|
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FOR
KEYNSHAM & DISTRICT DIAL-A-RIDE
}
----- Start of picture text -----
CHARITY COMMISSION +
210EC 2021
ACCOUNTS —
RECEIVED , |
----- End of picture text -----
----- Start of picture text -----
|
----- End of picture text -----
‘ .
KEYNSHAM & DISTRICT DIAL-A-RIDE
.
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| Page | |
|---|---|
| Company Information | l |
| Report ofthe Trustees | 2 |
| Report ofthe Accountants | 6 |
| Income Statement | 7 |
| Balance Sheet | 8 |
| ; | |
| Notes to the Financial Statements | 9 |
| DetailedProfitandLossAccount | 12 |
|
|
xP KEYNSHAM & DISTRICT DIAL-A-RIDE
oo
COMPANY INFORMATION FOR THE YEAR ENDED 31 MARCH 2021
,
| DIRECTORS: | B Simmons | |
|---|---|---|
| M Coles | ||
| Mrs M A Guard | ||
| B Organ | : | |
| B Phillips | ||
| Mrs R Brewer | ||
| M Chambers | ||
| S Brindle | ||
| Mrs C Vaughan | ||
| Ms K Simmons | ||
| ADVISORS: | Councillor Ashton Broad— Whitchurch Parish Council | |
| Councillor Alan Hale - Bath & North East Somerset Council | ||
| Tony Crouch — Keynsham Town Council | ||
| REGISTERED OFFICE: | Curo Housing Day Centre | |
| Sherwood Road | ||
| Keynsham | ||
| Bristol | ||
| BS31 1DB | ||
| REGISTERED NUMBER: | 04726115 (England and Wales) | |
| CHARITY NUMBER: | 1099197 | |
| ACCOUNTANTS: | TrevorGoodship& Associates Limited | |
| Chartered Tax Advisors and Accountants | ||
| 38B High Street | ||
| Keynsham | ||
| Bristol | ||
| BS311DX |
Page |
KEYNSHAM & DISTRICT: DIAL-A-RIDE
| |
| report with the financial statements of the the charity for the year ended 31 March 2021. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" issued in ; March 2005. | DEVELOPMENTS DURING THE YEAR | Individual membership to the Dial-a-Ride door to door services continues to increase and stood at 1,720 (1,650) at the | end of March 2021.
|
: REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021 ee
The Trustees who are also the directors of the company for the purposes of the Companies Act 1985, present their report with the financial statements of the the charity for the year ended 31 March 2021. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" issued in
Group membership had also increased to 69 (68).
As the Covid-19 pandemic continues to have an effect on our lives the Organisation continues to help and support people in the community. During the past twelve months we have been providing transport to the following hospitals; RUH, St. Martins, Mineral, The Circle (Peasedown St. John), South Bristol Hospital and Emerson Green NHS — this has proven to be a successful service and demand is increasing due to the new criteria put in place by Patient Transport Services.
Due to the Covid-19 pandemic the organisation has carried out alternative work which included:
-
e Shopping for those people who do not want to go out
-
¢ Mail/parcels collected from people’s houses and delivered to the Post Office
-
e Prescriptions picked up and delivered to people’s homes
-
e Foodbank parcels delivered three days per week
-
e Samples delivered to Doctors surgeries
We have continued to work very closely with many agencies which include: Chew Valley Village Agents, Sirona Care, Curo Housing, St Monica Trust, Keynsham Action Network, Community@67, Friends in Need, Age UK and CHAIN (Community Action and Involvement Network).
During May 2020 and January 2021 grants totalling £4,565 were awarded by Keynsham Town Council to Keynsham & District Dial-a-Ride.
West of England Combined Authority have continued to fund us on the same level as the previous year, this includes concessionary fares based on the 2019/20 claims.
DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2020 to the date of this report.
°
B Simmons
M Coles Mrs M A Guard B Organ B Phillips Mrs R Brewer M Chambers S Brindle Mrs C Vaughan Ms K Simmons
Page 2
KEYNSHAM & DISTRICT DIAL-A-RIDE
. REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
The charity is always seeking to recruit additional trustees to assist with its management and the future development of our service to user members.
induction and training of[trustees]
It is recognised that all new Trustees will be made aware of the duties and aims of the organisation prior to their appointment. To assist the trustees gain experience, they have attended training workshops, seminars, regional community transport gatherings and have had visits to similar operations to help them in their role.
Organisational structure
All staff are directly employed by the organisation with the manager employed to oversee the day to day operational side of the service and report back regularly to the Trustees. An administrator is based at the offices in Sherwood Road to deal with bookings, scheduling and financial matters and in the last twelve months we have employed a part time office worker to deal with bookings.
Due to the Covid-19 pandemic we had to make two staff redundant and put several on furlough. This left us with one full time driver and several volunteers to help out.
Office staff included the administrator and manager.
Wider network
Although this is an independent organisation it is understood that local council policy is to generally provide Dial-A-Ride services along similar lines to that operated in other communities.
Related parties
The Trustees regard the charity as independent but fully acknowledge the importance of the revenue funding support made available by West of England Combined Authority in order to operate the service.
Risk management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
KEYNSHAM & DISTRICT DIAL-A-RIDE
| |
. REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charitable company is a company limited by guarantee and was registered as a charity on 29 August 2003, registered number 1099197. Its principal objective is to provide a fully accessible minibus service to those residents in Keynsham and surrounding area who cannot use conventional public transport because of age, sickness, disability, poverty or because of its unavailability.
Significant activities
Comments on the activities undertaken by the charity during the year and being considered for the future are referred to in other parts of this report.
Volunteers
The Trustees have registered the charity with the Community Volunteer Service in order to hopefully identify other volunteers to come and assist us.
ACHIEVEMENT AND PERFORMANCE
Vehicles
During the year, as well as getting rid of several vehicles others were put in SORN.
The challenge for the next twelve months is for the Organisation to survive.
Door-to-Door Service
Between April 2020 and March 2021 very few passengers travelled on the Door to Door service due to the Covid-19 pandemic.
Full/halfday trips to destinations outside Keynsham came to a complete stop.
Group Hire
During the period from April 2020 to March 2021 we were unable to provide Group Hire to any groups/organisations due to the Covid-19 pandemic.
Page 4
KEYNSHAM & DISTRICT DIAL-A-RIDE
. REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees (who are also the directors of Keynsham & District Dial-A-Ride for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently;
.
----- Start of picture text -----
~
----- End of picture text -----
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ON BEHALF OF THE BOARD:
|
B Simmons - Chairman
Date: el nf...
,
Page 5
. REPORT OF ACCOUNTANTS TO THE MEMBERS OF
- | |
”
KEYNSHAM & DISTRICT DIAL-A-RIDE
As described on the balance sheet you are responsible for the preparation of the financial statements for the year ended 31 March 2021 set out on pages 7 to 11, and you consider that the company is exempt from audit.
In accordance with your instructions we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.
(Wor Lado0X «Rnoudy, |i
,
Trevor Goodship & Associates Limited Chartered Tax Advisors and Accountants 38B High Street Keynsham Bristol BS31 1DX
Date: SYN
Page 6
|
KEYNSHAM & DISTRICT DIAL-A-RIDE
.
| | |
INCOME STATEMENT FOR THE YEAR ENDED 31 MARCH 2021
| 2021 | 2020 | |
|---|---|---|
| Notes | £ | £ |
| TURNOVER | 149,507 | 162,292 |
| Administrative expenses | 142,451 | 165,941 |
| 7,056 | (3,649) | |
| Other operating income | 22,310 | - |
| OPERATING PROFIT/(LOSS) and | ||
| PROFIT/(LOSS) BEFORE TAXATION | 29,366 | (3,649) |
| Tax on profit/(loss) | - — |
- — |
| PROFIT/((LOSS) FOR THE FINANCIAL | ||
| YEAR | 29,366 | (3,649) |
|
The notes form part of these financial statements
:
Page 7
KEYNSHAM & DISTRICT DIAL-A-RIDE (REGISTERED NUMBER: 04726115)
. BALANCE SHEET
31 MARCH 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets | 7 | 17,064 | 20,752 | ||
| CURRENT ASSETS | |||||
| Debtors | 8 | 11,251 | 9,081 | ||
| Cash at bank and in hand | 36,169 | 12,789 | |||
| 47,420 | 21,870 | ||||
| CREDITORS | |||||
| Amounts falling due within one year | 9 | 1,728 | 9,232 | ||
| NETCURRENT ASSETS | 45,692 | 12,638 | |||
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 62,756 | 33,390 | |||
| RESERVES | |||||
| Retained earnings | 62,756 | 33,390 | |||
| 62,756 | 33,390 |
The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
-
The Trustees acknowledge their responsibilities for:
-
Ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
Preparing financial statements which give a true and fair view ofthe state of affairs of the company as at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of theCompanies Act 2006 relating to financial statements, so far as applicable to the company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial| statements were approved by the Board of Trustees on behalf by:
----- Start of picture text -----
B Simmons - Chairman
----- End of picture text -----
- ...[.[0OjafTT...24 and were signedened on itson MrsMA ry - Trustee -
The notes form part of these financial statements
Page 8
—
KEYNSHAM & DISTRICT DIAL-A-RIDE
.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| | | | | | | | |
: I. STATUTORY INFORMATION
Keynsham & District Dial-A-Ride is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.
ACCOUNTING POLICIES
. Basis of preparing the financial statements These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Incoming resources
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, , value added tax and other sales taxes.
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance Motor vehicles - 25% on reducing balance
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
Page 9
continued...
KEYNSHAM & DISTRICT DIAL-A-RIDE
.
| Ii | | |
| | | .
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 MARCH 2021
- ACCOUNTING POLICIES - continued
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation ofthe nature and purpose of[each][fund][is][included][in][the][notes][to][the][financial][statements.]
- EMPLOYEES AND DIRECTORS
The average number of employees during the year was 8 (2020 - 8). .
- OPERATING PROFIT/(LOSS)
The operating profit (2020 - operating loss) is stated after charging:
----- Start of picture text -----
Depreciation - owned assets
----- End of picture text -----
----- Start of picture text -----
2021 2020
£ £
5,688 6,918
----- End of picture text -----
5. TRUSTEES' REMUNERATION AND BENEFITS There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020. There were no trustees’ expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2009. 6. THE DIAL-A-RIDE VEHICLE AND SERVICE
The organisation has been working closely with WERN (West of England Rural Network) to provide transport in the Chew Valley Area and this has led to half/full day trips for residents.
Development of this will be ongoing.
Page 10
continued...
KEYNSHAM & DISTRICT DIAL-A-RIDE
"
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31 MARCH 2021
| 7. | TANGIBLE FIXED ASSETS | |||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and fittings £ |
Motor vehicles £ |
Computer equipment £ |
Totals £ |
|||
| COST | ||||||
| At 1 April 2020 | 2,994 | 121,841 | 12,127 | 136,962 | ||
| Additions | - | 2,000 | - | 2,000 | ||
| At 31 March 2021 | 2,994 | 123,841 | 12,127 | 138,962 | ||
| DEPRECIATION | ||||||
| At | April 2020 | 2,994 | 102,393 | 10,823 | ||
| Charge foryear | - | 5,362 | 326 | 5,688 | ||
| At 31 March 2021 | 2,994 | 107,755 | 11,149 | 121,898 | ||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | - | 16,086 | 978 | 17,064 | ||
| At 31 March 2020 | - | 19,448 | 1,304 | 20,752 | ||
| 8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| £ | £ | |||||
| Trade debtors | 3,471 | 3,240 | ||||
| Other debtors | 4,000 | 4,000 | ||||
| VAT | 3,780 | - | ||||
| : | Prepayments | - | 1,841 | |||
| 11,251 | 9,081 | |||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||||
| 2021 | 2020 | |||||
| £ | £ | |||||
| Trade creditors | 250 | 6,203 | ||||
| Social security and other taxes | 1,478 | 1,780 | ||||
| VAT | - | 1,249 | ||||
| 1,728 | 9,232 |
10. MOVEMENT IN FUNDS
As referred to in the Report of the Trustees the Trustees have established a policy to maintain control over costs and finances of the charity with the aim of having sufficient funds to sustain day to day activities as well as the future viability of the scheme. The level of reserves has also to be reviewed in the light of any capital expenditure that may need to be incurred.
Page 11
a
OB
.
KEYNSHAM & DISTRICT DIAL-A-RIDE
| |
DETAILED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Turnover Revenue funding— West ofEngland Combined Auth. |
90,550 | 87,950 | |||
| Services | 11,402 | 20,063 | |||
| User fares | 28,927 | 26,948 | |||
| Concessionary fares— West ofEngland Combined Auth. | 18,628 | 27,331 | |||
| 149,507 | 162,292 | ||||
| Other income | |||||
| Government grants | 22,310 | - | |||
| 171,817 | 162,292 | ||||
| Expenditure | |||||
| Wages and salaries | 89,915 | 103,098 | |||
| Pensions | 835 | - | |||
| Telephone | 1,708 | 1,420 | |||
| Post and stationery | 1,906 | 1,932 | |||
| Advertising | 479 | 243 | |||
| Vehicle running costs - fuel | 12,377 | 11,344 | |||
| Vehicle running costs - repair | 7,397 | 17,819 | |||
| Vehicle running costs - other | 3,613 | 3,600 | |||
| Vehicle running costs - | |||||
| insurance | 8,710 | 10,280 | |||
| Insurance | 945 | 1,023 | |||
| Repairs and renewals | 315 | 12 | |||
| Computer sundries | 1,896 | 804 | |||
| Rent and rates | 1,902 | 2,188 | |||
| Sundry expenses | 1,964 | 1,823 | |||
| Accountancy | 800 | 800 | |||
| Consultation fee | 1,051 | 1,990 | |||
| Dues and subscriptions | 359 | 110 | |||
| Depreciation of tangible fixed assets | 5,688 | 6,918 | |||
| 141,860 | 165,404 | ||||
| ‘ | 29,957 | (3,112) | |||
| Finance costs | ; | ||||
| Bank charges | 591 | 537 | |||
| NETPROFIT/(LOSS) | 29,366 | (3,649) |
This page does not form part of the statutory financial statements
Page 12