THE CAMBRIDGE FEDERATION OF WOMENS ￿sT￿T[TrEs
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DE￿MBER 2023
CONfENTS AND COMPANY tNFORMATION
coKrENTS..
PAGE..
Committ¢¢ Report
tnd¢pendent Exan]Èners Report
Statement of FiDaticial Activiti65
BdaL]c¢ Shvt
Statement of Cash Flow5
Notes to the Financial Statements
8-12
Mrs S Smales
VICE-CHAtR..
Mrs L Challands
K Baldwin
TREASURER..
Mrs V RidgTrw)
. BOARD OF TRUSTEES..
Mrs L lieech
MTS C WN'lde
Mr5 J Sparks (to 2nd October 202i)
Mrs J C&sey
Mr5 .4 Bullman (to 25th April 2023)
Mr5 E Bailey
Mrs D M Oakley
FEDBRATION SECRETARY..
Mrs H Comiskey
ADMINISTRATIVE ASSISTANT..
PRtNCtPAL OFFICE..
WIOffi¢¢
Oa￿tng￿ll Road
Girtoll
Cambridge
CB3 OQH
COMPANY NUMBER:
4811643
1099519
INDEPENDENT EXAMINERS..
lan W Shipley FCCA
For and on behalf ot.
Prentis & Co LLP
Chartered Accountants
115¢ Milton Road
Cambridge
CB4 IXE
BANKERS..
The C(ioperaiiYe B￿￿￿. PLC
Business Direct BrarLch
PO Box 250. SkeimetEdale
WN8 6WT
SatLtrdnder UIC PI¢
Bridle Road
Bootle
Mer5eyside
L30 4GB

THE CAMBRIDGE FEDERATION OF WOMENS INSTITtrrES
PAGE I
FNANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBEK 2023
COMMITTEES ANNUAL BIPORT
The committe¢ preseryi th¢ir anllual report fi)T The Callthridge F¢d¢THtiou of Wowen's h￿tl￿teS forth¢ 5faT ended 315t
De¢eTllE*r 2023.
The fmaucial ststements comply with the Cbarities Act 2011, thc Companies Act 2006, th¢ Mem(>randum 2nd Article8
of A3sociatioD, aud Aecounting and Reporting by Charitie5'. Slatementof RecoEDmended Prdctice applic&ble to cTrwitie8
prep￿1￿8 their accounts in accord8nce with the Financial RqM)rtiDg Stslldard applicable in the UK arKI Republi¢ of
Ireland (FRS 102) leffeetiv¢ 1st January 2019).
STRUCTURE, GOVERNANCB AND MANAGEMENT
GOVERMING DOCU.IIEhry
The Federati¢￿ roDstituted iti accord8[￿ with the.Model COn￿il￿￿on a[￿RuleS a5 agrttd by NatiODal Federation
of WoTnen'5 lE￿tit￿eS Annual Gen￿al Meeting. The Federntiijll is a rtharitable company limited by gu8r2ntee, incorporated
on 26th June 2003 aTdTegi5tered &8 a Ch￿￿ty on 18th SeNember 2003. The ￿allY established under a Men)orgndwll
of As50ci&tion which established the objects and powets of the cbaritable coTnparLy and is governed UTLdeT its Arti¢le$ of
A￿￿latIon.
AppoIwfMENT OF b£4NAGEh￿￿ COMMtrrBE
The directors of tbe company are also chkrity Ttt￿e￿ foT the pur[&￿¢ of charity ]AW and U[￿er the compauies articles are
known as MeD]bers of the Board of TTUStees. Under the reqUire[￿t of the Memordndum Articles of Association
tbe memb¢T5 Qf the Board of Tft￿eS are llo￿1￿ated aud ¢lxted by th¢ w¢rnber5 of Tht Cambridge Federatioo of Women's
Instiknrtes on a 2 year basis. The Board of TTUSt¢es consists of 9 members. The board ar¢ ¢mpDwered to Co-opt up to
3 mellth¢rs rfso desired.
RISK hIANAGEMENT
The cotnmittee bave examined th¢ nwjor strategic, business and operntiona] risks the Federation faces confnin
that 5}'Stert￿ bave been estsblished to enable regul&r re￿rts to be produced so that necessary steps be taken to l¢ss¢u
those risks
OBJECTIVES AND AcfivIT
The objerts of the Federation were as follows:
a) to improve and develop thc condition of wi)rnen's lives and to advance their ¢th￿ation in citit£nthp. inpublic affa￿S
both national and SDternational, in the ths and iti science.
b) to facilitste training iti all branebes of hom¢ ¢￿10Ml¢S and DwJageD)¢nL he41ii wial w¢]fare, the arts and science.
To give all wojnen the oppOrtt￿ty of wor&ing together through the Wojnell's ItL8tibJte's organi&*1￿￿ alld putttDg
i￿0 practice these id¢a5 for whiGh 1¢ staud5.
The Trustees have con5id¢r¢d guidance pubLisbed by the C￿￿TIty Commission on public knefit attd consider the
ch￿]￿S activities are itt accordatscc witb that guidJn¢¢.
ACFllEVEMENT& PERFORhL4NCE AND PL.BLIC BEN'EFrr
A year without aTJy Govid restrictiODS gay¢ m£￿b¢r5 a lot tnore confidenc¢ to g¢t out abimjt and join in CFWI
activities. We put on over 30 different events in 2023, iDcluding thre¢ VErypopular coach trÈps. Altnost all th¢ everlts
were financiaIly su¢c¢ssfvl alld provided & surplu5 for the Federation. We supported the NFWI 'Clean Rivets,
resolution and continucd to knitblaLkets for charity. Our Annual Council Meetujg in April w&4 well attended and we
sent 12 dElegates to the NFWI Annual Meeting in Cardiff in.May.
Two Board members stood domv this Ye￿ and we welcomed four members to our subComr￿.
Membership nutnbers were sllnilar to lastye8r, and the subscriptioll level lE￿reaSed by 50p per member. WE
Suspended one Wl, wbi¢h takes our Dumber of Wl's at the end of 2023 to 52.
We were fortsmate to benefit from genemus rnemE*r donatioDs this year.

THE CAMBRIDGE FEDERATION OF WOMENS INSTITUTES
PAGE 2
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2023
COMMITfEES ANNUAL REPORT.......Jwntillued
PLANS FOR THE FufuRE
We will continue to provide a varied programnK of events lo ¢nt¢rtsiu our ￿￿T￿bErS and raise fi]nds for the Federation.
We have invesÉigaled Gift Aid but the numb¢r of de¢latation fonlls submitted by mernb¢r5 w&$ low. We will Continue
to review. but will rGintroduce a difftrential pricing rM)licy for events for no]l-m¢mber5. rather than piogtess Gift Aid in
2024. We will rull training courses to supwrt Wl5.
The Federdtion portion of the membership Sub￿riptiOn will iticre&%e by 50p this ye4r.
We aro not expecting lo uudertae any major work5 to the office. We are, bowever, Ca￿]ng out areview of the
building. wbich may result ID Soll￿ maiDtoonce w0￿S and we are awote that the slw¢d drive wlll require &lditional
grayel.
KEY MANAGEMENr
The directors consÈder that the board of diTe¢tors. wlLO are the Charitys Th￿te￿ compri% the key manag¢mEnt personnel
of th¢ ¢baTity in charge of directing, controlling, Twning and opeTatitig the Fthion ou a day to day basis. All trngt¢es
give theii time freely and no dirE¢tor receivcd ren￿ll￿ratIOn in the ye￿.
TRUSTEES INDUCTION AND TRAtNNG
Trustees training is proNided free of cbarge bythc NationAI FederntÈon of wfs provide belp alld adiryce on ao ongoing
basis. The whol¢ Board recgive this trBining during elecrion year. Ongoillg traiuing is provided as required.
FINANCIAL REVIEW AND RESERVES POLICY
The Fpderation showed a surplus of ￿.749 (2Q22.. deficit of £15.619). This can be attributed to severdl factQTS- membeL3
growing coufjdence to get oui and about aDd 5upW our programme of events, generous Jnember donations and aD
increase ID income from $ubscriptions. Also, we continu¢ to save EDoney by operattng withou¢ an administr8tive
LssistaDt. Wc Tcly heavily orA a volunteer helper and will continue ￿ review th¢ Stst￿g situation thToughout the year.
The Trust¢e$ regularly review and agree tbe level of reserves the Federatiou bolds. The Trustees aim to have sufficient
reserves to meet a year of expendltL￿e and oth¢r ¢OmTllithiellts. To fulfil this ￿l1¢Y￿e Trll5tees consider it nK¢$sary to
hold aroulld £IOO,000. Currcntty the Federation holds £89.845 {2022.. £78.149) ill frtt reserves and would expect to meet its
tsrg¢t through an accumulated Surp1￿8 of the Th¢x¢ coupl¢ oFye4ts. The total fimds of the charity at the end of th¢ ye
were £427,822 (2022: £424,073). D¢8EgtiatEd funds of £20.(M)0 {2022.. £20,000) are obtftll)ed for major ttP￿r works to the
office buildin4 which Is reviewoj regularty.
RELATED PARTIES AND CO-OPERATION WITH OTHER ORGANISATIONS
None of our Trns¢e¢s rec¢ived remuneration or other t￿efit from tbeir WOTk for the clwity. They are reiEDbursed costs,
such as traveL that they incur wholly tti the Course of caThyu)g their duties.
The Feder*ion is affiliated to th¢ National Federation of Wl's who proYid¢ beip aud thice. Individu￿ Federations within
the Cambridge areapay affili&tioll fees to the F¢deTatio￿ wbo in turn pay affiliation fees to the National Federatiou of WVS.
PAY POLICY FOR SENIOR STAFF
The senior staff of thc Charity consist solely of the Tnjstees who give their time for free.
TRUSTEES
The TnbStees who sttved dwiDg the year Jr¢ as follows:_
Mrs S s￿ales (Chair)
Mrs L Cha]lattds Ivice Chair)
Mrs K Baldwin (Vice Chair)
Mrs V Ridgman (Tre&8urerl
A BU1]ll￿ (to 25th April 2023)
MES C Wylde
rs LNecch
Mrs J c￿eY
Urs J SpaTk5 (to 2nd October 2023)
Mrs E Badey
Mrs D M O&kl¢y

THE CAMBRIDGE FEDERATION OF WOMEN'S INSTfTUTES
PAGE 3
FfNANCtAL STATEMENfs FOR THE YEAR ENDED 3 1ST DECEMBER2023
COMMITfEES ANNUAL REPORT.......Jcontinu
Many of our events and medings are'open" and can therefoT¢ be attended by men and womeJL m¢mbers andnon.memb¢rs.
Therefore, in accordance with our constitu110￿ we have lxnefitted a significant section ofthe public, PTovidittg ¢ducatio
support and iTnprov¢d welfare for all wome
We have Teferred to th¢ guidallce contaiDed in the Ch8rity CommiS￿n.S general guidatK¢ OnPLtbIic benefit when reviewing
our aims obj¢ctives and in plaDning our fvture acthvities.
TRUSTEES, REPONSIBILrriES tN RELATION TO THE FINANCIAL STATEM8NTS
The charty Tn4stee5 (who are a]so tbe direttors of The Cambridge Fgl¢ration of Wornen's Institutes br the purrM)8es of
¢onwany law) are responsible for Preparing a Trust¢es' YDuual report and financial statements in accordance applicable
law and Utiited Kingdom A￿OU￿till8 Stsn¢Jards (United KingdoTD Gelletally Accepted Accounting Pr￿U¢£I.
Compw law requires the tharity Tru5fe¢s tttr prepare financial sthtC￿ertts for each year which give ¥4 twe and fair view of
the sthte of affairs of Èbe ¢harithble COD]pw and of the incomxng resources and appIl￿tiOn of resources. including the
income and expellditUTe, of the charity for that perio(L ID preparing the fjnallcial statements. the tr￿teeS are required to:
sel¢¢t suitable awjunting polieies and then appty them consis*￿y,.
observe th¢ m6thods and prin¢iple5 in th¢ ChaTiti¢3 SORP:
judgements estimates that are t￿Ollab]e and p￿deutr,
• state wheÉher applicable UK ac£4)unting stalldards bav¢ l*en followe<L subject to any Materi￿ departures disclosed alld
explained in th¢ fjn&ncial State￿6￿ts.
' prepare the financial statements on the going coneern b&8is unless it is illappropriatc to presume that the clmrity will
eontinue in bELsiness.
The Trus¢ee5 are responsible for ke£ping proper ac£oulltiDg records that disclose with reasonable ￿UracY at any time tht
fillancial position of th¢ charity attd io enable them to ensure that thc finattci￿ stargments cowly with the col￿PanIC5 Act
2006. They are also reswDsible for safrguarding the a%5ets of the chaTity aTtd h¢nee taking reasonable step5 foT the
prevention a[￿ detortion of frdud and other irregularities.
The Trustees arp responsiTrJle for the n￿]nte￿aTr£C and Integrity of the corporate and fiDancial ttrftirmaEion included on the
charitable compally's website. Legislation in the Loited Kingdom governtng the prcparntion and dissemination of the
finwncial statenwits diffet from le8islation in other jurisdictions.
ON BEHALF OF THE COfvkMtTfEE
Mrs S Smales
Chair
Date.. Z.1¥

THE CAMBRu￿B FEDEBATION OF WOMEKS fNSTITUTES
PAGE 4
FINANCIAL STATEMBNTS FOR IHE YEAR ENDED 31ST DECEMBER 2023
ENDEPENDEKf EXAMINERS, REPORT TO TIIE COMMifIEE OF THE CAMBRIDGE FEDEIIATION OF WOMEN'S
STITtrtES
I report to the charity federation on my examination Df th¢ 4ccounts of tlle cForithle cornpany for the year ended 3 1st
Deeenther 2023.
RESPONSIBILITIES AND BASIS OF REPORT
As the cbarity's Trusiees of tbe clwitsble company (and also Ats direthors for tbe pwp05e of Con￿allY law) you are
responsible for the pr¢paraÉioll of th¢ a￿Ullts in accordance with the r¢qutreJnents of the Companies Aet 2006 (*he 2000
Act).
Having been 5alisfi¢d that the accounts of the company are not required to be 8udited Under Part 16 of the 2006 Act and
are eligibl¢ for independent exarnination. I retK)rt in r¢sp¢ct of rny examination of yow Ch￿1t)￿S a¢counts ￿ carried out
uad¢r section 145 of the Charities Act 2011 Ilbe 2011 Art). In carryn]g out tny exa￿L￿atrOn I have followed the Directions
given by th¢ Charity Commissioll under S¢¢tion 145{5Xb) of th¢ 2011 A¢L
I have completed my examination. I confirni that no nlltters have come to my attelrtioll in connection ￿th the examination
giving me cause to beli¢v¢.'
(l) accoullting reeords were not kept TD re8peci of th¢ coyy &$ required by 5e£tioll 386 of the 2006 ACL
(2) the accounts do not a¢cord with those accounting records;
(3) the ￿OUnts do not cornpty with the accounting requxrements of se¢tiou 396 of the 2006 Act other than
any Tequirem¢ntthat the ar￿ullts give a'mi¢ fairf vi¢w whicb is not a matler considered ag part of
independent exatllination,. or
(4) the accouDts have nut been PTepar¢d iD accordanc¢ with the methods and principl¢$ of the Stat¢went of
R￿0￿￿r￿dea Practice for accotslltitig atid reporting by charities lapplicable io c￿EticS pi¢paring their
accounts in ￿0[dance with the Finan¢ial RcportiIig Stattdard applicable in the UK aELd RcpubliG of
Ir¢lalld IFRS IQ2)1.
I bave no concerns and have cojne across no other￿a￿￿S tn contiection with the exallJiu&ti(Trll to which attention shouLd
be drnwi in tbis repon in ord¢r to ¢Dabl¢ a prop¢T und¢rthdillg of th¢ accouuts to be reacheiL
IAN SHtPLEY FCCA
FORANI) ON BEHALF OF..
PRENfis & CO LLP
CHARTERED ACCOUNryANrs &
rNDEPENDEKf EXAMJNER
115r Milton Road
Catnbridge
CBd IXB

THE CAMBRIDGE FEDERATION OF WOMEWS INSTrruTES
PAGE 5
FfNANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2023
STATEMENT OF FINANCIAL AcrIvrnES
Accumulated Funds
(Ullr¢strirted)
2023
Notes
2022
COME
Incone from generated fi￿¢1￿.
Voluntary inrome
Affiliation fr
Donations received
Fund raising activities
Investment iticon
Income from ¢baritsbl¢ aaivitie5'.
Sub-conllnitt¢¢ activities
Meetings and confereDWJ
TOTAL INCOME
17.997
5,384
920
1,522
16,432
677
10,992
352
12
33.046
6,l97
10.015
6,098
65,066
44.566
EXPENDITURE
Cost of raising fuDds'.
Fundraising eosts
Investsnent management costs
755
18
6,253
Expenditure on awitsble activities
TOTAL EXPENDrtURE
60,544
53,931
01,317
60,185
Net income/(¢xpettditllrel and
Lov¢rnent in fu￿15 for the perioiVyeaT
Recon¢iliatioll Df funds
Totsl fifftds brought forW￿d
3.749
{15,619)
424,073
439,692
13
Total fimds carried foThvwd
427,822
424,073
The Siatement of Fioanciai Activities includ&s all gaiDS and losses r￿Qgnised in the year. All llLcoming resources and
r¢sources exFnded deTive from continuing activiii¢s.
The notes onpages 8 to 12 forni part of these financial statements.

THE CAMBRIDGE FEDERATION OF WOMEKS tNSTITUTES
PAGB 6
FfNANCtAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER2023
BALANCE SHEET
2023
2022
FIXED ASSETS
Tangible as3etg
317,977
325,924
CURREKf ASSETS
Stocks
Debt0￿ and prepasrynents
Casb at bank and ui
86
50
124,281
884
1.6[
111,173
124,417
113.663
L￿￿IllEs
CREDITORS FALLING DUE WITFttN ONE YEAR
io
14.572
15,514
NET CUBIiENT ASSETS
109.845
98,149
NET ASSETS
427,822
424,073
THE FUNDS OF THE CHARtTY
Aceutnulated Lllcome Fwids (UDT¢StrRtsd)
TOTAL CHARITY FUNDS
13
427,822
427.822
424.073
424,073
The Con]mittee consider that the compaDy is entitled io exemptioll from the re4Uitement to have all audit under the PIOVLSIODS
of Section 477(1) of the Companies Act 2006. Membets have not required the COTnpally UDdeF Section 476 of the Cowanies
Aet 2006, to obtaill an &udit for the y¢ar eDd¢d 31st Dewth 2023. The dirECtors acknowledge their KespoDsibilitie8 for
ensuring that the GE￿￿panY kr¢ps &c¢uulltin8 records which comply with SectiOD 386 and 387 of the CoJnpaDies Act 2006
d for weparillg finan¢iaI stat¢tn¢nts whith give a Iwe alld far view of the state of affairs of the cOm￿Y as at 3151
Dece]nber 2023 alld of its 5Lrplus for the year then ended tn accordance with the requÈr¢m¢Dts of ￿tIOn 396 aud which
oth¢rwi5e comply with the requireme1￿ of the Act Telating to the f￿￿[#] ststemeDts &q far &s wlicable to the compally.
The fJrÈanciai statemcnts bave been preparEd in accordance with the special provisions relating to companies subject to the
sKnall companie5 regime withill Pan 15 of the Companies Act 2006. It Wd5 approved by th¢ £OEDmitt¢e on ZL . I. IL
nd signed on its behalf.
Mrs S Smales
The Dotes ou poges 8 to 12 forjn part of tlwe financial statements.

THB CA￿BRIDGE FEDERATION OF WOMWS INSTITtrrES
PAGE 7
FINANCIAL STATEMEYfs FOR THE YEAR ENDED 31ST DECEMBER 2023
STATEMENT OF CASH FLOWS
2023
Totsl
Funds
2022
Total
Fun¢lg
Notes
Cash flows frow operatillg actividÉ¥:
Net cth pmyided by operating activitie5
15
11,586
{1,743)
Casb flow$ from Investhig activiti￿.
Investtnent income
1.522
1,522
352
Net cask provided by inv¢¥tiDg artivttlfy
352
Change in cash equivalents in the p¢ri(
and ¢ash equlvaients br•ught rorward
Cash attd eash eqmivalents cArrAed forward
13,108
111,173
{lJ91)
112,504
124,281
111,173

THE CAMBRIDGE FEDERATION OF wofvfE￿s INSTrrtrrES
PAGE 8
FtNANCIAL STATEMBNTS FOR THE YEAR ENDED 31ST DECEMBER 2023
NOTES TO THE Fry4ANCtAL STATEMENT. S
ACCOUNTffvG POLlCtES
la) BASIS OF PREPARATION
financial statements have been prepa￿d in X¢¢)rd￿ with th¢ Stst¢ment of Recommeuded Practice..
Accounting and Reportitig by Charities preparttig their financial stsietllents in accordaD¢e with the Financial
lieporting s￿D￿d applicable in the LK and Repubitc of Ireland (FRS 102) (effective l January 2019)-
(Charitie5 SORP (FRS 102)) the FitMllGial RqK*rbng Stsndard applicable in th¢ UK and Republic of
Ir¢land (FRS 102) audthe Con¥aDie5 Act 2006.
The Cambridge Federdtion of Women's lllstitU￿ mexts the definition of a pub]ic benefit entity under
FHS 102.
Assets aDd liabilities are Init￿lty reCogtiis￿ at historic41 cost or traDS&Ction values unl¢s5 Otben¥ist st4t¢d
in the relevant accout]ting policy notes.
Ib) ASSESSMEN[ OF GOING CONCERN
The trusÉee5 cowideTthat there are llo Uncert41nti￿ th)ut the Charitys ability to cotitinlle & &
goin8 ioncrrn.
Ic) INCOME
ID¢ome represents the amount derived from the eb8ritys ordinary activiti¢5. IDcome 15 recognised in the
period in which the charity is entitled to receipl and the ain0￿1 w be rn￿ured with reasonable certainly.
N¢ income 1$ $t8ted net of any asAxiated expend1th￿.
Id) EXPENDITURE
All expenditure is accounted for on an accnjals b&si5.
Charitable c￿nditUre Gompriscs those incurred by the clwity in the deLivery of its a¢tivÉtie$ and
seTvices to beneficiaries Governance costs include costs associated with meeting the Constitutional end
statutory requirements of the clwity. ExpelldI￿ is hllocatcd to expense headings on direct CQ81 basis.
{e) TANGtBLE FIXED ASSETS AND DEPRECIATtON
Tangible fixe41 &ssets ￿e slated at wst less detffeciation.
Depreciation is provided on all taD8ibk fix¢d w¢15 at rates c21culatcd to WTite-off the costs le&% egtimated
r¢$idual value of each &8set evenly over their eX￿ted useful lives a5 follo1￿.
Buildings
Fuminwe and office equipm¢Dt
C￿S al￿ 8bi¢ld5
- 2Yo Straight line basis
- 2￿/0 straight line b&sis
- 12.5•h straigbt lÉne basis
Ifj STOCKS
Stscks alld work iti progress are vaLued at the lower of cost al￿ net realisabl¢ value after makillg due
allowance for ob501ete and slow Tnoving itCTrJs. Cost in¢lud¢s all direct eXpe1￿lture and an appTopriat¢
proportion of fixed and Vdriable overbead%.
(g) DEBTORS
Trade and other debtors are ￿gllised at the settlement amount due afteT any tradc discount offered.
Prepayments are valued at the amount pr¢paidnet of pllytra(k diswuuts du¢.
(h) CREDtTORS
Creditors amd proTrisioDs are re￿gUiSed where th¢ clwity has a PT¢8ellt obligation resu]ting fro]n a pasl event
that will result in th¢ tr8Dsfrr of fitnds to a thitd paty 8Dd the a￿￿Ou￿t due to settle the obligation can be
]neasuTed or &qtimated re]iably. CTwJitors and provisions ￿e nornmlly recogthised at their settlement
after allowing for any trade discouuts due.

THE c￿BRIDGE FEDERATION OF WONWS IKSTITUTES
PAGE 9
FINANCIAL STATEMENTS FOR THE YEAR ENDED 3 1ST DECEMBER 2023
NOTES TO THE FtNANCIAL STAT&MENTS
Tr4VESTMENT
Invesrtt)ent income comprises bank and building s(￿1ety interest received dwing the year of £1.522 (2022-
£352).
Inve5troeryt maDag¢tu¢nt costs CoJnpri￿ of baDk charges paid duriDg the year of £18 (2022. £1).
EXPENDITURE ON CHARifABLE ACTJVMES
Accumulated Funds
(Ullrestricted)
2023
2022
Notes
12
Sub.C0mtni￿ actfftvty exr￿1
Bwwies and membership5
Office rent, electric and repairs
Sttretsries sa]ari¢s
Postage. stationery and photocopyin8
Telephone
IT expenses
Domestic supplies and refuse collxtio
InS￿ce
Exp¢n5es of meetings, confrrences aDd bospitsjity
Travel
MaiDtenance aud cleaDiDg
Dq)reciation
Furniture and office ¢quipmeut
Buildings
Legal alld profe&5iona] fees
Independent Examiner fees
Subscrlptions
16,414
37
3,219
17,839
1870
986
601
834
1,240
4.546
1.891
246
4.800
37
2,432
23,297
2,029
987
454
862
1,049
4,733
1,369
1,937
618
7,561
68
1,554
144
7,561
68
1,662
144
60,544
53,931
NET EXPE￿￿rrVRE FOR THE YEAR
This is Stated after charging:
tlldep¢Dd¢ut Examiner f¢¢$
Depreciation of tryThle fixed assets
2023
2022
1,662
7.947
1,554
8,179
STAFF COSTS
2023
2022
Wages atsd 8a]arios
Employers NatÉonal Insurance
Otb¢r staff ￿sts
15,870
356
1,613
21,453
532
1,312
17,839
23.297
There weTe no employees earning overfly0,0￿7 w annuT
The average nurtther of employ￿ were..
2023
2022
Clw&¢able a¢iivities
The charity considers its keymanagenient personnel comprtse of the TDJst¢es. Th¢ TrusteC5 did not receiv
any re￿￿TleratIon in the y￿. Nine t￿$t￿ wer¢ poid reimbursed ext*llS¢S totslling £3,511 (2022.. Ten
Tryst￿ £1,698)-

THE cAMBB￿£ FEDERATION OF WOMEN'S ]NSTITUTES
PAGE 10
FINANCIAL STATEmE￿rs FOR THE YEAR ENDED 31ST DECEMBER 2023
NOTES TO THE FINANCIAL STATLMENTS
TANGIBLE FE¥ED ASSETS
Furniture &
IADd &
Office
Building Equipment
Cups
Shiel¢Ls
Total
COSTIVALUATtON
Balance at 1st Jalluary 2023
Additiojjs
467.288
15,742
4,060
487.090
Ba1￿ce at 3 IM DecernbeT 2023
467,288
15,742
4,OOD
487,090
DEPRECIATION
Balauee at 1st January 2023
Charge for the year
BalaucE at 31stD¢c¢rnbei 2023
142.114
7.561
14.992
386
4.060
161,166
7,947
149,675
15,378
4,060
169.113
NET BOOK VALUE AT 31ST DECEMBER 2023
317,613
364
317,977
TANGIBI,E FIXED ASSErs
PIUOR YEAR
Furniture &
Land &
Office
Building Equipment
Cw)s &
Sbields
Total
COSTIVALUATION
Balance at 1st 18ntw 2022
Addition5
467288
15,742
4.060
487.0
Balance at 31tt De¢emk 2022
467.288
15.742
4.060
487,090
DEPRECIATION
Balance at Est Jalluary 2022
Cbarge forth¢ year
Balance at 315t December 2022
134,553
7,561
14,374
618
4,060
152,987
8,179
161,166
142,114
14,992
4,060
NET BOOK VALUE AT 3 1ST DECEMBER 2022
325,174
750
325.924
STOCKS
21Y23
2022
Catering
Offire 8tatioDery
Federdtion selling itejns
91
634
159
86
86
884
DEBTORS
2023
2022
SQ
1,606
CASH AT BLNK AND IN HAND
2023
2022
Bank
Building societies
55.286
68.835
160
43,723
67,313
137
124,281
111,173

ThE CAMBRIDGE FEDEBATION OF wOm￿s tNSTrrutES
PAGEII
FINANCtAL STATEME¥TS FOR TItB YEAR ENDED 31ST DECEMBER 2023
NOTES TO THE FINANCIAL sTATEME￿rs
io.
CREDrroRS
2023
2022
Sundry Grediton and ac¢rual&
Rtteipts in advance
14,572
15,535
(21)
15.514
14,572
FUND RAlStNG ACTIvrr
CLRRENT YEAR
Income ExF¢udltL￿e
Total
Fedention selling items
Bulbs
68
852
(73)
(682)
{755)
(51
170
920
165
FUND RAISING AcfIviTIES
PBJOR YEAR
Jnc4)me Expenditure
Totsl
Events and special eyertts
Fedention selling items
10,940
52
(6253)
4,687
52
10,992
16,253)
4,739
12.
SUB.COhNITTEE ACTIVIT]ES
Incorn¢ Expendittjre
Total
Public affairg
Craft amd cookery
Memberships
WINews
Combined a¢tiviti¢8
337
11,098
286
976
20,349
(127)
(4232)
(8)
210
6,866
278
976
8,302
(12.047)
(16.414)
33,046
16,632
SUBIOMfvfrrrEE ACTtVlTIES
PRIOR YEAR
EKpendittllr
Tota]
Public affaiis
Craft alld eookcry
Leisure
WINews
Combtned aetivities
115
2,071
1.744
4,640
1,445
16)
(5501
(1,340)
(2,494)
(410)
{4,800)
109
1,521
404
2,146
1.035
5,215
10,015

THE CAN(BREDGE FEDERATION OF wOmE￿s INSTIT[
PAGB 12
F￿ANCIAL STATEMENfs FOR THE YEAR ENDED 31ST DECEMBER 2023
NOTES TO THE FINANCIAL STATEMENrs
13.
Ba1￿ce
clfiyd
CURRENT YEAR
'fwd
Income Ex￿dIf1￿e Tr8Dsfers
Designated fuDd5:
Building repftirs fillld
General unrestricted fullds
20.IMMJ
20.000
404,073
65.066
(6l,317)
(61.317)
407,822
427,822
424.073
65.066
UNRESTrICTED FLfNDS
PRtOR YEAR
BalatKe
Balance
Designated funds:
BuildiDg repars fuDd
G¢Dtral unmtrlcted r￿d5
20,(K#)
20,000
419.692
44.566
(60.185)
(00.185)
404,073
439.692
44.566
424,073
Pukpose of designated fillMIs'.
In 2017 the Cottimittee dccided to design*e a sum of £20:000 &8 a fund for n￿l￿tell￿n¢¢ and improvement
of the Federation Property. The level of this fvndwill be reviewed regularty in line with anticipated future
axntenanee and improvement required.
14.
RELATED PART￿s
During Ibe year the￿ were no related party transactions.
15.
RECONCtLIATION OF NET MOVEMEKf IN FUNDS TO KET CASH FLQVI FROM OPERATING
ACTtVlTIES
2023
2022
Net rnovement ID fimds
Add: Depreciation
Le55.' InvesttueDI in¢oTD¢
Decreaae}(in¢re￿j in debtors
reaseydecTease in stock
iecrBa5eyin¢r¢as¢ in ¢r¢ditors
Net cash prov&ded by operatn)g activities
3,749
7.947
(1.5221
1,556
798
(942)
l E,586
(15.619)
8,179
1352)
(1,032)
(6)
7.087
(1,743)