OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Company No: 4258543

|

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

COUNCIL OF MANAGEMENT AND TRUSTEES REPORT AND ACCOUNTS For the year ended 31°! March 2023

|

----- Start of picture text -----
| SSION
, COMM!
| a CHARITY © ONTACT
| giast CON
| yo res
S
----- End of picture text -----

Company No: 4258543

|

|

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

ANNUAL REPORT AND ACCOUNTS For the year ended 31st March 2023

Contents

Page

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Information|on|trustees|and|Professional|1| |Advisers| |Report of the|Board|of Directors|3| |Independent|Examiners|Report|11| |Statement|of|Financial|Activities|12| |Balance|Sheet|13| |Cash|Flows|Statements|14| |Notes/Schedule|to the Accounts|15 to 20|

----- End of picture text -----

Company No: 4258543

| :

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Information on Trustees and Professional Advisers For the year ended 3ist March 2023

Reference and Administrative Details of the Charity, its Trustees and Advisers

Sandwell Asian Family Support Service (also known as SAFS) is a registered charity (1989) and Company Limited by Guarantee (2001). The company registration number is 4258543 and the registered charity number is 1098917. The liability of each individual member serving the committee is limited.

The registered office and operating address is:

Sandwell Asian Family Support Service Limited (SAFS) Windmili Community Centre Messenger Road Smethwick West Midlands B66 3DX

The members of the Management Board, who are the charity trustees, that served during the period and up to the date of this report were: Honorary Officer/s:

Chairperson:

Jatinder Kaur

Vice Chairperson: Sanjiv Verma

Treasurer: Raksha Patel

Company Secretary: P K Dhatt

Other Board Members: D Rai B Kaur R K Sumal D Sandhu

;

.

Principal Staff:

)

Chief Executive: Parpinder Kaur Dhatt

Finance& Performance Manager: Kate Whiteside

|

|

1

a

endehennnnnann

a

OT ”eR?v—v—m——aesra

“4

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Information on Trustees and Professional Advisers For the year ended 3ist March 2023

;

Accountants/Independent Messrs. Hallbrookes (Accountancy) Ltd Examiners 14 Elstow Road Bedford MK42 SLA

Bankers: Barclays Bank Pic Soho Road Branch 351-359 Soho Road Birmingham B21 9SE : Scottish Widows Bank PLC PO Box12757 67 Morrison Street Edinburgh EH3 8YJ

;

Solicitors: Irwin Mitchell Riverside East House 2 Millsands Sheffield $3 8DT

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023

Structure, Governance and Management

The charity is constituted as a Charitable Company Limited by Guarantee. It is governed by the regulations set out in its Memorandum and Articles of Association and is managed and governed by voluntary Board of Directors/Trustees.

.

New Board Members are elected annually at the Annual General Meeting (AGM). The AGM is held in December ordinarily. Board members are elected for a period of one year.

The Chairperson leads the Board of Directors and ensures that they understand their responsibilities as charity Trustees. The Chairperson is supported by a Vice Chairperson and a Treasurer.

The Board of Directors meets up 6 times a year to review the strategic work plan, organisational objectives, and financial position and to approve organisational policy and procedures. The Board of Directors also organise sub-groups, task and finish groups as and when the need arises for the organisation.

The Trustees of the charity consider that the board and the senior management team comprise the key management personnel of the charity in charge of directing, controlling, running and operating the charity on a day-to-day basis.

The day-to-day work of the charity is managed by the Chief Executive Officer, 1 Finance and Performance Manager, 1 Care Manager, 1 General Building Management, 41 workers (part time and full time) and supported by 1 volunteer.

:

The pay of all staff is renewed annually and increased in accordance with average earnings where appropriate. In view of the nature of the charity, the directors/trustees benchmark against pay levels in other similar run charities with similar roles and responsibilities.

All trustees give of their time freely and no director received remuneration in the year.

,

All new trustees are provided with the “role of Trustees” booklet published by the Charities Commission and are made aware of their roles and responsibilities with their new assignment.

The Management Board is aware of the potential risks to the charity, including financial risks and has implemented strategies to control or minimise these risks. Assessments have been undertaken of the major risks, including funding, personal, health and safety, operation risks, governance and compliance with law and regulations.

3 ,

Company No: 4258543

! | | |

.

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023

Objectives and Activities for the Public Benefit The objects for which the Company is established are in particular but not exclusively, within the Metropolitan Borough of Sandwell and its surrounding areas. The relief of individuals of South Asian Origin and descent, not exclusively to those who have a disability and/or long-term condition by the provision of services and support to the said individual.

SAFS mission is to enhance the quality of life and to improve the health and wellbeing of individuals from the South Asian and other communities, who have a disability, by providing quality care and opportunities.

SAFS strives to provide a professional service to all its individuals/service users and is committed to continuous development and improvement.

During the year 1st April 2022 - 31st March 2023, the charity provided the following Services:

Adults Care and Support Service/s

Children’s Care and Support Service/s

The domiciliary/personal care at home service and a personal assistant (PA) support service is provided for children aged between 0-18 years of age that have a physical and/or learning disability and life threatening/life limiting conditions. The service is provided to family’s residents in Sandwell and Birmingham. A team of trained and experienced care staff undertake specialist personal care to children with complex health needs. SAFS also offer where necessary advice, guidance, and emotional support for the parent/carer and the family. The Service is managed on a day-to-day basis by the Care Manager. The CEO is the registered Manager as well as the responsible individual with CQC (Care Quality Commission).

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023

Short Breaks Service/s.

The short breaks programme are a number of specialist services provided to children and young people aged 4 to 11 years of age and 11 to 18 years of age. The services enable the parents and carers to have a short break. There are several services which are as follows: Weekend club ~ which we provide on a Saturday for 36 weeks of the year. Summer holiday club ~ which we provide over 2 weeks in the summer holidays. Other holiday club ~ which we provide over 2 days per week over the 7 weeks. Personal Assistant (PA) support - where we provide 2 hours every week or 4 hours every fortnight depending on the individual need of the child and family.

Early Help Intervention & Prevention and Family Support

The Early Help Intervention and. Prevention service provides support to families who have a child or young person with disability, life limiting or life-threatening conditions. This service is part of early help offer by SMBC which offers, advice, guidance and provides translation and interpretation support and offers emotional supportanda parenting support programme where necessary. This service underpins all the services we provide at SAFS and is an integral part of the work we do. There is currently no funding for this service. It is provided on an adhoc basis as and when families request it. It is overseen and provided by the services team.

Carers Support Service - siqnposting and navigation service to BAME carers A signposting and navigation service for carers, supports carers from the Black, Asian and Minority Ethnic (BAME) community by way of advice, guidance, various workshops and support sessions on emotional health and wellbeing. The focus of this project is early intervention and prevention for carers and to work collaboratively with any professional individuals to sign post the carers to the services if necessary. A support group for parents and carers provides regular support. Weekly welfare calls and contact is continued to be made. Regular information on various services, events and education/lfelong learning courses are continued to be shared with all our families and parents and carers.

SAES @ Windmill Community Centre.

_ SAFS has managed the windmill community centre since April 2016. We have a very busy timetable of activities held during the day, evening and weekends. We have a number of anchor tenants namely; St Michaels Nursery, Windmill Amateur Boxing Academy, Warley Community Gym . We also have a SMBC run youth club and we also have a number of user groups who hire the rooms on a regular basis where various activities are provided by way of sports, self-defense, wellbeing services and Tuition classes. We have one off private bookings throughout the year by way of birthday parties, christenings, naming ceremonies and pre-wedding parties. We have several faith groups who use the centre as their ‘place of worship’ and this creates another dimension to the use of the centre as its created a ‘spiritual and. calm and safe’ space for the diverse communities near and afar.

5

Company No: 4258543

,

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023

The statutory and corporate sector have also hired out space for meetings, training and seminars. The enclosed courtyard now houses an accessible sensory garden/space for the children, adults with disabilities, their families, the centre tenants, regular user groups and hirers.

Achievements and Performance (April 2022 — March 2023)

During this year SAFS has had many successes and achievements namely the following:

)

,

----- Start of picture text -----
.
----- End of picture text -----

6

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023

Financial Review

Review . The trustees consider that the performance of the charity for the year ended 31st March 2023 has been satisfactory.

A summary statement of financial activities for the year is shown on page 12 of the accounts. This shows that during the year total income of £666,103 was received. The net movements of funds showa deficit of £103,778 that has been taken from the reserves brought forward from previous years.

7

_ ee |

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023

.

Operational costs of the charity had increased this year due to some care packages requiring extra staffing. Office staff shortages have meant existing staff have worked overtime on some occasions and been ‘on cail’. There has been a cost of living increase for items or services used and purchased. The building casts to hire a room etc had not totally covered the costs by the hire fees, this has since been rectified and will be addressed each year.

It is the policy of the trustees to ensure that the highest quality of service provision is available to all beneficiaries.

During the year SAFS continued to receive funding from Sandwell Metropolitan Borough Council (SMBC) and Birmingham City Council (BCC) - Adult Services and Children Services Departments and direct payments from services users. This enabled SAFS to further develop and provide existing services for children’s and adults with disabilities. SAFS’ registration with the Care Quality Commission (CQC) enables a high standard of service provision to be delivered.

The staff deserves praise for their enthusiasm, commitment and professionalism in providing a service that meets increasing and wide-ranging individual families and individual child/adults needs. Staff are also faced with extra challenges when referrals are received from children and adults who have complex needs. This in turn reflects in some care packages requiring extra commitment and monitoring. The staff have continued to work to provide good quality care services, despite the pandemic being over the staff are still having ta maintain safety at the forefront as covid is still evident and affecting a lot of individuals and this has not deterred staff in continuing their career in care.

It is the trustees’ view that it is prudent to ensure that there are sufficient free reserves to provide financial flexibility over the course of the six months ahead and to cover unplanned emergencies, maintenance and repairs and other expenditure as and where necessary.

,

The trustees have forecast the level of free reserves as being £336,590 (as at 31st March 2023). The running costs for the next six months after April 2023 are approximately £322,508 The full reserve would be used for the running costs of the organisation, effective management and further enhancement and development of the organisation and to ensure that registration requirements (CQC or Ofsted) with the regulatory government bodies and Local Authority monitoring requirements and service specifications are met. The trustees have regard to the liquidity requirements of operating the charity and have kept funds in interest bearing deposit account.

|

Despite the increasing pressure on public expenditure, the charity is expected to generate funds from various funding bodies indefinitely.

8

Company No: 4258543

|

;

;

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023

Plans for future periods and Public Benefit

The forthcoming year brings many challenges and opportunities for SAFS. Extended SAFS' services both in Sandwell and in neighbouring boroughs continue to be at the _ forefront of our plans. The need to review our services in Sandwell and to expand our work to new and emerging communities, to secure additional external funding continues to be an area that needs to be addressed as all contracts have now become tenders and we will now have to compete for these as and when they are advertised. A review of our strategic objectives is working progress. The current strategic plan is reviewed annually to ensure additional work undertaken is captured and to address any gap and improvements. The Windmill Community Centre is also included in the strategic plan. However, a separate development plan for the Windmill Community Centre has been produced together with a business strategy and a funding strategy to ensure it is self-funded as is also a going concern

All services have been reviewed in line with tenders and income received for the sustainability of the organisation. SAFS was successful in its tender for the Short Breaks programme providing out of school clubs during the weekend and half term, summer holidays and Christmas Break to children and young people with disabilities aged 4 ~ 18 years and addition to the clubs we have extended our offer for a - Personal Assistant Support Service to children and young people. Our community based care services, centre based and lifestyle drop into adults with leaming or physical disabilities is continually developing and changing and the focus is more on day opportunities. There is also a growing demand for SAFS domiciliary care services and in particular to provide care for children and young people who have complex health needs. SAFS will continue to develop support and wellbeing services for parents and Carers and sustainable funding is required to meet the increasing demands of our Family Support service. SAFS will continue to develop and train existing staff to ensure they comply with CQC, the new care certificate workbook (skills for care), OFSTED regulations and the Early Years framework. In planning all activities SAFS has worked to the Charity Commissions guidance on ' pubdtic benefit. Our main activities and our beneficiaries are listed on pages 4, 5,6 and 7 of this report. All of these charitable activities are undertaken to further our charitable purpose for the public benefit.

9

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

Report of the Board of Directors For the year ended 31st March 2023

Statement of Trustees’ Responsibilities

The trustees (who are also directors of Sandwell Asian Family Support Service Limited for the purposes of company law) are responsible for preparing the Trustees’ , Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The. Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

The trustees are required by law to prepare accounts for each financial year, which give a true and fair view of the financial activities of the charity and its financial position at the end of that year. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of charity and to enable them to ensure that financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Accountants/ independent Examiners

,

Messrs. Hallbrookes (Accountancy) Limited are willing to continue in office as ' Accountants for the ensuing year 2023/2024.

Approval . ; This report was approved by the trustees on 22.70 \1-2024and signed on their y rs Jatinder Kaur Chairperson

,

10

Company No: 4258543

| |

Ze en

|

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

|

Independent examiners report to the Trustees of Sandwell Asian Family Support Service Limited

| report to the charity trustees on my examination of the accounts of the Sandwell Asian Family Support Service Limited for the year ended 31st March 2023, which are set out on pages 12 to 20.

Responsibilities and basis of report

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having been satisfied that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | - reportin respect of my examination of your charity's accounts as carried out under s. 145 of the Charities Act 2011 (the ‘2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under s. 145 (5) (b) of the 2011 Act.

Independent examiners’ statement

:

| have no concerns and have come across no other matters in connection with the examination to which attentions should be drawn in this report in order to enable a proper of the accounts to be reached.

.

.

Harvinder Kaur Josan Hallbrookes (Accountancy) Ltd 14 Elstow Road Bedford, MK42 9LA Date: 22 loi[[o 2024 1"

| | | SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED | Statement of Financial Activities | For the year ended 31st March 2023

Company No: 4258543

INCOME AND EXPENDITURE

INCOME AND EXPENDITURE
Restricted Unrestricted Designated Total Total
Fund Fund Fund Fund Fund
Notes 3ist March 3istMarch 3ist March 31st March 31st March
; 2023 2023 2023 2023 2022
Income Resources £ £ £ £ £
Donations and legacies ,
Income from donations and legacies 2 118152 65879 0 484031 109307
Income from other trading activities 3 0 35526 0 35526 18161
Investment Income 4 0 20668 0 20668 25469
Income from charitable activities 5 412871 . 13007 0 425878 437113
Total Incoming resources 531023 135080 i) 666103 §90050
Resources Expended
Expenditure on raising funds 688 0 0 688 202
Charitable activities 548837 1801114 0 728948 668263
Governance 40245 ) a} 40245 47133
Total Resources Expended 6 §89770 180111 fe) 769881 715898
Net movements in funds -58747 ~45031 0 -103778 ~125548
Funds at 31st March 2022 0 470150 26156 496306 621854
Transfer between funds 58747 -58747 0 0 0
TotalFundsat31stMarch2023 14 0 366372 26156 392528 496306

12

I

|

| . |

----- Start of picture text -----
/
----- End of picture text -----

,

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Statement of Financial Activities For the year ended 31st March 2023

Balance Sheet 31st March 3ist March
Notes 2023 2022
£ £
Fixed Assets
Tangible Assets 10 29782 36340
Current Assets :
Debtors and Prepayments 12 138808 110535
Cash in Bank and in Hand 252599 373374
Creditors: amounts due within one year
Accruals 11 22097 23943
Deferred Income 6564 0
Net Current Assets 362746 459966
Net Assets 13 392528 496306
Financed by
General Funds 366372 470150
Designated Funds 26156 26156
Restricted Funds 0 0
TotalFunds 14 392528 496306

For the year ending 3ist March 2023 the charitable company was entitled to exemption from audit under section (477) of the Companies Act 2006 relating to small companies.

Responsibilities of directors/trustees:

;

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with FRS 102 SORP.

;

iF for and on behalf of the Trustees on 22-0)mAODM.. Mrs Jatinder Kaur Chairperson

.

13

ae

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

|

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
Statement of Cash Flows
For the yearended 31st March 2023
Note 31/03/2023 31/03/2022
£ £
Cash used in operating activities 4 -120173 -91744
Cash flows from investing activities
Interest income 645 138
Purchase of tangible fixed assets -2347 -4918
Proceeds from sale of fixed assets 1100 511
Cash provided by(used in) investing activities -602 -4269
Change in cash and cash equivalents in the reporting year ~120775 -96013
Cash and cash equivatents at the beginning of the year 373374 469387
Total cash and cash equivalents at the end of the year 252599
—_—=—======—..
373374
1) Reconciliation of net movement in funds to net cash flowfrom operating activities
31/03/2023
£
31/03/2022
£
Net movements in funds -103778 -125548
Add back depreciation charge 7804 8796
Deduct interest income shown in investing activities 645 -138
Decrease (increase) in debtors -28272 14392
Increase (decrease) in creditors 4718 10754
Net-cash used in operating activities -120173 -91744
2) Analysis ofchanges in net funds
.
01/04/2022 Cashflow 31/03/2023
£ £ £
Net Cash
, Cash at bank and in hand 373374 = -120775 252599
; Total 373374 -120775 252599

14

|

!

Company No: 4258543

| | |

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023

1) ACCOUNTING POLICIES

Basis of Accounts

The (accounts) financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and applicable regulations.

Going Concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

Incoming Resources

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably. Income from government and other grants, is recognised when the charity has entitlement to the funds and performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably.

Donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market: a corresponding amount is then recognised in expenditure in the period of receipt. )

Expenditure

|

Expenditure is recongnised once there is a legal or constructive obligation to make a a payment to a third party, it is probabie that settlement will be required and the amount of the obligation can be measured reliably.

Allocation of Costs

Direct Activity Costs comprise those costs that contribute directly to an activity and are Allocated to the relevant activity.

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

Notes to the Accounts For the year ended 34st March 2023

Support Costs comprise those costs that are necessary to deliver an activity but in themselves do not produce or deliver an activity.

Govemance Costs are those costs incurred to meet statutory and constitutional requirements.

Funds

Depreciation

Depreciation is calculated so as to write off the cost of tangible fixed assets on a reducing and straight-line balance basis over their useful lives. The rates applied are as follows:

Office Equipment - 20% on rbb Fixtures & Fittings - 20% on rbb Minibus - 20% on rbb has secured a tenure of 25-year 25-year lease from the council and pays a ,

The charity has secured a tenure of 25-year 25-year lease from the council and pays a Peppercorn rent of £1 annually. A gift in kind for the donated facilitles for the use of the leasehold premises is shown at the value of £60,000. This is recognised within , incoming resources as a donation and an equivatent charge included within resources expended.

)

Taxation:

The charitable company is exempt from corporation tax on its charitable activities.

. 16 .

a 5 a

~~

Company No: 4258543

; .

;

SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED
Notes to the Accounts
Fortheyearended 31st March 2023 2023 2022
£ £
2) Donations and legacies
Grants from Governments 120241 40798
Donations 63780 68509
184031 109307
3) OtherTrading Activities 35526 . 18161
4) Incomefrom Investments 20668 25469
§) incoming resourcesfromcharitable activities 425878 437113
TOTAL 8668103 §90050
6) TOTALRESOURCESEXPENDED Basis of Care Indmilt Total
,
Total
allocation Services Centre Governance 2023 2022
Costs directly Cost
allocated to activities £ £ £ £ £
StaffCosts Direct 360053 57405 35545 453003 411612
Recruitment/Freelanceworker Direct 4209 2518 6727 1321
Travel
Rent
WCC-ight/heat/repairs/cleaning
DayTrip/Project Activities
Direct
Direct
Direct
Direct
3862
4048
60000
54995
507
3862
60000
54995
4555
2487
60000
34263
2424
Training and Subscription Direct 2684 2740 §424 3632
Accountancy Direct 3920 4700 8620 9055
Professional fees Direct 340 340 50
Repairs& Renewals Direct 532 . §32 (e)
Telephone Direct 7134 7134 1585
Depreciation/Disposals Direct 100 100 463
OtherCosts Direct 14087 1946 16033 12570
SupportCosts ;
allocated to activities :
Premises & Administration (per unit) 2550 2550 8743 ;
General officeandfinance staff (per unit) 122279 122279 134284
Legaland Professional (perunit) 16025 16025 24777
Equipment (per unit) 7702 7702 8332
Total resources expended 649525
180111
40245
7869881
718598
Seer
a ae
eT
-7) Netmovements offunds forthe year
31/03/2023 31/03/202
This is stated after charging: £ £
Depreciation/ossondisposal 7804 8795

17

Company No: 4258543

.

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023

8) ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND THE COST OF KEY MANAGEMENT PERSONNEL

Year ended Year ended
31stMarch 31st March
: 2023 2022
£ £
Staff Costs and Trustee's Remuneration
SalariesandWages
§$3409 :
527768
Pension Cost 7565 7291
The number ofstaffwhose emoluments fellwithin thefollowing band were:
2023 2022
£60,001to£70,000 1. 1

The key management personnel of the charity comprise of Chairperson, Vice Chairperson, Chief Executive Officer, Finance Performance Manager and Care Manager. The total emolument paid during the year of the kay management were £168,535 (2022: 192,490).

The required definition of emeluments is total gross pay including employer pension and national insurance contributions. .

The trustees received no remuneration. One trustee who is also a volunteer had been paid expenses from the charity during the year amounting to £172.80.

9) STAFF NUMBERS

The average monthly head count was 38 staff (2022: 33) and the average monthly number of full- time equivalent employees (including casual and part time staff) during the year was 32 (2022: 27).

10)
TANGIBLE
FIXED
ASSETS T DED 31ST MAR 0 .
Fixtures/Fittings &
cost Equipment Minibus Total
E £ £
1stApril 2022 141768 32764 174532
Additions
Disposalfortheyear
2347
re)
0
(32,764)
2347
(32,764)
144115 0 144115
DEPRECIATION
"1st April 2022 107275 30917 438192
Chargeforthe year 7058 ie) 7058
Depreciation ondisposal it) (30,917) (30,917)
114333 9 114333
Net Book Value
31stMarch 2022 34493 1847 36340
31st March 2023 29782 0 29782 ;

:

|

:

18

Tal ———_ a

~

OT

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023

:

11) CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR

Year ended Yearended
31st March 31st March
2023 2022
£ £
Accruals 15271 12829
Deferred Income 6564 0
Pensions 1551 1267
Holiday Accruals 5275 9847
28661 23943

12) DEBTORS AND PREPAYMENTS - GRANTS RECEIVABLE

Year ended Year ended
31st March
; 2023 2022
£ £
Grants Receivable 434037 104250
Prepayments 4771 6285
138808 110535

13) ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Designated Restricted Total
Funds Funds Funds Funds
£ £ £ £
Tangible Fixed Assets 29782 29782
Debtors 138808 138808
- Cash at Bank in Hand 226443 26156 0 252599 _
Current Liabilities 28661 28661
. Netassetsat31stMarch2023 366372 26156 0 392528

|

| : 19

if

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVIGE LIMITED Notes to the Accounts For the year ended 31st March 2023 14) CAPITAL COMMITMENTS

Authorised but not contracted

----- Start of picture text -----
MOVEMENT IN FUNDS Balbitd Income Outgoing Asat Transfer Asat
istApril Resources Resources 31stMarch to
2022 2023 Funds 31st2023 March
. Restricted Funds € € £ £ £ £
Adults Services (18-40) Personal Budget - SMBC 0 248703 283709 -35006 35006 is} .
Aduits Services (18-40) Direct Payts/NHS/Managed Accounts SMBC 0 86711 108254 -21543 21543 ie}
Children’s Services - SMBC 0 §9849 59849 0 0 0
Adutts & Children Services - Birmingham City Council ie) 7608 7608 i?) 0 ie)
Short Breaks/ HAF -SMBC Q 118152 120244 -2092 2092 G
Carers Grant - SMBC ie] 10000 10106 -106 106 ie]
Total Restricted Funds 0 §31023 $89770 -58747 $8747 0
aoa
Unrestricted Funds :
General Funds : 470150 4135080 180111 425119 -58747 = 366372
Designated Funds 26156 0 0 26156 0 26156
Total Unrestricted Funds - 496306 135080 180111 451275 -58747 392528
Total Funds 496306 666103 769884 392528 0 392528
----- End of picture text -----

15) Related Party Transactions

There were no transactions reported/recorded where trustees have received remuneration from the charity (see note (8) above).

18) Other Transactions

A transaction was declared in connection to the Chief Executive Cffficer as a person of significant influence as follows:

This arrangement was disclosed to and agreed by the trustees under the charity's conflict of interest policy.

The company is controlled by the trustees. The trustees shown in the report are also known as directors or members of the board.

18) Governance Costs

The figure of £40,245 per (note 6) is a Govemance cost, which has been allocated to appropriate funds as outgoing costs per note (14).

19) Transfers

General funds have been transferred to Adults Services Direct pavments, Personalised Budget, Shortbreaks/HAF - SMBC and Carer Grants to cover the shortfatt,

:

| |