N&tional F¢deratlDn
of Women's Institutes AnttuaL General Meeting. The FedeTation is a charitsble ¢ompany limited by guaraThtee, incorporated
on 26th June 2003 and registered &q a charitv on 18th September 2003. The coropany was estabLished under a Memordndum
of A&40ciation H'hich established the objects powers of the rharitable compally alld is governed under it5 Article5 of
Association.
APPOINTMENT OF MANAGEMwf COMMtTfEE
The dire¢tors of the compally are also cbarity TTusiees for the pwp05e of chaTity law and under the comp￿leS articles are
as Members of the Board of Tn]5tecs. Under the require]nent ofthe Memorandum and Articles of Associalion
the ￿emberS of the Board of Trustees are nominatcd and ¢I￿t￿ by the ￿e￿berS of The Cambridge Federalioll of Women's
Institutes OIL a 2 year basis. The Board of Trustees consists of 9 members. The board are c￿powrr¢d to Co-opl up to
3 members if so d¢$ire(L
RISK MANAGEMENT
The ¢omJnittee have examined the rnajor 5trdteojc, busin￿5 and operationa] risks which the Federation faces and confjrin
Ihat gyStenLS have been established to ellable regular rcports to be produced so thal necessary steps can L7e t￿¢￿ to Ics5en
Ibose risks
OIIJECTIVES AND ACTIVtTIES
The objects of the F¢d¢ration were as follows:
a) to improve and dcvclop the condition of women'i lives and to advance their education I￿ citizensbip, in public 8ffair5
both ntLtionxl and international, in the arts and in science.
b) to facilitate trdining in all branches of home economic5 alld managellLenL health, Social welfd. re, the drtb. and science.
To give all women the opwrtunity of workingtog¢ther thmugh the Women's Insti￿te,& organisation. dnd putting
into practice tILe5e ide&s for which it stan<L8.
The T￿￿e¢S have considered guidance published by the ChaTity Commi55ion on publi¢ benefit and consider the
Iharitys activities ar¢ in wcordance with that guidance.
ACHIEVEI(ENfs, PERFORMANCE AND PUBLIC BENEFIT
2024 was another very busy year for CFWI. We organi5cd 42 different acliirytie5 for mcmbcrs to enjoy, ineluding 7 coach
trips, 4 lunches and a varicty of thlks, walks and workshops. Altnost a]1 events were fjnanciallv suecessful and provided
a surplus for the b¢deration. Our Annual Council Meeting in April w&s well attended and we sent 13 delegates to the
NFWI At]nual Mcding in IATrndon in June.
One of ow Trustees dted ID Allgust thts year and we c(￿opted a Dew member to the Board. We also welcomed three nLw
mernb6rs to our subcofttJmittee5.
Meinber5hip llumbers were sligbtly down on last year- dropping by 55 and the subscription incr&￿ed by 50p per member.
We susp6nded olle Trl. which takes ournumber of Wls at the end of 2024 to 51.

THE CAMBRIDGE FEDERATION OF WOMENS INSTITtrrES
PAGE 2
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2024
CommI￿EEs REPORT........l¢ontinu¢d
PLANS FOR THE FUTURE
We will continue to provide & varied programme of evertts to entsrtain our members and raise fi]nds for the Federation.
We will 8150 run training courses to support the Wls. We will investigate Gift Aid and continue to encourage our meTllb¢TS
to support the WI Lottery and sigll up to E&si(UDdrai5ing.
The Federation portton of th¢ membership will increase by 75p this year.
We will carry our sO￿e e55ential maintenance wotk to the office building this year, improving internal lights in the meeting
room and r¢pairiThg wiThdow5. The shared drive will require more gr4v¢I to fill potholes. We will atso invest in a TV screen
for the meeting rots￿, to be used for zoom meetirsgs and tslks.
KEY MANAGEMENT
The directors consider that the board of director4 who ar¢ th¢ Ch4riWs Trusttts, comprise the key Tnanagem¢nt personnel
of the charity in charge of directi￿￿, controlling. nllu)l￿￿ and opeAting the F￿eratIOn on a day to day basis. All trustees
give tlkeir time freely and no director received refflLmeration in the year.
TRUSTEES tNDUC-I ION AND TRAINtNG
Trustees training is provided free Of charge by the fvational Federatton of Wli who provide help and advice on an ongoing
basis, The whole Board receive this trainints d.Jring aD eleiion year. Ongoing training is provided as required,
FINANCIAL REVIEW AND RESERVES POLICY
The Fed-ratiori showed a deficit of £785 (?023= surplus of £3.749}- This Can be attributBd to several factots- w¢ have not
had any sizable donation this year and it is tnore expensive to njn some events. Coach and veryue hire costs haye risett.
We b¢nefited from the transfer of funds fro￿ the 5 Wls that suspended in 2021. We Pllso joined the NFWI 5ottery as a
ood cause and benefit from a small monthly incoEne b&sed on the lotterv s&es and signed up to Easyfundraising.
We changed the way w¢ take money for events by introducing a ticketing piatforni- Ticke￿oll￿¢.
W¢ continu¢ to save money by operating without administrative assistantbut Trly heavily on volunteers to pick up this
work.
The Trustees regularly review and agree the level of resetves the Fountiation holds. The Trustees aktn to hav¢ sufficient
reserves to rntet a year of cxpenditur= and gther ￿￿￿ttMents. To ￿lfil this policy Lie 7'n￿tee5 consider it necessw to
hold arollnd £IOO,000. Currently the Federation holds £96,967 (2023- £89,845) llj fite reserves and would expect to meet its
target throuoph an acC￿Ulated surplu5 of the next couple of yea￿. The total funds of the charity at the end of the year
were £427,OJ7 (2023.. £427,822). Destgnated fvnds of £20.000 (202i'. £20,000) are retailled for major repair works to the
office building, which is review￿ regularly.
RELATED PARTIES AND c(koPE￿TIoN WITH OTHER ORGANtSATIONS
Nono of our TrJstees received retnulleration or other benefit froln their work for the charity. They are reimbuTsed costs,
SLtch as travel, that th¢y incur wholly in the course of caryffing out their duties.
The Fed¢ration is aifiliated to the National Federation of Wls who provide help and advice. kndividual Federations within
the CatnbFidge area pay affiliation fees to the Federation. who in turn pay affiliation fee5 to the Natiotjal Federatioll of Wfs.
PAY POLICY FOR SENIOR STAFF
The 5etLior staff of the Charity collsist 501ely of the TDJstees who give their time for free.

TNB CAMBiUtXlB VEDERATION OF WOMBNS NSTITI
PAGBJ
IIINANCIAL %fATEMENIE FOR TriB YEARENDED 3 1ST DBCEMBER2024
coMMtTfEIBS ANNUALRBPORT........loJtttinued
TRUS'fBBg
Th¢ Thstocs ￿10 8orved durln8tho year as &J]lo￿..-
Mrs S (Choir)
Mr3 L ChallondE Ivlco Cbgii.)
Mtg K B¢ldwkn(Vi¢¢ Choir b) 22td Awil 2024)
Mts V Rid8rÈian (frwurer)
Mr8 C Wyld¢
Mrs L Ne¢ch
MTX J Cwy Ilo Z3rd A¥guxt 2Q24)
Mn B B&ky(Vi¢e Ch#lr fro¢J) 23rd Aprll 2024)
Mrs D M Oakley
Mrs H BR Willl*ns (frorn3￿ Iuno 2W4)
Matw of o)Jrevertts and Ineclirw arn"Lyert' and can tb¥ifoYe be a#¢ndd by men 8ftd womch, ￿eMberS and nott.mgmbcrn
TheTefor¢, in a¢¢ordan¢¢ wtth our wnstity¢*on, we have btrlefitred 08wificantsecLion of tho publK provldkngeducatS0
support and improv¢d wcifate for all wollwi.
We have refetTed to the 8uSdllLWe contained Stt th¢ Ch8rtty CommlsYioll'sgcDuYI gllida%¢o onpubli¢ bertéfit*l)gn r¢vl¢wins
our aims and objt¢tive3 and ￿ pFetmbwo￿ fvlure xtlvii¢e8.
TRUSTEKg' REPONSIBILITtES IN RBLATLON TOTHB FNANCIALsfAITMBtaE
ThE cl)arity TTUSI¢¢S Iwkn are aIso tie directors oETh¢ CH￿b[[dge Federation o!WomEn'$ Ijtsdtutss I￿ pu￿￿60$ of
Company law) ere resp¢Jn3￿I 4e for prewllig a ThJ5te& pnnuaj yeport0y￿ r￿gn¢lA6 3t&tements aceordonce ivithapplicable
law and Unlted Klttgdom A¢GobntingStathth Cunited Kingdom GeO￿alty ACCEpt￿ Ath)tEn(iDg P￿tic?).
Company law rEqulrg3 th¢ ¢harliy to ￿ fthasKlu15tll￿Iefjts for¢a¢h yBar whi¢h give airne and fairvicw of
the 8lat- of aff&irs oFthe tharitable ¢0￿Pany￿￿d Df the i1￿1￿ reYoU￿￿ and application of rosourco4 lftttludin8 the
In¢omd and ¢xp¥ftdi￿ of the Cherity for that pet4od. En pretthgthe fwn¢ialst&t¢m¢tsts, th¢ I(￿￿ee$ WE￿￿￿red to:
4 $el¢¢t suitobl¢ I￿ountin0 wli¢i¢s th¢n apply thL¥n consFltet￿7￿.
• obse¥ve Ike mcthods atld piinciples in ttr￿ Cbarities SORP.
' makejudgements and <slim3tes th￿8￿ rea80rJabl¢ aod pnth4
1 8tate wtleiber oppil¢aile UL8ccounting Itandards beeafollo*ryL ￿bJCGtt0 Bny materlal d¢parttw¢s disclo5￿ artd
6xpIAined in the financial statemeo¢8'
prep&'2 tbE fin&ncial slatemmls ontho conc£￿￿￿1 wdess it u knapproprtat¢ io pr&wtfto thai the d)arity will
continu¢ its
Tho T'rustes ate r¢sponsible forkeeplog woper Rccountiog recoTd$ ihotdtsrlose wlth re&wnabl¢ ac¢#Jrn¢yfttanytime the
f5tiBLoiul posStioll of tbe ¢hJrily bnd cnllblo thcnt to ￿gur¢th￿rth0 finwl4151&(monts comply ivith IlieCompMles Act
2006. ￿￿y&re 0130 re8ponkible for2èfeguordltJ8 thèawts oftheehBrfiy and hyn¢¢ tdklnsr•B8onthl¢ st¢P5 for til¢
pwycndon atsd detection of froud and othcr in￿￿1￿rItICAq.
Tho TrLtsloes are re5poDslble for tho maintellQQ¢Q ￿lI0￿￿ty0rtho oiid fuwlltlil ￿lfurnI￿LI0￿ Ulwluthd oil I
¢liorltabl¢ ¢otnpany.'$ w¢b31L(s. IxglslatÉoD in Ihc Unlted K￿￿￿LbNi soveniliiB tho pirpjrntlon niid dl8soiiilii#ttoo of tlic
st8letn¢Trts rn%ydif¢er frfjnl logtslatlon hi olberJurWlcLkn
ON BF.14AtJ7 OF ITrEB COMMiTrE
Mrs S STiilll¢s
7.+. 2025

THE CAMBRIDGE FEDERATION OF WOMEN'S fNSTITUTES
PAGE 4
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
INDEPENDBNT EXAMtNERS' REPORT TO THE COMEdrrrEE OF THE CAMBRtDGE FEDERATION OF WOMEN'S
INSTITUTES
I rey)rt io the charity federthn on my exaEuiDaliou of the accouDts of tb¢ dwi¢4blc cwnpany for the year ended 31st
DecemtrKr 2024.
RESPONSiBiIJTIES AND BASIS OF REPORT
As the charltys Trll8tees of the charitsble conlpony (and also Ais direc￿ for the purpose of comparLy law) you are
resportsi￿le for the preparation of the ￿0￿nts in accord￿ Hith the requirements of th¢ Cowies Act 2(M)6 (Ybe 2006
Arf).
Having bE¢n satisfitd that the accounts of the comFony aTe not required to be audited under Part 16 of the 2006 Act and
are eligible for independent ¢X4Tnination. I rqjort in res1￿t of llry examiDatson of your cl)arAty's accounts carrled out
under sectioD 145 of the Charities Act 2011 Cthe 2011 Art). In carrying out my examinati(￿ I have followed the Dire¢tiOll5
given by the Cbayity co￿￿15s1on under sectioD 145(5Xb) of the 2011 ACL
INDEPENDENT EXAMINERS, STATEMEKr
I have completed my exallli￿tion. I collfiTm that ]Datt¢T5 have c¢)me to my att%ttioD iry ¢oDDertion with the examination
givit)g me cause to k]i¢ve.'
(l) aGCQUlltiDg records were JKrt kepl in respect ofthe company as rwuiTed by ￿tion 386 of th¢ 20Q6 Act.
(2) the accounts do not accord with those accounting reeords,.
(3) the accounts do not comply with the acCO￿tIng requirernents of 5Xtioll 396 ofthe 2006 Ad othertha
a]ry rquir¢ment that the accounts give a'true 8lld fairf view which is not amatter c4)nsidered as part of
an independent &xaroination' (
(4) th¢ aGGoullts havE Iiot bcen prEpared iti acG(¥rkn with the metbods and principle5 of the s￿ement of
Recomn)ended Practice for accounting and reporting by clwities lapplicable to cbariiies preparlng their
aCcO￿ts ID accordance with the Financial Reporting Standard applicable in the UK and R¢publi¢ of
Ireland (FRS 102)].
I hav¢ no concerns and have come acT055 J)0 other matt¢rs in conn¢fflion with the ¢xamingti¢m tsb wbi¢h attention should
be drawm in thi5 rewrt in ord¢r to ellable & Pro￿ understanding of the accouDts ￿ be reached.
SHIPLEY FCCA
FOR AND ON BEHALF OF..
PREKllS & CO LLP
CHARTERED ACCOUNTAN13 &
115¢ Milton RIMd
Cambridge
CB4 IXE

THE CAMERI￿E FEDERATION OF W0}￿ENs tNSTITUTES
PAQE 5
FINANC]AL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
sTATEm￿r OF FINANCIAL ACTIVITIFS
A￿u￿ul31ed Funds
(UDrestrirted)
2024
Note5
2023
COME
Income from generatsd fund8:
Vol￿tary incomc
Affiliation fres
Donations received
Fund raisillg activities
Investt))ent inco]n¢
lllcouJ¢ from cbaritable aclivities..
Sub-committee activities
M¢¢tiD&s alld conferences
TOTAL fNCOME
17,847
4,909
814
1,939
17.997
5.384
920
1.522
12
30,579
4,427
33,046
6.197
65,066
60,SIS
EXPENDITURE
Cost of rdising fijndq:
Fundraising costs
Jnvestffj¢llt management costs
609
755
18
Exp¢nditure on Charitable a¢tiviti¢$
TOTAL EXPENDITURE
60.691
60.544
61.317
61,300
Net lexp¢ndiiureyincome and
movement in fu￿ for the year
Reconciiiatlon of funds
Totsl fitllds brought fonwd
(785)
3,749
427,822
424,073
13
Totsl fi￿dS carrled forward
427,037
427,822
The Strtement of Fin￿claI Artivities j￿h￿kS all gains and 10&4es recognised TD the yrar. All incoming tf30urces and
resources expended d￿￿vE from continuing aCtivitr￿.
The notes on pages 8 to 12 form part of these financial stst¢Ju¢DL

THE CAMBRU)GE FEDERA TION OF WOMEWS INSTITUTES
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2024
BALANCE SHEET
PAGB 6
Notr
2024
2023
FIXED ASSErs
Tangible assets
310.070
317,977
CURRENT ASSETS
Stooks
Debtckrs and prepawents
Cash at bank and in b￿K1
75
3.891
128.154
131120
86
50
124,281
124,417
LIABILITIES
CREDITORS FALL￿G DUE WITHIN ONE YEAIi
NET CUIiRENT ASSETS
NEf ASSETS
10
15,153
14.572
116,967
109,845
427,037
427,822
THE FUNDS OF THE CHAIUTY
Ac¢umulated Income Funds (Unrestricled)
TOTAL CHARITY FUNDS
13
427,037
427,822
427,822
427.037
Thc Committee ¢onsiderthat ttr￿ company is entitled to exemption from th requirement to have an audit under ths provisions
of S¢￿10￿ 477(1) of the Companies Act 2006. Memb¢rs have not required the compony Lttjder Section 476 of the Companies
Act 2006, to obtain all audi¢ fortbe year etsded 31st December 2024. The directt)rs acknowledge their responsibilities for
ensuring that the company keeps accounting re£ords which ¢ornply with Section 386 and 387 of the Companiey AGt 2006
and for preparing financial staten]ents which givE a trnc and fair view of the state of aff&ir5 of the company as at 3 1st
D¢￿mber 2024 and of its deficit for the year then ended in accordance the requiremeDts of Section 396 and which
otherwise colltpty with the rwuirements of the Act relating kn the financial ststcnients as far as applicAble to the cotllpany.
The finanrial statemcnts have been prepared in accordanc¢ with the special ptovisions relatin8 to w]J]pallies subje¢t to thc
Strtall companies r¢gime withui Part 15 of the Compat]ies Act 2006. It was approved by thr corntnitt¢¢ on
and Signed on its behalf.
Mrs S Smales
Chairmg
The notes on pages 8 to 12 forni part of thes¢ financial ststements.

THE CAMBRIDGE FEDBRATION OF WOMEWS INST]TUTES
PAGE 7
FtNANCIAL STATEMENTS FOR THE YEAKENDED 3 1ST DECEMBER 2024
STATEMENT OF CASH FLOWS
2024
TotAI
Funds
2023
Tot81
Fun¢ls
Notes
Cash flows from operntlng ae¢fvltks:
Net cash provided by activiti¢s
15
1.934
11,586
Cash Ilows fron) investing Aetivities:
Jnve5tm¢nt income
1.939
1,522
1,522
Net cash provided by investing ae¢ivities
1,939
Change in casb and c&8h equivalents in the puiod
Casb and equivaleknts brought fonvanl
Ca5b and cash equivalents carried fornrd
3,873
124.281
13.108
111,173
128,154
124281

THE CAMBRIDGE FEDERATION OF WOMEWS INSTITtrrES
PAGE 8
FINANCIAL STATEThryS FOR THE YEAR ENDED 31ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENTS
AccouKfiNG POLICIES
(a) BASIS OF PREPARATION
fmallGial ststements have been pre[￿ed iti acc4)rdance with the Statement of Recommended Ptactice..
Ac¢ouDting and Reporting by Chariti¢S PT¢paTing their finenciai 5taternents in accordance with the Finan¢ial
ReportiDg Stondard applicable ill the UK and Repub]ic of Irelattd (FRS 102) (effective l January 2019)-
{ChaTitics SORP (FRS 102)) and the Finaneia] Rep)rting Standard applieable in the UK and RePE￿liC of
Treland (FRS 102) and the Act 2(￿6.
The Catnbridge Fw]e￿1Oll of Women's Instiuts rn￿ts the definition of a public benefit entity under
FRS 102.
A￿ets alld liabilities are illit￿llY recognised at historical c(Jst ortran9action values unless othenvise stated
in the relewant accounting p)licy nol¢&
The presentati¢xJ currellcy ofthe financial Stste]n￿ is th¢ Pound Sterkng (£).
(b) ASSESSMENf OF GOING CONCERN
Th¢ trus￿¢8 consider that there are JK> materi￿ U[￿e￿tieS about the Charity's ability to continue as a
going concfJn.
(¢) INCOME
Income represents the amount derived frrm) the djariws ordinary activities. Inc4)me is reco￿lIsed in the
period in which the tharity is ¢￿tIlled to [￿elpt and the alnount can be uw5ur¢d pith Tewnable ¢ertaiDty.
No iticome is sthted net of arty &￿￿Tated ex￿ndIture.
(d) EXPENDITURE
All expenditure is accowited for OD an accru￿5 b&8iS.
Clkritsble expenditure comprises those costs Incu￿ed by the charity in the delivery of its activities and
services to Ixncficiaries Governance costs includc costs associatcd with meettngthe eonstitlltional Ind
statutory requirements ofthe charity. EX[*ndin￿e is all0￿ed to expense headings on dI￿t cost basis.
(e) TANGJBLE FIXED ASSEfs AND DEPRECIATION
TaDgible fixed &&4ets aTC skted at C05t depreciation.
Depreciation is provided on all tangible fixed assets at rates calculated to writ6-off the costs less eslimated
r¢sidual value of each &49et evenly over their eX￿*d usefid ]ives ￿ follows:
Buildings
Fumiture and office equipment
Cups and shi¢lds
- 2°h srraight line b&sis
- 21PA sThight liJ]e basis
- 12.5Y• straight ]ine basis
(O STCCKS
Stocks alld work iti progress valued at the lower of cost and net realisable value after making due
allowance for obsolete a[￿ slow movillg itelns. Cost 1￿ch￿l&S all dircct expenditure and an appropriate
proportion of fixed and variable overhewjs.
Ig) DEBTORS
Trade aDd ￿her debtors recognis¢d ai tbe 5¢tt1em¢Dt aTnowit du¢ after anv trade discount offer¢d.
Prepayments are valued at the amount prepaid net of any discounts due.
(h) CREDITORS
Creditors and provisions are Tecognised Whe￿ the charity a presutt obligation resulting from a past eveDt
that will result in the trYllSf￿ of fullds to a thitd party and the. at))ount due to settle the obligation call be
m¢a5ured or ¢sti￿ated ￿lIablY. Creditors and PKOViSiODS are normalty recognised at their settlejnent
amount after auowing for any trade discounts due.

THE CAMBRIDGE FEDERATION OF WOMEN'S INSTrruTES
PAGE 9
F￿ANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
NOTES TO THE F]NANCIAL STATEMENTS
Investtnent iDcom¢ comprises bank and building society interest received durillg the year of £1,939 {2023 -
£1522).
Investment managernart costs conw]￿ of bank charges paid during the yearof £Nil (2023 . £18).
EXPENDITLRE ON CHAB]TABLE AcrJvrriES
Accurnulated FuDd8
(Unrestricted)
2024
2023
Notes
12
Sub.COn￿llte£ acttvity eX￿8¢S
Bursaries and membership5
Office Tent, ¢le¢tric and repairs
16,399
16.414
37
3.219
17,839
2.870
986
601
834
2.855
18,976
1,664
1,052
592
670
1,220
3.075
1,674
2,603
Postsg¢, slatiollEry atml pTr*knopyiDg
T¢lEphone
IT expeD5e5
Domestic supplies and refiL8e Collectio￿
In5UTance
Expenses of meetw. and hospitslity
TTavel
mainter￿nCe and clealliDg
Deprecialion
Furnitute and office eqUIptt￿L
Buildings
Legal and profe&gional fe
Independent Examiner fr¢s
Subscripti4)D5
4.546
1.891
346
7,561
54
1.794
156
386
7.561
68
1,662
144
60,691
60,544
NEf EXPENDITURE FOR THE YEAR
This is sÉat¢d 8ftEr dwgin
IDder*ndent Examiner f¢¢s
Depreciation of tallgible fixed &s5ets
2024
2023
1,794
7,907
1.662
7,947
STAFF COSTS
2024
2023
w￿¢S and salaries
Employers pension wtstnbuti0tt8
Other staff costs
17,145
370
1,461
15,870
356
1,613
17,839
18.976
There weTe llo employees earniDg ov¢r ¥fj0.o￿ ￿ an￿ul[L
The average mthiber of en]ploytts we￿.
Charitable activities
2024
2023
'￿￿ clthrity considers its keym8Dwent personnel are the Trustee& The Trustees did not Teceive
any reD)un¢rdtion in the yw. Ten tru5te¢s were paid reimbursed expense8 totalliDg£3,152 {2023: Nine
Trustce5 £3.511).
A total of £12 was r¢¢¢iv¢d frojn as fee illcome ￿lch is giveu at the same market rat¢ as'norn)al'

THE CAMBRIDGE FEDERATION OF WOMEWS INSTrrLrrES
PAGE 10
FINANCIAL STATEMEwfs FOR THE YEAR ENDED 31ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMENTS
TANGIBLE FIXED ASSETS
CURRENT YEAR
Furniture &
Office
Building Equipment
Cups &
Shieltts
Total
COSTIVALUATION
Balance at Isi January 2024 and 315t Decernkn 2024
DEPRECIATION
Balallct at Jalluary 2024
Charge foi the year
Balance at 3 1st Decernber 2024
467.288
15,742
4,060
487,090
149,675
7,561
15J78
346
4,060
169,113
7,907
157.236
15.724
4,060
177,020
NET BOOK VALUE AT 31ST DECEMBER 2024
310.052
18
310,070
TANG]BLE FIXED ASSETS
PIUOR YEAR
land &
OffiGE
Building Fquipment
Cups &
Shields
COSTIVALUATION
Balanc¢ at 1st January 2￿25
Additio])s
467288
15,742
4.060
487.090
Balance at 3 1st DecemTrKr 2023
467,288
15.742
4,060
487,090
DEPRECtATtON
Balan¢¢ at 1st January 2023
Chorge for the ye4r
BalaDce at 31st Dx¢mber 2023
141114
7.561
14,992
386
4,060
161.166
7.947
149,675
15,378
4,060
169.113
NET BOOK VALUE AT 31ST DECEMBER 2023
317,613
364
317,977
STOCKS
2024
2023
Federation selling itenLS
75
DEBTORS
2024
2023
Prepayments
3,891
50
CASH AT BANK AND IN HAND
2024
2023
57,189
70.774
191
55,286
68,835
160
Building societies
128.154
124,281
10.
CREDITORS
2024
2023
Sullthy creditors and ￿￿8]$
Social Security and other taxes
15,150
14,572
15.153
14.572

THE CAMBRIDGE FEDERATION OF WOMEN'S LNSTITUT&S
PAGE 11
F￿ANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMEFnS
FUND RAISNG ACtIVlTI&S
2024
Total
1￿c Exp¢uditure
Federatiot) selling it¢ll
Bulbs
66
748
{ii)
{598)
(609)
55
150
814
205
FLWD RAISING ACllVITIES
PRIOR YEAR
2023
Total
]ncome Expendiiwe
Fedezation selling it¢rns
Bulbs
68
852
(73)
(682)
(755)
(5)
170
920
165
12.
S￿cOmmITTEE ACTIVITIES
2024
Totsl
Income Exrtoditure
Public affairs
662
{134)
{4,396)
{328)
528
4287
415
1.090
7.860
M¢]llberships
WINews
Combined aclivities
743
1,0
19,401
30.579
(11,541)
(16.399)
14,180
SUB.C0M￿rrEE ACTIVITIES
PBJOR YEAR
2023
Total
Income Expenditure
Public affaiTS
Craft &nd cookery
M¢mber5hips
WINew5
Cojnbilled activities
337
11,098
286
976
20,349
{127)
(4,232)
(8)
210
6.866
278
976
8,302
(12,047)
{16.414)
33.046
16,632

THE CAMBRIDGE FEDERATION OF WOMWS INSTrrurES
PAGB 12
FfNANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
NOTES TO THE FINANCIAL STATEMEtra
13.
Balance
blfwd Income Expenditure Tr￿f￿5
Balpnc¢
clfwd
De5igii8ted funds:
Building Tepair5 fiRnd
Gelleral unrestricted funds
20.(KJO
20,000
407.822
60,515
(61,300)
(61,300)
407,037
427,037
427.
60515
UNREsTricfED FUNDS
p￿0￿ YEAR
BalarKe
blfivd tncon]e Expenditure TTaDsfErs
c/fwd
De8igll•t¢d funth:
Building repairs fimd
G¢Trer¥l WDre5trieted funds
20,(KK)
404.073
20,000
65.lJ66
(61,31
(61,317)
407,822
427,822
424.073
65.066
Pwpose of do5igDatsd fi￿&8.
In 2017 the Coll)￿1ftee d￿ld￿l to designate a sutn of £20.(KK) as a fvnd forDJai￿tED￿￿e¢ and improvejnent
of the Federation propety. The level of this fiu)d will be reviewed regul￿ty ill Itne with anticipated future
aintenance aDd iMprov£￿c￿t required.
14.
RELATED PARTJES
During tbe year there were no re]ated POTty tran￿0￿$, otherthan thos£ di5elosed at note 5.
15.
RECONCtLIATION OF NEf MOVEMENf IN FtfNDS TO NET CASH FLOW FROM OPERATING
ALIIVITIES
2024
2023
Net movement in fiuNts
Add.. DepTcciation
ILSS.. Inyeslment illc¢)rne
DeCTeaSel(in¢re￿) ill debtors
Decttase in stock
(Decrease)lincreas¢ tll creditors
Net provided by operating activities
(785)
3,749
7,907
7,947
(1.939) (1.522)
(3,841)
1,556
798
{942)
11,586
581
1,934