REPORT OF THE DIRECTORS AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
FOR
NEWBY FUN FACTORY LIMITED
NEWBY FUN FACTORY LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
| Page | ||
|---|---|---|
| Company Information | 1 | |
| Report of the Directors | 2 | |
| Statement of Income and Retained Earnings | 3 | |
| Balance Sheet | 4 | |
| Notes to the Financial Statements | 5 | |
| Trading and Profit and Loss Account | 7 |
NEWBY FUN FACTORY LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2024
DIRECTORS: H R Stead J K Merritt S Liddle C S Liddle L Ferrey REGISTERED OFFICE: The Green Scarborough
North Yorkshire
YO12 5JA
REGISTERED NUMBER: 04258025 (England and Wales)
REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2024
The directors present their report with the financial statements of the company for the year ended 31 July 2024.
PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of before and after school/holiday child care. The company is limited by guarantee and does not have any share capital.
DIRECTORS
The directors shown below have held office during the whole of the period from 1 August 2023 to the date of this report.
H R Stead J K Merritt S Liddle C S Liddle L Ferrey
This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
ON BEHALF OF THE BOARD:
J K Merritt - Director
23 April 2025
Page 1
NEWBY FUN FACTORY LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JULY 2024
| Notes TURNOVER Cost of sales GROSS PROFIT Administrative expenses OPERATING PROFIT 4 Interest receivable and similar income PROFIT BEFORE TAXATION Tax on profit PROFIT FOR THE FINANCIAL YEAR Retained earnings at beginning of year RETAINED EARNINGS AT END OF YEAR |
31.7.24 £ 354,166 13,254 340,912 301,720 39,192 1,622 40,814 - 40,814 384,595 425,409 |
31.7.23 £ 334,444 17,327 |
|---|---|---|
| 317,117 278,827 |
||
| 38,290 478 |
||
| 38,768 - |
||
| 38,768 345,827 |
||
| 384,595 |
Page 2
NEWBY FUN FACTORY LIMITED
The notes form part of these financial statements
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| 31 JULY 2024 | ||||||
| 31.7.24 | 31.7.23 | |||||
| Notes | £ | £ | £ | |||
| FIXED ASSETS | ||||||
| Tangible assets | 5 | 77,241 | 1,222 | |||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 17,558 | 14,433 | |||
| Cash at bank and in hand | 335,695 | 372,261 | ||||
| 353,253 | 386,694 | |||||
| CREDITORS | ||||||
| Amounts falling due within one year | 7 | 4,157 | 2,393 | |||
| NET CURRENT ASSETS | 349,096 | 384,301 | ||||
| TOTAL ASSETS LESS CURRENT | ||||||
| LIABILITIES | 426,337 | 385,523 | ||||
| RESERVES | ||||||
| Capital redemption reserve | 928 | 928 | ||||
| Retained earnings | 425,409 | 384,595 | ||||
| 426,337 | 385,523 |
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for:
-
(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Board of Directors and authorised for issue on 23 April 2025 and were signed on its behalf by:
S Liddle - Director
Page 3
NEWBY FUN FACTORY LIMITED
The notes form part of these financial statements
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
1. STATUTORY INFORMATION
Newby Fun Factory Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 1% on cost or valuation, excluding land Fixtures and fittings - 33% on reducing balance
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
3. EMPLOYEES AND DIRECTORS
The average number of employees during the year was 16 (2023 - 16).
Page 4
NEWBY FUN FACTORY LIMITED
continued...
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2024
4. OPERATING PROFIT
| The operating profit is stated | after charging: | |||||
|---|---|---|---|---|---|---|
| 31.7.24 | 31.7.23 | |||||
| £ | £ | |||||
| Depreciation - owned assets | 595 | 602 | ||||
| 5. | TANGIBLE FIXED ASSETS | Land and | Plant and | |||
| buildings | machinery | |||||
| £ | etc | |||||
| £ | Totals | |||||
| - | £ | |||||
| COST | 76,614 | 16,001 | ||||
| At 1 August 2023 Additions |
76,614 | - 16,001 |
16,001 76,614 |
|||
| At 31 July 2024 | 92,615 | |||||
| - | ||||||
| DEPRECIATION | 192 | 14,779 | ||||
| At 1 August 2023 Charge for year |
19 2 |
403 15,182 |
14,779 595 |
|||
| At 31 July 2024 | 76,422 | 15,374 | ||||
| NET BOOK VALUE | 819 | |||||
| At 31 July 2024 | - | 1,22 | 77,241 | |||
| At 31 July 2023 | 2 | 1,22 | ||||
| 2 | ||||||
| 6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.7.24 | 31.7.23 | |||||
| £ | £ | |||||
| Trade debtors | 17,558 | 14,433 | ||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | 31.7.24 | ||
| £ | ||||||
| Taxation and social security Other creditors |
4,157 - 4,157 |
31.7.23 £ 1,287 1,106 |
||||
| 2,393 | ||||||
| Sales | TRADING AND PROFIT AND LOSS ACCOUNT | 31.7.23 | £ | |||
| FOR THE YEAR ENDED 31 JULY 2024 | £ | |||||
| Cost | of sales | 334,444 | ||||
| Purchases | 31.7.24 | |||||
| Dinners | £ | £ | ||||
| 354,166 | 6,935 | |||||
| 10,392 | 17,327 |
5,436
Page 5
NEWBY FUN FACTORY LIMITED
| GROSS PROFIT Other income Deposit account interest Expenditure Rent Insurance Wages Pensions Telephone Post, stationery and adverts Visits and travelling Software and website Repairs and renewals Training and HR Sundry expenses Accountancy and payroll Professional fees Finance costs Bank charges Depreciation Long leasehold Fixtures and fittings NET PROFIT |
7,818 5,848 984 249,874 8,332 7,534 4,429 8,314 3,317 1,385 7,080 1,229 1,828 - 192 403 |
13,254 340,912 1,622 342,534 300,154 42,380 971 41,409 595 40,8 14 |
2,690 1,020 245,357 7,872 3,960 4,885 5,711 240 993 1,691 906 1,749 220 - 602 |
|
|---|---|---|---|---|
| 317,117 478 |
||||
| 317,595 277,294 |
||||
| 40,301 931 |
||||
| 39,370 602 38,76 8 |
This page does not form part of the statutory financial statements
Page 6