REGlSfERED COMPANY NUMBER.. 04594727 (England and Wales)
REGISTERED CHARITY NUMBER: 1099143
Re
ort of the Trustees and
Audited Financial Statements
forthe Year Ended 31 December 2024
Elam Ministries
Abbreviated Accounts
Berhnewith 2018 Limiied Istatutory Auditors)
Upper Ground Floor
18 Famham Road
Guildford
5urrev
GUI 4XA

Elam Ministries
Contents ol the Financial Ststernents
for the Year Ended 31 December 2024
Page
Report of the Trustees
Report of the Independent Auditors
Statement of Financial Artiyfjties
Balance Sheei
io
Cash Flow Statement
li
Notes to the Cash Flow Ststement
12
Notes to the Financial Statements
13

Elam Mlnistries
Re
rt of the Trustees
for the Year Ended 31 December 2024
The trustees, who are also directors of the tharity foi the purposes of the Companies Act 2006, present their report
t¢>gether with the finan£ial statements for the year ended 31 December 2024. The linanaal statements have been
prepared in accordance with theCharifiesSORP IFRS 1021, applicable tocharities preparin8 theiraccounts in accordance
with UK accouniing standards.
OBJEcnvE5 AND AcllviTIES
A5 part ol the wider Ministry of Elatn. the charity has played an irnportant role in meeting the tninistry's global
objectives. Our team ha5 done a signilic3nt amount of work to further our effort5 in the promotion of education,
poverty relief, and advancement of the ChTlStian faith. We remain deeply gTatelul to ovr financial partners who enable
us to impact so mèny lives, families. and communities.
Key activities in 20Z4-.
Leadership training and di5cipleship.' Delivered in-person and digital programs including three-mtsnth leadership
COLJrses, Bible intensives, and theologic31 rroining, focused on equipping chvrch leaders and small group
Scripture printing and distiibution= hundfeds of thousands ol New Testaments and tens of thousands of Gospe15 01
John were printed in Persian ready for disitibution. Christian resources lor thildren were also widely distributed.
Books and digital Tesources.. Launched the Kalameh app (Persian I(￿-word") ollerin8 access to l(K)+ e-books and
Small group materials, including Weekly Fellowship resources.
Media." Produced quality media content induding WOT5hip eprsode5. and Bible teaching content for wornen, youth,
and children for distriburion online and via Satellite TV.
Women, men. and family.. Hosted conferences, webTnars. and training events f(K women aTrd men, focusing on
trauma recovery, biblical identity. and healthy relatronships.
Children and youth.. Equippeij churche5 with materia15 and support for rnini5try to children and youth,. svpported
summer camp5, Sports ministry. and parenting resources.
Refugee Support.. Partnered with churches across Europe. North America. and Australia to support and disciple
Christian refu8ee5.
Advocacy and relief.. Provided pastoral and financial support fo¢ persecuted Christians, delivered training on
persecution. and mobili5ed prayer for those suffwing.
Public benelTrt'.
The charity's public benefil includes Chrisiièn education. 51JPPOrt lo¥ thÈ persecuted and impovertshed. and enabling
personal growth in faith and service.
Pège I

Elam Minktiies
Re
ort of the Trustees
lorthe Year Ended 31 DecemberJ124
ACHIEVEMENT AND PERFORMANCE
Leadership impact.. dozens of emerging leaders ci)mpleted our core 3￿Onth cour5e- hundreds of existing leaders
received advanced tratniTrg', still others received specialist ministry tiyning. The impart ha5 been an increase In
education among leaders who are now serving sacriFioally. faithfully, biblically. thus strengthening individual
churches and fellowships. and the Church as a whole. As we have ￿alUated our leadership trainin& we have
reco8ni5ed that deploying trained leade15 is ¢ruaal so that what they have leamed is put into Dractice. Therefore,
in future year5 we will focus on developrng bètter meihods of en£aginBtrained leaders.
ScripturÈ impact.. Striptyre was once again dislributed widely and had asignrficarbt impact, helping many begin their
ChristiaTT walk and strengtheTring many others in their faith. Further, some new a)ri5tian boDks ITh Farsi wefe
produced, and rnany other existing resources were reprinted orijigitisd.
scipleship impact." hundreds of people attended intensive Bible traini￿ events. while many olher5 were di5cipled
through wetsinars, local thur(h events. or the Safar discipleship jOLmey. Many rnen ano women additionally
participated in gender-specFfic ministry events. Consequenuy. many found freedom from p3inlul traumas, and
relationships have been restoied. We invested time listening to focus uLxAps to discem the impatt of our course5
and training programs. While overwhelmin8ly encouragin& we learned how to adjust our pro8ratn5 to make them
even more relevant to the needs of the pailicipants.
Resource reach.. our Weekty FÈllowshtp Fesouro supported hundred5 015m311 groups. Kalameh and Saf3r app5.
YouTube, and social media reached hundreds of thousands of usÈ15. Ihe reach of our resources has helped
strengthen individuals in their faith and helped small groups or hLKJse (hvrcheg enjoy healthy, Bible-based
fellowship. While we are thrilled with the increase in books available th6it4ly via our Kalameh app, the feedback
we've received 15 that the e-reader platform can be improved and therefore we will be investing in further
development so that more people ran easily engage.
Worship impact.. We've seen significaybt8rowth sn the reach of ourworsW)c£￿ten( including 19 new worship son85
written by our team, and 32 episodes of worship programming. The ¥npact has been that more Christians can
express worship toward God through son& strengthenin8 the faith of *)thwduals and enrid)ing the e¥perience of
fellowship for many.
Strategic 5hilt5.' Prioritised the Kalameh app launch over a planned tièining website to support smèll group
distiple.ship. By the end ol the yeèr. the app was installed on more than 100.O¢XI devices. While reaehing 100,000
downloads was deeply encouraging, our analyti￿ showed ihar regular ￿gagement could be tncreased. Thereforo,
in the future. we are seeking to develop analytits further so that can dIs￿rn trends and use notification5
and other features so that more people use and benefit from the èpp.
We are satisfied that tho activities ol the ministry in 2024 moved us doser try6fard the short and lone-tenn objectives
ol the ministry. and contribuled to the fulfilment of the legal purposes. In particular. we note the following
impacts ol the above-mentioned activities..
A deepening culture ol. and commitment to, discipleship and Bible ed￿atron amty)g Christian5 we serve. and an
increasing sÈnse ol ownership of discipleship initiative5 by local churches*d house churche5.
An increasing understandin% that in-person followship is critical for gr0kn1h and flourishing in faith.
Local churches and lellow5hips increasingly servsng their local commvnilies in hutnanitarian ways for the relief ol
poverty.
Courage and persevorance are sh¢)wn by many Christian leaders who fats oppositron for their faith and mtnistry.
Pa8e 2

Elam Ministries
ort of the TrustÈes
for the Year Ended 31 December 2Q24
FINANCIAL REVIEW
The end result for this financièl year wa5 a net dÈfiot of £211.52312023.. f 202.5521. Total incoming Resources were
£2,843,74012023.. £2,526,2871 and Totèl Resourtes Expended were £3,055.26312023.. E2,728,8391. Total funds carried
forw3rd are E4,439,17012023". £4.650.6931 split between Unrestricted E4,130,64612023." E3,843,8111 and Restricted
£308,52412023: £806.8821. Most of the Unfe5tricted Fund is represenied by Tan8ible Fixed Assets £2,183.72112023..
£2,052.6001.
RESERVES POLICY
The Trustee5 have established a policy to rese¥ve enough liquid assets to o)ver at least 3 to 6 months, worth ol
operational expenditure. This has been estiMal￿ ai £140.0(M) per fflonth. to cover basic salaries ènd other committed
expenditvre.
FUTURE PLANS
The charity will priorit15e supporting in-per50n Christian fellowship amorg Persi3n-5peakin8 believers. This will be
achieved by..
Providing di5ciple5hip tools and leadership development and education
Strengthening small gatheiings
EqLJippine churches lor local outreath and the relief of poverty
Continuing rnedia and Scripture distribution
All activitie5 will remain focused on promotlAg educatton. relieving poverty, ènd advancing the Christian faith.
STRUCTURE, GOVERNANCE ANO MANAGEMENT
The governing docurnents of the charitable company are the Memorandum and Ariicles of A5SOCiation dated 7th
November 2￿)2. The Governing Documents sel out the objects for which the charitable company w35 e5tabli5hed. and
how it is to be managed.
The allairs ol the or8ani5alion have been directed by a board of trustees. which meets reEularly for this purpose. The
trustee5 then delegate tho day-to-day management of the dilferenr departtnents to managers who are overseen by the
executive director.
The trusiee5 ère aware of the risks affecting Elam Min15tries and as far as possible have put policies and procedure5 in
place to diminish those risks.
REFERENCE AND ADMINISTRATIVE DETAIiS
Registered Company nLFmber
04594727 (England and Wales)
Registered Charity number
1099143
Registered office
'Grenville'
Grenville Road
Shackleford
Godalming
Surrev
GU8 6AX
Page 3

Elam Ministries
ort of the Trustees
for the Year Ended 31 December 2024
Trustees
RÈV S Yeghnazar
Mr M R R05h3nzamir
Mrs L Yeghnazar (Resigned 8 July 20251
Mrs A Kuhn
Mr R Worton
Mr K K Devaraj
Mr D A Yeghnazar
Mr L Brown
Auditors
Bennewith 2018 Limited Istatutory Auditors)
Upper Ground Floor
18 Farnham Road
Guildford
Svrrey
GU14XA
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The trustee5 Iwho are also the dirertors of Elam Minismes lor the purpose5 of company lawl are responsible for
preparing the Report ol the Trustees and the financial statements in accordance with applicable law and United
Kingdom Accounting Standards Iuniled Kingdom Generally Accepted Accountin8 Practice).
Company law requires the trustees to prep3re linancial statements for each financial year which give a true and lair
view of the state of affairs of the charitable company and of the incoming resource5 and application ol resources,
including the income and expenditure. of the charitable company for that period. In preparing those financial
statemenis, the trustees are requireij to
select suitable accounting policies and then apply them consistently,.
observe the melhods and principles in the Charity SORP..
make judgement5 and estimaies thal ale reasonable and prudent-
prepare the financial statÈment5 on the going concern basi5 unless it 15 inappropriate to presume that the charitable
company will continue in business.
The trustees are responsible for keeping proper accounting recordswhich di5dose wrth iea50nable ac<uracy at any time
the financial posiiion tsl the charitable company and to enable them to ensure that the financial statements complv
with ihe Companies Act 2(X>6. They are also responsible lor saleguaidin8 the èsseis of the charitable company and
hence lor taking reasonable Steps for the prevention and detection ol fraud and other irregularitie5.
In so far as the trustees are aware..
there is no relevant avdit infoTmation of which the chaiitable company'sauditors are unaware,. and
the trustees have taken all steps that Ihey ought lo have iaken to make themselves aware of any relevani audit
information and to establish that ihe avditors aware ol that inlormaiion.
AUDITORS
The auditor5, 8ennewith 2018 Limited (Statutory Avdiiorsl. will be proposed for re-appointment at the forthcoming
Annual General MÈeling.
Approved by order of rhe board ol trusiees on /U
nd si8ned on its behalf bv..
Mr M R R05hanzamir .
rustee
Page 4

rt of the Inde
ndent Auditors to the fvlefflbers of
Elam Ministries
Opinion
We have audited the financial statements of Elam Ministries (the 'tharitable company'l for the year ended
310ecember 2024 which comprise the Statement of Finanoal Activities. the Balance Sheet. the Cash Flow Statement
and notes to the financial statements, including a summary of significani accwnting p(Aicies. The financi81 reporting
frarrework that has been applied in their preparatron is applicable law and United Kingdom Accounting Standards
(United Kingdom Generally Accepted AcciyJnts"ng Practicel.
In our opinion the financial statements".
8ive 3 true and fair View of the state of the tharitable company's affarrs a5 at 31 December 2024 and of its incoming
resources and application of resource5. including it5 tncome and expenditure. lor the year then ended,.
have been properly prepared ill accordance with United Kingdom Generally Accepted Accounting Prartice," and
have been prepared in accordance with the requirements of the Compan￿5 Act 2(K)6.
Ba54s for opinion
We conducted our audit in acCOrdan￿WIth Iniernational Stand3rd5 on AuditinglUKI IISAS IUKII and applicable law. Our
re5pon5ibilities under those standards are further described in the Aud[lor5'￿5ponSibil1tieS for the 3udit of the financial
Statements secrion of our report. We are independent of the charitable company in accordance with the ethical
requirements that are relevant to our audit of the linanci31 staiernents in the UL including the FRC'S Ethical Srandard,
and we have fulfilled our other ethical re5pon5tbilities in accordance with these requirements. We believe that the
audit evidence we have obtained is sufficient and appropriate to piovide a basis lor our opinion.
Conclusions relating to going concern
In auditing the financial statements. we have concluded that the Iwstees. use olthegoing concern basis ol accounting
in the preparation ol the financi315tatements is appropriate.
Based on the work we have performed.we have not identified anymaterièl uncertainties relaiing to eventsorcondititsns
that. individu311y or collectively. may cast $18nificant doubt on the (haritable ciKnpany's ability to continue as a going
concern for a period of at least twelve months Irom when the financial statement5 are authorised for issue.
Our responsibiliiies and the iesponsibilities ol the trvstees with respect to goin8 concern are des(ribed in the relevant
sections of this report.
Other information
The tru5tee5 are responsible for ihe other information. The other infotmatK)n comprises the informètion included in
the Annual Report, other than the linancial statements and our Report ol the Independent Auditors rhereon.
Our opinion on the financial 5talements does not cover the other infotmation and. excepl to the extent otherwise
explicitly stated in ovr report, we do not expTe55 any lomi of assurante condusion thereon.
In connection with our avdit ol the financial siaiements. ourre5ponsibility 15 to read ihe other information and. in doing
so, consider whether the other Information is materially inconsistent with rhe financial siaternent5 or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify Such m&terial inconsistencies or
apparenr maierial mi$5tatements. we are iequired to determine whether this give5 rise to a matÈrial mi55tatement in
Ihe financial Statements rhemselve5. 11, based on rhe work we have performed. we tonilvde that there is a m3terial
rnisstatement of rhis other Information. we are required to repoit that fact. We have nothing to report in this regard.
Opinitsns on other matters prescribed by the Companies Act 2006
In our opinion. based on the work undertaken in the course of ihe audit..
the information given in the Report ol the Tluslees foi the financial year for which the financial statements are
prepared is consistent with the lin3ntial 5tatements.' and
the Report ol ihe Trustees has been prepared in accordance with applicable legal reouirements.
Page S

of the Inde
ndent Auditors to the Members of
Elam Mini5trtes
Matters on which we are required lo report by ex£eption
In the light of the knowledge and under5tandrng of the charitable company and its environment obtained in the course
ol the audit. we have not Identified material rni55taiements tn the Report of the Trustees.
We have nothing to report in respect of the loll¢)wiThg matters where the Companies Act 20C6 requires us to ¥eport to
you il, in our opinion..
adequate accounting records have not been kept or returns adequate lor our audit have not been received from
branches not visited by us.. or
the finaniial statements are not in agreement with the accounting records and retums." or
certain disclosures of trustees. remuneration specified by law are not M￿le,. or
we have nor reteived all the information and explanations we Tequire for our audit- OT
the trustees were not entitled to take advantage of ihe small companies exemption from the requirementto prepare
a Straiegic Report or In preparing the Report of the Trustee5.
Responsibilities of trustees
A5 explained more fully in the Statement of Tnjstees. Responsibilitie5. the trustees (who are a150 the directors of the
charitable company for the purpose5 of company lawl are responsible lor the preparation ol the financial statements
nd lor beine Satisfied that they give a true and fair view. and for such internal control as the trustees determine is
necessary to enable the preparation of financial siaiernents that are free from material missiatement. whether due to
fraud or error.
In preparing the financial statemenrs. the trustees are responsible for assessing the charitable company's ability to
continue a5 a going concern. disclosin& as applicable. matter5 related to goin8 concern and using the going concern
basi5 of accounting unless the tlU5tees either intend ro liquidate the charitable company or to cease opefations. or have
no realistic alternative but to do so.
Page 6

ort of the Inde
ndent Audltors to the Members of
Elarn Ministries
Our responsibilities for the audit of the financial statements
OLJr objective5 are to obtain reasonable assurance about whether the finèncial statement5 &5 a whole are frÈÈ frotn
material mi55tatement. whether due to fiaud or error. and to Issue a Report of the Independent Auditors that include5
our opinion.
Reasonable assuiance is a high level of assurance. but 15 not a guarantee that an audit conducted in
accordancewith ISAS IUKI will always derect a material misstatement when it exists. Misstatements can arise from fraud
or error and are considered tnaterial il. individually or in the aEgregate. they could reasonably be expected io influence
the economic decisions ol users raken on the basis ol these financial ststefflents.
The exrent to which our pro¢edure5 are capable of detecting irre8ulaTlties. ￿ClUdIng Iravd is detailed below..
We obtained an understanding of the legal and regulatory Irarneworks rhat are applicable to the entity and determined
the most Sl8nificant are those that relate to FRS 102 Section IA, pensron laws and regulations and tax regulations.
We a55essed the risks of material misstatement in Te5pect ol fraud as follows=
Enquiries maije of management and those charged wilh governance35 well asthesetmce organi5ation in relation
to payroll services
Analytical procedures were used to ideniify if there were any unusual ￿ (Jnexperted relationships
Discussion5 Wlth management to identify any Iraud fisk factors ol relaied party relationships and transactions
Based on the results ol our risk asse55ment we designed iyjr audii procedures to identify non-compliance with such
laws and regulations identified above.
EtTrquiries were made of management and those char8ed with govemance. We corroborated our enquiries through
the review ol Boarij minutes and other papers provided. There was no contradirtory evidence.
We Considered the risk of fraud through management override and. in response. we incorpoiated testing of manual
journal entries inio our audii approach. We tested year end journa15 as well as joufnal entries throughout the year.
There were no transactions identified outside the nornial course ol business.
Based on the re5uIt5 of our risk assessment we designed our audit procedures to identify and to address material
m1$5tatements in relation to fraud. We incorporated an eletnent ol unpredictability in the selection of the nature,
timing, and extent tsl audit procedure5.
Where transaction meeting risk triteria were idenlified. we ca¥ried out further work such 35 additional testing to source
information.
A further description ol ourresponsibilitie5 for the audit ol the finanoal statements is located on the Financial Reportin8
Countil'5 website at www_frc_org.uklauditorsresponsibilrties. This description forms part of our Report of the
Independent Auditors.
Page 7

Re ort of the Inde
ndefit Auditors to the Members of
Elam Ministries
Use of our report
This report is made solely to the charitable cornpany's members. as a body. in accordance with Chapter 3 of Part 16 01
the Companies Aci 2006. Our audit work ha5 been Undertaken so that we mr8ht state to the ch3ritable company's
member5 those Tnatters we are required to state to them in an auditOf5' report and for no other purpose. Tts the fullest
extent permitied by law, we do not accept or assume responsibility to anyone other than the <harit3ble company and
the charitable Company's members as a body. for our audit work. for this report, or for the opinions we have formed.
A J Bennewith F￿FCPA. FFA. FFTA. FIPA. DCh& FRSA (Senior SlatutoryAuditorl
lor and on behalf ol Bennewith 2018 Limiied Istatutory Audiiorsl
Upper Ground Floor
18 Farnham Road
Guildlord
Surrev
GUI 4XA
Oate..
Page 8

Elam Ministries
Statement of Financial Acttvtties
for tho Year Ended 31 December 2024
31.12.24
Total
funds
31.12.23
Total
funds
Unre5tritted
fun
Revaluation
Reserve
Restricted
funds
NoEes
INCOME AND ENDOWMENTS
FROM
Donations and legacies
769.131
1,936.292
2,705.423
2,416.235
Other trading activities
Invesrment income
112.555
25.762
112,555
25,762
96,568
13,484
Total
7.448
1.936.292
2,843,740
2,526,287
EXPENDITURE ON
Rai51n8 funds
28.738
13.390
42,128
Charitable activities
Charitable aciivitie5
229.224
2.783.911
3,013.135
2.728,839
Total
257.962
2,797.301
3.055.263
2.728,839
NET INCOMEIIEXPENDITURE)
Transfer5 between funds
649.486
1362.6511
1861.0091
362,651
1211,5231
1202.5521
19
Net movement in funds
286.835
1498,3581
1211.5231
1202,5521
RECQNCILIATION OF FUNDS
Total fund5 brouEhi forward
3,025.827
817.984
806.882
4,650.693
4.853,245
TOTAL FUNDS CARRIED
FORWARD
3.312.662
817.984
308,524
4,439,170
4,650,693
The notes forrn part ol these linancial statemenis
P3Ee 9

Elam Minlstries
Balance Sheet
31 Oe¢ember 2024
31.12.24
Total
funds
31.12.23
Toial
funds
Unfestricted
fund
Revaluation
Reserve
Restricted
funds
Notes
FIXED ASSETS
Tangible assets
Investment propertv
13
14
1.284.561
81.176
817.984
2.102.545
81.176
2.052,6
1.365,737
817.984
2.183,721
2.052,6(K)
CURRENT LSSETS
Stocks
Debtors
Cash at bank
Is
16
1.390,447
56.954
565.758
270,097
1,660.544
56,954
604,185
1,594,500
127,180
974,145
38.427
2.013,159
308.524
2.321.683
CREDITORS
Amounrs falling due within one
year
2,695.825
17
166.2341
166.2341
197.7321
NETCURRENT
ASSETSIILIABILITIESI
1.946,925
308,524
2,255,449
2,598,093
TOTAL ASSETS LES5 CURRENT
UABIUTIES
3,312.662
817.984
308,S24
4,439,170
4,650,693
NET ASSETS
3.312.662
817,984
308.524
4.439.170
4,650.693
FUNDS
Unrestricted funds-.
General fund
Revaluation Reserve
19
3,312,662
817.984
3,025,827
817,984
4.130,646
3.843,811
Restricted funds
308,524
806,882
TOTAL FVNDS
4,439.170
4,650,693
ThesÉ linancial slatements have been prepared in accordènce WFth Ihe provisicM)s applicable to charitable compènie5
subject to the small companies regime.
The financi31.
tate
eDts were approved by the Board of Trustees and avthori5ed for Issue on
and were signed on it5 behall by=
Mr M R Roshanzamir- Trustee
The note5 form part of these linancial statements
Page 10

Elarn Min6tries
Cash Fltsw Statement
for the Year Ended 31 December 2024
31.12.24
31.12.23
Notes
Cash flows from operating artivities
Cash generated from operations
1208.6861
120,8911
Nei cash used in operaiing activities
1208.6861
120,8911
Cash flows from in¥estin8 activities
Purchase ol t3n8ible fixed assets
Purchèse of inve5trnent property
Sale of tangible fixed assets
180.4991
181.1761
401
1125,0411
191
Net cash used in investing activities
1161.2741
1124,8501
Change in cash and cash Èqulvalents in the
reporting period
Cash and cash equivalents at the beginning
of the reporting period
1369.9601
1145,7411
974,145
1.119,886
Cash and cash equivalents at the end of
the reporting period
604.185
974,145
The notes lorm part of these financial statetnents
Page 11

Elam Ministries
Notes to thÈ Cash Flow Statement
lor the Year Ended 31 December 2024
RECONCILIATION OF NET EXPENDFTURÉ TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.12.24
31.12.23
Net expenditufe for the reporting period las per the Staternent of
Flnancial Activliièsl
Adjustments for..
Depreciation charges
Loss on disposal of fixed a55ets
Increase in stocks
Decrease in debtors
IDecreasellincrease in creditors
1211,5231
1202,552
23,414
6.739
166,0441
70.226
131,4981
23,167
2,212
1548,4271
660,370
44,339
Net cash used in operations
1208.6861
120.8911
ANALYSIS OF CHANGES IN NET FUNOS
Al 1.1.24
Cash flow
At 31.12.24
Net cash
Cash at bank
974,145
1369.9601
604,185
974.145
1369,9601
604,185
Total
974.145
1369,9601
604,185
The note5 form paTI ol these financial Statements
Page 12

Elam Ministrres
Notes to the Financial Ststements
r the Year Ended 31 December 2024
ACCOUNTING POLICIES
Basis of preparing the financial staiemeTrts
The financial statements of rhe charirable company. which is 3 publ•c benefit entity under FRS 102, have been
prepared in accordance with the Ch3ritie5 SORP IFRS 1021'Accounting and Reporbng by Charities.. Statement ol
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 (effective l January 20191,, Financial
Reportin8 Standard 102 'The Financial Reporting Standarij applicable in the UK and Republic of Ireland. and the
Comr)anies Acr 2006. The financial statements have been prepBred under the historical cost convention, as
modified by the revaluation ol certain assets.
Income
All income is re¢(%nised in the Statement ol Finanoal Activifies once thecharity has entitlement to the funds, ir
is probable that the income will be ￿e1ved and the amwAt can be measured reliably.
E¥penditure
Liabilities are recognised a5 expenditure as soon a5 there is a legal or Constructive obligation comrnitting the
charity to that expenditure, it is probable that a transfer of economicbenefitswill be required in 5ettlemenr and
the amount of the obligation can be measuTed reli3bly Expenditure is accounted lor on an accruals basis and
ha5 been cla55ilied under headings thataggregate all cost related to the category. Where costs cannot be directly
attributed to particular headings they have been allocated to activities on a basis consistent with the use ol
resource5.
Grants offered subject to conditions whith have not been met at theyear end date are noted as a commitment
but not accrued as expenditure_
Allocation and apportionment of costs
Direct Costs are assigned to the projects they ielated to.
Support costs are first allocated io teams by headcount and then io projects by effort.
Change in Basis ol Allocation and Apportionment of costs
This year, because of the tran51tion to a new accounting system. 50rne child activities Iprojectsl have been
separated out lo show alongside Iheir parent activitie5. Costs have been appoitioned to these activities anij not
just to parent activities as in previous years. This means ihatthe comparative ligufÈ5 in the notes to the accounts
this financial year. may not correlate perfectly to those from last year. For instance. payroll and other overhead
C05t5 are shown in these activities in addition to the d(rect costs. In previou5 years only direct Costs were shown.
Tangible fixed assets
Depreci3tion is provided at rhe following annual rates in older to write off each asset over its estimated useful
Plant and machineiy
Fixtvre5 and fittin8S
Ofli£e equipment
Motor vehicles
Improvement5 to property
IO% reducing balance
20% reducing bèlance
2(fA reducing balènce
2% straight line
The trustees have considered that ihe useful economic life of Buildin8swwld be such that a depre<iation charge
would have no malerial effect on the linanci315tatements.
Investment property
Ir)vestrnent properly is shown at most recent valuarion. Any aggregate surplus or deficit arising from change5 in
fair value is recognised in the Sraiement of Financ4al Activities.
Stocks
Stocks are valued 3t the lower ol cost and net realisable value, alter making due allowance for ob501ete and
slow moving items. The rnethod adopteil to calculate cost is the wei8hted average meihoil. Included in the Stock
value are all items held by 3rd parties such a5 printers. and all items which will be given away for free as part of
the charitable objertives.
Taxatio
The charity is exetnpt from corpwaiion tax on it5 charitable aCtivitie5.
Page 13
iontinued.

Elam Mrnistries
Notes to the Financial Statements- continued
for the Year Ended 31 December 2024
ACCOUNTING POLICIES- continued
Fund ac£ountinÈ
UnrÈsiricted funds can be used accordance with ihe charitable objeciNes at the discretion of the tru5tee5.
Resrricted funds can only be used lor p3rlicvlar resiricted purposeswithin the objects of the tharity. Restrictions
arise when specified by the donor or when funds ale raised for part￿lI13r restricted purpose5.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statement5.
Foreign currencies
Assets and liabilities in foreign curren¢ies are translated into sterfing at the rates of exchange ruling at the
balance Sheet date. Transactions in foreign currencies are translated into sterling atthe rate of exchange ruling
at the date ol tr3nsaction. Exchange difference5 are taken into aCc￿￿t in arriving at the operatin8 result.
Pension costs and other po￿-retIrernent beneffts
The charitable company operates a defined contribution pension stheme. Contributions payable to the
Charitable company'5 pension stheme are ch3rgeiJ to the Stotementof Financial Activities in the period towhich
they relate.
Freehold land anil buildings r￿alUatIOn
During the tran51tion to F85 102. the trustee5 decided to bring in the revaluation ol rhe freehold land and
buildin6s as deemed cost.
DONATIONS AND LEGACIES
Tota15
Ire-statedl
31.12.23
Donations
Legaoes
Granrs
Totals
31.12.24
General
Church Planting
Leadership Trainin8
Scripture Printing and
Distribution
Prayer, Advocacy and
Awarene55
Humanitarian Relief
Discipleship
Relugee5 in Europe
Youth and Children
Women. Men and Marriage
Ministry to Afghans
Missionary Support
346,724
124.826
4.623
7.272
415.135
310.197
510.403
769.131
435,023
515.026
339,838
457,301
466,671
103.082
3.019
54.841
160,942
485,642
37,
37.908
6,531
41K),894
l(X),645
137.455
101.123
16.947
23,798
6.531
1.565
1.187
52.738
8.710
1,784
52.246
514,921
53.937
20,973
10,336
399,329
99.458
84.717
92.413
15.163
19,798
14,370
Totals
655.770
10.291
2.039.362
2.705,423
2,416,235
OTHER TRADING ACTIVITIES
31.12.24
31.12.23
Book income
112,555
96,568
INVESTMENf INCOME
31.12.24
31.12.23
Renrs received
Bank interost received
6.062
19.7
13.484
25.762
13,484
Page 14
continued

Elam Ministyie5
Notes to the Financial Statements- coTrtinued
for the Year Ended 31 Detember 2024
RAISING FUNDS
Raising donations and legac￿$
31.12.24
31.12.23
Fvndraising costs
42,128
Fundraising costs last year totalled E35.337. and Ihese w￿e allocated directly io projects and induded in
Charitable Aciivities Costs.
CHARITABLE ACTIVITIES COST5
Grant
lunding of
Support
costs (see
note 81
Totals
31.12.24
Tota15
31.12.23
Direct costs
Isee note 71
Church Planting
Leadership Training
Scripture Printing and
Distribution
Prayer. Advocacy and
Awareness
Humanitarian Relief
Discipleship
Refugees in Europe
Youth and Children
Women, Men and Marriage
Ministry ro Afghans
Missionary Support
336.567
353.774
91.381
76,871
75,658
504,819
433,441
440,013
588.924
361.481
342
9.739
371,562
1,057,114
162.150
38.182
473.989
149,171
94,307
338.686
34.585
11.951
35.534
8.657
123.925
20,948
20.646
51.117
9.738
197.684
49,181
682,S40
212,552
115.05S
390,014
44.336
11.951
51.872
58,156
30J.896
105,056
79,817
13,332
6,534
26,125
2.342
84,626
42.433
102
211
13
2.354.844
225.459
432,832
3,013.135
2,728,839
The cornparative ligules differ greatly on some activities because ol a change ol basis in apporrioning costs
thi5 financial year. Payroll and other overhead costs are now also induded in these actlvllies, rather than
just dirÈct Costs as in previous years. See nore-change in Basis OF Allocation and Apportionmenr of costs"
in Note I lor more information_
GRANTS PAYABLE
31.12.24
3112.23
Church Planting
Leadership Training
Scripture Printin8 and Distribution
Prayer, Advocacy and Awareness
Humanitarian Relief
01scipleship
RelugÈÈs in Europe
Youth and Children
Women, Men and Marriage
Ministry to Afghans
91,381
4.009
342
14,229
44,179
4,502
52.246
2.342
84,626
42.433
102
211
13
225,459
115,156
Pè8e 15
coniinued...

Elam Ministries
Notes to the Financial Ststements- continved
for the Year Ended 31 December 2024
GILANTS PAYABLE- continued
The total gianrs paid to in5titution5 during the year was as follows".
31.12.24
31.12.23
Elam Greece
Elam US
42,2(
113.007
64,188
155,213
64,188
SUPPORT COSTS 1024
facilities
and oiher
(verheads
Governance
costs
Tota15
31.12.24
Management
Finance
Church Planting
Leadership Training
Scripture Printing and
Distribution
Prayer, Advocacy and
Awareness
Humanitarian Relief
Discipleship
Refugees in Europe
Youth and Children
Women, Men and Marri38e
Ministry to Afghans
39.891
39.261
1301
1301
32.720
32.204
4.290
4.223
76.871
75,658
5.054
141
4,145
543
9.739
18,440
4.492
64.305
10,871
10.714
26.526
5.054
1141
131
1481
181
15.125
3.685
52.753
8,916
8.788
21,758
4.145
1.983
483
6.915
1.169
1.152
2,853
543
35,534
8,657
123,925
20,948
20,646
51,117
9,738
1201
141
224.608
11691
184,239
24,154
432,832
SUPPORT COSTS 2023
Torals
31.12.23
Church Planting
Leadership Training
Scripture Prinrin8 and Distribufion
Advocacy and Awareness
Humanitarian Relief
Refugees In Europe
52,518
59.993
113,515
164
5,910
6,450
238,550
This year120241. the¥e has been a separation of some thild activities from parent activities. These child activities
aro shown alongside the parent OnÈ5, which increases the overall number OF a£tivities thi5 year.
Pa8e 16
iontinued..

Elam Mintstries
Notes to the Financial Statements- continued
for the Year Ended 310ecember 2024
NET INCOME/IEXPENDITURÉI
Net income/lexpenditurel is stated after chargin8'.
31.12.24
31.12.23
Auditor'5 remuneration for audit work lex VAT)
Auditor's remuneration foi non audit work lex VAn
Depreciation owned assets
Loss on disposal of fixed assets
18,300
1,800
23.414
7,139
13,2(M)
27,9(X)
23.167
2.253
io.
TRUSTEES, REMUNEIIATION AND BENEFITS
There were no trustees remuneraled for their setvice as trustees for the year ended 31 December 2024 nor for
the year ended 31 December 2023.
Trustees. e¥penses
Ouring the year, five trustee$12023'. seven) in(U￿ed expenses 01 £9,56412023.. £12,7741 in respect ol travel and
subsistence, E2,34712023.. £2,8781 in respect of relephone cost5. £17712023.. £1,545) in respect of computer
and IT, £7812023." EOI in respeci of gilts and £38212023.. £01 in respect of hospitality. All costs are wholly in
fullilment of charity business.
ii.
STAFF COSYS
31.12.24
31.12.23
Wages and salaries
social security tosis
Other pension costs
1.473,570
141,491
44,447
1,407,693
142.533
40,340
1,659,508
1,590,567
Key management personnel
The total amount of employee benelits lincludin8 etnployer pension coniributions and employer national
insurance contributions) receive¢J by key managetnent personnel for their 5etvices ro the charity was E245,981
by five employees12023.. £214.894. four employeesl.
The average monthly numbeT of employees duTing the year was as Idlows..
3112.24
42
31.12.23
38
5tafl
No employees recÈived emolumÈnts in ex￿55 of £60.(MXI. nor did they in 2023.
Pa£È 17
continued.

Elam Ministries
Notes to the Financial Statements- continued
for the Year Ended 31 December 2024
12.
COMPARATIVES FOR THE STATEMENT OF FINANCIALACTIVITIES
Unfestricted
fund
Revaluation
Reserve
Restricted
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Donarions anij legacies
339.838
2.076.397
2.416,235
Other trading activitie5
Investment income
96.568
13.484
96.568
13,484
Total
449,890
2,076,397
2.526.287
EXPENDITURE ON
Charitable attivities
Church Planting
Leadership Training
Scripture Priniing and Distiibution
Refugees in Europe
Prayer. Advocacy and Awareness
Humanitarian Reliel
51.732
57.958
188.890
6,1(ll)
420,940
926,011
868.224
98.956
51,872
52.246
472,672
983,969
1.057,114
105,056
51,872
58,156
5.910
Total
310,SYJ
2.418,249
2.728,839
NET INCOMEIIEXPENDITUREI
Tran￿er5 between funds
139.300
1118.5251
1341.8521
Il8.52S
1202,5521
Net movemeni in fund5
20.775
1223.3271
1202.5521
RECONCILIATION OF FUNDS
Total funds brought forward
3.(K15.OS4
817,984
1.030,207
4,853,245
TOTAL FUNDS CARRIED FORWARD
3.025.829
817,984
806,880
4,650,693
Page 18
continued...

Elam Ministrie5
Notes to the Financial Statements- continued
foi the Year Ended 31 December 2024
13.
TANGIBIE FIXED ASSETS
Land and
Buildin8S
Properiv
Improvements
Fixtures &
COST
At l January 2024
Additions
Disposa15
1.775.(KKJ
2.373
181,370
51,561
56,662
1,620
13,7471
At 31 December 2024
1.777,373
232.931
54.535
DEPRECIATION
At l January 2024
Charge for year
Eliminated on disposal
3.241
4.409
34.642
2,255
13,2121
Al 31 December 2024
7,650
33,685
NET BOOKVALUE
At 31 December 2024
1,777,373
225,281
20,850
At 31 December 2023
1.775.LK)O
178,129
22,020
Motor
vehides
Ollice
equipment
Totsls
COST
At l January 2024
Additions
Disposals
10,590
233,066
24.945
128,1961
2,256,688
80,499
131,9431
At 31 December 2024
10,590
229.815
2,305,244
DEPRECIATION
At l January 2024
Charge for year
Eliminated on disposal
8.369
444
157,836
16.306
121.S911
204.088
23,414
124,8031
At 31 December 2024
8.813
152,551
202,699
NET BOOKVALUE
Al 31 December 2024
1.777
77.264
2,102,545
At 31 December 2023
2.221
75,230
2,052,600
Page 19
continued..

Elam Ministries
Nore5 to the Financial Stèternents- continued
for the Year Ended 31 December 2024
13.
TANGIBLE FIXED ASSETS- continued
Cost or valuation at 31 December 2024 15 fepresenied by-.
Land. Buildings
and
Impfovements
Plant and
machinery
Motor
vehicles
Totals
Increase per re-valuation in 2(MJ2
Increase per rÈ-valuation in 1997
C05t
The Lodge 5ettlemenr in 2020
The Lodge improvements
485,(K%J
332.984
684,389
275,CX)O
232.930
485,OC
332,984
979,329
275,(KlO
232,930
284.350
10.590
2.010.303
284,350
10.590
2,305.243
Trustees have ijecided to bring in the revaluation of the freehold land and buildings 35 deemed cost after
trèn51tioning to FRS102. As svch freehold property was last re-Val￿d on an open market basis on 8 October
2002 by Wadham & IshÈrwood.
14.
INVESTMENT PROPERTY
FAIR VALUE
Additions
81,176
At 31 December 2024
81,176
NET BOOKVAIUE
At 31 DeceTnber 2024
81.176
At 31 Decembei 2023
Paee 20
continued...

Elarn Ministries
Notes to the FFnancial Statements- Continued
for the Yeai Ertded 31 December 2024
15.
STOCKS
31.12.24
31.12.23
Finished goods
1,660.$44
1,594,5(X)
16.
DEBTORS.. AMOUMtS FALUNG LKJE WITHIN ONE YEAR
31.12.24
31.12.23
Trade debtors
Prepayments
Legacies
Other debtors
17,681
31.997
16,290
19,490
90,OLYJ
1.400
7.276
S6,954
127,180
17.
CREDITORS- AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24
31.12.23
Trade creditors
Other creditors
Accruals and deferred intome
26.741
11.108
28,385
64,943
7,172
25,617
66,234
97,732
Ig.
LEASING AGREEMEMtS
Minimum lease payments undw non-cancellable operating leases fall due a5 follows-.
31.12.24
31.12.23
Within one year
Berween one and live years
1.512
378
1.512
1.890
1,890
3.402
Page 21
continued.

Elam Ministries
Notes to the Financial Statements- tontinued
for the Year Ended 31 Decembei 2024
19.
MOVEMENTIN FUNDS
Net
movetnent
in fund5
Transfers
between
Funds
At
31.12.24
At 1.1.24
iJnre5tricted fund5
General fund
Revaluation Reserve
3.025.827
817.984
649,486
1362,6511
3,312,662
817,984
3.843.811
649.486
Restricted funds
Church Planting
Leadership Training
Scriprure Printing and Distribution
Prayer, Advocacy and Aw3rene5S
Humanitarian Relief
1362.6511
4,130.646
31.234
1225.7831
1.001.431
171.3221
BO,(M)4
1209,6241
1160.3511
144,1911
1148,2011
1111,8001
26,580
1195,3621
127,1291
11,847
111.4601
140,0881
187,7791
791,807
164,3511
96,0(K)
44,191
12,OC
Refugees in Evrope
Youth and Children
Women. Men and MaTriage
Ministry lo Afghan5
Missionary Support
Other Smaller Projects
1136,2011
155,8001
26,580
1121,3621
116,1291
11,847
74.000
Ii.(KMJ
11.460
806,882
1861,(K191
362,651
308,524
TOTAL FUNDS
4.650,693
12ll.5231
4,439,170
Net movemenl in fvnd5. included in the above are as follow5=
Incoming
resources
Resources
expended
Movement
in funds
Unrestritted funds
General fund
9)7.448
1257,9621
649.486
Restrltted funds
Church Planting
Leadership Training
Scripture Printing and Distribvtion
Prayer. Advocacy and AwaTeness
Humanitarian Relief
D15cipleship
Relv8ees in Europe
Youth and Children
Women, Men and Marriage
Ministry 10 Afghans
Missionary Support
Other Smallor Projects
435.023
515.026
160.942
37.908
4.531
tl(K1,894
l(K),645
137.455
101,123
16.947
23.798
(s￿.345)
1435,0221
1370.5661
Iig8,2591
148,7221
IS49,0951
1212,4451
1110,8751
1296,4851
144,0761
111,9511
113,4601
171,3221
80,004
1209,6241
1160,3511
144,1911
1148,2011
1111,8001
26,580
1195,3621
127.1291
11.847
111,4601
1,936.292
12,797,301)
1861,0091
TOTAL FUNDS
2.843.740
13,055,263)
1211,5231
Page 22
continved...

Elam Ministrles
Notes to the Financial Statements- continued
tor the Year Ended 31 December 2024
19.
MOVEMENT IN FUNDS- continued
Comparatives for movement in funds
Net
Transfers
between
funds
movement
in lunds
At
31.12.23
At 1.1.23
Unrestricted funds
General fund
Revaluation Reserve
3,(X15.054
817.984
139,298
1118,5251
3,025.827
817,984
3.823.038
139.298
1118.5251
3,843,811
Restritted funds
Church Planting
Leadership Training
Scripture Printing and Distribution
Media Fund
Prayer, Advocacy and Awareness
Relu8ees in Europe
31.234
1426,8871
159,910
15,8421
152.9001
147.3651
31,234
1225,7831
I,(K)1,431
201,104
829.103
12.418
5.842
52,900
47.365
1,030.207
1341,8501
118.525
806.882
TOTAL FUNDS
4.853.245
1202.5521
4,650.693
Comparative net movemenl in funds. included in the above èfe as Idlows:
ItKomin8
resources
Re50urce5
expended
Movernent
In funds
Unrestricted fund5
General fund
449.890
1310.5921
139.298
Restrltted funds
Church Planring
Leadership Training
Scripture Prinling and Distribution
Media Fund
Prayer, Advocacy and Awareness
Refugees in f urope
Humanitarian Relief
457.302
512,347
680.701
319,862
1426,0681
1939,2341
IS20.7911
1325.7041
152,91XJl
1101.3041
152,2461
31,234
1426,8871
159,910
15,8421
152,9001
147,3651
53.939
52.246
2.076,397
12,418,247>
1341.8501
TOTAL FUNDS
2,526.287
12.728,8391
1202,5521
Page 23
continued...

Elam Ministrfjes
Note5 to the ftn3ncial Ststements- continued
tor the Year Endod 31 December 2024
MOvEmE￿r IN FUNDS- continued
Descriptions of the marn Restiicted funds are as follow&.
19.
Church Plantin
church planters.
- launching and sustaining Persian speaking tongregations by traini￿ Sending, and supporting
leadershi
Trainin
- Training emerging Persian-speaking pastors. thurch planters. and evan*elists ihrough
intensive courses. mentorin& and coachbn8.
Scri
lure Printin
and Dis
evangeli5lic literature.
ribtrtTron - Printin& produrin& and 5afelythlNerin8 Persian langua8e Scriptures and
Pra
er Advoca
and Awarene5S -
resources, campaigns, and events.
Mobilisine global prayer and awareness f¢N the church in Irdn through
Humanitarian Relief - DeliveriTr8 f(MJd. medirine. shelter. and care durin8 crises alfectyng Perslan speaking
populations.
Disci
- Creattng and distributing ￿SourceS that help Persian SFeaking believerspJow to maturity in Christ.
Refu
ees in Euro
e- Equipping European thvrche5 tO￿aCh anddISrip￿ Iranians andAfghans. and pfovidedirect
aid and discipleship to Tefugees.
Youth and Children - Introduung Persian speaking childien and teens tojesus and nurturing their faith through
age appropriate programs.
Women Men and Marri
Strengthening individuals and families ihrough gender specific discipleship and
Christ centered marriage enrichmen¢.
Minist to Al h3ns- Sharing the Gospel with Alghan communilies by supp￿ing Scriptures. training leaders. and
planting churthes.
Mi55iona
ort Covering livin8 and ministry Costs for Elam tr•n@d miwonaries so they can locus on
frontline Gospel work.
Transfers bet￿eTr fvnds
All transfers made frorn Unrestricted to Restricted Funds are to fIna￿e a deftcit on the Restricted Fund.
Comparative Figures
Last year, Reslricred Funds ryouth and (hildren- and Women. Men and Marriage" were shown and included
within Leadership Trainin& and "Ministry to Afghans- 3nd-Mi5sionarySupporf within aJurch Planting.
Negative Restrlued Funds
Negètivo Restrictod Funds cairied forward have been covered by Re5tticted donations alter the year-end.
RELATED PARTY DISCLOSURES
20.
A daughter of Trustee M R Roshanzamir is an employee of the charity teceives a salary for her role.
One daughter and a daughter-in-law of Trustees S and L Yeghnazar are employee5 of the charity and receive
Salaries for their role5. These employees are also the sister and wife oFTnJsiee D Yeghnazar.
The brother-in-law olTrustee D Ye£hnazaralso receives a salary for role. The employee is also the 50n-In-law
oITrusloes S 3nd L YeghTrazar.
trl dèughter and a son ol Trustee D Ye8hnazar are employees ol the charty &)d in this finanaal year. only the son
receivpd a salary. They are a150 8randchildren ol Trusiees S and L ye&h￿zar.
Page 24

The total arnount paid for salaries (including employer pension tffitrilxJDons and employei national insurance
contributions) in respect of these five12024'. ￿xI related parties an￿Unted to £168.74612024.. £161.7191.
Page 24