28 February 2025
Mrs Sheila Salada 25-27 Queen Street Morley Leeds LS27 8EG CFC Family Ministries
Dear Sheila,
Accounts for Period ended 31/05/2024
Please find attached final accounts for CFC Family Ministries for the period ended 31/05/2024 [including filleted/abbreviated accounts if appropriate].
If you are happy that these accounts are true and reflect your business accurately please e-sign this document within the portal, or - if these were posted to you - please sign a copy and return to the office.
Once we receive authorisation and you have ensured your account with Jones Accountants is up to date, we will send your accounts to HMRC.
Your corporation tax due , when to pay and how to pay are on the final page.
Please do not hesitate to contact us if you have any queries.
Yours sincerely,
Dinah Jones
CFC Family Ministries
Charity No. 1099118
Company No. 03766132
Trustee's Report and Unaudited Accounts
31 May 2024
CFC Family Ministries Conlents Pages Page 1
CFC Family Ministries Trustees Annual Report
The trustee, who is also a director of the charity for the purposes of the Companies Act 2006, presents their report with the unaudited financial statements of the charity for the year ended 31 May 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03766132
Charity No. 1099118
Registered Office
25-27 Queen Street Morley Leeds LS27 8EG
Director and Trustee
The Director of the charitable company are its Trustee for the purposes of charity law. The following Director and Trustee served during the year:
S. Salada
Accountants
Jones Accountants 143 Wakefield Road Gildersome Leeds LS27 7HH
The Trustee is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustee is also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
S. Salada Trustee 31 May 2024
Page 2
CFC Family Ministries Statement of Financial Activities
for the year ended 31 May 2024
| Notes Income and endowments from: Donations and legacies 4 Total Expenditure on: Other 5 Total Net gains on investments Net income/(expenditure) Transfers between funds Net income/(expenditure) before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds 2024 £ 184,093 |
Endowment funds 2024 £ - |
Total funds 2024 £ 184,093 |
Total funds 2023 £ 163,402 |
|---|---|---|---|---|
| 184,093 159,472 |
- - |
184,093 159,472 |
163,402 168,399 |
|
| 159,472 - |
- - |
159,472 - |
168,399 - |
|
| 24,621 - |
- - |
24,621 - |
(4,997) - |
|
| 24,621 | - | 24,621 | (4,997) | |
| 24,621 - |
- 214,339 |
24,621 214,339 |
(4,997) 219,336 |
|
| 24,621 | 214,339 | 238,960 | 214,339 |
Page 3
CFC Family Ministries Summary Income and Expenditure Account for the year ended 31 May 2024
| Income Gross income for the year Expenditure Total expenditure for the year Net income/(expenditure) before tax for the year Net income /(expenditure )for the year |
2024 £ 184,093 184,093 159,472 159,472 24,621 24,621 |
2023 £ 163,402 |
|---|---|---|
| 163,402 | ||
| 168,399 | ||
| 168,399 | ||
| (4,997) | ||
| (4,997) |
Page 4
CFC Family Ministries Balance Sheet
at 31 May 2024
| Company No. 03766132 Notes 2024 £ Current assets Cash at bank and in hand 242,209 242,209 Creditors:Amount falling due within one year 7 (1,294) Net current assets 240,915 Total assets less current liabilities 240,915 Creditors:Amounts falling due after more than one year 8 (1,955) Net assets excluding pension asset or liability 238,960 Total net assets 238,960 The funds of the charity Restricted funds 9 Endowment funds 214,339 214,339 Unrestricted funds 9 General funds 24,621 24,621 Reserves 9 Total funds 238,960 |
2023 £ 216,293 |
|---|---|
| 216,293 1 |
|
| 216,294 216,294 (1,955) |
|
| 214,339 | |
| 214,339 | |
| 214,339 | |
| 214,339 - |
|
| - | |
| 214,339 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 May 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 31 May 2024
And signed on its behalf by:
S. Salada Trustee 31 May 2024
Page 5
CFC Family Ministries Statement of Cash flows for the year ended 31 May 2024
| Cash flows from operating activities Net income/(expenditure) per Statement of Financial Activities Adjustments for: Increase in trade and other payables Net cash provided by/(used in) operating activities Net cash from investing activities Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances Bank overdrafts |
2024 £ 24,621 1 24,622 - - 24,622 216,293 240,915 242,209 (1,294) 240,915 |
2023 £ (4,997) - |
|---|---|---|
| (4,997) | ||
| - | ||
| - | ||
| (4,997) | ||
| 221,290 | ||
| 216,293 | ||
| 216,293 | ||
| - | ||
| 216,293 |
Page 6
CFC Family Ministries Notes to the Accounts
for the year ended 31 May 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 7
CFC Family Ministries Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 8
CFC Family Ministries Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
Page 9
CFC Family Ministries Notes to the Accounts
3 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Total Expenditure on: Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from donations and legacies 5 Other expenditure 6 Staff costs No employee received emoluments in excess of £60,000. |
Unrestricted funds 2023 £ 163,402 163,402 168,399 168,399 (4,997) (4,997) (4,997) - (4,997) Unrestricted £ 184,093 184,093 Unrestricted £ 139,643 19,829 159,472 |
Endowment funds 2023 £ - - - - - - - 219,336 219,336 Total 2024 £ 184,093 184,093 Total 2024 £ 139,643 19,829 159,472 |
Total funds 2023 £ 163,402 |
|---|---|---|---|
| 163,402 168,399 |
|||
| 168,399 | |||
| (4,997) | |||
| (4,997) | |||
| (4,997) 219,336 |
|||
| 214,339 | |||
| Total 2023 £ 163,402 |
|||
| 163,402 | |||
| Total 2023 £ 142,279 26,120 |
|||
| 168,399 | |||
Page 10
CFC Family Ministries Notes to the Accounts
7 Creditors:
amounts falling due within one year
| Bank loans and overdrafts Accruals 8 Creditors: amounts falling due after more than one year Bank loans and overdrafts 9 Movement in funds At 1 June 2023 Restricted funds: Endowment funds: 214,339 Total 214,339 Unrestricted funds: General funds - Total funds 214,339 10 Analysis of net assets between funds Net current assets Creditors due in more than one year and provisions |
2024 £ 1,294 - 1,294 2024 £ 1,955 1,955 Incoming resources (including other gains/losses ) £ - - 184,093 184,093 Unrestricted funds £ 242,209 (1,955) 240,254 |
Resources expended £ - - (159,472) (159,472) Restricted funds £ (1,294) - (1,294) |
2023 £ - (1) |
|---|---|---|---|
| (1) | |||
| 2023 £ 1,955 |
|||
| 1,955 | |||
| At 31 May 2024 £ 214,339 |
|||
| 214,339 | |||
| 24,621 | |||
| 238,960 | |||
| Total £ 240,915 (1,955) |
|||
| 238,960 |
Page 11
CFC Family Ministries Notes to the Accounts
11 Reconciliation of net debt
| Cash and cash equivalents Bank overdrafts Bank loans Net debt |
At 1 June 2023 £ |
Cash flows £ |
At 31 May 2024 £ |
|---|---|---|---|
| 216,293 | 25,916 | 242,209 | |
| - | (1,294) | (1,294) | |
| 216,293 (1,955) (1,955) 214,338 |
24,622 0 0 24,622 |
240,915 (1,955) |
|
| (1,955) | |||
| 238,960 |
12 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 12
CFC Family Ministries Detailed Statement of Financial Activities
for the year ended 31 May 2024
| Income and endowments from: Donations and legacies Total income and endowments Expenditure on: Other expenditure Total of expenditure of other costs Total expenditure Net gains on investments Net income/(expenditure) Net income/(expenditure) before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricte d funds 2024 £ 184,093 184,093 184,093 139,643 19,829 159,472 159,472 159,472 - 24,621 24,621 - 24,621 - 24,621 |
2024 £ - - - - - - - - - - - - - 214,339 214,339 |
Total funds 2024 £ 184,093 184,093 184,093 139,643 19,829 159,472 159,472 159,472 - 24,621 24,621 - 24,621 214,339 238,960 |
Total funds 2023 £ 163,402 |
|---|---|---|---|---|
| 163,402 | ||||
| 163,402 142,279 26,120 |
||||
| 168,399 | ||||
| 168,399 | ||||
| 168,399 - |
||||
| (4,997) | ||||
| (4,997) - |
||||
| (4,997) | ||||
| 219,336 | ||||
| 214,339 |
Page 13
IRmark: JUFJMUQZUJ3EDTNLYAIRZMKYGAYNJBYJ
UTR: 6478024274
Corporation Tax Return for Period 01/06/2023 to 31/05/2024 for CFC Family Ministries
Corporation Tax Payment Schedule
Corporation Tax Payment Schedule
Corporation tax due after deduction of any income tax 0.00 Tax credits 0.00 Tax already paid 0.00 Tax outstanding 0.00 payment date (non-quarterly payer) Balancing payment 01 March 2025
Normal payment date (non-quarterly payer)
Page 1 of 1
Prepared by: Jones Accountants on 28/02/2025 at 14:44