OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

COUNCIL OF MANAGEMENT AND TRUSTEES REPORT AND ACCOUNTS For the year ended 31% March 2022

|

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED

ANNUAL REPORT AND ACCOUNTS For the year ended 3ist March 2022

|

,
:
Contents ,
Page
Information on trustees and Professional 1
Advisers
Report ofthe Board ofDirectors 3
,
independent Examiners Report 11
Statement of Financial Activities 12
Balance Sheet 13
Cash Flows Statements 14
Notes/ScheduletotheAccounts 15to20

,

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED information on Trustees and Professional Advisers For the year ended 31st March 2022

)

Reference and Administrative Details of the Charity, its Trustees and Advisers

Sandwell Asian Family Support Service (also known as SAFS) is a registered charity (1989) and Company Limited by Guarantee (2001). The company registration number is 4258543 and the registered charity number is 1098917. The liability of each individual member serving the committee is limited.

The registered office and operating address is: ' Sandwell Asian Family Support Service Limited (SAFS) Windmill Community Centre Messenger Road Smethwick West Midlands B66 3DX

,

,

The members of the Management Board, who are the charity trustees, that served during the period and up to the date of this report were: ; Honorary Officer/s: Chairperson: Jatinder Kaur Vice Chairperson: Sanjiv Verma | Treasurer: Raksha Patel Company Secretary: P K Dhatt . Other Board Members: - D Rai B Kaur R K Sumal D Sandhu

Principal Staff:

.

Chief Executive: . Parpinder Kaur Dhatt

Finance & Performance Manager: Kate Whiteside

.

4

Company No: 4258543

;

; .

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED , Information on Trustees and Professional Advisers For the year ended 31st March 2022

Accountants/Independent
Examiners
Messrs. Halibrookes (Accountancy) Ltd
1 Dibble Road
Messrs. Halibrookes (Accountancy) Ltd
1 Dibble Road
Smethwick
West Midlands
B67 7PP
Bankers: Barclays Bank Plc
Soho Road Branch
351-359 Soho Road
Birmingham
B21 9SE
Scottish Widows Bank PLC
PO Box12757 _
67 Morrison Street
Edinburgh
EH3 8YJ
Solicitors: Irwin Mitchell
Riverside East House .
2Millsands
.
Sheffield
-
$38DT

----- Start of picture text -----
,
----- End of picture text -----

| .

5

| |

Company No: 4258543

7 | . :

.

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2022

Structure, Governance and Management

The charity is constituted as a Charitable Company Limited by Guarantee. It is ' governed by the regulations set out in its Memorandum and Articles of Association and is managed and governed by voluntary Board of Directors/Trustees.

New Board Members are elected annually at the Annual General Meeting (AGM). The AGM is held in December. Board members are elected for a period of one year.

The Chairperson leads the Board of Directors and ensures that they understand their responsibilities as charity Trustees. The Chairperson is supported by a Vice Chairperson and a Treasurer. ,

.

The Board of Directors meets up 6 times a year to review the strategic work plan, organisational objectives, and financial position and to approve organisational policy and procedures. The Board of Directors also organise sub-groups, task and finish groups as and when the need arises for the organisation.

The Trustees of the charity consider that the board and the senior management team comprise the key management personnel of the charity in charge of directing, controlling, running and operating the charity on a day-to-day basis.

The day-to-day work of the charity is managed by the Chief Executive Officer, 1 Finance and Performance Manager, 1 Care Manager, 1 General Building Management, 43 workers (part time and full time) and supported by 4 volunteer.

The pay of. all staff is renewed annually and increased in accordance with average earnings where appropriate. In view of the nature of the charity, the directorsArustees benchmark against pay levels in other similar run charities with similar roles and responsibilities.

All trustees give of their time freely and no director received remuneration in the year.

All new trustees are provided with the “role of Trustees” booklet published by the Charities Commission and are made aware of their roles and responsibilities with their new assignment.

The Management Board is aware of the potential risks to the charity, including financial risks and has implemented strategies to control or minimise these risks. Assessments have been undertaken of the major risks, including funding, personal, health and safety, operation risks, governance and compliance with law and regulations.

3

Company No: 4258543

oo

|

:

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors

.

For the year ended 31st March 2022

Objectives and Activities for the Public Benefit The objects for which the Company is established are in particular but not exclusively, within the Metropolitan Borough of Sandwell and its surrounding areas.

The relief of individuals of South Asian Origin and descent, not exclusively to those | who havea disability and/or long-term condition by the provision of services and | support to the said individual. ! SAFS mission is to enhance the quality of life and to improve the health and wellbeing of individuals from the South Asian and other communities, who have a disability, by providing quality care and opportunities.

.

SAFS strives to provide a professional service to all its individuals/service users and is committed to continuous development and improvement.

During the year 1st April 2021 - 31st March 2022, the charity provided the following Services:

Adults Care and Support Service/s The domiciliary care and lifestyles service consists of home care, community-based care and a day opportunities centre-based drop-in service to adults that have a physical and/or learning disability and limiting/life threatening iliness. These services are provided 7 days a week and focus on both indoor and outdoor activities. For our Aduits services SAFS can accept Personal Budget and Direct Payments and all services are based on achieving personal outcomes for individuals in accordance with individual support plans and Individual progress plans. The CEO is the _ responsible individual and registered Manager with CQC (Care Quality Commission). SAFS is also monitored by the Sandwell MBC and Birmingham City Council Adults Department who receive regular monitoring information.

SAFS also offer where appropriate, advice, guidance, and emotional support for both the individual and their parents or carers. The care, support and wellbeing services are managed by the Care Manager. ;

Children’s Care and Support Service/s

The domiciliary/personal care at home service and a personal assistant (PA) support service is provided for children aged between 0-18 years of age that have a physical and/or learning disability and life threatening/life limiting conditions. The service is provided to family’s resident in Sandwell and Birmingham. A team of trained and experienced care staff undertake specialist personal care to children with complex health needs. SAFS also offer where necessary advice, guidance, and emotional support for the parent/carer and the family. The Service is managed on a day-to-day basis by the Care Manager. The CEO is the registered Manager as well as the responsible individual with CQC (Care Quality Commission).

4

)

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Reportof the Board of Directors | For the year ended 31st March 2022 | Early Help Intervention & Prevention and Family Support : The Early Help Intervention and Prevention and some emotional/Family Support service provides support to families who have a child or young person with disability, life limiting or life-threatening conditions. This service is part of early help offer by SMBC which offers, advice, guidance and provides translation and interpretation support and offers emotional support and a parenting support programme where necessary. This service underpins all the services we provide at SAFS and is an integral part of the work we do. There is currently no funding for this service. It is provided on an adhoc basis as and when families request it. It is overseen and provided by the Care Manger and the services team.

Carers Support Service - signposting and navigation service to BAME carers A signposting and navigation service for carers, supports carers from the Black, Asian and Minority Ethnic (BAME) community by way of advice, guidance, various workshops and support sessions on emotional health and wellbeing. The focus of this project is early intervention and prevention for carers and to work collaboratively with any professional individuals to sign post the carers to the services if necessary. A support group for parents and carers provides regular support. During the pandemic, weekly welfare calls and doorstep visits were made on government lockdown, lifting of local restrictions, vaccine take up and each time government guidance was changed. All this information was shared on a daily or weekly basis, and it is still continued to be shared with all our families and parents and carers. SAFES @ Windmill Community Centre. ) SAFS has managed the windmill community centre since April 2016. We have a very busy timetable of activities held during the day, evening and weekends. We have a number of anchor tenants namely; St Michaels Nursery, Windmill Amateur Boxing Academy, Warley Community Gym . We also have a SMBC run youth club and we also have a number of user groups who hire the rooms on a regular basis where various activities are provided by way of sports, self-defense, wellbeing services and Tuition classes. We have one off private bookings throughout the year by way of birthday parties, christenings, naming ceremonies and pre-wedding parties. We have several faith groups who use the centre as their ‘place of worship’ and this creates another dimension to the use of the centre as its created a ‘spiritual and calm and safe’ space for the diverse communities near and afar. The statutory and corporate sector have also hired out space for meetings, training and seminars. The enclosed courtyard now houses an accessible sensory garden/space for the children, adults with disabilities, their families, the centre tenants, regular user groups and hirers.

. . | | | | | ! | | | : | | | | | of | | . | | |

Company No: 4258543

.

.

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2022

, Achievements and Performance (April 2021 — March 2022) During this year SAFS has had many successes and achievements namely the following:

.

6

Company No: 4258543

;

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors _ For the year ended 31st March 2022

;

.

7

Company No: 4258543

.

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2022

Financial Review

The trustees consider that the performance of the charity for the year ended 31st March 2022 has been satisfactory, despite the pandemic.

A summary statement of financial activities for the year is shown on page 12 of the accounts. This shows that during the year total income of £590,050 was received. The net movements of funds showa deficit of £125,548 that has been taken from the reserves brought forward from previous years.

Operational costs of the charity had increased this year and there was a decrease of income compared to last year.

It is the policy of the trustees to ensure that the highest quality of service provision is available to all beneficiaries.

.

During the year SAFS continued to receive funding from Sandwell Metropolitan Borough Council (SMBC) and Birmingham City Council (BCC) - Adult Services and Children Services Departments and direct payments from services users. This enabled SAFS to further develop and provide existing services for children’s and adults with disabilities. SAFS’ registration with the Care Quality Commission (CQC) and OFSTED enables a high standard of service provision to be delivered.

Additional funds were received from SMBC and BCC during the pandemic by way of business support grants and direct care and support continuation funding, workforce capacity fund and infection prevention control funds.

The staff deserves praise for their enthusiasm, commitment and professionalism in providing a service that meets increasing and wide-ranging individual families and individual child/adults needs. Staff are also faced with extra challenges when referrals are received from children and adults who have complex needs. This in turn reflects in some care packages requiring extra commitment and monitoring. During the pandemic the staff were exceptional and worked throughout the uncertain and difficult time and all our families were extremely grateful and thankful.

It is the trustees’ view that it is prudent to ensure that there are sufficient free reserves to provide financial flexibility over the course of the six months ahead and to cover unplanned emergencies repairs and other expenditure.

The trustees have forecast the level of free reserves (bank and cash reserves) as being £373,374 (as at 31st March 2022). The running costs for the next six months after April 2022 are approximately £292,000. The full reserve of £373,374 would be used for the running costs of the organisation, effective management and further enhancement and development of the organisation and to ensure that registration requirements (CQC or Ofsted) with the regulatory government bodies and Local Authority monitoring requirements and service specifications are met.

)

The trustees have regard to the liquidity requirements of operating the charity and have kept funds in interest bearing deposit account.

Despite the increasing pressure on public expenditure, the charity is expected to generate funds from various funding bodies indefinitely.

8

Company No: 4258543

,

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2022

Plans for future periods and Public Benefit

----- Start of picture text -----
.
----- End of picture text -----

;

,

The forthcoming year brings many challenges and opportunities for SAFS. Extended SAFS’ services both in Sandwell and in neighbouring boroughs continue to be at the forefront of our plans. The need to review our services in Sandwell and to expand our work to new and emerging communities, to secure additional external funding continues to be an area that needs to be addressed as all contracts have now become tenders and we will now have to compete for these as and when they are advertised. A review of our strategic objectives is imminent to plan for the future. The current strategic plan is being reviewed annually to ensure additional work undertaken is captured and to address any gap and improvements. The Windmill Community Centre is also included in the strategic plan. However, a separate development plan for the Windmill Community Centre has been produced together with a business strategy and a funding strategy to ensure it is self-funded as is also a going concern. A ‘Branding’ exercise has been carried following the community mapping and feasibility study; and SAFS@Windmill Community Centre is currently being used.

All services have been reviewed in line with tenders and income received for the sustainability of the organisation. SAFS has plans to develop its services‘and has tendered for the Short Breaks programme providing out of school clubs during the weekend and half term, summer holidays and Christmas Break to children and young people with disabilities aged 4~— 18 years. Our community based care services, centre based and lifestyle drop into adults with leaming or physical disabilities is continually developing and changing and the focus is more on day opportunities. There is also a growing demand for SAFS domiciliary care services and in particular to provide care for children and young peopie who have complex health needs. SAFS will continue to develop support and wellbeing services for parents and Carers and sustainable funding is required to meet the increasing demands of our Family Support service. SAFS will continue to develop and train existing staff to ensure they comply with CQC, the new care certificate workbook (skills for care), OFSTED regulations and the Early Years framework. In planning all activities SAFS has worked to the Charity Commissions guidance on public benefit. Our main activities and our beneficiaries are listed on pages 4, 5, 6 and 7 of this report. All of these charitable activities are undertaken to further our charitable purpose for the public benefit.

9

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Report of the Board of Directors For the year ended 31st March 2022

Statement of Trustees’ Responsibilities

The trustees (who are also directors of Sandwell Asian Family Support Service Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of ireland” (United Kingdom Generally Accepted Accounting Practice).

.

The trustees are required by law to prepare accounts for each financial year, which give a true and fair view of the financial activities of the charity and its financial position at the end of that year. In preparing these financial statements, the trustees are required to:

.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of charity and to enable them to ensure that financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Accountants/ Independent Examiners

Messrs. Hallbrookes (Accountancy) Limited are willing to continue in office as Accountants for the ensuing year 2022/2023.

__

Approval . Ww 2022: This report was approved by the trustees on aa Decenber. "and signed on their Peng ; Mrs Jatinder Kaur : Chairperson

10

,

)

|

Company No: 4358543

ot

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Independent examiners report to the Trustees of Sandwell Asian Family Support Service Limited

| report to the charity trustees on my examination of the accounts of the Sandwell Asian Family Support Service Limited for the year ended 31st March 2022, which are set out on pages 12 to 20.

|

Responsibilities and basis of report

. :

As the charity’s trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act’).

Having been satisfied that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity's accounts as carried out under s. 145 of the Charities Act 2011 (the ‘2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under s. 145 (5) (b) of the 2011 Act.

Independent examiners’ statement

. | have completed my examination. | confirm that no matters. have come to my attention in connection with the examination giving me cause to believe:

| have no concerns and have come across no other matters in connection with the examination to which attentions should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Fomon Singh Hallbrookes (Accountancy) Ltd 14 Elstow Road, Bedford, MK42 SLA

,

;

Date: 19-12-2022.

.

4

| |

.

Company No: 4258543

. :

,

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |Si|PPO|CE|LIMITED| |ForStatement the|yearofendedFinancial31stActivitiesMarch|2022| |INCOMEAND|EXPENDITURE|Restricted|Unrestricted|Desianated|Total|Total| |Notes|SistMarch’Fund|3istMarchFund|SistMarchFund|3istMarchFund|SistFund March| |2022|2022|2022|2022|2021| |Income|Resources|£|£|.|£|£|£| |Donations|and|legacies|.| |income from|donations|and|legacies|2|0|109307|0|109307|135431| |Income|from|other trading|activities|3|0.|18161|0|18161|9311| |Investment|Income|4|0|25469|0|25489|10288| |Income from|charitable|activities|§|424963|12150|0|437113|535166| |Resources|Expended| |Expenditure on|raising|funds|202|0|0|202|314| |Charitable|activities|§05378|162885|0|668263|584136;| |Governance|47133|0|0|47133|43401| |Total Resources Expended|8|662713|162885|0|716598|627851| |Net movements|in funds|-127750|2202|0|-125548|62345| |Funds|at 31st March 2021|0|595698|26156|621854|§89509| |Transfer between funds|127780|-127750|0|0|)| |Total|Funds|at|34st March|2022|4|= —FC|CGO2816|_|

----- End of picture text -----

12

Company No: 4258543

|

,

| / | |

| !. |

Statement
of Financial Activities
For the year ended 34st March 2022
Statement
of Financial Activities
For the year ended 34st March 2022
Balance Sheet Notes 31stMarch
2022
£
348 March.
2021
£
TangibleAssets 10 36340 40729
Debtorsand Prepayments 12 110535 124927
Cash inBankand inHand 373374 469387
Creditors: amounts due within one year 11 23943 13189
NetCurrentAssets 459966 581125
NetAssets 13 496306
———S a
SS 621054
el
Financed by
General Funds 470150 595898
Designated Funds . 26156 26156
Restricted Funds 0 0
Tota!Funds 14 496306 621864

|

For the year ending 31st March 2022 the charitable company was entitled to exemption from audit under section (477) of the Companies Act 2006 relating to small companies.

Responsibilities of directors/trustees:

----- Start of picture text -----
These accounts have been prepared in accordance with the provisions applicable to
_ companies subject to the small companies’ regime and in Vos, with FRS 102 SORP. —
Approved for and on behalf ofthe Trustees on ...”. : . YF OLE x | i2\ 2922
----- End of picture text -----

Mrs Jatinder Kaur Chairperson

13

Company No: 4258543

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Statement of Cash Flows For the year ended 31st March 2022

:

For thethe For thethe year endedended 31st March 2022
Note 31/03/20 31/03/2021
£ £
Cash used in operating activities 1 -91744 - 74330
Cash flowsfrom investing activities
interest income 138 335
Purchase oftangible fixed assets -4918 -5665
Proceedsfrom sale offixed assets 511 0
Cash provided by(used in) investing activities ~4269 -5330
Change in cashandcash equivalents inthe reporting year -96013 68000
Cash and cash equivalentsatthe beginning ofthe year 469387 400387
Total cash and cash equivalents atthe end ofthe year 373374 469387
1) Reconciliation of netmovement in funds to net cash flowfrom operating activities
31/03/2022 31/03/2021
£ £
Netmovements in funds -125548 62345
Add backdepreciation charge 8798 9185
Deduct interest incomeshown in investing activities -138 -335
Decrease (increase) in debtors 14392 22623
Increase (decrease) in creditors 10754 -19488
Net cash used in operating activities
,
-01744
2) Analysis ofchanges in netfunds - 01/04/2021 Cashflow 31/03/2022
£ £ £
Net Cash
Cash at bank and In hand 469387 -96013 373374
Total 469387 -96013 373374

|

14

Company No: 4258543

,

;

SANDWELL ASIAN FAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2022

1) ACCOUNTING POLICIES

|

. ' prepared in accordance accordance with of Recommended Recommended in accordance with the the Republic of ireland regulations. , .

Basis of Accounts

The (accounts) financial statements have been prepared in accordance accordance with Accounting and Reporting by Charities: Statement of Recommended Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and the Republic of ireland (FRS 102) and the Charities Act 2011 and applicable regulations.

Incoming Resources

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably. Income from government and other grants, is recognised when the charity has entitlement to the funds and performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably.

Donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market: a corresponding amount is then recognised in expenditure in the period of receipt. :

.

Expenditure

Expenditure is recongnised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Allocation of Costs

Direct Activity Costs comprise those costs that contribute directly to an activity and are Allocated to the relevant activity. ;

Support Costs comprise those costs that are necessary to deliver an activity but in themselves do not produce or deliver an activity.

Govemance Costs are those costs incurred to meet statutory and constitutional requirements.

15

Company No: 4258543

SANDWELL ASIAN EAMILY SUPPORT SERVICE LIMITED Notes to the Accounts For the year ended 31st March 2022

Funds

Depreciation

Depreciation is calculated so as to write off the cost of tangible fixed assets ona reducing and straight-line balance basis over their useful lives. The rates applied are as follows:

Office Equipment - 20% on rbb
Fixtures & Fittings - 20% on rbb
Minibus - 20%onrbb

The charity has secured a tenure of 25-year lease from the council and pays a Peppercorn rent of £1 annually. A gift in kind for the donated facilities for the use of the leasehold premises is shown at the value of £60,000. This is recognised within incoming resources as a donation and an equivalent charge included within resources expended.

Taxation:

The charitable company is exempt from corporation tax on its charitable activities.

.

16

:

:

Company No: 4258543

:

,

:

;

.

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |Notes|to the|Accounts| |For|the|year|ended|31st|March|2022|2022|2021| |£|£| |2) DonationsGrants|and leaacies| |from Governments|40798|75431| |Donations|68509|60000| |109307|138431| |3)|Other|Trading Activities|.|18164|9311| |4) Incemefrom|Investments|25489|10288| |§)|437113|535166| |TOTAL|.|§90080|680196|;| |6)|TOTAL|RESQURGES|EXPENDED|Basisof|Care|Windmill|Pay|Iotat|=|Total| |allgcation|Services|Centre|Trips|Governance|2022|2021| |'|Costs|directly.|Cost| |allocated|to|activities|£|£|£|£|£|£| |Staff Costs|Direct|304476|64603|42533|411612|328782| |Recrultment/Freelance worker|Direct|1321|1321|1638| |Travel|Direct|2487|2487|1565| |Rent|Direct|60000|60000|60000| |WCC-light/heat/repairs/eleaning|Direct|34263|34263|35081| |Day Trip/Project|Activities|Direct|2424|2424|846| |Training|and|Subseription|Direct|1204|2431|3632|4323| |Advertising/Marketing|;|Direct|(¢]|.|0|7186| |Accountancy|Direct|4455|4600|$055|9335| |Professional|fees|Direct|50|50|594| |Repairs &|Renewals|Direct|0|116| |Telephone|Direct|1585|1585|4447| |Depreciation/Disposals|Direct|483|463|578| |Other Costs|Direct|12363|217|12570|{2996| |Support|Costs| |allocated|to|activities| |Premises &|Administration|(per unit)|8743|8743|20831| |Genera!|office and finance staff|(per unit)|134284|134284|118760| |Lega! and|Professional|(per unit)|24777|24777|12168| |Equipment|(per unit)|8332|8332|8607| |Total resources expended|:|805680|162888|9|47133|716688|627851| |7)|movementsNet|of|funds|for|the|year|Yearended|Year ended| |SistMarch|3istMarch| |This|is stated|after charging:|3022£|2021£| |Depreclation/oss on|disposal|8736|9185|

----- End of picture text -----

17

Company No: 4258543

;

S WELL AS _ Notes to the Accounts For the year ended 31st March 2022

8) ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, ANDO THE COST OF KEY MANAGEMENT PERSONNEL

Year ended Year ended
31st March 31st March
2022
£
2021
£
taft Cost Trustee's Re i
Salaries andWages 527768 441321
Pension Cost 7294 6221
The number of staffwhose emoluments fell within the following band were:
2022 2021
£60,001to£70,000 1 1

The key management personnel of the charity comprise of Chairperson, Vice Chairperson, Chief Executive Officer, Finance Performance Manager and Care Manager. The total emolument paid during the year of the key management were £192,490 (2021: 153,656).

The required definition of emoluments is total gross pay including employer pension and national insurance contributions.

The trustees received no remuneration. One trustee who is also a volunteer had been paid expenses from the charity during the year amounting to £20.80.

9) STAEF NUMBERS

,

;

The average monthly head count was 33 staff (2021: 28) and the average monthly number of full- time equivalent employees (including casual and part time staff) during the year was 27 (2021: 23).

10) {ej DAS : 318 2022

;

. COST Fixtures/Fittinas &
Equipment
£
Minibus
£
Minibus
£
Total
£
1stApril 2021
Additions
137500
4918
- 32764 170264
4918
Disposal forthe year (650) (650)
141768 32764 174532
DEPRECIATION
4stApril 2021
Charge fortheyear
99080
8298
30455
462
429535
8758
Depreciation on disposal (101} (101)
407275 30917 138192
NetBookValue
31st March 2021 38420 2309 40729
31stMarch2022 34493 1847 36340

,

18

|

Company No: 4258543

----- Start of picture text -----
7
----- End of picture text -----

Notes to the Accounts For the year ended 31st March 2022 ;

11) CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR

;

----- Start of picture text -----
||||| |---|---|---|---| |Year ended|Year ended| |31st|March|31st|March| |2022|2021| |£|£| |Accruals|12829|7730| |Pensions|1267|1259| |Holiday Accruals|9847|4200| |23943|13189|’|

----- End of picture text -----

12) DEBTORS AND PREPAYMENTS - GRANTS RECEIVABLE

----- Start of picture text -----
||||| |---|---|---|---| |Year ended|Year|ended| |31st|March|31st|March| |||2022|2024| |£|£| |Grants|Receivable|104250|120263| |Prepayments|6285|4664| |110536|124927|

----- End of picture text -----

13) 8] EN FUNDS

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |8]|EN|FUNDS|.| |.| |~|Unrestricted|§|Designated|Restricted|Total| |Funds|Funds|Funds|Funds| |£|£|£|£| |Tangible|Fixed|Assets|36340|36340| |Debtors|;|110535|110535| |Cash|at Bank|In|Hand|347218|26156|373374| |Current|Liabilities|23943|.|23943| |Net assets at 31st March 2022|470150|26156|0|486306|

----- End of picture text -----

19

:.Company No: 4258543

.

: |

:

Notes to the Accounts Eor the year ended 31st March 2022 14) CAPITAL COMMITMENTS

.

Authorised but not contracted

MOVEMENT IN FUNDS
Restricted Funds
Balbifd
istAprilResources
2021
inceme
Resources
£
Outgoing
Resources
Asat
34stMarch
2022
£
Transfer
toFundsdist
Asat
dist March
2022
,
AdultsServices (18-40) Personal! Budget -SMBC 0 245288 332865 -87667 87667 (¢]
AdultsServices (18-40) DirectPayments/NHS/Managed AccountsSMBC
Children's Services
-SMBC
i¢)
(°)
70823
82924
77059
106971
8438
-24047
6436
24047
ie)
ie)
Adults&Children Services-BirminghamCityCouncil ) 16118 19822 -3704 3704 0
CarersGrant -SMBC 0 10000 15888 -5898 5896 0
TotalRestrictedFunds [') 424883 662713 “127780: 127760 0
Unrestricted Funds
General Funds 595698 165087 162885 §97800 -127760 470150
DesignatedFunds 28158 0 0 26158 0 26168
Total Unrestricted Funds . 621854 165087 162885 624058 -127750 496308
TotalFunds 821884 690080 716898 496306 0 498306

16) RelatedParty Transactions

There were no transactions reported/recorded where trustees hava recelved remuneration from the charity (see note (8) above).

16) Other Transactions

A transaction was doclared in connection to the Chief Executive Officer as a person of significant influence as follows:

a close relative is a paid employee of the charity

This arrangement was disclosed to and agreed by[the][ trustees][ under][ the][ charity's][ conflict][ of][ interest][policy.]

17) Control

The company ts controlled by the trustees. The trustees shown in the report are also mown as directors or members of the board.

18) Governance Costa

.

The figure of £47,133 per (note 6) is a Governance cost, which has been allocated to appropriate funds as outgoing costs per note (14).

18) Transfers

:

General funds have been transferred to Adutts Services Direct payments, Personalised Budget, Children's services SMBC, BCC and Carer Grants to cover the shortfall.

.

. 20