OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company number: 04199504 Charity number: 1099332

Harlington Hospice Association Limited

Annual report and financial statements

1 April 2021 to 31 March 2022

Contents

Reference and administrative information ....................................................................................................... 2 Trustees’ Annual Report year ended 31 March 2022 ....................................................................................... 4 Purpose, objectives, activities and priorities ................................................................................................. 4 Beneficiaries of our services .......................................................................................................................... 5 Achievements and performance ................................................................................................................... 6 Outputs – Activity data ................................................................................................................................ 13 Contribution of volunteers .......................................................................................................................... 14 Outcomes and public benefit ...................................................................................................................... 14 Measurements of success ........................................................................................................................... 15 Significant events that have affected our performance.............................................................................. 17 Plans for the future.......................................................................................................................................... 19 Public Benefit Statement ................................................................................................................................. 21 Financial review ............................................................................................................................................... 22 Income ......................................................................................................................................................... 22 Expenditure .................................................................................................................................................. 22 Reserves ....................................................................................................................................................... 23 Principal risks and uncertainties .................................................................................................................. 24 Going concern .................................................................................................................................................. 25 Fundraising ...................................................................................................................................................... 25 Structure, governance and management ........................................................................................................ 26 Appointment of Trustees ............................................................................................................................ 26 Trustee induction and training .................................................................................................................... 26 Related parties and relationships with other organisations ........................................................................... 27 Statement of responsibilities of the Trustees ................................................................................................. 27 Report from the auditors............................................................................................................................... 310 Statement of financial activities (incorporating an income and expenditure account………………………..………34 Balance sheet…………………………………………………………………………………………………………………………………………….35 Statement of cash flows……………………………………………………………………………………………………………………………36 Notes to the financial statements……………………………………………………………………………………………………………….37

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Reference and administrative information Reference and administrative information
Company number 04199504
Country of incorporation United Kingdom
Charity number 1099332
Country of registration England & Wales
Registered office and Lansdowne House
operational address St Peter's Way
Harlington
Middlesex - UB3 5AB
Operating address for the Mount Vernon Hospital
Michael Sobell Hospice Rickmansworth Road
Northwood HA6 2RN
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date of this report were as follows:
Carol Coventry, Chair of Board of Trustees
Michael (Sean) Fitzpatrick, Company Secretary
Vanessa Avlonitis
Michael Breen (Appointed August 2022)
Michael Edwards
John McDonnell MP
Brian Neighbour (Resigned April 2022)
Margaret Roberts
John Sandercock (Appointed August 2022)
Key management William (Steve) Curry, Chief Executive
Personnel
Julie Wright, Director of Nursing & Clinical Services (To March 2022)
Sara Ryan, Director of Nursing and Clinical Services (From March 2022)
Ros Taylor, Medical Director
Christopher Speakman, Director of Finance (From March 2022 to June
2022)
Clare Miles, Director of Finance (From November 2022)
Bankers
National Westminster Bank
6 Coldharbour Lane
Hayes, Middlesex UB3 3EL

2

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Solicitors IBB Law Capital Court 30 Windsor St Uxbridge UB8 1AB Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditor Invicta House, 108-114 Golden Lane LONDON, EC1Y 0TL

3

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Trustees’ Annual Report year ended 31 March 2022

The Trustees present their report and the audited financial statements for the year ended 31 March 2022.

The reference and administrative information set out on page 3 forms part of this report. The financial statements, memorandum and articles of association, comply with both current statutory requirements and the requirements of a director’s report as required under company law. They are also in compliance with the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Purpose, objectives, activities and priorities

Our Vision

Harlington Hospice’s vision is that people with a life-limiting illness living in the London Borough of Hillingdon and surrounding areas, and their families and friends, receive high-quality and individualised holistic care and support. This support will help them to live with and alongside advancing illness in the most positive way possible throughout the final stages of a person’s life.

Our Mission

Charitable objectives

The purpose of the charity is to promote the relief of sickness and suffering for people with any chronic or terminal illness. The Trustees describe below how the services provided by the charity fulfilled its charitable objectives.

Summary of the main activities in relation to charitable objectives

4

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Priorities identified by Trustees for year ended 31 March 2022

The Trustees undertook a review which identified the charity’s strategic aims for an 18 month period from November 2020. Based on this, the main areas of activity for the charity are as follows:

This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The Trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the Trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

Beneficiaries of our services

The support services provided by Harlington Hospice are accessible to any adult who is nearing the end of life, in receipt of palliative care, lives with dementia or other life-limiting illness or provides unpaid support to a friend or family member.

Additionally, we provide bereavement therapy services for children and young people from 4 years old up to the age of 17 years old and subcontract a bereavement counselling service for adults through Hillingdon Mind.

Our services are currently provided to adults and children who live in the London Borough of Hillingdon or are registered with a GP in the borough. A small domiciliary care and respite service is available to family carers in the London Borough of Hounslow. We also occasionally receive inpatient unit referrals from patients who live in other counties such as Hertfordshire and Harrow.

There is wide access to our services through GPs, community health services, hospital teams, partner third sector organisations and self-referral.

5

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Achievements and performance

The charity's main activities are described below. All our charitable activities focus on the relief of sickness and suffering for people living with or alongside any life-limiting illness. All activities are undertaken to further Harlington Hospice’s charitable purposes for the public benefit. In order to achieve its objectives, the charity has supported its beneficiaries through the provision of the following support services and activities:

Inpatient and At-Home Care

Inpatient Care (at the Michael Sobell Hospice)

The Michael Sobell Hospice inpatient unit (IPU) has been the only clinical provider of inpatient hospice care in Hillingdon since April 2020. It is a ten bedded inpatient unit, with a full multidisciplinary team (doctors, nurses, therapists, a chaplain) providing responsive and compassionate palliative and end-of-life care. The IPU supports people requiring complex symptom management with the aim of discharging them to back home, together with care for people at the end of their life. The IPU also supports a 24/7 consultant-led advice line for clinicians and the public. The IPU works collaboratively with all other local palliative teams to ensure care is in the right place at the right time.

As part of the care provided to patients staying at the IPU, the multidisciplinary team work to ensure that, wherever possible, patients are supported to realise their aspirations and their wishes are carried out. For example, over the last year staff have supported patients and families with weddings; baptisms; repatriation of unwell patients; repatriation of the deceased; writing letters to patients’ children; virtual reality experiences of special or ‘bucket list’ locations; visits from ponies; hairdressing; chiropody; dental care; remote palliative medical support for patients who are abroad; moving beds to the hospice garden to support wellbeing and participation in outdoor family picnics; addiction support in conjunction with specialist teams and individualised spiritual support.

Over the past year, we have maintained sufficient capacity to enable admissions seven days a week. We received 256 referrals to the inpatient unit and 215 patients were admitted.

Funded by NHS contracts and charitable income provided by Michael Sobell Hospice Charity

Hospice at Home

Through our Hospice at Home service, Registered Nurses and Specialist Trained Healthcare Assistants provided palliative support and healthcare to people in their own home during the last weeks of life. This support was tailored to the individual needs of each family. As the service can be provided overnight, this also allowed family members who had been caring for a patient to have respite at night, and therefore be in a better place to provide support to the patient the following day.

During the year 2021-2022, the Hospice at Home Team also continued to support the local Rapid Response Team by providing night support for patients and their carers to facilitate discharges from hospital.

Funded by NHS contract and charitable income

6

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Harlington Care

Our social care support service, known as Harlington Care, provides a comprehensive domiciliary care service in the home. This includes more advanced care tasks for people with complex health and social care needs. A contracted service also provides respite care to carers across the London Borough of Hillingdon, and includes an additional respite service in the neighbouring borough of Hounslow. These services were adapted during the year 2020-2021 to meet the priority needs of clients and carers and also to provide support to clients and carers throughout the COVID-19 restrictions.

These adaptations included the implementation of phone support for both people being cared for and their carers and remote contact with clients via Zoom. We also introduced a new software system which enabled faster assessment and commencement of services, as well as the ability to update client information and COVID-19 status in real time.

Additionally, a Multi-Disciplinary Team (MDT) meeting was introduced and took place three times per week, which improved our staff’s links with local palliative care teams. This enabled the provision of additional support for carers looking after a dying person at home and was very effective in reaching carers who were not routinely being referred to the service.

These changes made during the pandemic have remained as standard practice and will also provide service resilience if restrictions are re-introduced in the future.

In December 2021, our Harlington Care service underwent a full Care Quality Commission (CQC) inspection and was rated ‘Good’ in all five domains (safe; effective; caring; responsive to people's needs; and well-led).

Funded by London Borough of Hillingdon, London Borough of Hounslow and client fees

Enhanced end-of-life support at Hayes Cottage nursing home

Harlington Hospice’s nursing and therapy staff carried on supporting patients in continuing healthcare beds within Hayes Cottage nursing home in Hayes, Middlesex. This support incorporated aspects of hospice care into the Hayes Cottage service, including physiotherapy, complementary therapies, pastoral support, psychological support and senior end-of-life nursing support. The work of our teams at Hayes Cottage has contributed to the total amount of hospice care available to people in the borough over this past year.

Funded by NHS contract and charitable income

Wellbeing Services

Day Care at Lansdowne House and the Michael Sobell Hospice

Our Day Care services at Lansdowne House and the Michael Sobell Hospice usually involve complementary therapies (including massage and reiki), creative arts, and rehabilitation (including physiotherapy and occupational therapy).

Due to the continuing coronavirus outbreak, we were not able to run our usual Day Care services at Lansdowne House and at the Michael Sobell Hospice. This was due to COVID-19 restrictions and public health advice, and because we offered our Day Care space at Lansdowne House to the NHS to be utilised as a Primary Care COVID hub for most of the year.

7

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

However, where possible, we continued to provide support by adapting the services in our smaller premises, and through increasing our community outreach and home-visiting services. We were also able to support people through running remote wellbeing workshops using video calling platforms, such as Zoom, and by offering telephone support. In addition, self-care podcasts recorded by staff have been available on our website.

Our Complementary Therapists have also been delivering a variety of therapies in our inpatient unit and as outpatient appointments. This year, 192 patients were supported through 839 sessions.

Funded by charitable income

Lymphoedema clinics

Based at Lansdowne House, our charity runs the largest lymphoedema clinic in the London Borough of Hillingdon. The service treats both primary and secondary lymphoedema, working with the Tissue Viability and District Nursing Teams. Home visits and group wellbeing and support sessions are also part of the service.

In 2021/2022, our outpatient lymphoedema services at Lansdowne House were able to resume full capacity. However, we maintained some practices from when we were running the service during the COVID-19 restrictions, which we feel benefitted the accessibility of the service. These included maintaining regular contact with all patients by telephone, maintaining our expanded home-visiting service in order to support more patients and facilitating exercise classes via Zoom to enable patients to join in at home.

The Lymphoedema Team supported 306 patients and provided 1422 sessions this year, limiting deterioration of this painful condition for local people.

Funded by NHS contract

Dementia support

Due to the continuing coronavirus outbreak and restrictions, we were still unable to provide any face-toface services for people caring for those with dementia last year. However, between April and December 2021 we delivered a monthly online session via Zoom. After December, the demand for online sessions was not sufficient and so these sessions ceased after this time. However, throughout the year, telephone support calls were available to carers when they were needed. We also offered regular calls to carers facing exceptional challenges throughout the periods of lockdown.

Funded by charitable income

Psychological and Emotional Support Services

Adult Psychological Support Service

Our Adult Psychological Support Service includes a Palliative Psychotherapy Team who have supported adults living with a life-limiting illness, and their loved ones, since January 2021. Delivered both at the Michael Sobell Hospice inpatient unit and in the community, the service aims to support people through the entire end of life journey. This involves offering therapeutic interventions to ease anxieties and worries

8

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

about dying and supporting families to know and understand the physical changes that will occur to their loved one during the dying process.

The therapeutic space offered enables individuals, couples and families to explore, express and process their own unique feelings of living with or alongside a terminal illness. This support is offered to people and families referred to the service from a few months before the end of life, right through to the period where someone is actively dying. This year, the Palliative Psychotherapy Team were able to maintain a normal level of service following government safety measures, and delivered 257 sessions to 37 clients.

Our Adult Psychological Support Service also offers free counselling to adults in our community who have, or are living alongside, a life-limiting illness. This service is available to patients using the other hospice services and their loved ones who may be coming to terms with their friend or family member’s illness. The service also offers support to people who are caring for someone who has a diagnosis of dementia.

During the COVID-19 restrictions this year, we ran a blended service offering face-to-face, video call and telephone counselling. This year, we delivered 77 sessions, supporting 19 clients.

Funded by charitable income

Child and Adolescent Bereavement Service (CABS)

Our CABS service supports children and young people aged 4 to 17 years old in the London Borough of Hillingdon whose parent/carer, sibling or other significant person has died. The service also supports families with end-of-life care in the pre-bereavement stage and facilitates conversations around death and dying, working with schools and other professionals who are involved in children and young people’s care. This is done through offering free individual and group art therapy sessions for young people, as well as family sessions, parent support groups and creative workshops.

Whilst following the recommended COVID-19 guidance to minimise the risk of transmission, we were able to offer face-to-face and family group sessions in person.

In March 2021, CABS created an additional therapy space and office at the Michael Sobell Hospice site, increasing the accessibility of the service for children and young people in the north of the borough. We continued to offer therapy to children and young people at this site throughout 2021/2022.

Between April 2021 and March 2022, our CABS Team supported 117 children and young people through 748 number of therapy sessions.

Funded by charitable income

Patient and Family Support

Over 2021/2022, Patient and Family Support was provided to patients and their families and friends in the inpatient unit on three days per week. This service is delivered where and when the need arises and can include psychological and emotional support as well as high-intensity psychotherapy. Due to the increase in patients with young children staying at the Michael Sobell Hospice, on occasion the Patient and Family Support Team also offered support to children under 16 years old.

Face-to-face sessions took place within the inpatient unit throughout all of the COVID-19 restrictions, following government health advice. Sessions were also given to patients who tested positive for COVID-19.

9

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

This year, the Patient and Family Support Team had 155 new referrals and delivered 419 sessions.

Funded by charitable income

Education

Over this year, the charity has continued to develop an education programme on palliative and end-of-life care for staff, healthcare professionals and carers.

Palliative Care Bites

467 healthcare professionals registered to attend these sessions over 2021/2022. Delivered online and face-to-face, the Palliative Care Bites programme is run by various service-delivery teams at the charity. It offers free monthly lunchtime training and sharing sessions on different aspects of palliative and end-of-life care, for all healthcare professionals. Topics this year included Multi-faith Spiritual Care, Supporting Children and Adolescents with Grief and Loss, Caring at Home and Frailty and Palliative Care.

Lunch and Learn

Carried out internally for Harlington Hospice staff, this programme is a multi-disciplinary learning programme focused on the sharing of expertise. We ran six Lunch and Learn sessions this year and topics included Reflections on Deaths in the Hospice, Information on Funding Issues, Benefits, Mental Capacity, Best Interests, DOLs and Housing and The Meaning and Magic of Weddings Towards the End of Life.

Project Echo

Project Echo is an education programme delivered in collaboration with MyHealth Hillingdon through H4All. This year, we delivered our first training session with the London Ambulance Service, sharing expertise on end-of-life and palliative care between key clinicians at the hospice and the London Ambulance Service’s End of Life Leads.

Placements for healthcare professionals

This year, we continued to offer placements for GP Registrars. 4 GP Registrars completed placements inside the Michael Sobell Hospice over 2021/2022. Additionally, we continued to offer placements to paramedics working in Hillingdon through the London Ambulance Service. This year, 17 paramedics had placements at the Michael Sobell Hospice.

Training for carers

Our Medical Director and our Nurse Consultant have designed and facilitated a three-part psychoeducational course for carers looking after their loved-ones in our local community. This course has now been repeated 4 times in collaboration with Carers Trust Hillingdon, helping to coach and train a total of 70 carers in how they can support their loved ones as they are nearing the end of life.

Digital Legacy Conference

On 5 October 2021, our Digital Fellow and our Medical Director chaired a virtual international conference which presented global projects focussing on digital legacies.

10

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Partnerships and collaborative work

Partnership working with the Michael Sobell Hospice Charity

In 2020, a partnership between Harlington Hospice and the Michael Sobell Hospice Charity (MSHC) enabled the Michael Sobell Hospice inpatient unit to reopen. Over 2021/2022, this partnership working deepened: the two charities ran a joint hospice committee including three Trustees from each charity’s board and a meeting between the senior officers of each charity was held bi-monthly, overseeing areas of joint working and collaboration.

As this partnership working with MSHC evolved, this also enabled the charity to begin to focus on the longterm sustainability of the hospice services it provides. The Trustees worked with the board at MSHC to appoint a joint Director of Fundraising for both charities, enabling the medium and long-term fundraising plans to be brought into alignment.

The Trustees also appointed a joint Communications Manager and have plans to recruit further joint Communications and Fundraising Team members. This is to support the fundraising activities of both Harlington Hospice and MSHC and to align with and support the future plans to merge the two charities. Please see the section ‘Plans for the future’ for more information.

Counselling for bereaved adults

Harlington Hospice commissions Hillingdon Mind to run this service which is subcontracted through their existing counselling service. It is available to adult clients who are going through a bereavement following the death of a significant person.

Funded by NHS contract

Carer support

As our usual face-to-face courses and sessions were temporarily stopped, carers were regularly supported by phone from our base at Lansdowne House. We continued our carer support groups and therapeutic workshops via Zoom.

As described above, under ‘Education’, our Medical Director and Nurse Consultant also facilitated a threepart psycho-educational course for carers, attended by an average of 6 carers per session, to coach and train carers in supporting their loved one towards the end of life. Additionally, we continued to offer extensive informal carer support to families and friends inside the Michael Sobell Hospice, which is highly evaluated.

Carer support services and courses were provided by Harlington Hospice on behalf of Hillingdon Carers Partnership within a London Borough of Hillingdon contract

H4All

Harlington Hospice is part of H4All. H4All is a joint venture of five local charities set up to strategically coordinate non-profit services and develop services collaboratively, for the benefit of residents in the London Borough of Hillingdon. This collaborative working enables us to identify residents who may be in need and offer support at an earlier stage in a person’s end-of-life journey.

11

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Hillingdon Health and Care Partners (HHCP)

Established in 2014, this is the main healthcare provider partnership in the borough. It is made up of Hillingdon Hospital NHS Trust, CNWL NHS Community Trust, NHS Northwest London ICS, Hillingdon Primary Care Confederation and H4All. The partnership works to develop an integrated approach to services to better meet the needs of the Hillingdon community. HHCP is the Integrated Care Partnership for the borough and Harlington Hospice’s Chief Executive has continued to play a leading role in this.

3ST - North West London Third Sector Together

3ST is a collaboration of leading third sector providers and councils for voluntary services across eight North West London boroughs (which make up the NHS Integrated Care System area). Through this group the charity has access to seats on the Integrated Care System boards.

Third sector hospices

As a result of working within 3ST, we have already been developing increasingly close links with St Luke’s Hospice (Brent and Harrow). Over this past year, we have also been developing links with Royal Trinity Hospice (Clapham, London) and St John’s Hospice (Central London), exploring efficiencies and the possibility of shared services. It is hoped that this approach may be extended in the future to involve more extensive collaboration to better support patients.

Compassionate Hillingdon

This year, we have collaboratively undertaken a pilot project with the other charities at H4All called Compassionate Hillingdon. The Compassionate Hillingdon project supports people in the Hillingdon community who have a life-limiting illness, are older, or are struggling with isolation. The Compassionate Hillingdon team works to facilitate reciprocal friendships between like-minded people who live close to one another. Working to understand the needs and interests of each person using the service, the team use this information to assign them a Compassionate Friend. The Compassionate Friends are volunteers who support the client through regular visits or phone calls, going on days out or attending appointments, and offering support with day to day activities.

12

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Outputs – Activity data

Number of new referrals 2019-20 2020-21 2021-22
Michael Sobell Hospice inpatient unit 71 302 256
Hospice at Home 158 211 205
Harlington Care - 171 144
Lymphoedema service 94 65 109
Patient and FamilySupport 54 24 155
Palliative Psychotherapy 1 10 37
Child and Adolescent Bereavement Service 39 51 117
Day Care and Wellbeing Services at
Lansdowne House and the Michael Sobell
Hospice(excludinglymphoedema)
- 30 130
Number of sessionsprovided 2019-20 2020-21 2021-22
Michael Sobell Hospice In-patient Unit
(admissions)
60 224 215
Hospice at Home 1201 1115 1102
Harlington Care 9500 9818 9361
Lymphoedema service 2274 979 1422
Patient and Family Support 738 693 419
Palliative Psychotherapy - 61 257
Child and Adolescent Bereavement Service 341 493 748
Day Care and Wellbeing Services at
Lansdowne House and the Michael Sobell
Hospice(excludinglymphoedema)
472 5 839

13

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Contribution of volunteers

Volunteers add extraordinary value to the activities of the charity by contributing their time, skills, expertise and experience. Volunteers carry out a range of roles from office assistance to direct patient support.

This year, volunteers contributed 12,475 hours (equivalent to 6.4 full time staff).

Volunteer involvement in the charity’s activities was particularly impacted by the COVID-19 pandemic and the contribution of volunteer hours fell as shown below. Unfortunately, into the year 2021-2022, we are still experiencing the impact of the pandemic. We have not yet reached our previous number of voluntary hours.

It is worth noting that a number of our volunteers who switched their volunteering activity to support with the COVID-19 emergency response were coordinated through our H4All consortium.

Role of Volunteers Total annual
hours donated
2019-20
Total annual
hours donated
2020-21
Total annual
hours donated
2021-22
Administrative support at Lansdowne
House
876 0 0
Art Therapy 53 0 0
DayCare at Lansdowne House 960 0 0
Day Care at the Michael Sobell
Hospice
1007 0 0
Inpatient unit (Michael Sobell
Hospice)
312 0 77
Reception at Lansdowne House 960 0 0
Reception at Michael Sobell Hospice 336 642 1860
Complementary Therapy at
Lansdowne House
516 0 0
Complementary Therapy at Michael
Sobell Hospice
102 0 0
Retail 12900 0 10,538
Total 18382 642 12475

Outcomes and public benefit

The impact of the COVID-19 pandemic continued throughout 2021-2022. The responsiveness of the inpatient unit remained crucial in the local health economy working closely with the local hospital and palliative care teams. We are pleased to say that of 215 admissions, 149 of those were the same or the next day, showing a rapid response to the needs of the hospitals and a better palliative outcome for patients. In addition, the hospice undoubtedly contributed to patients being cared for in their preferred place of care.

Over the past year we have been actively influencing developments in end-of-life care within health and social care planning in our area. This has been through our partnership work within the integrated care partnership known as Hillingdon Health and Care Partners (HHCP). We have provided leadership in developing the HHCP End of Life Strategy and the vision for a Coordination Hub for palliative care is now firmly on the agenda for 2022/2023. Harlington Hospice Association’s Chief Executive is the nominated

14

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

representative for the third sector on the North West London Integrated Care System (ICS) Board. They are therefore able to promote the needs of people needing palliative and end-of-life support within the larger health economy.

Measurements of success

External accreditation

Harlington Hospice holds three separate registrations with the Care Quality Commission (CQC):

Good was awarded for the domains:

Requires Improvement for the domains:

An action plan has been developed addressing all regulations and work continues to ensure the next Inspection will be Good

How we measure quality of our services

Harlington Hospice is now working to the CQC quality framework across all its services. All newly acquired services are now embedded in the charity’s governance systems and processes. The quality improvement methodology and standard of care philosophy is also brought into alignment for all new services.

All of our quality processes are implemented in line with the National Institute for Health and Care Excellence (NICE) quality standards.

In order to measure the quality of our services, over the past year we have:

15

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Feedback from our beneficiaries

It is essential that we measure the quality of our beneficiaries’ experiences. One way we achieve this is by encouraging patients and family members who are using our services to complete feedback forms.

Of the 76 patients and family members inside the inpatient unit who were surveyed from 2021-22, 96% said ‘Yes’, they would recommend the service to friends and family if they needed similar care. The remaining 4% of people surveyed said that they were ‘Likely’ to recommend it.

90.8% of people surveyed said that they ‘Totally Agreed’ with the statement ‘I had confidence and trust in the staff looking after me’. The remaining 9.2% of people said they either ‘Agreed’ with the statement, or ‘Don’t know/non applicable’. Furthermore, 93.4% of people surveyed ‘Totally Agreed’ with the statement ‘I was satisfied with the support I received’. Of the remaining, 2.6% ‘Agreed’ with the statement, and 4% said they ‘Neither agreed or disagreed’ or ‘Don’t know/not applicable’.

Due to the sensitive nature of our clinical work, it is very important that family and friends are also able to freely express their opinions of our services in a qualitative way. Below is a selection of the feedback we received this year from our feedback forms across our services:

“Excellent Care provided. Kind, considerate, happy and smiling staff. Thank you all so very much. I can't think of anything that could improve the excellent level of care that has been provided to my sister.”

“I have been treated with the utmost care and respect from all levels of staff and importantly my opinions respected and observed.”

“I arrived at Michael Sobell tired, dejected and not knowing what the future held. I was discharged 14 days later with a spring in my step, having had my medication tweaked and my confidence restored. Thanks to all who enabled this.”

“All Staff were very friendly. Food and Menu choice were very good. I was able to go home for the weekends and keep the bed. OT's and Complementary therapies. Quick access to doctors and nurses.”

“Really pleased that if the family needed help they would ring the office and help would be provided instantly. Can't believe this service existed as a charity.”

“I found that I can talk about my friend without getting too emotional. I’ve learnt different techniques to cope with my anxiety and stress. I feel like I get less angry. I enjoyed painting and the session with the sensory stuff”.

16

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

“There’s been change in my daughter, she’s her happier, laughing more, and she has some of her old spark back.”

How we monitor our success

As well as submitting compliments about the service, patients and their loved ones are also able to share concerns and submit formal complaints through our complaints procedure, which are then reviewed by the Complaints Lead.

In order to measure the success of our services through both positive feedback and areas for improvement, we have several internal initiatives:

Feedback Friday – Every week staff are sent a summary of all anonymised patient feedback via email. This outlines both compliments to the service and how any concerns have been or are being addressed. This enables staff to have a real-time understanding of the performance of the services, any new procedures that have been put in place to prevent issues, and any upcoming changes to improve beneficiaries’ experiences.

Bi-monthly posters – Every other month the Quality Lead produces “How did we do?” posters that are displayed in communal staff areas. These display a cumulative summary of compliments and concerns raised over the two-month period.

Annual and quarterly reports – Additionally, the Quality Lead creates both an annual and quarterly quality report for the Trustees which summarises the complaints, concerns and general feedback received over the period.

Public-facing communications – Display boards at the Michael Sobell Hospice and Lansdowne House are updated monthly to share with the public the feedback we received over this period and how we addressed any concerns raised.

Staff surveys - In 2020, the HR team conducted an all-staff survey to understand the impact of the change in working environments due to the COVID-19 restrictions. This gave staff the opportunity to offer feedback on areas of concern such as the availability of PPE, using remote meeting software, staff confidence and likelihood to raise concerns and whether staff felt supported in their role. This year, the HR team conducted another survey based around similar areas of concern to enable them to track progress against these areas and identify further improvements that could be made.

Exit interviews - The HR team conducts exit interviews when staff leave to gain feedback on staff members’ experiences and to identify any trends in feedback and areas where staff experiences may be improved.

Significant events that have affected our performance

Impact of COVID-19

The COVID-19 outbreak affected our fundraising capability, retail income and the provision of some of our face-to-face services. We also had to continue to manage the consequences of staff not working due to self-isolation or shielding.

Our response and ability to meet our objectives

17

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Our involvement in the local response to the continuing COVID-19 situation assisted the charity in meeting its objectives. By ensuring that our services were also part of solutions to support our local community through the emergency, many of our services remained open and serving the needs of our beneficiaries in spite of the restrictions. To achieve this, Harlington Hospice was involved in, or set up, the following initiatives:

However, although our involvement in the continuing COVID-19 response limited the extent to which our objectives were impacted, COVID-19 did impact on our objective of improving care through staff and service development.

Due to the risk of transmission, we were not able to run our usual range of Day Care services at Lansdowne House and at the Michael Sobell Hospice. However, COVID-19 did offer the opportunity for us to explore new ways in which patients could be supported. We responded to the challenges by:

NHS-wide structural changes in services

There were changes in the NHS regarding our clinical commissioning group (CCG). The CCG changed from being solely a Hillingdon CCG to a wider North West London CCG. Also, a Third Sector Leadership Team was put in place to help oversee the palliative and end-of-life care provision across the region.

Our response and ability to meet our objectives

It was important for Harlington Hospice to be engaged with these structural changes in order to ensure that we safeguarded funding for our services from the CCG. It would also ensure we could influence decisions about end-of-life and palliative care provision to protect our beneficiaries’ interests. Our responses, and the impact these had on our ability to meet our charitable objectives, were:

18

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Continued increase in demand for provision of acute care inside the Michael Sobell Hospice

Over 2021/2022 we continued to receive referrals from surrounding hospitals and the Community Care Teams for patients requiring acute end-of-life care. This meant that people facing conditions such as heart failure, challenging cancer symptoms and respiratory issues, were referred to the inpatient unit from specialist NHS acute services.

Our response and ability to meet our objectives

We continued to maximise resources within teams by relocating some staff from selected services such as Hospice at Home and Harlington Care, when required. This enabled us to facilitate sharing of staff and flexible working across the services, helping us to meet the increase in demand for acute care in the inpatient unit. Therefore, this response to the increase in demand for acute care helped us to meet our objective of strengthening structures in response to rapid growth and development.

Plans for the future

In year 2021-2022, the charity has consolidated the services it developed in the previous year.

The November 2020 review undertaken by the Trustees identified the below areas of activity as priority until May 2022 (18 months following that date):

Therefore, to support these aims, the Trustees have the following plans for 2022/23:

Merger of Michael Sobell Hospice Charity and Harlington Hospice

In August 2022, the Boards of Harlington Hospice Association and Michael Sobell Hospice Charity formally approved the merger plans that had been under discussion for some time. The merger is expected to streamline fundraising activity, and save costs through sharing services. These changes will enable the charity to safeguard the provision of its services, notably the services inside the Michael Sobell Hospice inpatient unit, way into the future.

Fundraising investment

19

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

To ensure the financial stability of the charity through this upcoming period of change, the Trustees plan to increase investment in fundraising, creating a joint fundraising team with MSHC.

Increase in Wellbeing Service provision

As the provider of the borough’s largest lymphoedema clinic, the Trustees identify the need for provision of this service both in the south and north of the borough. Therefore, one of our future plans across 2022/2023 is to begin the provision of lymphoedema services inside of the Michael Sobell Hospice Day Centre. This will ensure greater accessibility of the service for people in the North of the borough of Hillingdon.

We plan to resume our Caring with Confidence courses to support carers of people with dementia in 2022/23. We also plan to consult with our local partners to review how we can best support this specific group of beneficiaries with our services, and whether any other courses could be provided.

Recently, the COVID-19 restrictions highlighted the potential of offering remote options within our services. Therefore, the charity plans to create an online Digital Wellbeing Hub, providing wellbeing services and end-of-life support to local residents.

Compassionate Hillingdon

Following a successful pilot in 2021/2022, we have plans to work with the partner organisations at H4All to expand the service offering from Compassionate Hillingdon. This will involve increased marketing activities to recruit Compassionate Friends and a focus on attracting volunteers from a range of backgrounds who can support the diverse demographic of the Hillingdon community.

Longer term development plans

Service Development

To achieve service improvement and transformation, Harlington Hospice will work with all providers of end-of-life care in Hillingdon and across North West London. The Trustees plan to hold a ‘system change event’, inviting these providers and key stakeholders, with an aim to promote more cross-provider working. This will enhance the service offering to beneficiaries and protect the provision of end-of-life services in the region.

Staff, partner and beneficiary engagement and strategic review

In 2021/22, the Trustees agreed the framework in which a full strategic review would take place. To support staff through the structural changes of the merger, the Trustees plan to undertake staff, partner and beneficiary engagement exercises which will feed into this new strategic review. Involving staff, partners and beneficiaries will ensure that the charity moves forward into its new merged way of working with consistent goals that are aligned with our stakeholders’ values and needs. This review will then form a three-year plan for the new merged structure to develop and achieve long-term sustainability for our hospice services.

Education

The trustees plan to invest in education capacity, to co-ordinate the development and education of Harlington Hospice’s clinical staff and to develop a more formal external schedule, for healthcare professionals in the London Borough of Hillingdon.

20

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Project Echo – Following the success of our placements for the Hillingdon branch of the London Ambulance Service the charity plans, in collaboration with MyHealth Hillingdon, to launch a formal Project Echo programme in October 2022. This will offer virtual sessions on the topic of palliative and end-of-life care to all paramedics in the London Ambulance Service, with an opportunity for bi-directional learning.

HPAL website – There are plans to further develop and market our website hosting information about palliative and end-of-life care for use by patients, carers and healthcare professionals. Developed by our Medical Director, and an award-winning London GP Dr Poppy Freeman, the website provides accessible and essential information on a wide range of topics for clinicians and family carers. It will develop service directories for the eight North West London boroughs. https://hpal.medindex.co.uk

Public Benefit Statement

The sections of this report above entitled ‘Summary of Activities’ and ‘Achievements and Performance’ set out Harlington Hospice Association’s objectives, and reports on the activity and successes in the year to 31 March 2022, as well as explaining the plans for the current financial year.

The work of the Hospice benefits people with a terminal or life limiting illness, their families and carers. The Hospice makes no charge to those people who are currently active patients of any core hospice service, or to their families and carers. All palliative care services provided by the charity are free to beneficiaries living, or under the care of a GP, in the London Borough of Hillingdon.

The Trustees have considered this matter and concluded:

  1. That the aims of the organisation continue to be charitable;

  2. That the aims and the work done give identifiable benefits to the charitable sector and both indirectly and directly to individuals in need;

  3. That the benefits are for the public, are not unreasonably restricted in any way and certainly not by ability to pay; and

  4. That there is no detriment or harm arising from the aims or activities

  5. The Trustees have complied with their duty according to Section 17(5) of the Charities Act 2011.

21

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Financial review

Income

Total income for the year ended 31 March 2022 was £5,718,617 (2021: £5,670,958) an increase of £47,659.

2021/22 2020/21
Income £ £
Inpatient Care 2,802,906 3,169,021 -12%
Harlington Care (Domiciliary care) 753,140 663,166 14%
Hospice at Home 551,983 297,239 86%
Collaborations 525,782 541,710 -3%
Wellbeing 141,401 214,430 -34%
Psychotherapy 113,910 176,637 -36%
Total income from charitable activities 4,889,122 5,062,203
Fundraising and trading 829,495 608,755 36%
Total income 5,718,617 5,670,958

85% of income is derived directly from charitable activities, and nearly 50% of income is associated with inpatient care. The reduction in income between 2021 and 2022 is largely due to the receipt of COVID related funding in 2021.

Expenditure

Total expenditure was £5,678,264 (2021: £5,483,615), an increase of £194,649, 3.5%.

2021/22 2020/21
Expenditure £ £
Inpatient Care 3,053,235 3,114,102 -2%
Harlington Care (Domiciliary care) 637,386 649,210 -2%
Hospice at Home 338,354 276,906 22%
Collaborations 442,758 482,614 -8%
Wellbeing 230,043 198,898 16%
Psychotherapy 196,262 163,159 20%
Total expenditure on charitable activities 4,898,038 4,884,889
Fundraising and trading 780,226 598,726 30%
Total expenditure 5,678,264 5,483,615

Over 75% of costs are salaries or salary related (including payments for agency and other outsourced staff).

Result

2021/22 2020/21
Surplus / deficit £ £
Total income 5,718,617 5,670,958
Total expenditure 5,678,264 5,483,615
Surplus 40,353 187,343

22

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Reserves

Restricted balances carried forward at 31 March 2022 are £0 (2021: £187,835). Designated reserves, comprising all fixed assets) were £2,893,066 (2021: £3,071,019). Free reserves rose by £406,141 to £968,131 (2021: £561,990).

Reserves policy

Harlington Hospice Association calculates an operating reserve each year, comprising the minimum level of reserves required to ensure financial sustainability.

The target minimum operating reserve is equal to:

The Board of Trustees may in addition decide on a further, discretionary amount to be included in the Reserve for a specific purpose, such as long-term capacity building or a special project. This has not happened in recent years.

The Operating Reserve needed for the financial year 2022-23, based on the factors above, is £873,000. Free reserves at 31 March 2022 were £968,131 (2021: £561,990).

23

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Principal risks and uncertainties

Over the past year, the Trustees have actively managed the charity’s risks. Senior charity staff follow a robust process to identify and evaluate risks, and to put mitigation strategies in place. The Sub-Committees review the risks relating to their area of operations, and the highest rated risks, and the strategic risks are referred to the Board for review and discussion.

The most significant risks ate the date of this report are:

1. Fundraising income

Mitigations in place are:

2. Increases in costs due to inflation

The risk relating to higher costs could jeopardise service delivery. Staff costs account for over 65% of the charity’s costs, and if wage inflation continues to grow, costs could rise faster than income. Growing energy prices are also a cause of concern. Mitigations are limited, as inflationary growth is outside our control.

Mitigations in place are:

3. Staff recruitment and retention

The charity needs to recruit and retain high quality staff to provide an effective clinical service. The charity recruits from an ever-diminishing pool of health and care staff and in a relatively small organisation, high numbers of vacancies would have a serious impact on our ability to deliver quality care.

Mitigations in place are:

24

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Going concern

Expanded and new services delivered by Harlington Hospice in recent years have improved the Charity’s financial position and delivered the benefits expected from the charity’s investments. Expansion of the Harlington Care service and the partnership with the Michael Sobell House Charity have realised many of the expected benefits and synergies with the existing services.

During 2021-22 and throughout the COVID-19 pandemic, the demand for services in both Harlington Hospice and our in-patient services has continued to be strong, and NHS, Local Authority and grant funding has increased. In addition, Central Government grant support, in association with Hospice UK, has supported our services.

During the 2022-23 financial year, the boards of Harlington Hospice Association and Michael Sobell Hospice Charity agreed to combine their operations into a single charity. The combination is supported by significant investment in fundraising activities to support future growth. This means that the combined charity expects to report an operating deficit in 2022-23, and to return to a balanced position by mid 202324.

Our financial projections show that up to 31 March 2024, Harlington Hospice can expect to retain reserves well above the minimum level required to ensure sustainability, and will therefore be able to trade as a going concern.

Total required operating reserve (Reserves policy)
Projected free reserves
Surplus
2023
£
1,289,561
1,781,059
491,498
2024
£
1,367,383
2024
£
1,367,383
1,922,112
554,729

The Trustees have confidence in the charity’s financial position going forward. Reserves are forecast to remain within the charity’s target levels, ensuring that the charity remains sustainable. The Trustees support the strategy to invest in fundraising activities to improve the underlying business model and so to strengthen the organisation against future shocks. Cashflow management is achieved by close monitoring of cash flow and credit control.

Fundraising

25

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 12 April 2001 and registered as a charity on 9 September 2003.

The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.

All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 7 to the accounts.

Appointment of Trustees

The Board aims to ensure that it maintains an appropriate mix of skills and experience to enable it to fulfil its mission, and also to ensure that it adequately represents the communities it serves. It takes the appropriate steps to fill gaps in necessary skills.

Trustees stand for election or are re-elected in rotation at the Annual General Meeting.

There are no external bodies holding the right to appoint Trustees to the Board.

The Trustees (who are the directors of the charity), include those with professional expertise in clinical care, third sector managerial experience, commercial and business experience, experience of elected representation at local and national government level as well as business people. Several Trustees have extensive charity management experience and sit on the boards of other charities. All share a common passion and commitment to the mission and vision of Harlington Hospice.

Trustees are nominated by the Board to provide lead roles on Board Sub-committees and ensure that assurance is provided to the Board on a number of key areas. Working groups have continued to provide information and support to each sub-committee to the Board. During year to 31 March 2022 the Subcommittees to the Board were:

The Trustees continue to recognise that during this period of development and expansion within the charity they need to consider development of the Board in order to ensure there is sufficient depth and experience to meet medium and long term strategic needs.

Trustee induction and training

Following planned recruitment through advertisement within our local community, new Trustees will be provided with an induction pack, which includes Charity Commission guidance on the roles and responsibilities of charity Trustees.

26

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Training for new and existing Trustees includes the requirement to attend awareness briefings and on Safeguarding responsibilities and sign a Safeguarding Code of Conduct, as outlined in Harlington Hospice Safeguarding Policy and Procedure.

Training is enhanced with briefings on all aspects of the responsibilities of Trustees and the governance requirements of the health related services provided by the charity. This is in addition to attendance at Board meetings.

Staff and delegated responsibilities

The Board of Trustees has delegated operational management of Harlington Hospice to the Chief Executive, Steve Curry.

The headcount number of staff employed by Harlington Hospice to carry out its charitable activities was one hundred and thirty-seven and, in addition, some tasks were also undertaken by contractors and consultants.

The process for recruiting staff is set out in the Recruitment Policy and Procedure. Staff employment terms and conditions are included in Harlington Hospice’s Employee Handbook, which is available to all staff.

Related parties and relationships with other organisations

Harlington Hospice has a long history of collaborative working with the both the third and the statutory sectors. It is our belief that working with stakeholders, other providers and commissioners gains best value for our donors, supporters and contractors and delivers the best quality outcomes for our patients and clients.

We have formal relationships with the following organisations:

Statement of responsibilities of the Trustees

The Trustees (who are also directors of Harlington Hospice Association Limited for the purposes of company law) are responsible for preparing the Trustees’ annual report a nd the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and

application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

27

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2022 was 7 (2021:7). The Trustees are members of the charity but this entitles them only to voting rights. The Trustees have no beneficial interest in the charity.

28

Harlington Hospice Association Limited

Annual report and financial statements year ended 31 March 2022

Auditor

Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and has expressed its willingness to continue in that capacity.

The Trustees’ annual report has been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

The Trustees’ annual report has been approved by the Trustees and signed on their behalf by

Carol Coventry

Chair of Board of Trustees

Date________01 November 2022

29

Independent auditor`s report To the members of Harlington Hospice Association Limited

Report from the auditors

We have audited the financial statements of Harlington Hospice Association Limited (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Harlington Hospice Association Limited's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

30

Independent auditor`s report To the members of Harlington Hospice Association Limited

Other Information

The other information comprises the information included in the Trustees’ annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ annual report

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

31

Independent auditor`s report To the members of Harlington Hospice Association Limited

Responsibilities of Trustees

As explained more fully in the statement of Trustees’ responsibilities set out in the Trustees’ annual report, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

32

Independent auditor`s report To the members of Harlington Hospice Association Limited

statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanna Pittman (Senior statutory auditor)

3 November 2022

for and on behalf of Sayer Vincent LLP, Statutory Auditor

Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

33

Harlington Hospice Association Limited

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2022

For theyear ended 31 March 2022
Note
Income from:
2
3
4
5
5
5
5
5
5
5
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Wellbeing (including Lymphoedema
Clinic)
Psychotherapy
In-Patient Care
H4All & Other Collaborations
Total expenditure
Net movement in funds
Transfers between funds
Hospice at Home
Wellbeing (including Lymphoedema
Clinic)
Psychotherapy
In-Patient Care
H4All & Other Collaborations
Other trading activities
Total income
Expenditure on:
Raising funds including charity shops
Charitable activities
Harlington Care
Hospice at Home
Donations and legacies
Charitable activities
Harlington Care
Unrestricted
£
105,727
630,569
214,320
141,401
38,150
1,497,824
525,782
723,768
Restricted
£
-
122,571
337,663
-
75,760
1,305,082
-
-
2022
Total
£
105,727
753,140
551,983
141,401
113,910
2,802,906
525,782
723,768
Unrestricted
£
75,863
571,291
223,657
156,848
73,175
1,477,596
541,710
532,892
Restricted
£
-
91,875
73,582
57,582
103,462
1,691,425
-
-
2021
Total
£
75,863
663,166
297,239
214,430
176,637
3,169,021
541,710
532,892
3,877,541 1,841,076 5,718,617 3,653,032 2,017,926 5,670,958
780,226
514,815
691
180,043
120,502
1,610,318
442,758
-
122,571
337,663
50,000
75,760
1,442,917
-
780,226
637,386
338,354
230,043
196,262
3,053,235
442,758
598,726
557,335
203,324
141,316
59,697
1,441,079
482,614
-
91,875
73,582
57,582
103,462
1,673,023
-
598,726
649,210
276,906
198,898
163,159
3,114,102
482,614
3,649,353 2,028,911 5,678,264 3,484,091 1,999,524 5,483,615
-
228,188
3,633,009
-
(187,835)
187,835
-
40,353
3,820,844
184,225
353,166
3,279,843
(184,225)
(165,823)
353,658
-
187,343
3,633,501
3,861,197 - 3,861,197 3,633,009 187,835 3,820,844

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 15a to the financial statements.

34

Harlington Hospice Association Limited

Company no. 04199504

Balance sheet

As at 31 March 2022

As at 31 March 2022
Note
Fixed assets:
11
Current assets:
12
Liabilities:
13
15a
Landsdowne House
Revaluation Reserve
Fixed assets
Total unrestricted funds
The funds of the charity:
Net current assets
Total net assets
Cash at bank and in hand
Tangible assets
Debtors
General funds
Total charity funds
Restricted income funds
Creditors: amounts falling due within one
Unrestricted income funds:
Designated funds
£
1,348,209
659,708
2022
£
2,893,066
£
802,069
544,817
2021
£
3,071,019
2,893,066
968,131
3,071,019
749,825
2,007,917
(1,039,786)
1,346,886
(597,061)
1,628,347
1,200,000
64,719
968,131
1,652,347
1,200,000
218,672
561,990
3,861,197 3,820,844
-
3,861,197
187,835
3,633,009
3,861,197 3,820,844

Approved by the trustees on 1 November 2022 and signed on their behalf by

Carol Coventry Chair of Board of Trustees

35

Harlington Hospice Association Limited

Statement of cash flows

For the year ended 31 March 2021

For the year ended 31 March 2021 For the year ended 31 March 2021 For the year ended 31 March 2021
Note
£
£
Cash flows from operating activities
Net income / (expenditure) for the reporting period
40,353
(as per the statement of financial activities)
Depreciation charges
185,620
(Increase)/decrease in debtors
(546,140)
Increase/(decrease) in creditors
442,725
Net cash provided by / (used in) operating activities
122,558
(7,667)
(7,667)
114,891
544,817
659,708
At 1 April
2021
Cash flows
£
£
Cash at bank and in hand
544,817
114,891
Total cash and cash equivalents
544,817
114,891
Analysis of cash and cash equivalents and of net debt
Cash and cash equivalents at the beginning of the year
Net cash (used in) investing activities
Cash flows from investing activities:
Purchase of fixed assets
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
2021
£
£
187,343
239,232
(119,285)
114,601
421,891
(24,424)
(24,424)
397,467
147,350
544,817
Other non-
cash
changes
At 31 March
2022
£
£
-
659,708
-
659,708
2020
122,558
(7,667)
421,891
(24,424)
At 1 April
2021
£
544,817
Other non-
cash
changes
£
-
114,891
544,817
397,467
147,350
659,708 544,817
Cash flows
£
114,891
At 31 March
2022
£
659,708
544,817 114,891 - 659,708

36

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

a) Statutory information

Harlington Hospice Association Limited is a charitable company limited by guarantee and is incorporated in England and Wales.

The registered office address is Lansdowne House, St Peter's Way, Harlington, Middlesex UB3 5AB.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.

c) Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Expansion of Harlington Care services and the successful partnership with the Michael Sobell Hospice Charity have delivered planned synergies and benefits and strengthened the financial position of the Charity.

The charity has taken account of the risks identified by the Board and has made provision through its Reserves calculation to ensure that these risks can be managed. The Finance Sub-Committee regularly monitors cashflow and projected income and expenditure to budget.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

e) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

37

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

f) Hospice UK receipts

During the year Hospice UK distributed Government funds to Hospices facing funding shortfalls due to the COVID-19 pandemic, when normal fundraising activity was curtailed. Hospice UK funds received by the Charity have been allocated to Charitable Activities on the basis of shortfalls faced by each service.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

i) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

j) Fund accounting Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

k) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

38

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

l) Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of area of literature occupied by each activity.

Harlington Care 10%
Hospice at Home 4%
Wellbeing (including Lymphoedema Clinic) 3%
Psychotherapy 2%
In-Patient Care 52%
H4All and Other Collaborations 8%
Raising Funds 9%
Support costs 11%
Governance costs 1%

Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.

m) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

n) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,000 and the asset is expected to be productive for more than 12 months. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.

Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown as a revaluation reserve in the balance sheet.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Equipment, Fixtures & Fittings 2-4 years
Motor Vehicles 5 years
Improvements 10 years
Freehold Property 50 years
Michael Sobell House refurbishment 2 years

Land and Buildings are held at valuation, not historic cost. Assets represented by land are not depreciated.

39

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

1 Accounting policies (continued)

o) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

p) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

q) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

r) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

s) Pension schemes

The Charity offers a qualifying defined contribution scheme to all staff. In addition, the charity offers the NHS pension scheme to qualifying staff.

National Health Service Superannuation Scheme

This is a statutory superannuation scheme as defined in Section 6.12 (1) Income and Corporation taxes Act 1988 which has no invested funds. Contribution by employers (currently 14.38%) and members (variable rates) are accounted for to the Treasury and benefits are paid from the consolidated fund. This scheme is only open to staff who have been members of the NHS scheme in previous employment under the dispensation rules. The accounting charge represents the employer's contributions for the period. Harlington Hospice Association has no liability or potential liability for accrued unfunded obligations relating to this pension fund.

Group Personal Pension Scheme

In addition to the NHS Pension Scheme, the Hospice operates a Group Personal Pension Plan available to all staff. This plan is a defined contribution scheme administered and invested with Scottish Widows. It is a money purchase plan and all eligible employees who are not members of the NHS superannuation scheme are automatically enrolled on starting employment with the charity. Employee contributions are 5% with an employer contribution of 3%. Employees may contribute more to the plan.

Income from donations and legacies
Legacies
Donations
Fundraising & events
HMRC (furlough)
Other Income
Unrestricted
£
5,000
87,030
8,330
5,324
43
£
-
-
-
-
-
Restricted
2022
Total
£
5,000
87,030
8,330
5,324
43
Unrestricted
£
-
67,983
152
6,643
1,085
£
-
-
-
-
-
Restricted
2021
Total
£
-
67,983
152
6,643
1,085
105,727 - 105,727 75,863 - 75,863

40

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

the year ended 31 March 2022
Income from charitable activities
Harlington Care
Charges
Hospice UK
NHS - North West London CCG
London Borough of Hillingdon
Hillingdon Carers
Hestia
London Borough of Hillingdon (COVID-19)
HMRC (furlough)
Sub-total for Harlington Care
Hospice at Home
NHS - Central & N W London
NHS - North West London CCG
Hospice UK
Sub-total for Hospice at Home
Wellbeing
Charges
Hospice UK
Hillingdon Carers
NHS - Central & N W London
A P Taylor
HMRC (Furlough)
Sub-total for Daycare
Psychotherapy
Hillingdon Community Trust
Hospice UK
BBC Children in Need
Other grant funding
NHS - Central & N W London
London Borough of Hillingdon
Sub-total for Family Support
In-Patient Care
NHS - Central & N W London
NHS - North West London CCG
NHS - out of area commissioned services
Michael Sobell Hospice Charity
Primary Care - Hillingdon
Hospice UK
HMRC (furlough)
Sub-total for In-Patient Care
H4All & Other Collaborations
The Hillingdon Hospital
H4All C.I.O.
Carers Trust Hillingdon
Age UK Hillingdon Harrow and Brent
NHS - North West London CCG
Sub-total for H4All & Other Collaborations
Total income from charitable activities
Unrestricted
£
172,752
-
-
120,967
198,940
131,504
-
6,406
£
-
-
-
-
-
-
122,571
-
Restricted
2022
Total
£
172,752
-
-
120,967
198,940
131,504
122,571
6,406
Unrestricted
£
111,773
-
4,419
118,670
198,940
79,948
57,541
£
-
18,917
-
-
-
-
72,958
-
Restricted
2021
Total
£
111,773
18,917
4,419
118,670
198,940
79,948
72,958
57,541
630,569
213,000
1,320
-
122,571
-
-
337,663
753,140
213,000
1,320
337,663
571,291
213,000
10,657
-
91,875
-
-
73,582
663,166
213,000
10,657
73,582
214,320
2,840
-
22,000
99,926
10,000
6,635
337,663
-
-
-
-
-
-
551,983
2,840
-
22,000
99,926
10,000
6,635
223,657
-
-
22,000
99,926
10,000
24,922
73,582
-
57,582
-
-
-
-
297,239
-
57,582
22,000
99,926
10,000
24,922
141,401
10,802
-
27,348
-
-
-
-
65,660
10,100
-
-
141,401
10,802
-
65,660
10,100
27,348
-
156,848
25,827
-
27,348
20,000
57,582
52,987
50,475
-
-
214,430
25,827
52,987
50,475
27,348
20,000
38,150
413,247
976,575
104,541
-
-
-
3,461
75,760
-
-
-
1,123,696
-
181,386
-
113,910
413,247
976,575
104,541
1,123,696
-
181,386
3,461
73,175
463,454
983,152
-
-
5,833
-
25,157
103,462
-
-
-
795,951
-
895,474
-
176,637
463,454
983,152
795,951
5,833
895,474
25,157
1,497,824
12,502
251,318
18,333
31,469
212,160
1,305,082
-
-
-
-
-
2,802,906
12,502
251,318
18,333
31,469
212,160
1,477,596
138,262
169,469
-
-
233,979
1,691,425
-
-
-
-
-
3,169,021
138,262
169,469
233,979
525,782 - 525,782 541,710 - 541,710
3,048,046 1,841,076 4,889,122 3,044,277 2,017,926 5,062,203

41

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

the year ended 31 March 2022
Income from other trading activities
Charity Shops - sales
Online sales
Gift Aid
Recharged costs
HMRC (furlough) - Shops
NHS NW London CCG
Other Income
London Borough of Hillingdon (COVID-19)
Slough Borough Council (COVID-19)
Unrestricted
£
627,077
22,399
8,901
52,723
7,349
-
-
5,319
£
-
-
-
-
-
-
Restricted
2022
Total
£
627,077
22,399
8,901
52,723
7,349
-
-
-
5,319
Unrestricted
£
279,711
84,672
111,962
18,286
12,501
25,760
£
-
-
-
-
-
-
Restricted
2021
Total
£
279,711
84,672
111,962
18,286
12,501
25,760
723,768 - 723,768 532,892 - 532,892

All income from trading activities is unrestricted.

42

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

Staff salary costs (Note 7)
Other staff costs
External and agency staffing co
Clinical services costs
Professional fees
Premises costs
Operational costs
Audit fees
Legal fees
Depreciation
Support costs
Governance costs
Total Expenditure 2021
Raising
funds
£
332,651
56,807
s
42,341
-
15,082
189,451
48,414
-
13,777
4,224
Charitable activities Charitable activities Governance
costs
£
-
-
-
-
-
-
-
12,000
12,043
-
Support
costs
£
324,725
30,093
13,170
941
35,866
117,096
53,445
-
-
46,275
2022 Total
£
3,597,217
126,387
610,910
253,887
187,996
411,209
267,218
12,000
25,819
185,620
2021 total
£
3,455,730
55,822
817,259
102,897
231,493
342,355
215,245
15,588
7,993
239,232
Harlington
Care
£
426,120
19,399
-
-
-
-
56,055
-
-
225
Hospice at
Home
£
222,195
1,399
10,512
35,000
-
-
11,139
-
-
-
Wellbeing
£
173,453
2,350
1,501
1,858
-
2,063
6,100
-
-
3,979
Psychothera
py
£
121,802
2,724
32,598
987
-
-
5,868
-
-
-
In-Patient
Care
£
1,742,212
13,615
510,789
215,102
-
102,599
86,197
-
-
130,917
H4All & Other
Collaborations
£
254,059
-
-
-
137,047
-
-
-
-
-
702,747
74,593
2,885
501,799
130,538
5,049
280,245
55,945
2,164
191,304
37,297
1,443
163,979
31,081
1,202
2,801,430
242,429
9,377
391,106
49,729
1,923
24,043
-
(24,043)
621,612
(621,612)
-
5,678,264
-
-
5,483,615
-
-
780,226 637,386 338,354 230,043 196,262 3,053,235 442,758 - - 5,678,264

43

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

5b Analysis of expenditure (prior year)

Analysis of expenditure (prior year) Analysis of expenditure (prior year)
Raising
funds
£
Staff salary costs (Note 7)
286,368
Other staff costs
3,426
External and agency staffing cost
25,246
Clinical services costs
-
Professional fees
28,939
Premises costs
139,505
Operational costs
37,923
Audit fees
-
Legal fees
350
Depreciation
6,569
528,327
Support costs
68,118
Governance costs
2,282
Total Expenditure 2021
598,727
Charitable activities Governance
costs
£
-
-
-
-
-
-
-
15,588
7,643
-
Support
costs
£
314,161
20,080
8,616
1,395
17,042
91,268
55,514
-
-
43,254
2021 Total
£
3,455,730
55,822
817,259
102,897
231,493
342,355
215,245
15,588
7,993
239,232
Harlington
Care
£
468,026
17,190
-
-
-
5,117
42,650
-
-
178
Hospice at
Home
£
207,629
1,154
13,914
-
-
-
4,064
-
-
-
Wellbeing
£
147,971
1,452
-
4,135
2,683
57
555
-
-
6,294
Psychothera
py
£
106,413
860
29,938
504
-
-
209
-
-
-
In-Patient
Care
£
1,750,794
11,661
602,152
96,863
53,687
106,408
74,329
-
-
182,937
H4All & Other
Collaborations
£
174,370
-
137,393
-
129,142
-
-
-
-
-
528,327
68,118
2,282
533,161
112,291
3,758
226,761
48,521
1,624
163,148
34,592
1,158
137,922
24,420
817
2,878,830
223,031
12,241
440,905
40,358
1,351
23,231
-
(23,231)
551,331
(551,331)
-
5,483,615
-
-
598,727 649,210 276,906 198,898 163,159 3,114,102 482,614 - 5,483,615

44

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

This is stated after charging / (crediting):

This is stated after charging / (crediting):
2022 2021
£ £
Depreciation 185,620 239,232
Operating lease rentals payable:
Property 122,376 112,282
Auditor's remuneration (excluding VAT) 10,500 15,588

7 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:

Staff costs were as follows:
Salaries and wages
Redundancy costs
Social security costs
Employer’s contribution to pension schemes
2022
£
3,134,386
7,297
276,669
178,865
2021
£
2,980,132
55,982
253,070
168,938
3,597,217 3,458,122

The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:

2022 2021
No. No.
£70,000 - £79,999 2 2
£80,000 - £89,000 1 -

The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £293,765 (2021: £167,963). The increase in the disclosed salary costs of key management personnel is due to a change in the definition used. The figure in 2022 includes the staff listed on page 3 of this report.

The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

8 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was 137 (2021: 138).

Staff are split across the activities of the charity as follows:

Staff are split across the activities of the charity as follows:
Harlington Care
Raising funds
Hospice at Home
Family Support
Support
In Patient Care
H4All and Other Collaborations
Daycare
2022
No.
16.0
30.0
8.0
8.0
4.0
51.0
7.0
13.0
2021
No.
15.0
35.0
10.0
7.0
5.0
50.0
7.0
9.0
137.0 138.0

45

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

9 Related party transactions

During the year the Charity rented a property from Komfort Service Ltd (a company for which Mr Michael Edwards, trustee, is a director.) Payments to the company for rent and other services during the year totalled £12,500 (2021: £3125).

Mr Sean Fitzpatrick, trustee, is additionally the Treasurer of the A.P. Taylor trust, which provided £10,000 grant funding to Harlington Hospice in 2021 and 2022. The purpose of the fund was to support charitably funded daycare activities for clients.

Ms Margaret Roberts, trustee, and Mr William Curry, CEO, are trustees for H4All C.I.O.. Any work for H4All is on an arm's length basis.

Ms Margaret Roberts, trustee, made a donation of £200 to Harlington Hospice in December 2021.

Income received from H4All C.I.O. covered the cost of staff seconded to the charity to support the broader Health & Wellbeing aims of Harlington Hospice. The total income received from H4All in 2022 was £244,723 (2021: £165,959).

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties, except as noted above.

10 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

11 Tangible fixed assets

Tangible fixed assets
At the end of the year
At the start of the year
At the end of the year
At the end of the year
Net book value
At the start of the year
Charge for the year
At the start of the year
Depreciation
Additions in year
Cost or valuation
Freehold
property
£
2,900,000
-
Improvements
£
516,962
4,618
Equipment
£
44,602
1,054
Fixtures and
fittings
£
200,997
1,995
Motor
vehicles
£
14,500
-
Total
£
3,677,061
7,667
2,900,000 521,580 45,656 202,992 14,500 3,684,728
47,653
24,000
357,231
129,840
25,785
15,582
164,111
13,298
11,262
2,900
606,042
185,620
71,653 487,071 41,367 177,409 14,162 791,662
2,828,347 34,509 4,289 25,583 338 2,893,066
2,852,347 159,731 18,817 36,886 3,238 3,071,019

Land with a value of £1,700,000 (2021: £1,700,000) is included within freehold property and not depreciated.

Any properties held at valuation were last valued on 31st March 2018 by Reinhardt Estate agents. The revaluation was reviewed and agreed by the charity's finance sub-committee on behalf of the Board. Harlington Hospice would normally seek a revaluation for this property every three years. An updated valuation is being considered for 2022/23, and the current valuation is considered to be a fair value for 2022.

All of the above assets are used for charitable purposes.

46

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

e year ended 31 March 2022
Debtors
Prepayments
Other debtors
Accrued income
Trade debtors
VAT recoverable
2022
£
753,834
23,160
60,192
57,184
453,839
2021
£
529,819
23,905
19,316
44,018
185,011
1,348,209 802,069

13 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Other creditors
Trade Creditors
Accruals
Deferred income
Taxation and social security
2022
£
79,617
294,167
59,103
266,097
340,802
2021
£
68,063
367,783
27,878
126,667
6,670
1,039,786 597,061

Deferred income includes £319,606 received as deferred grant funding to establish an End of Life Coordination Centre at Michael Sobell Hospice.

14a Analysis of net assets between funds (current year)

Net current assets
Net current assets
Tangible fixed assets
Tangible fixed assets
Net assets at 31 March 2022
Analysis of net assets between funds (prior year)
Net assets at 31 March 2021
General
unrestricted
£
-
968,131
Designated
£
2,893,066
-
Restricted
£
-
-
Total funds
£
2,893,066
968,131
968,131 2,893,066 - 3,861,197
General
unrestricted
£
-
561,990
Designated
£
3,071,019
-
Restricted
£
-
187,835
Total funds
£
3,071,019
749,825
561,990 3,071,019 187,835 3,820,844

47

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

15a Movements in funds (current year)

e year ended 31 March 2022
Movements in funds (current year)
Wellbeing
Total restricted funds
Total designated funds
General funds
Designated funds:
Unrestricted funds:
Land & Buildings
Total funds
Total unrestricted funds
Fixed assets
Restricted funds:
Hospice at Home
Psychotherapy
In-Patient Care
Harlington Care
At 1 April
2021
£
-
-
50,000
-
137,835
Income &
gains
£
122,571
337,663
-
75,760
1,305,082
Expenditure &
losses
£
(122,571)
(337,663)
(50,000)
(75,760)
(1,442,917)
Transfers
£
-
-
-
-
-
At 31 March
2022
£
-
-
-
-
-
187,835 1,841,076 (2,028,911) - -
2,852,347
218,672
-
7,667
(24,000)
(161,620)
- 2,828,347
64,719
3,071,019 7,667 (185,620) - 2,893,066
561,990 3,869,874 (3,463,733) - 968,131
3,633,009 3,877,541 (3,649,353) - 3,861,197
3,820,844 5,718,617 (5,678,264) - 3,861,197

The narrative to explain the purpose of each fund is given at the foot of the note below.

15b Movements in funds (prior year)

Movements in funds (prior year)
Total restricted funds
Total designated funds
General funds
Restricted funds:
Wellbeing
Psychotherapy
In-Patient Care
Unrestricted funds:
Designated funds:
Land & Buildings
Total unrestricted funds
Hospice at Home
Harlington Care
Total funds
Fixed assets
At 1 April
2020
£
-
50,000
-
-
303,658
Income &
gains
£
91,875
73,582
57,582
103,462
1,691,425
Expenditure &
losses
£
(91,875)
(73,582)
(57,582)
(103,462)
(1,673,023)
Transfers
£
-
-
-
-
(184,225)
At 31 March
2021
£
-
50,000
-
-
137,835
353,658 2,017,926 (1,999,524) (184,225) 187,835
2,876,347 - (24,000) -
218,672
2,852,347
218,672
2,876,347 - (24,000) 218,672 3,071,019
403,496 3,653,032 (3,460,091) (34,447) 561,990
3,279,843 3,653,032 (3,484,091) 184,225 3,633,009
3,633,501 5,670,958 (5,483,615) - 3,820,844

48

Harlington Hospice Association Limited

Notes to the financial statements

For the year ended 31 March 2022

15 Movements in funds (continued)

Purposes of restricted funds

Harlington Care: Grant funding London Borough of Hillingdon to support recovery after the COVID-19 pandemic. Hospice at Home: Grant funding from Hospice UK to support patient choice for end of life care at home.

Psychotherapy : Grants from BBC Children in Need fund to provide counselling support to children and young adults. In-Patient Care: grants from the Michael Sobell Hospice Charity to support the running costs of the hospice, and from Hospice UK to support patient choice for end of life care in a hospice setting.

Purposes of designated funds

Land & Buildings: Lansdowne House and its land was gifted to Harlington Hospice to be used as a Hospice facility for local residents.

Fixed assets: The trustees have decided to designate all fixed assets to clearly show the value of free reserves on the face of the accounts.

16 Operating lease commitments payable as a lessee

The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods


periods
Less than one year
One to five years
Over five years
2022
2021
£
£
92,500
111,282
130,125
277,792
-
-
222,625
389,074
Property
222,625 389,074

17 Friends of Harlington Hospice

The accounts for the Friends of Harlington Hospice show a bank and cash balance of £8,464 (2021: £5,270) as at 31 March 2022. Donations received via the Friends and funds raised from coffee mornings, totalled £3,619 (2021: £300) and are included in unrestricted funding.

During 2021/23 there were no items purchased from ringfenced funds.

The income and expenditure account is not audited.

18 Planned Merger with Michael Sobell Hospice Charity

During 2022/23, the Trustees of Harlington Hospice Association and the Trustees of Michael Sobell Hospice Charity agreed to merge. The merger will take place at the end of 2022. The merger will be a ccounted for as an acquisition, due to the disparity in the sizes of the two charities. Both charities will continue as legal entities following the merger, with Michael Sobell Hospice Charity becoming a fully owned subsidiary of Harlington Hospice Association. All the current activities of both charities will continue after the merger.

19 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.

49