## Ravenscliffe Community Association
Charity number 1099461
A company limited by guarantee number 4752045
## Annual Report and Financial Statements
for the year ended 31 March 2022
## Ravenscliffe Community Association
Annual Report and Financial Statements for the year ended 31 March 2022
|**Contents**|**Page**|
|---|---|
|Trustees' report|2 to 4|
|Examiner's report|5|
|Statement of financial activities|6|
|Balance sheet|7|
|Notes to the accounts|8 to 14|
**Prepared by West Yorkshire Community Accountancy Service CIO**
1
## Ravenscliffe Community Association
## Trustees' report for the year ended 31 March 2022
## **Reference and administrative details of the charity, its trustees and advisors**
The trustees during the financial year and up to and including the date the report was approved were: **Name Position Dates**
**Name Position Dates** Manual Shah Nunez Chair Angela Horsfall Secretary Robert Sherry Carol Stevenson Tracy Dean Muhammed Shahid Zoe Binns Resigned February 2022 **Charity number** 1099461 Registered in England and Wales **Company number** 4752045 Registered in England and Wales **Registered and principal address Bankers** The Gateway Unity Trust Bank plc Aldermore Bank 45 Thackeray Road Nine Brindleyplace Springfield House Ravenscliffe Birmingham 76 Wellington Street Bradford B1 2HB Leeds West Yorkshire LS1 2AY BD10 0JR
## **Independent examiner**
Helen Galvin FCCA Stringer House 34 Lupton Street Leeds LS10 2QW
## **West Yorkshire Community Accountancy Service CIO**
## **Structure, governance and management**
The charity is a company limited by guarantee and was incorporated on 2 May 2003. It is governed by a memorandum and articles of association which were adopted on 2 May 2003, as amended by special resolution on 23 July 2003. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.
## **Method of recruitment and appointment of trustees**
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
## Ravenscliffe Community Association
## Trustees' report (continued) for the year ended 31 March 2022
## **Objectives and activities**
## **The charity's objects**
A) To promote the benefit of the inhabitants of the estates of Ravenscliffe and Greengates in Bradford and the neighbourhood thereof (hereinafter called "The Area of Benefit") without distinction of sex, sexual orientation, race or political, religious or other opinions, by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interest of social welfare for recreation and other leisure-time occupation with the object of improving the conditions for life for the said inhabitants;
B) To establish or secure the establishment of a community centre and to maintain and manage the same, whether alone, or in co-operation with any local authority or other person of body in furtherance of these objects;
C) The association shall be non-party in politics and non-sectarian.
## **Public benefit statement**
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of health, education, wellbeing and citizenship.
## **Achievements and performance**
The start of the financial year saw RCA start to leave Covid lockdown restrictions and begin to entice service users back into the centre, whilst still ensuring everything was being done to keep people safe.
Our work with the Weston Pilotlighters which is made up of five chief executives of various successful organisations continued via zoom, with a site visit at the end of the project in October 2021. The work undertaken on this project added strength to our organisation as we now have a new mission statement, a strategic vision and plan, alongside a strengthened management board to drive us forward in achieving our
RCA continued with the development of our plan for the creation of a ‘Learning Zone’ which will enable us to offer accredited learning alongside apprenticeships. In order to achieve this we have extended our lease on The Gateway building and with the help and support of Waller and Partners architects we also have draft plans and planning permission. Our mission to establish the Learning Zone will continue into the next financial year.
New partnerships were formed during the year and as a result of this new projects are now being delivered, not only in the immediate BD10 area but across Bradford. These projects are supported by JU:MP, this being a pilot project funded by the National Lottery through Sport England with the aim of better understanding of what helps people to be active in their communities. RCA are delivering Dance via Dance Activators and Active Families via JU:MP Connectors, as part of the 12 JU:MP pilots projects.
Bradford Local Authority, Early Help staff also occupy the Gateway Centre and returned back after working from home in April 2022. Meetings have taken place with their staff team which have been very positive in respect of how we can strengthen the services we provide for our local community by working in partnership in the near future.
During the year we said goodbye to two members of our staff team whose projects came to an end and we welcomed new members of the staff team as a result of funding for new projects and continuation of existing projects.
RCA has changed IT provider and bought out the lease for the photocopier in order to ensure value for money. We have also introduced electronic card payments which enables staff to be able to take payments remotely when delivering sessions away from the Centre. RCA is now getting back to delivering a full-time table of provision and finances remain stable.
## **Financial review**
The net expenditure for the year was £16,694, including net income of £13,692 on unrestricted funds and net expenditure of £30,386 on restricted funds after transfers.
3
## Ravenscliffe Community Association
## Trustees' report (continued) for the year ended 31 March 2022
## **Reserves policy**
The charity's free reserves, excluding fixed assets, at the year end were £270,627.
It is the policy of the association to maintain a level of reserves equal to 6 to 12 months of total running costs plus notice and redundancy costs which we calculate to be between £158,013 to £316,026.
## **Statement of trustees' responsibilities**
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board of trustees on 21/06/2022
Manuel Shah Nunez (Trustee)
4
## Ravenscliffe Community Association
## Independent examiner's report to the trustees of Ravenscliffe Community
## Association
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2022, which are set out on pages 6 to 14.
## **Responsibilities and basis of report**
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
- 3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
- 4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …………………………………… Name: Helen Galvin FCCA
21/06/2022
## **West Yorkshire Community Accountancy Service CIO**
Stringer House 34 Lupton Street Leeds LS10 2QW
5
## Ravenscliffe Community Association
## Statement of Financial Activities
## (including summary income and expenditure account) for the year ended 31 March 2022
|Notes
2022
Unrestricted
funds
£
**Income from:**
Grants
(2)
53,268
Contract income
-
Room hire and building contribution income
24,715
Café and catering income
6,657
Solar panel income
305
Fundraising
4,112
Other income
20
**Total income**
89,077
**Expenditure on:**
Salaries and NI
(3)
16,426
Payroll costs
135
Staff training
876
Staff travel
567
Sessional workers
-
Rates and utilities
5,595
Insurance
5,525
Cleaning, pest control and hygiene
5,015
Repairs and maintenance
7,643
Security
3,144
Café
2,930
Capability and partnerships
335
Events
620
Promotion and activities
22
Equipment, books and publications
4,475
Hardship payments
80
IT maintenance and software
3,608
Printing, postage and stationery
294
Telephone
482
Subscriptions
646
Bank charges
392
Independent examination fee
1,740
Other professional fees
11,950
Volunteer overheads
172
Depreciation
10,062
**Total expenditure**
82,734
**Net income / (expenditure)**
6,343
**Transfers between funds**
7,349
**Net movement in funds**
13,692
**Fund balances brought forward**
263,362
**Fund balances carried forward**
(4)
277,054|2022
Restricted
funds
£
276,818
-
-
-
-
-
-
276,818
206,482
27
709
2,924
12,205
453
-
508
101
-
17,848
-
2,309
1,638
9,829
-
4,150
1,923
1,182
-
907
-
6,420
1,097
29,143
299,855
(23,037)
(7,349)
(30,386)
322,643
292,257|2022
Total
funds
£
330,086
-
24,715
6,657
305
4,112
20
365,895
222,908
162
1,585
3,491
12,205
6,048
5,525
5,523
7,744
3,144
20,778
335
2,929
1,660
14,304
80
7,758
2,217
1,664
646
1,299
1,740
18,370
1,269
39,205
382,589
(16,694)
-
(16,694)
586,005
569,311|2021
Total
funds
£
Restated
390,128
23,215
16,401
2,089
401
6,377
112
438,723
232,166
648
1,190
2,212
-
5,873
5,811
3,458
730
1,673
15,319
472
460
10,777
8,354
153
7,866
12,740
1,035
73
226
1,740
11,329
406
37,349
362,060
76,663
-
76,663
509,342
586,005|
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
6
## Ravenscliffe Community Association
## Balance sheet
|as at 31 March 2022
2022
Unrestricted
£
**Fixed assets**
Tangible assets
(5)
6,427
**Total fixed assets**
6,427
**Current assets**
Debtors and prepayments
(6)
6,574
Current asset investments
(7)
20,000
Cash at bank and in hand
(8)
248,013
**Total current assets**
274,587
**Current liabilities:**
**amounts falling due within one year**
Creditors and accruals
(9)
3,960
**Total current liabilities**
3,960
**Net current assets**
270,627
**Net assets**
277,054
**Funds**
Unrestricted funds
277,054
Restricted funds
-
**Total funds**
277,054|2022
Restricted
£
231,939
231,939
43,177
-
19,201
62,378
2,060
2,060
60,318
292,257
-
292,257
292,257|2022
Total
£
238,366
238,366
49,751
20,000
267,214
336,965
6,020
6,020
330,945
569,311
277,054
292,257
569,311|2021
Total
£
Restated
270,506
270,506
7,603
-
316,233
323,836
8,337
8,337
315,499
586,005
263,362
322,643
586,005|
|---|---|---|---|
For the year ending 31 March 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 21/06/2022
Manuel Shah Nunez (Trustee)
7
## Ravenscliffe Community Association
## Notes to the accounts
for the year ended 31 March 2022
## **1 Accounting policies**
## **Basis of accounting**
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year.
The accounts for the previous year have been restated due to the funding criteria not being met on the Employment Support Fund, resulting in the debtor balance of £10,344 not being paid.
## **Going concern**
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
## **Incoming resources**
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
## **Grants**
Grants are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Donated goods for resale are valued at the amount actually realised upon their sale.
Donated assets, facilities or services are valued at their estimated value to the charity. This is the price that the charity estimates it would pay in the open market for equivalent items; or services and facilities of equivalent utility to the charity.
## **Expenditure and liabilities**
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
## **Taxation**
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
8
## Ravenscliffe Community Association
## Notes to the accounts
for the year ended 31 March 2022
## **1 Accounting policies continued**
## **Tangible fixed assets**
Tangible fixed assets costing more than £1,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:
Motor vehicles: over 4 years Computer equipment: over 3 years Fixtures and equipment: over 4 years Leasehold property: 4% straight line
## **Pensions**
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
## **Fund accounting**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
## **Leases**
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
9
## Ravenscliffe Community Association
## Notes to the accounts continued
## for the year ended 31 March 2022
|**2 Grants**
Bfd. Teaching Hospital NHS Foundation Trust
Bradford Metropolitan District Council (BMDC)
Bradford VCS Alliance
Charities Aid Foundation (CAF)
Children in Need
Department of Work and Pensions (DWP)
Employment Support Fund
HMRC - Coronavirus Job Retention Scheme
Incommunities Ltd
Leeds Community Foundation
Morrisons Foundation
National Lottery Community Fund
Peoples Post Code Lottery
Play Bradford
Sir Ken and Lady Morrison Fund
Tesco Community Grants
The Harry and Mary Foundation
The Henry Smith Charity
The Ironmongers Trust
Transforming Lives for Good (TLG)
University of Bradford
Western Pilot Light
South West Yorkshire Partnership NHS
Garfield Weston Foundation
Power to Change
Sainsbury's
Sport England
Tudor Trust
Various small grants
**3 Staff costs and numbers**
Gross salaries
Social security costs
Employment allowance
Pensions|2022
Unrestricted
funds
£
-
30,189
1,000
6,827
-
-
-
-
-
-
-
-
-
-
-
-
5,000
-
-
-
-
-
-
5,000
-
3,952
-
-
1,300
53,268|2022
Restricted
funds
£
65,867
59,804
-
-
9,812
-
-
39,510
500
-
-
-
-
16,622
-
-
-
30,000
-
-
-
-
13,695
-
2,400
-
8,608
30,000
-
276,818|2022
Total
funds
£
65,867
89,993
1,000
6,827
9,812
-
-
39,510
500
-
-
-
-
16,622
-
-
5,000
30,000
-
-
-
-
13,695
5,000
2,400
3,952
8,608
30,000
1,300
330,086
2022
£
207,695
15,397
(4,000)
3,816
222,908|2021
Total
funds
£
4,877
76,581
1,000
7,662
12,117
2,329
6,718
22,452
1,080
6,758
9,679
136,033
19,318
10,501
9,679
500
10,000
29,000
9,380
6,000
306
6,500
-
-
-
-
-
1,658
390,128
2021
£
215,446
16,591
(4,000)
4,129
232,166|
|---|---|---|---|---|
The average number of employees during the year was 11.3, being an average of 9 full time equivalent (2021: 10.4, 8.9 FTE). There were no employees with emoluments above £60,000.
|**Defined contribution pension scheme**|2022|2021|
|---|---|---|
||£|£|
|Costs of the scheme to the charity for the year|3,816|4,129|
|Amount of any contributions outstanding at the year end|-|922|
10
## Ravenscliffe Community Association
## Notes to the accounts continued
## for the year ended 31 March 2022
|**4 Restricted funds**
Leasehold Property
YOR4Good
Play Bradford
National Lottery Community
Fund (1)
National Lottery Community
Fund (2)
Healthy Holidays project
The Henry Smith Charity
Incommunities Ltd
Western Pilot Light
Tee and Tots
Community Conversations
HMRC - Coronavirus Job
Retention Scheme
JUMP Dance
JUMP Active Play
Older Peoples Project
Sport England
Tudor Trust
Power to Change
Bradford Metropolitan
Council|Balance b/f
£
261,082
1,907
7,172
8,835
9,053
17,802
8,015
1,080
3,161
4,536
-
-
-
-
-
-
-
-
-
322,643|Incoming
£
-
-
16,622
-
-
52,833
30,000
500
-
-
4,650
39,510
54,780
24,782
10,715
8,608
30,000
2,400
1,418
276,818|Outgoing
£
29,143
1,907
16,210
8,835
9,053
68,208
29,549
1,080
3,161
4,536
4,650
39,510
33,379
9,561
10,715
3,179
23,361
2,400
1,418
299,855|Transfers
£
-
-
-
-
-
-
(2,849)
-
-
-
-
-
(4,500)
-
-
-
-
-
-
(7,349)|Balance c/f
£
231,939
-
7,584
-
-
2,427
5,617
500
-
-
-
-
16,901
15,221
-
5,429
6,639
-
-
292,257|
|---|---|---|---|---|---|
## **Fund name**
Leasehold Property YOR4Good Play Bradford National Lottery Community Fund (1) National Lottery Community Fund (2)
Healthy Holidays project The Henry Smith Charity Incommunities Ltd Western Pilot Light Tee and Tots Community Conversations HMRC - Coronavirus Job
Retention Scheme JUMP Dance JUMP Active Play Older Peoples Project Sport England Tudor Trust Power to Change Bradford Metropolitan Council
## **Purpose of restriction**
Building to be held for restricted purposes in line with funding agreement For kitchen equipment
For community outreach work For the 'Free from crisis funding' project
For the 'Combat Waste - Pay what you can cafe project
For children's school holiday food and activity provision To support disadvantaged people in Bradford
Towards preventing isolation and equipment and annual support For support with strategic planning For a parents and toddlers group For the community conversations project For staff who have been furloughed due to Covid-19
For dance sessions across 5 areas of Bradford For the jump connectors programme To run an over 55's session on a Friday afternoon For the This Girl Can - body positive project For the Café Co-ordinator's salary Towards costs incurred in extending the lease For the purchase of outdoor benches
11
## Ravenscliffe Community Association
## Notes to the accounts continued
## for the year ended 31 March 2022
|**5 **
**6 **
**7 **
**8 **
**9 **|**Tangible assets**
**Cost**
At 1 April 2021
Additions
At 31 March 2022
**Depreciation**
At 1 April 2021
Charge for year
At 31 March 2022
**Net book value**
At 31 March 2022
At 31 March 2021
**Debtors and prepayments**
Trade debtors
Prepayments
**Current asset investments**
Cash equivalents on deposit
**Cash at bank and in hand**
Cash at bank
Cash in hand
**Creditors and accruals**
Trade creditors
Accruals|£
30,294
-
30,294
22,722
7,572
30,294
-
7,572
Motor
Vehicles|£
2,151
1,149
3,300
2,151
379
2,530
770
-
Computer
equipment|£
6,674
5,916
12,590
4,822
2,111
6,933
5,657
1,852
Fixtures
and
i
t|£
728,584
-
728,584
467,502
29,143
496,645
231,939
261,082
2022
£
46,680
3,071
49,751
2022
£
20,000
2022
£
267,161
53
267,214
2022
£
4,280
1,740
6,020
Leasehold
property|Total
£
767,703
7,065
774,768
497,197
39,205
536,402
238,366
270,506
2021
£
5,200
2,403
7,603
2021
£
-
2021
£
315,997
236
316,233
2021
£
6,597
1,740
8,337|
|---|---|---|---|---|---|---|
12
## Ravenscliffe Community Association
## Notes to the accounts continued
for the year ended 31 March 2022
## **10 Related party transactions**
## **Trustee expenses**
No trustee received any expenses during this year or the previous year.
## **Trustee remuneration and benefits**
No trustee received any remuneration or benefit during this or the previous year.
## **Remuneration and benefits received by key management personnel**
The key management personnel of the charity include the trustees and Chief Officer. The total employee benefits received were £38,050 (previous year: £36,637).
No trustee received any remuneration or benefit in this capacity during this or the previous year.
## **11 Operating leases**
|Within one year
In the second to fifth years inclusive
Over five years from the balance sheet date
**12 Funds held for third parties**
Balance b/f
Incoming
£
£
Council Warden Street Programme
1,453
-
1,453
-
Expected future minimum lease payments over the remaining life of the
lease, analysed into the period in which the commitment falls due:|2022
£
25,000
100,000
620,833
745,833
Outgoing
£
1,453
1,453|2021
£
2,932
-
-
2,932
Balance c/f
£
-
-|
|---|---|---|
13
## Ravenscliffe Community Association
## Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022
|2022
2021
Unrestricted Unrestricted
funds
funds
£
£
Restated
**Income**
Grants
53,268
63,335
Contract income
-
23,215
Room hire and building income
24,715
16,401
Café and catering income
6,657
1,489
Solar panel income
305
401
Fundraising
4,112
1,806
Other income
20
112
**Total income**
89,077
106,759
**Expenditure**
Salaries and NI
16,426
25,750
Payroll costs
135
324
Staff training
876
-
Staff travel
567
1,582
Sessional workers
-
-
Rates and utilities
5,595
981
Insurance
5,525
2,067
Cleaning, pest control and hygiene
5,015
2,057
Repairs and maintenance
7,643
357
Security
3,144
1,227
Café
2,930
101
Capability and partnerships
335
212
Events
620
-
Promotion and activities
22
492
Equipment, books and publications
4,475
500
Hardship payments
80
153
IT maintenance and software
3,608
6,505
Printing, postage and stationery
294
6,207
Telephone
482
208
Subscriptions
646
54
Bank charges
392
226
Independent examination fee
1,740
1,740
Other professional fees
11,950
243
Volunteer overheads
172
273
Depreciation
10,062
8,206
**Total expenditure**
82,734
59,465
**Net income / (expenditure)**
6,343
47,294
**Transfers between funds**
7,349
14,575
**Net movement in funds**
13,692
61,869
**Fund balances brought forward**
263,362
201,493
**Fund balances carried forward**
277,054
263,362|2022
Restricted
funds
£
276,818
-
-
-
-
-
-
276,818
206,482
27
709
2,924
12,205
453
-
508
101
-
17,848
-
2,309
1,638
9,829
-
4,150
1,923
1,182
-
907
-
6,420
1,097
29,143
299,855
(23,037)
(7,349)
(30,386)
322,643
292,257|2021
Restricted
funds
£
326,793
-
-
600
-
4,571
-
331,964
206,416
324
1,190
630
-
4,892
3,744
1,401
373
446
15,218
260
460
10,285
7,854
-
1,361
6,533
827
19
-
-
11,086
133
29,143
302,595
29,369
(14,575)
14,794
307,849
322,643|2022
Total
funds
£
330,086
-
24,715
6,657
305
4,112
20
365,895
222,908
162
1,585
3,491
12,205
6,048
5,525
5,523
7,744
3,144
20,778
335
2,929
1,660
14,304
80
7,758
2,217
1,664
646
1,299
1,740
18,370
1,269
39,205
382,589
(16,694)
-
(16,694)
586,005
569,311|2021
Total
funds
£
Restated
390,128
23,215
16,401
2,089
401
6,377
112
438,723
232,166
648
1,190
2,212
-
5,873
5,811
3,458
730
1,673
15,319
472
460
10,777
8,354
153
7,866
12,740
1,035
73
226
1,740
11,329
406
37,349
362,060
76,663
-
76,663
509,342
586,005|
|---|---|---|---|---|
14