Company No: 4258543
|
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
COUNCIL OF MANAGEMENT AND TRUSTEES REPORT AND ACCOUNTS For the year ended 31°! March 2023
|
----- Start of picture text -----
| SSION
, COMM!
| a CHARITY © ONTACT
| giast CON
| yo res
S
----- End of picture text -----
Company No: 4258543
|
|
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
ANNUAL REPORT AND ACCOUNTS For the year ended 31st March 2023
Contents
Page
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Information|on|trustees|and|Professional|1|
|Advisers|
|Report of the|Board|of Directors|3|
|Independent|Examiners|Report|11|
|Statement|of|Financial|Activities|12|
|Balance|Sheet|13|
|Cash|Flows|Statements|14|
|Notes/Schedule|to the Accounts|15 to 20|
----- End of picture text -----
Company No: 4258543
| :
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Information on Trustees and Professional Advisers For the year ended 3ist March 2023
Reference and Administrative Details of the Charity, its Trustees and Advisers
Sandwell Asian Family Support Service (also known as SAFS) is a registered charity (1989) and Company Limited by Guarantee (2001). The company registration number is 4258543 and the registered charity number is 1098917. The liability of each individual member serving the committee is limited.
The registered office and operating address is:
Sandwell Asian Family Support Service Limited (SAFS) Windmili Community Centre Messenger Road Smethwick West Midlands B66 3DX
The members of the Management Board, who are the charity trustees, that served during the period and up to the date of this report were: Honorary Officer/s:
Chairperson:
Jatinder Kaur
Vice Chairperson: Sanjiv Verma
Treasurer: Raksha Patel
Company Secretary: P K Dhatt
Other Board Members: D Rai B Kaur R K Sumal D Sandhu
;
.
Principal Staff:
)
Chief Executive: Parpinder Kaur Dhatt
Finance& Performance Manager: Kate Whiteside
|
|
1
a
endehennnnnann
a
OT ”eR?v—v—m——aesra
“4
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Information on Trustees and Professional Advisers For the year ended 3ist March 2023
;
Accountants/Independent Messrs. Hallbrookes (Accountancy) Ltd Examiners 14 Elstow Road Bedford MK42 SLA
Bankers: Barclays Bank Pic Soho Road Branch 351-359 Soho Road Birmingham B21 9SE : Scottish Widows Bank PLC PO Box12757 67 Morrison Street Edinburgh EH3 8YJ
;
Solicitors: Irwin Mitchell Riverside East House 2 Millsands Sheffield $3 8DT
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023
Structure, Governance and Management
The charity is constituted as a Charitable Company Limited by Guarantee. It is governed by the regulations set out in its Memorandum and Articles of Association and is managed and governed by voluntary Board of Directors/Trustees.
.
New Board Members are elected annually at the Annual General Meeting (AGM). The AGM is held in December ordinarily. Board members are elected for a period of one year.
The Chairperson leads the Board of Directors and ensures that they understand their responsibilities as charity Trustees. The Chairperson is supported by a Vice Chairperson and a Treasurer.
The Board of Directors meets up 6 times a year to review the strategic work plan, organisational objectives, and financial position and to approve organisational policy and procedures. The Board of Directors also organise sub-groups, task and finish groups as and when the need arises for the organisation.
The Trustees of the charity consider that the board and the senior management team comprise the key management personnel of the charity in charge of directing, controlling, running and operating the charity on a day-to-day basis.
The day-to-day work of the charity is managed by the Chief Executive Officer, 1 Finance and Performance Manager, 1 Care Manager, 1 General Building Management, 41 workers (part time and full time) and supported by 1 volunteer.
:
The pay of all staff is renewed annually and increased in accordance with average earnings where appropriate. In view of the nature of the charity, the directors/trustees benchmark against pay levels in other similar run charities with similar roles and responsibilities.
All trustees give of their time freely and no director received remuneration in the year.
,
All new trustees are provided with the “role of Trustees” booklet published by the Charities Commission and are made aware of their roles and responsibilities with their new assignment.
The Management Board is aware of the potential risks to the charity, including financial risks and has implemented strategies to control or minimise these risks. Assessments have been undertaken of the major risks, including funding, personal, health and safety, operation risks, governance and compliance with law and regulations.
3 ,
Company No: 4258543
! | | |
.
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023
Objectives and Activities for the Public Benefit The objects for which the Company is established are in particular but not exclusively, within the Metropolitan Borough of Sandwell and its surrounding areas. The relief of individuals of South Asian Origin and descent, not exclusively to those who have a disability and/or long-term condition by the provision of services and support to the said individual.
SAFS mission is to enhance the quality of life and to improve the health and wellbeing of individuals from the South Asian and other communities, who have a disability, by providing quality care and opportunities.
SAFS strives to provide a professional service to all its individuals/service users and is committed to continuous development and improvement.
During the year 1st April 2022 - 31st March 2023, the charity provided the following Services:
Adults Care and Support Service/s
- The Adults Services consists of domiciliary care at home, community-based/PA service and a day opportunities centre-based drop-in service, these services are provided to adults that have a physical and/or learning disability and complex health needs. These services are provided 7 days a week and focus on both indoor and outdoor activities. SAFS accept Personal Budget and Direct Payments and all services are based on achieving personal outcomes for individuals in accordance with individual support plans and Individual progress plans. SAFS also offer where appropriate, advice, guidance, and emotional support for both the individual and their parents or carers. The care, support and wellbeing services are managed by the Care Manager. The CEO is the responsible individual and registered Manager with CQC (Care Quality Commission). SAFS is also monitored by the Sandwell MBC and Birmingham City Council's Adults Department who receive regular monitoring , information.
Children’s Care and Support Service/s
The domiciliary/personal care at home service and a personal assistant (PA) support service is provided for children aged between 0-18 years of age that have a physical and/or learning disability and life threatening/life limiting conditions. The service is provided to family’s residents in Sandwell and Birmingham. A team of trained and experienced care staff undertake specialist personal care to children with complex health needs. SAFS also offer where necessary advice, guidance, and emotional support for the parent/carer and the family. The Service is managed on a day-to-day basis by the Care Manager. The CEO is the registered Manager as well as the responsible individual with CQC (Care Quality Commission).
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023
Short Breaks Service/s.
The short breaks programme are a number of specialist services provided to children and young people aged 4 to 11 years of age and 11 to 18 years of age. The services enable the parents and carers to have a short break. There are several services which are as follows: Weekend club ~ which we provide on a Saturday for 36 weeks of the year. Summer holiday club ~ which we provide over 2 weeks in the summer holidays. Other holiday club ~ which we provide over 2 days per week over the 7 weeks. Personal Assistant (PA) support - where we provide 2 hours every week or 4 hours every fortnight depending on the individual need of the child and family.
Early Help Intervention & Prevention and Family Support
The Early Help Intervention and. Prevention service provides support to families who have a child or young person with disability, life limiting or life-threatening conditions. This service is part of early help offer by SMBC which offers, advice, guidance and provides translation and interpretation support and offers emotional supportanda parenting support programme where necessary. This service underpins all the services we provide at SAFS and is an integral part of the work we do. There is currently no funding for this service. It is provided on an adhoc basis as and when families request it. It is overseen and provided by the services team.
Carers Support Service - siqnposting and navigation service to BAME carers A signposting and navigation service for carers, supports carers from the Black, Asian and Minority Ethnic (BAME) community by way of advice, guidance, various workshops and support sessions on emotional health and wellbeing. The focus of this project is early intervention and prevention for carers and to work collaboratively with any professional individuals to sign post the carers to the services if necessary. A support group for parents and carers provides regular support. Weekly welfare calls and contact is continued to be made. Regular information on various services, events and education/lfelong learning courses are continued to be shared with all our families and parents and carers.
SAES @ Windmill Community Centre.
_ SAFS has managed the windmill community centre since April 2016. We have a very busy timetable of activities held during the day, evening and weekends. We have a number of anchor tenants namely; St Michaels Nursery, Windmill Amateur Boxing Academy, Warley Community Gym . We also have a SMBC run youth club and we also have a number of user groups who hire the rooms on a regular basis where various activities are provided by way of sports, self-defense, wellbeing services and Tuition classes. We have one off private bookings throughout the year by way of birthday parties, christenings, naming ceremonies and pre-wedding parties. We have several faith groups who use the centre as their ‘place of worship’ and this creates another dimension to the use of the centre as its created a ‘spiritual and. calm and safe’ space for the diverse communities near and afar.
5
Company No: 4258543
,
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023
The statutory and corporate sector have also hired out space for meetings, training and seminars. The enclosed courtyard now houses an accessible sensory garden/space for the children, adults with disabilities, their families, the centre tenants, regular user groups and hirers.
Achievements and Performance (April 2022 — March 2023)
During this year SAFS has had many successes and achievements namely the following:
-
e SAFS@WCC has grown from strength to strength. We have had significant take up of services to the Centre by a number of communities, which has increased the footfall and created a ‘real community hub’ feel
-
e We have welcomed some additional groups mainly faith groups, which has increased the footfall of an older generation.
-
e SAFS@WCC currently have 3 anchor tenants and over 25 regular user groups for training; youth clubs; yoga and activity sessions etc. and we had many one-off room hire bookings for private parties.
-
e Contract performance monitoring visit are carried out by SMBC, and we provide regular monitoring performance reports and feedback to the Council.
-
e Citation conducted a Health and Safety audit, which was successful - the main focus has still been Covid — 19 risk assessments, social distancing and PPE and many health and safety measures whilst resuming care services and community services to the general public.
-
e Citation HR advisers and online system - keeps us up to date with al! current employment legislation.
-
e Citation Atlas online training platform is current and all the HR and Care training is certified and enables staff to complete this on an annual basis and in a timely manner.
-
e All staff nave undertaken classroom-based refresher training in line with COC and OFSTED.
)
,
-
e We have continued to work in partnership with Sandwell MBC, Birmingham City Council's Children’s Services and Adult Services and have expanded services where a need was identified. Since the pandemic we have continued to provided regular weekly feedback and information to ensure we are operating within all the government guidelines and social distancing measures.
-
e SAFS continued to network with specific agencies and professional individuals to ensure mainstream services are aware of the specific needs of children and young people with disabilities.
-
e Quarterly performance monitoring reports for the Adults and Children’s Domiciliary Care and Shortbreaks are submitted to SMBC & BCC
-
' focal authorities.
----- Start of picture text -----
.
----- End of picture text -----
6
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 3ist March 2023
-
e Six monthly performance monitoring reports for the Carers Service are submitted to SMBC local authority.
-
e We have a dedicated leased line for Broad band and this has increased internet connection throughout the centre.
-
e We celebrated the commonwealth games within our centre and worked with Caudwell Children a national charity - on a legacy project for 3 years. We were one of 3 community partners and we worked in partnership with K’antu Ensemble whereby there were many arts and music and dance workshops provided to children and young people and adults with disabilities during the weekday and weekends and we showcased all this in one event in the summer attended by ail the children and adults and their families and the local community. A video was made of all the celebrations and the community partners and some of the participants and was showcased at Victoria Square
-
- in Birmingham during the Common Wealth Games. e We celebrated one of the female coaches Hasseba Abdullah from Windmill Amateur Boxing Club being the first hijab wearing boxing coach in England. Haseeba was filmed at SAFS@WCC and was also named as a Home Town Hero for the commonwealth games and community champion for the commonweaith games. Hasseba and her brothers are all coaches at WABC which started at WCC and has grown from strength to. strength.
-
e SAFS also offers work experience to pupils at school, students at college and apprenticeship placements. We also offer a year graduate paid work experience placements and year in industry placements on request
-
e We are a member organisation of Communities in Sync a consortium set up in Sandwell to provide a range of health, social care and wellbeing services to the communities in which we live in,
-
e SAFS & Windmill Community Centre user group advisory group has been set up to discuss partnership working and ways to improve service delivery to the local community.
-
e Adhoc vaccination clinics have continued at the WCC.
Financial Review
Review . The trustees consider that the performance of the charity for the year ended 31st March 2023 has been satisfactory.
A summary statement of financial activities for the year is shown on page 12 of the accounts. This shows that during the year total income of £666,103 was received. The net movements of funds showa deficit of £103,778 that has been taken from the reserves brought forward from previous years.
7
_ ee |
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023
.
Operational costs of the charity had increased this year due to some care packages requiring extra staffing. Office staff shortages have meant existing staff have worked overtime on some occasions and been ‘on cail’. There has been a cost of living increase for items or services used and purchased. The building casts to hire a room etc had not totally covered the costs by the hire fees, this has since been rectified and will be addressed each year.
It is the policy of the trustees to ensure that the highest quality of service provision is available to all beneficiaries.
During the year SAFS continued to receive funding from Sandwell Metropolitan Borough Council (SMBC) and Birmingham City Council (BCC) - Adult Services and Children Services Departments and direct payments from services users. This enabled SAFS to further develop and provide existing services for children’s and adults with disabilities. SAFS’ registration with the Care Quality Commission (CQC) enables a high standard of service provision to be delivered.
The staff deserves praise for their enthusiasm, commitment and professionalism in providing a service that meets increasing and wide-ranging individual families and individual child/adults needs. Staff are also faced with extra challenges when referrals are received from children and adults who have complex needs. This in turn reflects in some care packages requiring extra commitment and monitoring. The staff have continued to work to provide good quality care services, despite the pandemic being over the staff are still having ta maintain safety at the forefront as covid is still evident and affecting a lot of individuals and this has not deterred staff in continuing their career in care.
It is the trustees’ view that it is prudent to ensure that there are sufficient free reserves to provide financial flexibility over the course of the six months ahead and to cover unplanned emergencies, maintenance and repairs and other expenditure as and where necessary.
,
The trustees have forecast the level of free reserves as being £336,590 (as at 31st March 2023). The running costs for the next six months after April 2023 are approximately £322,508 The full reserve would be used for the running costs of the organisation, effective management and further enhancement and development of the organisation and to ensure that registration requirements (CQC or Ofsted) with the regulatory government bodies and Local Authority monitoring requirements and service specifications are met. The trustees have regard to the liquidity requirements of operating the charity and have kept funds in interest bearing deposit account.
|
Despite the increasing pressure on public expenditure, the charity is expected to generate funds from various funding bodies indefinitely.
8
Company No: 4258543
|
;
;
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2023
Plans for future periods and Public Benefit
The forthcoming year brings many challenges and opportunities for SAFS. Extended SAFS' services both in Sandwell and in neighbouring boroughs continue to be at the _ forefront of our plans. The need to review our services in Sandwell and to expand our work to new and emerging communities, to secure additional external funding continues to be an area that needs to be addressed as all contracts have now become tenders and we will now have to compete for these as and when they are advertised. A review of our strategic objectives is working progress. The current strategic plan is reviewed annually to ensure additional work undertaken is captured and to address any gap and improvements. The Windmill Community Centre is also included in the strategic plan. However, a separate development plan for the Windmill Community Centre has been produced together with a business strategy and a funding strategy to ensure it is self-funded as is also a going concern
All services have been reviewed in line with tenders and income received for the sustainability of the organisation. SAFS was successful in its tender for the Short Breaks programme providing out of school clubs during the weekend and half term, summer holidays and Christmas Break to children and young people with disabilities aged 4 ~ 18 years and addition to the clubs we have extended our offer for a - Personal Assistant Support Service to children and young people. Our community based care services, centre based and lifestyle drop into adults with leaming or physical disabilities is continually developing and changing and the focus is more on day opportunities. There is also a growing demand for SAFS domiciliary care services and in particular to provide care for children and young people who have complex health needs. SAFS will continue to develop support and wellbeing services for parents and Carers and sustainable funding is required to meet the increasing demands of our Family Support service. SAFS will continue to develop and train existing staff to ensure they comply with CQC, the new care certificate workbook (skills for care), OFSTED regulations and the Early Years framework. In planning all activities SAFS has worked to the Charity Commissions guidance on ' pubdtic benefit. Our main activities and our beneficiaries are listed on pages 4, 5,6 and 7 of this report. All of these charitable activities are undertaken to further our charitable purpose for the public benefit.
9
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
Report of the Board of Directors For the year ended 31st March 2023
Statement of Trustees’ Responsibilities
The trustees (who are also directors of Sandwell Asian Family Support Service Limited for the purposes of company law) are responsible for preparing the Trustees’ , Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The. Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
The trustees are required by law to prepare accounts for each financial year, which give a true and fair view of the financial activities of the charity and its financial position at the end of that year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
- observe the methods and principles in the Charities SORP: - make judgments and estimates that are reasonable and prudent; - state whether applicable accounting standards and statement of recommended practice have been followed subject to any material departures disclosed and explained in the accounts;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of charity and to enable them to ensure that financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Accountants/ independent Examiners
,
Messrs. Hallbrookes (Accountancy) Limited are willing to continue in office as ' Accountants for the ensuing year 2023/2024.
Approval . ; This report was approved by the trustees on 22.70 \1-2024and signed on their y rs Jatinder Kaur Chairperson
,
10
Company No: 4258543
| |
Ze en
|
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
|
Independent examiners report to the Trustees of Sandwell Asian Family Support Service Limited
| report to the charity trustees on my examination of the accounts of the Sandwell Asian Family Support Service Limited for the year ended 31st March 2023, which are set out on pages 12 to 20.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having been satisfied that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | - reportin respect of my examination of your charity's accounts as carried out under s. 145 of the Charities Act 2011 (the ‘2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under s. 145 (5) (b) of the 2011 Act.
Independent examiners’ statement
-
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe: - accounting records were not kept in respect of the company as required by s.386 of the 2006 Act:
-
the accounts do not accord with those accounting records
-
the accounts do not comply with the accounting requirements of s.396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
:
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
-
; Republic of Ireland (FRS 102).
| have no concerns and have come across no other matters in connection with the examination to which attentions should be drawn in this report in order to enable a proper of the accounts to be reached.
.
- ; .
.
Harvinder Kaur Josan Hallbrookes (Accountancy) Ltd 14 Elstow Road Bedford, MK42 9LA Date: 22 loi[[o 2024 1"
| | | SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED | Statement of Financial Activities | For the year ended 31st March 2023
Company No: 4258543
INCOME AND EXPENDITURE
| INCOME AND EXPENDITURE | |||||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Designated | Total | Total | |||
| Fund | Fund | Fund | Fund | Fund | |||
| Notes | 3ist March | 3istMarch | 3ist March | 31st March | 31st March | ||
| ; | 2023 | 2023 | 2023 | 2023 | 2022 | ||
| Income Resources | £ | £ | £ | £ | £ | ||
| Donations and legacies | , | ||||||
| Income from donations and legacies | 2 | 118152 | 65879 | 0 | 484031 | 109307 | |
| Income from other trading activities | 3 | 0 | 35526 | 0 | 35526 | 18161 | |
| Investment Income | 4 | 0 | 20668 | 0 | 20668 | 25469 | |
| Income from charitable activities | 5 | 412871 | . 13007 | 0 | 425878 | 437113 | |
| Total Incoming resources | 531023 | 135080 | i) | 666103 | §90050 | ||
| Resources Expended | |||||||
| Expenditure on raising funds | 688 | 0 | 0 | 688 | 202 | ||
| Charitable activities | 548837 | 1801114 | 0 | 728948 | 668263 | ||
| Governance | 40245 | ) | a} | 40245 | 47133 | ||
| Total Resources Expended | 6 | §89770 | 180111 | fe) | 769881 | 715898 | |
| Net movements in funds | -58747 | ~45031 | 0 | -103778 | ~125548 | ||
| Funds at 31st March 2022 | 0 | 470150 | 26156 | 496306 | 621854 | ||
| Transfer between funds | 58747 | -58747 | 0 | 0 | 0 | ||
| TotalFundsat31stMarch2023 | 14 | 0 | 366372 | 26156 | 392528 | 496306 |
12
I
|
| . |
----- Start of picture text -----
/
----- End of picture text -----
,
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Statement of Financial Activities For the year ended 31st March 2023
| Balance Sheet | 31st March | 3ist March | ||
|---|---|---|---|---|
| Notes | 2023 | 2022 | ||
| £ | £ | |||
| Fixed Assets | ||||
| Tangible Assets | 10 | 29782 | 36340 | |
| Current Assets | : | |||
| Debtors and Prepayments | 12 | 138808 | 110535 | |
| Cash in Bank and in Hand | 252599 | 373374 | ||
| Creditors: amounts due within one year | ||||
| Accruals | 11 | 22097 | 23943 | |
| Deferred Income | 6564 | 0 | ||
| Net Current Assets | 362746 | 459966 | ||
| Net Assets | 13 | 392528 | 496306 | |
| Financed by | ||||
| General Funds | 366372 | 470150 | ||
| Designated Funds | 26156 | 26156 | ||
| Restricted Funds | 0 | 0 | ||
| TotalFunds | 14 | 392528 | 496306 |
For the year ending 3ist March 2023 the charitable company was entitled to exemption from audit under section (477) of the Companies Act 2006 relating to small companies.
Responsibilities of directors/trustees:
-
(a) The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006 - however, in
-
accordance with section 145 of the Charities Act 2011 the accounts have been examined by an independent examiner whose report appears on page 11.
;
- (b) The directors/trustees acknowledge their responsibllities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with FRS 102 SORP.
;
iF for and on behalf of the Trustees on 22-0)mAODM.. Mrs Jatinder Kaur Chairperson
.
13
ae
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
|
| SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED | |||||
|---|---|---|---|---|---|
| Statement of Cash Flows | |||||
| For the yearended 31st March 2023 | |||||
| Note | 31/03/2023 | 31/03/2022 | |||
| £ | £ | ||||
| Cash used in operating activities | 4 | -120173 | -91744 | ||
| Cash flows from investing activities | |||||
| Interest income | 645 | 138 | |||
| Purchase of tangible fixed assets | -2347 | -4918 | |||
| Proceeds from sale of fixed assets | 1100 | 511 | |||
| Cash provided by(used in) investing activities | -602 | -4269 | |||
| Change in cash and cash equivalents in the reporting year | ~120775 | -96013 | |||
| Cash and cash equivatents at the beginning of the year | 373374 | 469387 | |||
| Total cash and cash equivalents at the end of the year | 252599 —_—=—======—.. |
373374 | |||
| 1) Reconciliation of net movement in funds to net cash flowfrom operating activities | |||||
| 31/03/2023 £ |
31/03/2022 £ |
||||
| Net movements in funds | -103778 | -125548 | |||
| Add back depreciation charge | 7804 | 8796 | |||
| Deduct interest income shown in investing activities | 645 | -138 | |||
| Decrease (increase) in debtors | -28272 | 14392 | |||
| Increase (decrease) in creditors | 4718 | 10754 | |||
| Net-cash used in operating activities | -120173 | -91744 | |||
| 2) Analysis ofchanges in net funds . |
01/04/2022 | Cashflow | 31/03/2023 | ||
| £ | £ | £ | |||
| Net Cash | |||||
| , | Cash at bank and in hand | 373374 | = -120775 | 252599 | |
| ; | Total | 373374 | -120775 | 252599 |
14
|
!
Company No: 4258543
| | |
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023
1) ACCOUNTING POLICIES
Basis of Accounts
The (accounts) financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and applicable regulations.
Going Concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Incoming Resources
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably. Income from government and other grants, is recognised when the charity has entitlement to the funds and performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably.
Donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market: a corresponding amount is then recognised in expenditure in the period of receipt. )
Expenditure
|
Expenditure is recongnised once there is a legal or constructive obligation to make a a payment to a third party, it is probabie that settlement will be required and the amount of the obligation can be measured reliably.
Allocation of Costs
Direct Activity Costs comprise those costs that contribute directly to an activity and are Allocated to the relevant activity.
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED
Notes to the Accounts For the year ended 34st March 2023
Support Costs comprise those costs that are necessary to deliver an activity but in themselves do not produce or deliver an activity.
Govemance Costs are those costs incurred to meet statutory and constitutional requirements.
Funds
-
(a) Unrestricted funds, which are credited to the Income and Expenditure accounts are normally expendable at the discretion of the management.
-
(b) Restricted funds, which are for specific purpose declared by the donors and are credited to the Income and Expenditure account when received and debited to the same account when paid.
-
(c) Designated funds represent funds set aside by the trustees for specific purposes.
Depreciation
Depreciation is calculated so as to write off the cost of tangible fixed assets on a reducing and straight-line balance basis over their useful lives. The rates applied are as follows:
Office Equipment - 20% on rbb Fixtures & Fittings - 20% on rbb Minibus - 20% on rbb has secured a tenure of 25-year 25-year lease from the council and pays a ,
The charity has secured a tenure of 25-year 25-year lease from the council and pays a Peppercorn rent of £1 annually. A gift in kind for the donated facilitles for the use of the leasehold premises is shown at the value of £60,000. This is recognised within , incoming resources as a donation and an equivatent charge included within resources expended.
)
Taxation:
The charitable company is exempt from corporation tax on its charitable activities.
. 16 .
a 5 a
~~
Company No: 4258543
; .
;
| SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED | SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED | SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED | SANDWELLASIAN FAMILY SUPPORT SERVICE LIMITED | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes to the Accounts | |||||||||
| Fortheyearended 31st March 2023 | 2023 | 2022 | |||||||
| £ | £ | ||||||||
| 2) Donations and legacies | |||||||||
| Grants from Governments | 120241 | 40798 | |||||||
| Donations | 63780 | 68509 | |||||||
| 184031 | 109307 | ||||||||
| 3) OtherTrading Activities | 35526 | . | 18161 | ||||||
| 4) Incomefrom Investments | 20668 | 25469 | |||||||
| §) incoming resourcesfromcharitable activities | 425878 | 437113 | |||||||
| TOTAL | 8668103 | §90050 | |||||||
| 6) TOTALRESOURCESEXPENDED | Basis of | Care | Indmilt | Total , |
Total | ||||
| allocation | Services | Centre | Governance | 2023 | 2022 | ||||
| Costs directly | Cost | ||||||||
| allocated to activities | £ | £ | £ | £ | £ | ||||
| StaffCosts | Direct | 360053 | 57405 | 35545 | 453003 | 411612 | |||
| Recruitment/Freelanceworker | Direct | 4209 | 2518 | 6727 | 1321 | ||||
| Travel Rent WCC-ight/heat/repairs/cleaning DayTrip/Project Activities |
Direct Direct Direct Direct |
3862 4048 |
60000 54995 507 |
3862 60000 54995 4555 |
2487 60000 34263 2424 |
||||
| Training and Subscription | Direct | 2684 | 2740 | §424 | 3632 | ||||
| Accountancy | Direct | 3920 | 4700 | 8620 | 9055 | ||||
| Professional fees | Direct | 340 | 340 | 50 | |||||
| Repairs& Renewals | Direct | 532 | . | §32 | (e) | ||||
| Telephone | Direct | 7134 | 7134 | 1585 | |||||
| Depreciation/Disposals | Direct | 100 | 100 | 463 | |||||
| OtherCosts | Direct | 14087 | 1946 | 16033 | 12570 | ||||
| SupportCosts | ; | ||||||||
| allocated to activities | : | ||||||||
| Premises & Administration | (per unit) | 2550 | 2550 | 8743 | ; | ||||
| General officeandfinance staff | (per unit) | 122279 | 122279 | 134284 | |||||
| Legaland Professional | (perunit) | 16025 | 16025 | 24777 | |||||
| Equipment | (per unit) | 7702 | 7702 | 8332 | |||||
| Total resources expended | 649525 180111 40245 7869881 718598 Seer a ae eT |
||||||||
| -7) Netmovements offunds forthe year | |||||||||
| 31/03/2023 | 31/03/202 | ||||||||
| This is stated after charging: | £ | £ | |||||||
| Depreciation/ossondisposal | 7804 | 8795 |
17
Company No: 4258543
.
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023
8) ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND THE COST OF KEY MANAGEMENT PERSONNEL
| Year ended | Year ended | ||
|---|---|---|---|
| 31stMarch | 31st March | ||
| : | 2023 | 2022 | |
| £ | £ | ||
| Staff Costs and Trustee's Remuneration SalariesandWages |
§$3409 | : 527768 |
|
| Pension Cost | 7565 | 7291 | |
| The number ofstaffwhose emoluments fellwithin thefollowing band were: | |||
| 2023 | 2022 | ||
| £60,001to£70,000 | 1. | 1 |
The key management personnel of the charity comprise of Chairperson, Vice Chairperson, Chief Executive Officer, Finance Performance Manager and Care Manager. The total emolument paid during the year of the kay management were £168,535 (2022: 192,490).
The required definition of emeluments is total gross pay including employer pension and national insurance contributions. .
The trustees received no remuneration. One trustee who is also a volunteer had been paid expenses from the charity during the year amounting to £172.80.
9) STAFF NUMBERS
The average monthly head count was 38 staff (2022: 33) and the average monthly number of full- time equivalent employees (including casual and part time staff) during the year was 32 (2022: 27).
| 10) TANGIBLE FIXED |
ASSETS | T | DED 31ST | MAR | 0 | . | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixtures/Fittings & | ||||||||||
| cost | Equipment | Minibus | Total | |||||||
| E | £ | £ | ||||||||
| 1stApril 2022 | 141768 | 32764 | 174532 | |||||||
| Additions Disposalfortheyear |
2347 re) |
0 (32,764) |
2347 (32,764) |
|||||||
| 144115 | 0 | 144115 | ||||||||
| DEPRECIATION | ||||||||||
| "1st April 2022 | 107275 | 30917 | 438192 | |||||||
| Chargeforthe year | 7058 | ie) | 7058 | |||||||
| Depreciation ondisposal | it) | (30,917) | (30,917) | |||||||
| 114333 | 9 | 114333 | ||||||||
| Net Book Value | ||||||||||
| 31stMarch 2022 | 34493 | 1847 | 36340 | |||||||
| 31st March 2023 | 29782 | 0 | 29782 | ; |
:
|
:
18
Tal ————_ a
—
~
OT
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2023
:
11) CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR
| Year ended | Yearended | |
|---|---|---|
| 31st March | 31st March | |
| 2023 | 2022 | |
| £ | £ | |
| Accruals | 15271 | 12829 |
| Deferred Income | 6564 | 0 |
| Pensions | 1551 | 1267 |
| Holiday Accruals | 5275 | 9847 |
| 28661 | 23943 |
12) DEBTORS AND PREPAYMENTS - GRANTS RECEIVABLE
| Year ended | Year ended | |||
|---|---|---|---|---|
| 31st March | ||||
| ; | 2023 | 2022 | ||
| £ | £ | |||
| Grants Receivable | 434037 | 104250 | ||
| Prepayments | 4771 | 6285 | ||
| 138808 | 110535 |
13) ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted | Designated | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| £ | £ | £ | £ | |||||
| Tangible Fixed Assets | 29782 | 29782 | ||||||
| Debtors | 138808 | 138808 | ||||||
| - | Cash at Bank in Hand | 226443 | 26156 | 0 | 252599 | _ | ||
| Current Liabilities | 28661 | 28661 | ||||||
| . | Netassetsat31stMarch2023 | 366372 | 26156 | 0 | 392528 |
|
| : 19
if
Company No: 4258543
SANDWELL ASIAN FAMILY SUPPORT SERVIGE LIMITED Notes to the Accounts For the year ended 31st March 2023 14) CAPITAL COMMITMENTS
Authorised but not contracted
----- Start of picture text -----
MOVEMENT IN FUNDS Balbitd Income Outgoing Asat Transfer Asat
istApril Resources Resources 31stMarch to
2022 2023 Funds 31st2023 March
. Restricted Funds € € £ £ £ £
Adults Services (18-40) Personal Budget - SMBC 0 248703 283709 -35006 35006 is} .
Aduits Services (18-40) Direct Payts/NHS/Managed Accounts SMBC 0 86711 108254 -21543 21543 ie}
Children’s Services - SMBC 0 §9849 59849 0 0 0
Adutts & Children Services - Birmingham City Council ie) 7608 7608 i?) 0 ie)
Short Breaks/ HAF -SMBC Q 118152 120244 -2092 2092 G
Carers Grant - SMBC ie] 10000 10106 -106 106 ie]
Total Restricted Funds 0 §31023 $89770 -58747 $8747 0
aoa
Unrestricted Funds :
General Funds : 470150 4135080 180111 425119 -58747 = 366372
Designated Funds 26156 0 0 26156 0 26156
Total Unrestricted Funds - 496306 135080 180111 451275 -58747 392528
Total Funds 496306 666103 769884 392528 0 392528
----- End of picture text -----
15) Related Party Transactions
There were no transactions reported/recorded where trustees have received remuneration from the charity (see note (8) above).
18) Other Transactions
A transaction was declared in connection to the Chief Executive Cffficer as a person of significant influence as follows:
- a close felative is a paid employee of the charity
This arrangement was disclosed to and agreed by the trustees under the charity's conflict of interest policy.
- 17) Control
The company is controlled by the trustees. The trustees shown in the report are also known as directors or members of the board.
18) Governance Costs
The figure of £40,245 per (note 6) is a Govemance cost, which has been allocated to appropriate funds as outgoing costs per note (14).
19) Transfers
General funds have been transferred to Adults Services Direct pavments, Personalised Budget, Shortbreaks/HAF - SMBC and Carer Grants to cover the shortfatt,
:
| |