OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

Registered Charity No: 1099162

The Tonbridge School Foundation

REPORT AND FINANCIAL STATEMENTS Year ended 30 June 2025

The Tonbridge School Foundation

CONTENTS

CONTENTS Page
Legal and Administrative Information 1-2
Report of the Trustee 3-12
Independent Auditor’s Report 13-15
Statement of Financial Activities 16
Balance Sheet 17
Cash Flow Statement 18
Notes to the Financial Statements 19-30

The Tonbridge School Foundation

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees

The Tonbridge School Foundation is a registered Charity (No.1099162). Tonbridge School is the Corporate Trustee. The Governors of Tonbridge School who also act as Trustees and Directors of the School are as listed below:

GM Rochussen (Chairman) TM Attenborough CJ Ashton SA Bishop S Carr (appointed 1 January 2026) DP Devitt MF Dobbs (resigned 31 August 2025) Professor H Gaunt (resigned 31 August 2025) SA Hall HJ Hamilton-Turner

Dr T Hands JG Leahy Dr N Perry Dr FVN Rangarajan JRT Rogers Dr MS Spurr (resigned 31 August 2025) J Thorne (resigned 31 August 2025) KM Wheadon GP White Earl of Woolton (appointed 17 September 2025)

Tonbridge School Foundation Committee

GM Rochussen (Chairman) OH Clay JG Leahy K Woodthorpe

Senior Officers

JE Priory (Headmaster) WR May (Chief Operating Officer) SM Meikle (Interim Bursar – resigned 6 July 2024) A Ballard (Director of the Tonbridge Society)

Tonbridge Society Committee Members

A Ballard OH Clay P Fincham (Old Tonbridgian Society President) RI Hough (Old Tonbridgian Society Chairman) JG Leahy JE Priory (Headmaster) WR May (Chief Operating Officer) SM Meikle (Interim Bursar –resigned 6 July 2024) GM Rochussen (Chairman) KG Tribe (Parents’ Art Society Chairman) K Woodthorpe

Registered Office

Tonbridge School Tonbridge Kent TN9 1JP

1

The Tonbridge School Foundation

LEGAL AND ADMINISTRATIVE INFORMATION

Auditor

Bankers

Saffery LLP 71 Queen Victoria Street London EC4V 4BE

HSBC plc 105 Mount Pleasant Tunbridge Wells Kent TN1 1QP

Solicitors

Investment Managers

Farrer & Co 66 Lincoln’s Inn Fields London LondonWC2A 3LH

HSBC Private Bank (UK) Ltd 78 St James’s Street SW1A 1JB

2

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

The Trustee submits its annual report and audited financial statements for the year ended 30 June 2025. The financial statements comply with the requirements of the Charities Act 2011 and the Statement of Recommended Practice (SORP) Accounting and Reporting by Charities 2015 (FRS102).

REFERENCE AND ADMINISTRATIVE INFORMATION

The Tonbridge School Foundation was registered as a Charity on 28 August 2003 under number 1099162.

Tonbridge School is the Corporate Trustee. The Governors of Tonbridge School, who also act as Trustees and Directors of the School, who held office during the year and since the year end are noted on page 1, together with the names of the Tonbridge School Foundation Committee Members, Senior Officers, Tonbridge Society Committee Members, and external advisers.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The Charity is governed by a Declaration of Trust dated 30 June 2003.

Governing Body

The Trustee is responsible for the overall governance of the Charity but is supported in the day-to-day administration of the Charity by the Director of the Tonbridge Society and the Tonbridge Society team. Both are subject to the stewardship and scrutiny of The Tonbridge School Foundation Committee and the Tonbridge Society Committee. Further details on both committees are noted below under Organisational Management.

Recruitment of Trustee

Tonbridge School acts as the Trustee. The Governors of Tonbridge School are subject to an induction process, details of which can be found in the financial statements of the School.

Organisational Management

Tonbridge Society Committee

The composition of the Tonbridge Society Committee reflects representatives of its constituent bodies including members of Tonbridge School’s Governing body; members of the School’s Senior Team and the Chairmen of both the Tonbridge School Parents’ Art Society and Old Tonbridgian Society. It is Chaired by the Tonbridge School Governor with responsibility for the Tonbridge Society, who also acts as Chairman for The Tonbridge School Foundation Committee (as noted below). The recruitment process recognises the individual member’s personal knowledge and experience that they bring to the group, with parents, Old Tonbridgians and Senior staff represented in the Committee’s composition. The Committee meets three times a year and is responsible for governing the School’s management of all matters relating to the stewardship of Old Tonbridgians and parents, and for examining the impact on these groups of the Schools’ fundraising strategy and for exercising financial scrutiny over the annual budgets and accounts of the Tonbridge Society and of The Tonbridge School Foundation.

The Tonbridge Society provides a social and professional network for all those who are part of the Tonbridge School Community – current and past parents, current boys, Old Tonbridgians, staff and other friends. It brings together the Tonbridge School Parents’ Arts Society, the Old Tonbridgian Society, Careers and Mentoring, and Fundraising activities undertaken by The Tonbridge School Foundation, under one inclusive umbrella, to inspire and support the boys, as well as nurture life-long relationships with the School and each other. The benefit of this collaborative approach to the administration of the School Community (past, present, and future pupils, and parents) is considered key to the operation and success of the Charity and has enabled it to play a key role in the delivery of the School’s key objectives.

3

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

Throughout the year, the centralised Tonbridge Society team organise a wide-ranging programme of events and activities across the UK and internationally, to bring the School Community together and to create opportunities to reconnect, advance ideas, and collaborate. These include fundraising; socialising; networking; learning; careers and mentoring opportunities.

Tonbridge School Foundation Committee

The Tonbridge School Foundation Committee is a sub-committee of the Governing Body of the School which is the sole Trustee of the Tonbridge School Foundation (TSF), and its purpose is, on behalf of the Governing Body, to oversee the effective operation of the TSF in fulfilling its charitable objects according to applicable law and regulation. Its duties include the review and recommendation for approval by the Trustee of the Charity’s Annual Accounts and Report of the Trustee. The Committee’s membership comprises the Chairman of the Tonbridge Society Committee, providing a direct link with the umbrella organisation, and at least two independent members with appropriate charitable experience, appointed by the Trustee’s Governing Body. The Headmaster, Chief Operating Officer and Director of the Tonbridge Society attend Committee meetings. The independent members are also members of the Tonbridge Society Committee.

With effect from February 2025, a new framework for the Tonbridge Society was introduced. The Tonbridge School Foundation Committee was retained in its current format, as noted above, but it was felt that the activities of the former Tonbridge Society Committee would be better coordinated through the operations of the Tonbridge Society Management Group, led by the Director of the Tonbridge Society, with the Group tasked with ensuring best practice and close coordination between Old Tonbridgians, our parent communities, and other groups, in supporting the School’s engagement and enrichment program.

Key Management Personnel

The Foundation employs no staff directly as all support is provided by the staff of the Trustee. The Governors (Trustees) of the Corporate Trustee, Tonbridge School, together with the Tonbridge School Foundation Committee members and Senior Officers, as listed on page 1, comprise the Key Management Personnel.

Parent Charity

The sole Trustee of the Charity, Tonbridge School, is a registered Charity (1097977) and a company limited by guarantee. The Objects of the School (as amended on 6 May 2021) are the advancement of education: by the provision and conduct of a school in or near Tonbridge for boys as boarders and, if the Governors think fit, as day boys; by the provision and conduct or support of other schools; and by ancillary or incidental educational activities and other associated activities for the benefit of the community.

The results of The Tonbridge School Foundation are consolidated within the results of its parent undertaking, Tonbridge School, registered Charity number 1097977. Information on the operating costs of the Tonbridge Society, coordinating Old Tonbridgian, parent and fundraising activities on behalf of The Tonbridge School Foundation for the year under review are detailed in the parent company financial statements, with summary information provided at note 5.

OBJECTS, AIMS, OBJECTIVES AND ACTIVITIES

Charitable Objects

The Object of the Charity is the advancement of education by the provision of grants, services, and other resources (including support by any charitable means) to Tonbridge School.

Aims and Intended Impact

Within this Object, the Charity aims to support Tonbridge School in the provision of an excellent and broad education to boys between the ages of 13 and 18, to ensure that each boy fulfils his potential and can make a significant contribution in his chosen field(s) both at School and in the adult world, and in providing educational and other benefits to the wider community using the School’s facilities and resources.

To ensure that the benefits of the Charity may be spread as widely as possible, the Charity supports Foundation Awards and makes significant grants with wider public benefit as detailed below.

4

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

The Strategic Report

Principal Activities and Objectives for the Year

In setting its objectives, and planning its activities, the Trustee has given careful consideration to the Charity Commission’s general guidance on public benefit and its supplementary guidance on advancing education. The current policy set by the Trustee is to support pupils at Tonbridge School and it believes that support of the pupils in this way ensures that the public benefit of the Charity is preserved.

The Charity is focussed on generating funds to support the School’s priorities and is committed to delivering educational excellence, as widely as possible and irrespective of financial means. Within this context, its continuing strategic focus is to widen opportunities to a Tonbridge education by both expanding the programme of Foundation Awards and increasing opportunities to share the School’s facilities and expertise more widely with the local community and work in partnership with other schools.

The Charity supports the following areas:

Foundation Awards

Educational Partnerships

Tonbridge School combines its relations with all constituents of the Tonbridge family, including Old Tonbridgians, parents past and present, and Friends of the School, through the Tonbridge Society. The aims of the Society are to maintain and build good relations amongst the worldwide Tonbridge family, foster support for The Tonbridge School Foundation and for all it seeks to achieve and to encourage the culture of giving.

During the year, TSF continued to focus its activities in the following areas through the operations of the Tonbridge Society:

Engagement

5

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

Enrichment

Enhancement

REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR

The Charity’s main activity has been to create more opportunities for students and those in our community to benefit from the School’s outstanding facilities, expertise, and education. During the year, the Charity carried out the following projects and activities:

Engagement

Enrichment

Enhancement

6

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

Enhancement - continued

This Giving Day was successful to date and, along with its community centred activities, is integral to the School’s strategy to cultivate a culture of philanthropy and raise awareness of the importance of means-tested fee remission in enriching the School community. The event generated over £465k in pledges from over 600 unique donors over two days in support of the Foundation Awards programme.

The Charity is committed to best practice in relation to all fundraising activities, which are conducted by the in-house Foundation team who are subject to the scrutiny of the Tonbridge School Foundation Committee and Governing Body. The Charity does not work directly with commercial sponsors or fundraisers in relation to its fundraising, and no complaints were received during the year in respect of this activity. The School is registered with the Fundraising Regulator and has internal protocols and procedures which adhere to the Code of Fundraising Practice as a set of guiding principles to ensure fundraising is legal, open, honest, and respectful. This national code of practice includes rules governing consent, data sharing, data protection and privacy relating to all electronic and print communications. Within this framework, the School strives for full compliance with GDPR and PECR regulations and continues to review the management of data and its communication strategy in line with best practice.

The Charity has supported the following projects during the year:

The Tonbridge School Foundation directly supported 72 (2024:69) Foundation Award scholars, at an investment of £557k (2024:£445k) across all Houses in the School. All donations to restricted funds were allocated accordingly. Both The Tonbridge School Foundation and the School jointly funded Foundation Award recipients. In addition, the Charity also supported the installation of solar panels at Tonbridge School.

The Charity continued to support the School’s film making programme. A series of workshops were delivered by an Old Tonbridgian and internationally acclaimed and award-winning director, aimed at establishing this part of the School’s enrichment programme as a centre for excellence. This activity is a leading example of how Old Tonbridgians are giving back to the School to enhance the experience of current students.

Suffice to say that the Charity is grateful for all donations received and is proud of the role it was able to play in supporting the School and local community.

Fundraising costs

As noted on page 4, Parent Charity, the results of The Tonbridge School Foundation are consolidated within the results of its parent undertaking, Tonbridge School, registered Charity number 1097977. The Tonbridge Society (page 3) forms part of the fundraising and development costs of the Group and provides a social and professional network for the Tonbridge School Community including current and past parents, current boys, Old Tonbridgians, staff and other friends, and coordinates the fundraising activities undertaken by the Tonbridge School Foundation. Its operating costs are detailed in the parent company financial statements for the year under review.

Included below is a table summarising the Group’s fundraising costs as a percentage of The Tonbridge School Foundation’s total Incoming Resources.

The analysis reflects the direct fundraising costs incurred by the Tonbridge School Foundation (£5k (2024:£2k)) plus an allocation of the total Tonbridge Society team overhead costs incurred by Tonbridge School (£690k (2024:£589k) inclusive of central overheads as required by the Charity SORP). Fundraising costs are allocated on a percentage of time spent basis for salary costs, directly for all fundraising related expenditure, and on a percentage of total cost basis where costs are shared across multiple activities. This percentage allocation is reviewed periodically to ensure consistency and accuracy.

7

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

Fundraising costs - continued

Fundraising Expenditure and Income (£)
2020/21
2021/22
2022/23
2023/24
2024/25
Total
Estimated Group Fundraising Expenditure
225,361
303,394
282,675
267,251
314,442
TSF Total Income / Total Incoming Resources
1,335,509
1,028,317
1,306,313
1,021,132
1,146,029
1,393,123
5,837,300
Total Income Received % Expenditure
17%
30%
22%
26%
27%
24%

Foundation Awards

The House Foundation Award programme has continued to receive donations and support Foundation Awards. Dedicated restricted House Funds have been maintained in conjunction with a General Scholarship fund. The income (donations and investment returns) and expenditure (grants in payments and investment management fees) for the Awards’ restricted funds are as detailed in the table below, with General Scholarship funds meeting awards where House funds have been exhausted.

The “Transfers / Investment” column in the table comprises investment gains and losses and transfers between funds.

Restricted House Award Funds Balances
General Scholarship Fund
Barry Orchard Fund
Hill Side Fund
Park House Fund
Manor House Fund
Ferox Hall Fund
Parkside Fund
School House Fund
Welldon House Fund
Smythe House Fund
At
1 July 2024
£
2,674,332
-
235,518
119,981
-
-
-
-
-
-
Income
£
690,020
52,544
18,294
6,135
2,655
4,784
752
139
2,454
1,250
Grants &
Expenses
£
(296,738)
(5,633)
(41,875)
(16,863)
(30,214)
(30,706)
(47,113)
(46,469)
(19,304)
(33,503)
Transfers/
Investmen
£
(149,524)
-
4,037
2,119
27,559
25,922
46,361
46,330
16,850
32,253
Balance at
30 June 2025
£
2,918,090
46,911
215,974
111,372
-
-
-
-
-
-
3,029,831 779,027 (568,418) 51,907 3,292,347

FUND ACCOUNTING

The Statement of Financial Activities for the year is shown on page 16 of the financial statements, with movements against all funds recorded at note 13. Significant movements against continuing funds, and for all new funds established during the year, are as noted below:

The General Fund (Unrestricted) showed net outgoing resources of £87,553 (2024:net incoming £1,306)resulting in a closing fund balance of £1,695,236 (2024: £1,782,789), with the General Scholarship Fund recording net incoming resources of £243,758 (2024:£636,715)and a closing fund balance of £2,918,090 (2024: £2,674,332).

Both funds benefited from a combination of individual, corporate and legacy donations during the year as a result of the Charity’s on-gong fundraising campaigns, including the lead-in to Giving Day 2025. Grants to Tonbridge School included £556,756 (2024:£445,402) in respect of the Foundation Awards programme and £260,600 (2024:£59,200) towards cocurricular projects.

8

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

FUND ACCOUNTING - continued

The funds under the Trustee’s control are:

Unrestricted Funds

These are the free reserves of the Charity and consist of:

Restricted Funds

9

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

Restricted Funds – continued

Endowed Funds

RESERVES POLICY

Free reserves available for use by the Charity are deemed to be those that are readily realisable, less funds whose uses are restricted or designated for purposes. The calculation thus excludes property and other fixed assets that will continue to be used in the day to day running of the Charity.

Free reserves at the year-end amounted to £1,695,236.

The Trustee regularly reviews the level of reserves and continues to encourage unrestricted giving to support the continuance of the Charity’s services in future periods.

Free Reserves
Total unrestricted funds
Represented by:
Net current assets
2025
£
1,695,236
1,695,236
2024
£
1,782,789
1,782,789

INVESTMENT POLICY AND OBJECTIVES

The Declaration of Trust gives the Trustee the power to “deposit or invest funds in any lawful manner” after obtaining advice from a financial expert.

The Foundation has two classes of funds to manage:

  1. Funds for expenditure on capital projects and term-funded scholarships;

  2. Endowment funds.

10

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

INVESTMENT POLICY AND OBJECTIVES - Continued

HSBC Global Asset Management (UK) Limited was appointed as Investment Manager in June 2012. Whilst the Charity’s assets continue to be managed by HSBC Global Asset Management (UK) Limited the operational day to day relationship rests with the HSBC Private Bank Charities Team. Investment strategies have been identified and approved to meet the Charity’s investment objectives.

The investment strategy and policy are monitored by the Trustee via its Finance and General Purposes Committee, as is investment performance. The Charity’s portfolio is invested in balanced and growth and income funds, and the Trustee is accepting of the portfolio return and performance for the year under review.

PRINCIPAL RISKS AND UNCERTAINTIES

The Trustee is mindful of the general economic climate and the challenges facing fundraising opportunities.

Risk Management

There is a formal risk management process to assess business risks and implement risk management strategies. This has involved identifying the risks to which Charity is exposed (which include law and statutory regulation, PR, financial, employment, economic and IT) and prioritising them in terms of potential impact and likelihood of occurrence and identifying means of mitigating the risks, including a review of internal controls.

Economic recovery, political uncertainty and the affordability of fees, given the impact of VAT, remain a risk to fundraising, but the Charity is committed to maintaining contact with its community through the operations of the Tonbridge Society and its on-line platform, hosting events, promoting campaigns, and providing support to encourage charitable giving.

Through the risk management processes established for the Charity, the Trustee is satisfied that the major risks identified have been adequately mitigated. It is recognised that no system can give an absolute assurance against major risks.

FUTURE PLANS

The Trustee has set the following objectives for the financial year 2025/26:

Fundraising

Engagement

11

The Tonbridge School Foundation

REPORT OF THE TRUSTEE

For the year ended 30 June 2025

FUTURE PLANS – Continued

Operations

STATEMENT OF TRUSTEE’S RESPONSIBILITIES

The Trustee is responsible for preparing the Report of the Trustee and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustee is required to:

The Trustee is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable the Trustee to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the Declaration of Trust. The Trustee is also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditors

A resolution proposing that Saffery LLP be reappointed as Auditors of the Charity will be put to the Annual General Meeting.

Approved by the Trustee on 27 March 2026 and signed on its behalf by:

Co\Astes Charles Ashton Governor – Tonbridge School

12

The Tonbridge School Foundation

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEE

For the year ended 30 June 2025

Opinion

We have audited the financial statements of The Tonbridge School Foundation for the year ended 30 June 2025 which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement and Notes to the Financial Statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustee’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustee with respect to going concern are described in the relevant sections of this report.

Other information

The Trustee is responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor’s Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

13

The Tonbridge School Foundation

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEE

For the year ended 30 June 2025

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of the Trustee

As explained more fully in the Trustee’s Responsibilities Statement set out on page 12, the Trustee is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustee determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustee is responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustee either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditors under the Charities Act 2011 and report in accordance with regulations made under that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the Charity’s financial statements to material misstatement and how fraud might occur, including through discussions with representatives of the Trustee, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the charity by discussions with representatives of the Trustee and updating our understanding of the sector in which the Charity operates.

Laws and regulations of direct significance in the context of the charity include the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and guidance issued by the Charity Commission for England and Wales.

14

The Tonbridge School Foundation

INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEE

For the year ended 30 June 2025

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the Charity’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the Charity’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Charity’s Trustee, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Trustee those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Trustee, for our audit work, for this report, or for the opinions we have formed.

Kafe LU Saffery LLP Statutory Auditors

Date:

71 Queen Victoria Street London EC4V 4BE

Saffery LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

15

The Tonbridge School Foundation

STATEMENT OF FINANCIAL ACTIVITIES

For the year ended 30 June 2025

Unrestricted
Note
Funds
£
INCOME
Donations and legacies
Grants and donations
3
410,194
Investments
Investment income
4
-
Bank and other interest
5
10,931
Total income
421,125
EXPENDITURE
Costs of raising funds
Investment management
-
Fundraising and development
314,442
314,442
Charitable activities
Grant making
194,236
Total expenditure
6
508,678
Net (expenditure) / income before transfers
(87,553)
and investment gains/(losses)
Realised investment gains
-
Unrealised investment gains
-
Net (expenditure) / income for the year
(87,553)
NET MOVEMENT IN FUNDS
13
(87,553)
Fund balances brought forward at
1,782,789
1 July 2024
Fund balances carried forward at
1,695,236
30 June 2025
Unrestricted
Note
Funds
£
INCOME
Donations and legacies
Grants and donations
3
410,194
Investments
Investment income
4
-
Bank and other interest
5
10,931
Total income
421,125
EXPENDITURE
Costs of raising funds
Investment management
-
Fundraising and development
314,442
314,442
Charitable activities
Grant making
194,236
Total expenditure
6
508,678
Net (expenditure) / income before transfers
(87,553)
and investment gains/(losses)
Realised investment gains
-
Unrealised investment gains
-
Net (expenditure) / income for the year
(87,553)
NET MOVEMENT IN FUNDS
13
(87,553)
Fund balances brought forward at
1,782,789
1 July 2024
Fund balances carried forward at
1,695,236
30 June 2025
Restricted
Funds
£
894,267
115,023
25,096
Endowed
Funds
£
-
-
-
Restated
2025
2024
Total
Total
£
£
1,304,461
1,168,111
115,023
88,899
36,027
29,378
1,455,511
1,286,388
16,985
16,089
314,442
267,251
331,427
283,340
829,992
516,530
1,161,419
799,870
294,092
486,518
17,623
19,551
57,979
237,250
369,694
743,319
369,694
743,319
5,791,191
5,047,872
6,160,885
5,791,191
421,125 1,034,386 -
-
314,442
13,053
-
3,932
-
314,442
194,236
13,053
635,756
3,932
-
508,678 648,809 3,932
(87,553)
-
-
385,577
13,544
44,556
(3,932)
4,079
13,423
(87,553) 443,677 13,570
(87,553)
1,782,789
443,677
3,432,624
13,570
575,778
1,695,236 3,876,301 589,348

The notes on pages 19 to 30 form part of these financial statements.

The estimated value of donated services received from Tonbridge School have been included within income and expenditure for the first time this year. 2024 results have been restated so as to be directly comparable. The effect of the restatement is to increase reported income for 2024 by £265,256 and to increase reported expenditure for 2024 by £265,256. This is a presentational change only and has no impact on the closing fund or cash position reported for the prior year.

16

The Tonbridge School Foundation

BALANCE SHEET

As at 30 June 2025

Note 2025 2024
£ £ £ £
FIXED ASSETS
Investments 9 3,715,816 3,547,314
CURRENT ASSETS
Debtors 10 168,260 28,562
Cash and deposits 2,293,743 2,256,899
2,462,003 2,285,461
CURRENT LIABILITIES 11
Creditors payable within one year (16,934) (41,584)
NET CURRENT ASSETS 2,445,069 2,243,877
NET ASSETS 12 6,160,885 5,791,191
REPRESENTED BY:
Endowed Funds 589,348 575,778
Restricted Funds 3,876,301 3,432,624
Unrestricted Funds 1,695,236 1,782,789
TOTAL FUNDS 6,160,885 5,791,191

The notes on pages 19 to 30 form part of these financial statements.

The financial statements on pages 16 to 30 were approved by the Trustee on 27 March 2026 and were signed on its behalf by:

Col Asien

Charles Ashton Governor – Tonbridge School & Chairman of the Finance & General Purposes Committee

17

The Tonbridge School Foundation

CASH FLOW STATEMENT

For the year ended 30 June 2025

Note
CASH INFLOW FROM OPERATING ACTIVITIES
14
NET CASH USED IN INVESTING ACTIVITIES
Purchase of investments
Sale of investments
Investment income
Interest received
Net cash used in investing activities
INCREASE IN CASH IN THE YEAR
15
CASH AND CASH EQUIVALENTS AT THE START OF THE YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
Notice deposits (less than 3 month)
2025
£
(20,484)
(1,471,235)
1,378,335
115,023
35,205
2024
£
675,925
(1,644,019)
1,184,448
88,899
28,585
57,328 (342,087)
36,844
2,256,899
333,838
1,923,061
2,293,743 2,256,899
1,586,871
706,872
1,551,249
705,650
2,293,743 2,256,899

The notes on pages 19 to 30 form part of these financial statements.

18

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

1. Accounting convention

The accounts (financial statements) have been prepared in accordance with the second edition of the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16[th] July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1[st] April 2005 which has since been withdrawn.

The Charity constitutes a public benefit entity as defined by FRS102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention except for investments which are included at fair value.

1.1 Investment income

Investment income is accounted for in the period in which the Charity is entitled to receipt.

1.2 Donations and legacies

Voluntary incoming resources are accounted for as and when entitlement arises, the amount can be reasonably quantified and the economic benefit to the Charity is considered probable.

Voluntary income for the Charity’s general purposes is accounted for as unrestricted and is credited to the General Reserve. Where the donor or an appeal has imposed trust law restrictions, voluntary income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not. Gifts in kind of value is at estimated market value at the date of the gift, in the case of assets for potential consumption, or at the value to the Charity in the case of donated services or facilities.

1.3 Expenditure

Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer-term liabilities. Expenditure attributable to more than one cost category in the Statement of Financial Activities is apportioned to them based on the estimated amount attributable to each activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

Grants awarded are expensed as soon as they become legal or operational commitments. Governance costs comprise the costs of complying with constitutional and statutory requirements.

19

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

1.4 Investments

Listed investments are valued at market value as at the balance sheet date. Cash and cash deposits are valued at cost. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the SOFA and are allocated to the appropriate Fund according to the ownership of the underlying assets.

1.5 Fund accounting

Donations received by the Charity and its subsidiaries are accounted for as unrestricted or restricted income, or as endowment capital, in accordance with the terms of trust imposed by the donors or any appeal to which they may have responded. Endowment funds are further subdivided into permanent and expendable.

Unrestricted income belongs to the Charity's corporate reserves, spendable at the discretion of the Trustee either to further the Charity's Objects or to benefit the Charity itself. Where the Trustee decide to set aside any part of these funds to be used in future, for a specific purpose, this is accounted for by transfer to the appropriate designated fund.

Restricted income comprises gifts, legacies, and grants where there is no capital retention obligation or power but only a trust law restriction for some specific purpose intended by the donor.

Permanent endowment arises where a donor intends the gift to be retained permanently for use by the Charity. Endowment funds are accounted for similarly, except that all capital can be converted into income for spending either at the Trustee's own discretion or else upon the happening of some event contemplated by the donor.

1.6 Foreign Currencies

Transactions in foreign currencies are recorded at the rate ruling on the date of the transaction. Monetary assets and liabilities are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the Statement of Financial Activities.

1.7 Financial instruments

The Charity has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are recognised initially in the accounts at transaction price, including any transaction costs. At the end of each accounting period, basic financial instruments are recognised at amortised cost. For debt instruments this is calculated using the effective interest rate method.

1.8 Going concern

At the time of approving the financial statements, the Trustee has a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustee continues to adopt the going concern basis of accounting in preparing the financial statements.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Charity’s accounting policies, the Trustee is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision effects both current and future periods.

Critical judgements in applying the Charity's accounting policies

There are no critical accounting judgements in 2025 or 2024.

20

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

2. Critical accounting estimates and assumptions

There are no critical accounting estimates or assumptions in 2025 or 2024.

3. Voluntary Income

Grants and donations

Grants and donations Grants and donations Grants and donations
Unrestricted
Restricted
Endowed
2025
£
£
£
£
Individuals
55,212
491,604
-
546,816
Corporate donors & Charitable Trusts
-
323,949
-
323,949
Legacies
45,500
78,714
-
124,214
Donated Services 309,482
-
-
309,482
410,194
894,267
-
1,304,461

Year ended 30 June 2024

Year ended 30 June 2024 Year ended 30 June 2024
Unrestricted
£
Individuals
58,145
Corporate donors & Charitable Trusts
-
Legacies
10,000
Restricted
£
219,804
606,406
8,500
Endowed
£
-
-
-
Restated
2024
£
277,949
606,406
18,500
Donated Services 265,256 - - 265,256
333,401 834,710 - 1,168,111

4. Investment income

All investment income is in respect of restricted funds

Equities
Fixed interest
Equities
Fixed interest
2025
£
26,455
88,568
2024
£
26,150
62,749
115,023 88,899
5. Bank and other interest
Unrestricted
£
Interest received
10,931
10,931
Restricted
£
25,096
Endowed
£
-
2025
£
36,027
10,931 25,096 - 36,027
Year ended 30 June 2024
Unrestricted
£
Interest received
10,279
10,279
Restricted
£
19,099
Endowed
£
-
2024
£
29,378
10,279 19,099 - 29,378

21

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

6. Analysis of total expenditure

6. Analysis of total expenditure
Unrestricted Restricted Endowed 2025
£ £ £ £
Cost of raising funds:
Investment management - 13,053 3,932 16,985
Fundraising and development 314,442 - - 314,442
Total costs of raising funds 314,442 13,053 3,932 331,427
Charitable expenditure:
Governance 12,636 - - 12,636
Grants to Tonbridge School 181,600 635,756 - 817,356
Total charitable expenditure 194,236 635,756 - 829,992
Total expenditure 508,678 648,809 3,932 1,161,419
Year ended 30 June 2024
Restated
Unrestricted Restricted Endowed 2024
£ £ £ £
Cost of raising funds:
Investment management 3,995 9,235 2,859 16,089
Fundraising and development 267,251 - - 267,251
Total costs of raising funds 271,246 9,235 2,859 283,340
Charitable expenditure:
Governance 11,928 - - 11,928
Grants to Tonbridge School 59,200 445,402 - 504,602
Total charitable expenditure 71,128 445,402 - 516,530
Total expenditure 342,374 454,637 2,859 799,870
2025 2024
Audit fees included in Charitable expenditure £ £
Remuneration paid to auditor:
For audit services 12,636 11,580
12,636 11,580

As noted in the Report of the Trustee, the results of The Tonbridge School Foundation are consolidated within the results of its parent undertaking, Tonbridge School, registered Charity number 1097977. The Tonbridge Society forms part of the fundraising and development costs of the Group and provides a social and professional network for the Tonbridge School Community including current and past parents, current boys, Old Tonbridgians, staff and other friends, and coordinates the fundraising activities undertaken by the Tonbridge School Foundation. Its operating costs are detailed in the parent company financial statements for the year under review. Total fundraising and development costs for the Group, (exclusive of Governance and Grants to Tonbridge School) were £694,899 for the year ended 30 June 2025 (2024: £590,611). These figures include an allocation of central overheads as required by the Charity SORP.

22

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

6. Analysis of total expenditure - continued

Within this, the estimated value of services provided by Tonbridge School to the Foundation is £309,482 (2024: £265,256). This is included in income from donated services and in fund raising costs in these accounts. Further information on Fundraising costs is provided in the Report of the Trustee at page 7.

7. Trustee’s Remuneration

The Trustee received no remuneration during the year (2024: £ Nil).

No expenses or travel costs were reimbursed to Trustee during the year (2024: £ Nil).

Members of the Tonbridge Society Committee and The Tonbridge School Foundation Committee received no remuneration during the year (2024: £ Nil) and are listed on page 1.

8. Staff costs and overheads

There were no direct employees during the year. Staff and other operating costs were funded by Tonbridge School, as noted under note 6 above.

23

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

9. Fixed asset investments

Market value 1 July 2024
Acquisitions at cost
Disposals at opening book value
Increase in value of investments
Market value at 30 June 2025
Invested in:
UK Fixed Interest
Overseas Fixed Interest
UK Equities
Overseas Equities
Alternative Investment Property
Alternative Investment Unclassified
Cash deposits
Market value at 30 June 2025
Historical cost 30 June 2025
2025
Restricted
£
2,971,536
1,130,641
(1,020,264)
44,556
2025
Endowed
£
575,778
340,594
(340,448)
13,423
2025
Total
£
3,547,314
1,471,235
(1,360,712)
57,979
2024
Total
£
2,830,942
1,644,019
(1,164,897)
237,250
3,126,469 589,347 3,715,816 3,547,314
20,177
540,877
733,175
582,609
60,825
129,854
1,058,952
5,752
154,178
208,991
166,073
17,338
37,015
-
25,929
695,055
942,166
748,682
78,163
166,869
1,058,952
12,149
638,158
1,045,458
565,596
81,905
143,874
1,060,174
3,126,469 589,347 3,715,816 3,547,314
2,926,987 532,486 3,459,473 3,240,428

10. Debtors

10. Debtors
Accrued income
Amounts due from Tonbridge School
2025
£
94,546
73,714
2024
£
28,562
-
168,260 28,562
11. Creditors - Amounts payable within one year
Accruals and deferred income
Amounts due to Tonbridge School
2025
£
16,934
-
2024
£
15,984
25,600
16,934 41,584

24

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

12. Allocation of net assets by fund

Unrestricted:
General Fund
Restricted:
Master Plan Fund
Ton. School Centre Fund
General Scholarship Fund
Barry Orchard Fund
Hill Side Fund
Park House Fund
New Beacon Fund
Billinton Fund
NJ Lord Fund
Tree Fund
Media Centre Fund
Rackets Fund
Cricket Fund
Hockey Fund
Depth & Breadth (inc. Steinway) Fund
Endowed:
Gen. Sch. Fund
Barry Orchard Sch. Fund
Hill Side Sch. Fund
Total
Investments
£
-
Other Net
Assets/
(Liabilities)
£
1,695,236
2025
Total
£
1,695,236
- 1,695,236 1,695,236
-
-
2,530,592
11,190
162,042
98,765
7,399
316,480
-
-
-
-
-
-
-
35,828
1,729
397,740
35,721
53,932
12,607
-
-
73,714
4
15,390
661
30,083
4,185
88,239
35,828
1,729
2,928,332
46,911
215,974
111,372
7,399
316,480
73,714
4
15,390
661
30,083
4,185
88,239
3,126,468 749,833 3,876,301
216,848
218,883
153,617
-
-
-
216,848
218,883
153,617
589,348 - 589,348
3,715,816 2,445,069 6,160,885

Included with endowed funds is a revaluation reserve with a balance of £59,344 (2024: £71,045) and within restricted funds a revaluation reserve with a balance of £196,999 (2024: £235,841). All reserves relate to the revaluation of investments.

25

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

12. Allocation of net assets by fund – continued

Year ended 30 June 2024

Unrestricted:
General Fund
Restricted:
Master Plan Fund
Ton. School Centre Fund
General Scholarship Fund
Hill Side Fund
Park House Fund
New Beacon Fund
Billinton Fund
Tree Fund
Media Centre Fund
Rackets Fund
Cricket Fund
Hockey Fund
Depth & Breadth (inc. Steinway) Fund
Endowed:
Gen. Sch. Fund
Barry Orchard Sch. Fund
Hill Side Sch. Fund
Total
Investments
£
-
Other Net
Assets/
(Liabilities)
£
1,782,789
2024
Total
£
1,782,789
- 1,782,789 1,782,789
-
-
2,340,008
206,464
108,359
7,001
309,704
-
-
-
-
-
-
34,405
1,475
334,324
29,054
11,622
-
-
4
15,301
657
29,909
4,161
176
34,405
1,475
2,674,332
235,518
119,981
7,001
309,704
4
15,301
657
29,909
4,161
176
2,971,536 461,088 3,432,624
211,855
213,843
150,080
-
-
-
211,855
213,843
150,080
575,778 - 575,778
3,547,314 2,243,877 5,791,191

26

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

13. Analysis of movement in funds

Unrestricted:
General Fund
Restricted:
Master Plan Fund
Ton. School Centre Fund
General Scholarship Fund
Barry Orchard Fund
Hill Side Fund
Park House Fund
Manor House Fund
Ferox Hall Fund
Parkside Fund
School House Fund
Welldon House Fund
Smythe House Fund
New Beacon Fund
Billinton Fund
NJ Lord Fund
Tree Fund
Media Centre Fund
Rackets Court Fund
Cricket Fund
Hockey Fund
Depth & Breadth (inc. Steinway) Fund
Endowed:
General Sch. Fund
Barry Orchard Sch. Fund
Hillside Sch. Fund
Total
At
1 July 2024
£
1,782,789
Income
£
421,125
Expenditure
Transfers
Investment
Gains/(Losses)
£
£
(508,678)
-
(508,678)
-
-
-
-
-
(296,738)
(139,282)
(5,633)
-
(41,875)
4,037
(16,863)
2,119
(30,214)
27,559
(30,706)
25,922
(47,113)
46,361
(36,227)
36,088
(19,304)
16,850
(33,503)
32,253
(5,031)
137
(11,602)
6,056
-
-
-
-
-
-
-
-
-
-
-
-
(74,000)
-
(648,809)
58,100
(1,447)
6,440
(1,460)
6,500
(1,025)
4,562
(3,932)
17,502
(1,161,419)
75,602
Expenditure
Transfers
Investment
Gains/(Losses)
£
£
(508,678)
-
(508,678)
-
-
-
-
-
(296,738)
(139,282)
(5,633)
-
(41,875)
4,037
(16,863)
2,119
(30,214)
27,559
(30,706)
25,922
(47,113)
46,361
(36,227)
36,088
(19,304)
16,850
(33,503)
32,253
(5,031)
137
(11,602)
6,056
-
-
-
-
-
-
-
-
-
-
-
-
(74,000)
-
(648,809)
58,100
(1,447)
6,440
(1,460)
6,500
(1,025)
4,562
(3,932)
17,502
(1,161,419)
75,602
Balance at
30 June 2025
£
1,695,236
1,782,789 421,125 (508,678) - 1,695,236
34,405
1,475
2,674,332
-
235,518
119,981
-
-
-
-
-
-
7,001
309,704
-
4
15,301
657
29,909
4,161
176
1,423
254
690,020
52,544
18,294
6,135
2,655
4,784
752
139
2,454
1,250
5,292
12,322
73,714
-
89
4
174
24
162,063
-
-
(296,738)
(5,633)
(41,875)
(16,863)
(30,214)
(30,706)
(47,113)
(36,227)
(19,304)
(33,503)
(5,031)
(11,602)
-
-
-
-
-
-
(74,000)
-
-
(139,282)
-
4,037
2,119
27,559
25,922
46,361
36,088
16,850
32,253
137
6,056
-
-
-
-
-
-
-
35,828
1,729
2,928,332
46,911
215,974
111,372
-
-
-
-
-
-
7,399
316,480
73,714
4
15,390
661
30,083
4,185
88,239
3,432,624 1,034,386 (648,809) 58,100 3,876,301
211,855
213,843
150,080
-
-
-
(1,447)
(1,460)
(1,025)
6,440
6,500
4,562
216,848
218,883
153,617
575,778 - (3,932) 17,502 589,348
5,791,191 1,455,511 (1,161,419) 75,602 6,160,885

27

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

13. Analysis of movement in funds – continued

For the year ended 30 June 2024

For the year ended 30 June 2024
Unrestricted:
General Fund
Restricted:
Master Plan Fund
Ton. School Centre Fund
General Scholarship Fund
Barry Orchard Fund
Hill Side Fund
Park House Fund
Manor House Fund
Ferox Hall Fund
Parkside Fund
School House Fund
Welldon House Fund
Smythe House Fund
New Beacon Fund
Billinton Fund
Tree Fund
Media Centre Fund
Rackets Court Fund
Cricket Fund
Hockey Fund
Depth & Breadth (inc. Steinway) Fund
Endowed:
General Sch. Fund
Barry Orchard Sch. Fund
Hillside Sch. Fund
Total
At
1 July 2023
£
1,781,483
Restated
Income
£
343,680
Restated
Expenditure
Transfers
Investment
Gains/(Losses)
£
£
(342,374)
-
(342,374)
-
-
-
-
-
(189,469)
(39,874)
(34,417)
27,579
(26,454)
16,550
(18,405)
8,436
(16,333)
8,256
(23,622)
18,495
(63,842)
62,792
(26,831)
26,485
(8,044)
5,276
(40,330)
38,074
(25)
530
(6,865)
23,495
-
-
-
-
-
-
-
-
-
-
-
-
(454,637)
196,094
(1,052)
22,337
(1,062)
22,546
(745)
15,824
(2,859)
60,707
(799,870)
256,801
Balance at
30 June 2024
£
1,782,789
1,781,483 343,680 (342,374) - 1,782,789
31,285
1,223
2,037,617
-
218,537
115,867
5,271
-
-
-
-
-
6,257
282,463
4
15,219
653
29,749
4,139
175
3,120
252
866,058
6,838
26,885
14,083
2,806
5,127
1,050
346
2,768
2,256
239
10,611
-
82
4
160
22
1
-
-
(189,469)
(34,417)
(26,454)
(18,405)
(16,333)
(23,622)
(63,842)
(26,831)
(8,044)
(40,330)
(25)
(6,865)
-
-
-
-
-
-
-
-
(39,874)
27,579
16,550
8,436
8,256
18,495
62,792
26,485
5,276
38,074
530
23,495
-
-
-
-
-
-
34,405
1,475
2,674,332
-
235,518
119,981
-
-
-
-
-
-
7,001
309,704
4
15,301
657
29,909
4,161
176
2,748,459 942,708 (454,637) 196,094 3,432,624
190,570
192,359
135,001
-
-
-
(1,052)
(1,062)
(745)
22,337
22,546
15,824
211,855
213,843
150,080
517,930 - (2,859) 60,707 575,778
5,047,872 1,286,388 (799,870) 256,801 5,791,191

28

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

14. Reconciliation of net income for the reporting period

Net income
Investment income received
Bank interest received
Realised gains on investments
Unrealised gains on investments
(Increase) / decrease in debtors
(Decrease) / increase in creditors
Net cash (outflow) / inflow from operating activities
2025
£
369,694
(115,023)
(36,027)
(17,623)
(57,979)
(138,876)
(24,650)
2024
£
743,319
(88,899)
(29,378)
(19,551)
(237,250)
286,525
21,159
(20,484) 675,925

15. Reconciliation of net movement in cash

Operating Cash
Notice deposits (less than 3 month)
At
Cash flows
Balance
1 July 2024
30 June 2025
£
£
£
1,551,249
35,622
1,586,871
705,650
1,222
706,872
2,256,899
36,844
2,293,743

16. Related / connected parties

Support was provided to Tonbridge School for the following projects during the year:

Foundation Award Programme
Co-curricular and Sporting Activities
2025
£
556,756
260,600
2024
£
445,402
59,200
817,356 504,602

The amounts owed to Tonbridge School at 30 June 2025 can be seen in Note 11.

Donations were received in the year totalling £61,304 (2024: £52,366) from four Governors and the spouse of a Governor of Tonbridge School. Details of donated services provided by Tonbridge School to the Foundation are provided in note 6.

17. Taxation

The Tonbridge School Foundation is a registered Charity, and its income is not liable to direct taxation on its charitable activities.

29

The Tonbridge School Foundation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 June 2025

18. Comparative Statement of Financial Activities 2024 - Restated

Restated
Unrestricted
Funds
£
INCOME
Donations and legacies
Grants and donations
333,401
Investments
Investment income
-
Bank and other interest
10,279
Total income
343,680
EXPENDITURE
Costs of raising funds
Investment management
3,995
Fundraising and development
267,251
271,246
Charitable activities
Grant making
71,128
Total expenditure
342,374
Net income before transfers
1,306
and investment gains/(losses)
Realised investment gains/(losses)
-
Unrealised investment gains/(losses)
-
Net income for the year
1,306
Transfers between funds
-
NET MOVEMENT IN FUNDS
1,306
Restated
Unrestricted
Funds
£
INCOME
Donations and legacies
Grants and donations
333,401
Investments
Investment income
-
Bank and other interest
10,279
Total income
343,680
EXPENDITURE
Costs of raising funds
Investment management
3,995
Fundraising and development
267,251
271,246
Charitable activities
Grant making
71,128
Total expenditure
342,374
Net income before transfers
1,306
and investment gains/(losses)
Realised investment gains/(losses)
-
Unrealised investment gains/(losses)
-
Net income for the year
1,306
Transfers between funds
-
NET MOVEMENT IN FUNDS
1,306
Restricted
Funds
£
834,710
88,899
19,099
Endowed
Funds
£
-
-
-
Restated
2024
Total
£
1,168,111
88,899
29,378
343,680 942,708 - 1,286,388
3,995
267,251
9,235
-
2,859
-
16,089
267,251
271,246
71,128
9,235
445,402
2,859
-
283,340
516,530
342,374 454,637 2,859 799,870
1,306
-
-
488,071
14,929
181,165
(2,859)
4,622
56,085
486,518
19,551
237,250
1,306
-
684,165
-
57,848
-
743,319
-
1,306 684,165 57,848 743,319

30