OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Charity Registration Number: 1098885 Company Registration Number: 04376323

BEACHY HEAD CHAPLAINCY TEAM LTD

Trustees' Report and Accounts

For the year ended

31 December 2025

BEACHY HEAD CHAPLAINCY TEAM LTD Contents

Page
Legal and administrative information 1
Trustees' report 2 - 3
Examiner's unqualified report 4
Statement of financial activities 5
Balance sheet 6
Notes to the accounts 7 - 13

BEACHY HEAD CHAPLAINCY TEAM LTD Legal and administrative information

Trustees Mr D Wells
Mr P C G Burley
Miss J Williams
Miss T Belsey
Mr A White
Mr I R Brown
Dr A Baldwin (Resigned 10 June 2025)
Rev B L Sleep (Appointed 21 July 2025)
Ms C A Dejean (Appointed 21 July 2025)
Mr A T Machin (Appointed 28 April 2026)
Charity Number 1098885
Company Number 4376323
Registered Office Beachy Head Radio Mast
Beachy Head Road
Beachy Head
Eastbourne
East Sussex
BN20 7YA
Reporting Accountants Maiden Accountancy Services
Suite 4, Compass House
45 Gildredge Road
Eastbourne
East Sussex
BN21 4RY

Page 1

BEACHY HEAD CHAPLAINCY TEAM LTD Trustees' report

The Trustees present their annual report together with the financial statements of the Company for the year ended 31 December 2025. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives & activities

The aim of our charity is to help end the loss of life from suicide at Beachy Head.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Negotiating with those that are suicidal or in crisis using our skills in crisis intervention; Conducting searches for those deemed to be suicidal and at Beachy Head, as advised by the Police, the Public, the Beachy head Pub and through Social Media;

Achievements and performance

Our patrols operate every day of the year in all weathers.

Page 2

BEACHY HEAD CHAPLAINCY TEAM LTD Trustees' report (continued)

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

The Trustees agreed that we should hold, in reserve, sufficient funds to cover nine months of staffing costs including a designated reserve to cover potential redundancy costs.

Structure, Governance and management

b. Methods of appointment or election of Trustees

On behalf of the board of trustees

Mr D Wells Trustee Dated:

Page 3

BEACHY HEAD CHAPLAINCY TEAM LTD

Examiner's unqualified report

Independent examiner’s report to the trustees of Communitywise

I report on the accounts of the company for the year ended 31 December 2025 set out on pages 6 to 16.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

have not been met; or

Steve Maiden, ACA Suite 4, Compass House 45 Gildredge Road Eastbourne East Sussex BN21 4RY

Dated:

Page 4

BEACHY HEAD CHAPLAINCY TEAM LTD Statement of Financial Activities Including Income and Expenditure Account For the year ended 31 December 2025

Notes
Incoming resources from generated funds
Donations and legacies
Charitable activities
Investment income
Total incoming resources
2
Resources expended
Raising funds
3
Charitable activities
4
Total resources expended
Net income for the year
Total funds brought forward
Total funds carried forward
Unrestricted Restricted
funds
funds
2025
£
200,197
0
200,197
83,731
0
83,731
3,381
0
3,381
287,309
0
287,309
15,980
0
15,980
253,502
0
253,502
269,482
0
269,482
17,827
0
17,827
298,856
0
298,856
316,683
0
316,683
2024
£
214,972
221,055
4,188
440,215
351
264,936
265,287
174,928
123,928
298,856

Page 5

BEACHY HEAD CHAPLAINCY TEAM LTD Balance sheet As at 31 December 2025

Notes
Fixed assets
Tangible assets
9
Current assets
Debtors
10
Cash at bank and in hand
Creditors: amounts falling due
within one year
11
Net current assets
Total assets less current liabilities
Net Assets
FUNDS
Unrestricted funds:
General Fund
12
Designated Fund
2025
2025
£
£
23,276
14,728
280,137
294,865
(1,458)
293,407
316,683
316,683
235,172
81,511
316,683
2024
2024
£
£

27,844
10,965
264,226
275,191
(4,179)

271,012

298,856

298,856

217,345

81,511

298,856

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities;

The financial statements were approved by the board on

Mr D Wells Trustee

Page 6

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Beachy Head Chaplaincy Team Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

Incoming resources

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Company, can be reliably measured.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the assets use.

Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 7

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

1 Accounting policies - continued

Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles 25% Reducing Balance Fixtures and fittings 33% Straight line basis Office equipment 33% Straight line basis

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered, Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank & in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

Liabilities & provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Page 8

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

1 Accounting policies - continued

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2 Incoming resources

Donations and Legacies
Donations
Legacies
Charitable activities
Grants
Investment income
Interest receivable
Total incoming resources
Total
2025
£
177,197
23,000
200,197
83,731
83,731
3,381
287,309
Total
2024
£
206,972
8,000
214,972
221,055
221,055
4,188
440,215

Beachy Head Chaplaincy Team Limited benefited from the use of a building at the top of Beachy head which Sussex Police cover the cost of utilities which is estimated to be not more than £500 (2024 -£500).

3 Raising Funds

Raising Funds
Costs of raising funds Total
Total
2025
2024
£
£
Advertising 15,980
351

Page 9

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

4 Charitable activities

Direct costs
Staff costs
Telephone
Staff training
Repairs and renewals
Hospitality and supplies
Protective clothing and equipment
Sundries
Motor running costs
Travel
Communications consultancy
Depreciation
Support costs
Staff costs
Insurance & licenses
Computer expense
Postage and stationery
Office costs
Legal and professional fees
Subscriptions
Bank charges
Governance costs
Accountancy
Total charitable activities costs
Total
2025
£
174,002
1,910
1,869
2,299
3,899
1,660
8,893
6,825
830
1,600
8,362
212,149
29,190
2,333
2,492
1,424
3,251
184
1,029
264
40,167
1,186
253,502
Total
2024
£
176,492
1,820
700
1,766
3,209
2,226
8,587
14,858
2,312
4,114
5,075
223,183
27,920
2,113
3,165
2,246
2,718
2,050
1,075
150
41,437
2,340
266,960

Page 10

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

5 Trustees

There were no trustees' remuneration or other benefits for the year ended 31 December 2025 nor for the year ended 31 December 2024.

6 Employees

Support staff
Employment costs
Wages and salaries
Social security costs
Employers Pension
2025
Number
8
2025
£
189,177
11,297
2,718
203,192
2024
Number
8
2024
£
189,336
11,702
3,374
204,412

There were no employees whose annual emoluments were £60,000 or more.

7 Pension costs

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund. Contributions of £558 (2024 - £653) were payable to the fund at the balance sheet date and are included in creditors.

8 Taxation

No corporation tax is payable on the results as Beachy Head Chaplaincy Team is a registered charity number 1098885.

Page 11

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

9 Tangible fixed assets
Fixtures
and fittings
£
Cost
As at 1 January 2025
13,552
Additions
1,859
As at 31 December 2025
15,411
Depreciation
As at 1 January 2025
13,552
Charge for year
620
As at 31 December 2025
14,172
Net Book Value
As at 31 December 2025
1,239
As at 1 January 2025
0
10 Debtors
Other debtors
Prepayments
11 Creditors: amounts falling due within one year
Social security and other taxes
Pension payable
Accrued expenses
Motor
Computer
vehicles
equipment
£
£

52,985
2,414

0
1,935

52,985
4,349

26,046
1,509

6,735
1,007

32,781
2,516

20,204
1,833

26,939
905
2025
£
13,838
890
14,728
2025
£
0
558
900
1,458
Total
£
68,951
3,794
72,745
41,107
8,362
49,469
23,276
27,844
2024
£
10,023
942
10,965
2024
£
4
653
3,522
4,179

Page 12

BEACHY HEAD CHAPLAINCY TEAM LTD Notes to the accounts For the year ended 31 December 2025

12 Fund balances
Unrestricted funds
General fund
Designated fund
Balance at
Balance at
1 January
Incoming
Resources
31 December
2025
resources
expended
2025
£
£
£
£
217,345
287,309
(269,482)
235,172
81,511
0
0
81,511
298,856
287,309
(269,482)
316,683

Page 13